NGL Energy Partners LP Income Statement

Income Statement Mar2010 Mar2012 Mar2013 Mar2014 Mar2015 Mar2016 Mar2017 Mar2018 Mar2019 Mar2020 Mar2021 Mar2022 Mar2023 Mar2024 Mar2025
Revenue & cost
Revenue 0.74B1.31B4.42B9.70B16.80B11.74B12.71B6.95B8.69B7.58B5.23B7.95B5.68B4.15B3.47B
Cost of Revenue 0.71B1.22B4.04B9.13B15.96B10.84B12.23B6.26B7.98B6.60B4.49B7.14B4.69B3.19B2.51B
Gross Profit 0.03B0.09B0.38B0.57B0.84B0.90B0.48B0.69B0.71B0.98B0.73B0.81B0.99B0.97B0.96B
Operating items
Depreciation & Amortization - Total 0.01B0.04B0.06B0.11B0.14B0.09B0.10B0.10B0.13B0.19B0.20B0.20B0.20B0.20B
Selling, General & Administrative 0.01B0.02B0.05B0.08B0.15B0.14B0.11B0.10B0.11B0.11B0.07B0.06B0.07B0.12B0.06B
Other Operating Expenses 0.01B0.02B-0.00B-0.00B-0.04B-0.32B0.21B0.02B-0.03B-0.26B-0.48B-0.09B-0.09B-0.12B-0.03B
Operating Expenses 0.01B0.05B0.17B0.26B0.36B0.40B0.19B0.19B0.23B0.33B0.25B0.29B0.30B0.30B0.30B
Operating Income 0.01B0.02B0.09B0.11B0.11B-0.10B0.21B0.19B0.13B-0.00B-0.39B0.08B0.24B0.16B0.33B
EBIT 0.01B0.02B0.09B0.11B0.11B-0.10B0.21B0.19B0.13B-0.00B-0.39B0.08B0.24B0.16B0.33B
Non-operating items
Interest & Investment Income 0.00B0.00B0.00B
Other Non Operating Income -0.00B0.00B-0.01B0.00B0.04B0.01B0.03B-0.02B-0.03B0.00B-0.04B0.00B0.03B-0.06B0.00B
Non Operating Income -0.00B0.00B0.00B0.00B0.04B0.01B0.03B0.01B-0.03B0.00B-0.04B0.00B0.03B0.00B0.00B
Net income details
EBT 0.01B0.01B0.05B0.05B0.05B-0.19B0.10B-0.02B-0.08B-0.18B-0.64B-0.18B0.01B-0.16B0.06B
Tax Provisions 0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B
Profit After Tax 0.00B0.01B0.05B0.05B0.05B-0.20B0.14B-0.07B0.36B-0.40B-0.64B-0.18B0.05B-0.16B0.06B
Equity Income 0.00B0.01B0.02B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.01B
Income from Non-Controlling Interests -0.00B0.00B-0.00B-0.00B0.01B0.01B0.01B0.00B-0.02B-0.00B0.00B0.00B0.00B0.00B0.00B
Income from Continuing Operations 0.00B0.01B0.05B0.05B0.05B-0.19B0.09B-0.02B-0.08B-0.18B-0.64B-0.18B0.01B-0.16B0.06B
Consolidated Net Income 0.00B0.01B0.05B0.05B0.05B-0.19B0.05B-0.05B0.42B-0.22B-0.00B-0.18B0.04B0.01B-0.02B
Income towards Parent Company 0.00B0.01B0.05B0.05B0.05B-0.19B0.05B-0.05B0.42B-0.22B-0.00B-0.18B0.04B0.01B-0.02B
Preferred Dividend Payments 0.00B0.00B0.01B0.05B0.05B0.03B0.06B
Net Income towards Common Stockholders 0.00B0.01B0.05B0.03B-0.01B-0.25B0.11B-0.13B0.25B-0.59B-0.73B-0.29B-0.12B-0.30B-0.08B
Additional items
EPS (Basic) 178.750.320.820.42-0.09-2.300.99-1.082.01-4.59-5.68-2.22-0.56-2.14-0.60
EPS (Weighted Average and Diluted) 176.61-0.10-2.350.95-1.082.01-4.59-5.68-2.22-0.56-2.14-0.60
Shares Outstanding (Weighted Average) 0.01B0.03B0.06B0.08B0.09B0.11B0.11B0.12B0.12B0.13B0.13B0.13B0.13B0.13B0.13B
Shares Outstanding (Diluted Average) 0.00B0.09B0.10B0.11B0.12B0.12B0.13B0.13B0.13B0.13B0.13B0.13B
EBITDA 0.01B0.03B0.13B0.17B0.21B0.03B0.30B0.29B0.23B0.13B-0.20B0.29B0.44B0.36B0.53B
Interest Expenses 0.00B0.01B0.03B0.06B0.11B0.13B0.15B0.20B0.16B0.18B0.20B0.27B0.28B0.27B0.28B
Tax Rate 40.57%7.10%3.75%1.89%0.20%2.00%0.53%2.37%