|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.17M | 24.42M | 22.94M | 16.43M | 9.83M | 2.59M | 3.37M | 7.41M | 4.29M | 0.20M | 2.75M | 5.24M | 3.62M | 0.41M | 2.14M | 2.15M | 0.33M | | | 2.31M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.17M | 24.42M | 22.94M | 16.43M | 9.83M | 2.59M | 3.37M | 7.41M | 4.29M | 0.20M | 2.75M | 5.24M | 3.62M | 0.41M | 2.14M | 2.15M | 0.33M | | | 2.31M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.23M | 11.59M | 10.39M | 12.88M | 11.86M | 12.60M | 15.01M | 15.35M | 20.87M | 28.04M | 40.01M | 42.34M | 34.11M | 26.06M | 15.63M | 15.41M | 13.74M | 13.61M | 18.50M | 22.95M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.78M | 3.36M | 3.35M | 3.38M | 3.82M | 5.19M | 4.35M | 4.25M | 5.83M | 5.21M | 7.14M | 5.19M | 5.59M | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.01M | 14.95M | 13.74M | 16.26M | 15.68M | 17.79M | 19.36M | 19.60M | 26.71M | 33.25M | 47.15M | 47.53M | 39.70M | 26.06M | 15.63M | 15.41M | 13.74M | 13.61M | 18.50M | 22.95M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.35M | 21.39M | 19.33M | 17.33M | 18.48M | 21.76M | 23.41M | 25.08M | 27.96M | 26.11M | 21.64M | 18.81M | 20.25M | 20.18M | 18.05M | 17.34M | 18.33M | 21.51M | 20.65M | 21.78M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 0.03M | 0.85M | 0.61M | 0.04M | 1.28M | 1.16M | 0.01M | 1.45M | 1.44M | 1.16M | 0.94M | 2.14M | 2.21M | 1.07M | 0.99M | 2.85M | 2.23M | 1.70M | 3.35M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.10M | 69.65M | 65.10M | 58.84M | 53.36M | 49.81M | 54.15M | 59.66M | 66.11M | 67.33M | 76.27M | 78.84M | 70.40M | 58.98M | 48.18M | 47.16M | 48.88M | 51.00M | 57.12M | 63.07M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.18M | 21.12M | 20.83M | 20.41M | 20.17M | 20.02M | 22.18M | 22.42M | 21.38M | 21.07M | 20.55M | 20.07M | 19.58M | 21.54M | 22.99M | 23.57M | 22.66M | 22.51M | 20.52M | 11.99M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 1.06M | 1.02M | 0.99M | 0.96M | 0.93M | 0.90M | 0.87M | 0.84M | 0.81M | 0.78M | 0.74M | 0.71M | 0.68M | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 1.06M | 1.02M | 0.99M | 0.96M | 0.93M | 0.90M | 0.87M | 0.84M | 0.81M | 0.78M | 0.74M | 0.71M | 0.68M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.51M | 2.51M | 2.70M | 2.61M | 2.37M | 2.39M | 3.02M | 4.78M | 5.00M | 4.79M | 6.78M | 7.64M | 9.21M | 8.06M | 6.34M | 6.11M | 7.03M | 9.42M | 10.62M | 10.82M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 234.50M | 234.66M | 233.40M | 235.42M | 240.12M | 250.31M | 274.10M | 317.15M | 356.37M | 384.49M | 402.46M | 407.33M | 418.77M | 439.09M | 444.35M | 454.53M | 476.64M | 511.31M | 529.66M | 525.85M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 306.60M | 304.31M | 298.51M | 294.27M | 293.48M | 300.11M | 328.25M | 376.81M | 422.49M | 451.81M | 478.73M | 486.18M | 489.17M | 498.07M | 492.53M | 501.69M | 525.53M | 562.31M | 586.79M | 588.91M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42M | 1.12M | 4.79M | 5.60M | 5.24M | 9.97M | 6.48M | 24.84M | 28.60M | 30.55M | 17.63M | 12.43M | 23.34M | 26.47M | 9.67M | 14.98M | 14.49M | 12.27M | 14.05M | 11.49M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42M | 1.12M | 4.79M | 5.60M | 5.24M | 9.97M | 6.48M | 24.84M | 28.60M | 30.55M | 17.63M | 12.43M | 23.34M | 26.47M | 9.67M | 14.98M | 14.49M | 12.27M | 14.05M | 11.49M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.00M | 13.62M | 14.10M | 12.95M | 15.96M | 15.52M | 23.92M | 16.95M | 18.49M | 14.61M | 15.09M | 11.99M | 6.80M | 7.04M | 7.69M | 7.47M | 10.30M | 15.52M | 10.46M | 11.85M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.09M | 0.07M | 0.12M | 0.09M | 0.08M | 0.15M | 0.12M | 0.13M | 0.10M | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.69M | 1.31M | | | | 0.04M | 0.11M | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.25M | 15.53M | 20.28M | 18.67M | 21.28M | 25.57M | 30.40M | 42.02M | 47.23M | 45.26M | 32.71M | 24.43M | 30.14M | 33.51M | 17.36M | 22.45M | 24.79M | 27.80M | 24.51M | 23.33M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 25.00M | 61.01M | 100.01M | 128.00M | 164.00M | 172.00M | 163.00M | 163.00M | 170.00M | 168.00M | 182.00M | 208.00M | 230.00M | 226.00M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.67M | 41.45M | 47.27M | 39.28M | 39.64M | 39.57M | 39.80M | 39.95M | 40.19M | 41.21M | 41.64M | 43.09M | 44.29M | 45.69M | 45.87M | 47.32M | 48.88M | 50.67M | 52.53M | 54.65M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.23M | 0.28M | 0.21M | 0.20M | 0.19M | 0.19M | 0.19M | 0.18M | 0.16M | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54M | 2.58M | 2.81M | 2.73M | 2.59M | 2.52M | 2.97M | 2.90M | 3.29M | 3.22M | 4.49M | 5.39M | 6.08M | 4.68M | 4.24M | 3.66M | 3.64M | 4.42M | 5.03M | 4.39M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.16M | 57.20M | 59.78M | 58.16M | 61.13M | 67.34M | 95.20M | 143.16M | 187.61M | 214.62M | 238.35M | 239.52M | 237.43M | 242.21M | 233.23M | 237.77M | 255.67M | 286.47M | 307.04M | 303.99M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.70M | 59.78M | 62.60M | 60.88M | 63.72M | 69.85M | 98.17M | 146.06M | 190.90M | 217.85M | 242.84M | 244.91M | 243.50M | 246.88M | 237.47M | 241.43M | 259.31M | 290.89M | 312.07M | 308.38M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 25.00M | 61.01M | 100.01M | 128.00M | 164.00M | 172.00M | 163.00M | 163.00M | 170.00M | 168.00M | 182.00M | 208.00M | 230.00M | 226.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 247.90M | 244.53M | 235.91M | 233.38M | 229.76M | 230.26M | 230.08M | 230.75M | 231.59M | 233.97M | 235.89M | 241.27M | 245.66M | 251.19M | 255.06M | 260.26M | 266.21M | 271.42M | 274.72M | 280.53M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 247.90M | 244.53M | 235.91M | 233.38M | 229.76M | 230.26M | 230.08M | 230.75M | 231.59M | 233.97M | 235.89M | 241.27M | 245.66M | 251.19M | 255.06M | 260.26M | 266.21M | 271.42M | 274.72M | 280.53M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 306.60M | 304.31M | 298.51M | 294.27M | 293.48M | 300.11M | 328.25M | 376.81M | 422.49M | 451.81M | 478.73M | 486.18M | 489.17M | 498.07M | 492.53M | 501.69M | 525.53M | 562.31M | 586.79M | 588.91M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.47M | 0.78M | 1.02M | 0.29M | 1.30M | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.97M | 135.72M | 130.10M | 130.44M | 130.37M | 130.29M | 129.53M | 129.90M | 130.41M | 132.58M | 134.28M | 139.38M | 143.63M | 148.64M | 151.51M | 156.36M | 161.55M | 166.06M | 168.77M | 174.14M |