|
Revenue
|
0.74B | 1.31B | 4.42B | 9.70B | 16.80B | 11.74B | 12.71B | 6.95B | 8.69B | 7.58B | 5.23B | 7.95B | 5.68B | 4.15B | 3.47B |
|
Cost of Revenue
|
0.71B | 1.22B | 4.04B | 9.13B | 15.96B | 10.84B | 12.23B | 6.26B | 7.98B | 6.60B | 4.49B | 7.14B | 4.69B | 3.19B | 2.51B |
|
Gross Profit
|
0.03B | 0.09B | 0.38B | 0.57B | 0.84B | 0.90B | 0.48B | 0.69B | 0.71B | 0.98B | 0.73B | 0.81B | 0.99B | 0.97B | 0.96B |
|
Depreciation & Amortization - Total
|
| 0.01B | 0.04B | 0.06B | 0.11B | 0.14B | 0.09B | 0.10B | 0.10B | 0.13B | 0.19B | 0.20B | 0.20B | 0.20B | 0.20B |
|
Selling, General & Administrative
|
0.01B | 0.02B | 0.05B | 0.08B | 0.15B | 0.14B | 0.11B | 0.10B | 0.11B | 0.11B | 0.07B | 0.06B | 0.07B | 0.12B | 0.06B |
|
Other Operating Expenses
|
0.01B | 0.02B | -0.00B | -0.00B | -0.04B | -0.32B | 0.21B | 0.02B | -0.03B | -0.26B | -0.48B | -0.09B | -0.09B | -0.12B | -0.03B |
|
Operating Expenses
|
0.01B | 0.05B | 0.17B | 0.26B | 0.36B | 0.40B | 0.19B | 0.19B | 0.23B | 0.33B | 0.25B | 0.29B | 0.30B | 0.30B | 0.30B |
|
Operating Income
|
0.01B | 0.02B | 0.09B | 0.11B | 0.11B | -0.10B | 0.21B | 0.19B | 0.13B | -0.00B | -0.39B | 0.08B | 0.24B | 0.16B | 0.33B |
|
EBIT
|
0.01B | 0.02B | 0.09B | 0.11B | 0.11B | -0.10B | 0.21B | 0.19B | 0.13B | -0.00B | -0.39B | 0.08B | 0.24B | 0.16B | 0.33B |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | | | | | | | | | | | | |
|
Other Non Operating Income
|
-0.00B | 0.00B | -0.01B | 0.00B | 0.04B | 0.01B | 0.03B | -0.02B | -0.03B | 0.00B | -0.04B | 0.00B | 0.03B | -0.06B | 0.00B |
|
Non Operating Income
|
-0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 0.01B | 0.03B | 0.01B | -0.03B | 0.00B | -0.04B | 0.00B | 0.03B | 0.00B | 0.00B |
|
EBT
|
0.01B | 0.01B | 0.05B | 0.05B | 0.05B | -0.19B | 0.10B | -0.02B | -0.08B | -0.18B | -0.64B | -0.18B | 0.01B | -0.16B | 0.06B |
|
Tax Provisions
|
0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B |
|
Profit After Tax
|
0.00B | 0.01B | 0.05B | 0.05B | 0.05B | -0.20B | 0.14B | -0.07B | 0.36B | -0.40B | -0.64B | -0.18B | 0.05B | -0.16B | 0.06B |
|
Equity Income
|
| | | 0.00B | 0.01B | 0.02B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Income from Non-Controlling Interests
|
-0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.00B | -0.02B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Income from Continuing Operations
|
0.00B | 0.01B | 0.05B | 0.05B | 0.05B | -0.19B | 0.09B | -0.02B | -0.08B | -0.18B | -0.64B | -0.18B | 0.01B | -0.16B | 0.06B |
|
Consolidated Net Income
|
0.00B | 0.01B | 0.05B | 0.05B | 0.05B | -0.19B | 0.05B | -0.05B | 0.42B | -0.22B | -0.00B | -0.18B | 0.04B | 0.01B | -0.02B |
|
Income towards Parent Company
|
0.00B | 0.01B | 0.05B | 0.05B | 0.05B | -0.19B | 0.05B | -0.05B | 0.42B | -0.22B | -0.00B | -0.18B | 0.04B | 0.01B | -0.02B |
|
Preferred Dividend Payments
|
| 0.00B | 0.00B | 0.01B | 0.05B | 0.05B | 0.03B | 0.06B | | | | | | | |
|
Net Income towards Common Stockholders
|
0.00B | 0.01B | 0.05B | 0.03B | -0.01B | -0.25B | 0.11B | -0.13B | 0.25B | -0.59B | -0.73B | -0.29B | -0.12B | -0.30B | -0.08B |
|
EPS (Basic)
|
178.75 | 0.32 | 0.82 | 0.42 | -0.09 | -2.30 | 0.99 | -1.08 | 2.01 | -4.59 | -5.68 | -2.22 | -0.56 | -2.14 | -0.60 |
|
EPS (Weighted Average and Diluted)
|
176.61 | | | | -0.10 | -2.35 | 0.95 | -1.08 | 2.01 | -4.59 | -5.68 | -2.22 | -0.56 | -2.14 | -0.60 |
|
Shares Outstanding (Weighted Average)
|
0.01B | 0.03B | 0.06B | 0.08B | 0.09B | 0.11B | 0.11B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B |
|
Shares Outstanding (Diluted Average)
|
0.00B | | | | 0.09B | 0.10B | 0.11B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B |
|
EBITDA
|
0.01B | 0.03B | 0.13B | 0.17B | 0.21B | 0.03B | 0.30B | 0.29B | 0.23B | 0.13B | -0.20B | 0.29B | 0.44B | 0.36B | 0.53B |
|
Interest Expenses
|
0.00B | 0.01B | 0.03B | 0.06B | 0.11B | 0.13B | 0.15B | 0.20B | 0.16B | 0.18B | 0.20B | 0.27B | 0.28B | 0.27B | 0.28B |
|
Tax Rate
|
40.57% | 7.10% | 3.75% | 1.89% | | 0.20% | 2.00% | | | | 0.53% | | 2.37% | | |