|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,752.43M | 1,488.65M | 1,754.14M | 2,171.88M | 2,533.25M | 2,497.38M | 2,009.45M | 2,139.24M | -967.05M | 911.41M | 1,007.55M | 1,195.18M | 1,039.16M | 759.23M | 756.47M | 982.41M | 971.07M | 622.16M | 674.68M | 909.82M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,573.01M | 1,324.79M | 1,525.59M | 1,950.32M | 2,338.61M | 2,255.01M | 1,764.12M | 1,860.37M | -1190.09M | 688.25M | 751.99M | 933.05M | 812.14M | 539.30M | 522.91M | 735.42M | 709.44M | 382.81M | 421.02M | 646.07M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.43M | 163.86M | 228.54M | 221.56M | 194.64M | 242.37M | 245.33M | 278.87M | 223.03M | 223.16M | 255.56M | 262.13M | 227.02M | 219.93M | 233.56M | 246.99M | 261.63M | 239.34M | 253.66M | 263.74M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.05M | 60.61M | 47.84M | 48.40M | 46.93M | 47.05M | 48.81M | 50.01M | 50.26M | 49.64M | 48.67M | 49.59M | 50.64M | 47.92M | 48.02M | 52.28M | 50.64M | 53.42M | 50.70M | 47.72M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.79M | 15.77M | 11.45M | 18.93M | 17.40M | 16.76M | 16.63M | 17.22M | 20.88M | 20.29M | 17.50M | 17.93M | 65.90M | 14.96M | 12.12M | 15.03M | 13.48M | 13.74M | 14.73M | 15.61M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -83.68M | -67.54M | -13.69M | -12.23M | -0.79M | 0.17M | -7.65M | -8.31M | -70.98M | 1.20M | -16.21M | 0.79M | -101.72M | 10.67M | -1.51M | -9.94M | -30.66M | 9.20M | -6.59M | -6.15M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.09M | 65.78M | 69.02M | 72.81M | 77.92M | 71.86M | 84.16M | 81.35M | 67.22M | 76.68M | 77.39M | 79.11M | 66.42M | 71.39M | 76.56M | 74.08M | 75.65M | 70.77M | 74.09M | 70.06M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -69.98M | -69.33M | 64.82M | 49.11M | 38.45M | 87.26M | 68.77M | 102.67M | -14.72M | 72.02M | 86.03M | 101.79M | -97.93M | 82.08M | 81.49M | 84.66M | 81.12M | 97.45M | 94.25M | 109.65M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -69.98M | -69.33M | 64.82M | 49.11M | 38.45M | 87.26M | 68.77M | 102.67M | -14.72M | 72.02M | 86.03M | 101.79M | -97.93M | 82.08M | 81.49M | 84.66M | 81.12M | 97.45M | 94.25M | 109.65M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.56M | 0.05M | 1.07M | 0.02M | 0.68M | 1.66M | -0.01M | 2.67M | -22.55M | 6.81M | 0.06M | | -4.09M | 0.16M | 1.83M | 0.49M | 1.78M | 1.49M | | 3.26M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.56M | 1.25M | 0.73M | 0.02M | 0.25M | 0.65M | -0.01M | 28.10M | 1.68M | 0.31M | 0.31M | 0.52M | 1.65M | 0.16M | 1.83M | 0.49M | 1.78M | -3.52M | 0.21M | 3.26M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -230.37M | -134.95M | -1.44M | -19.12M | -27.62M | 22.93M | 4.14M | 58.73M | -76.55M | 19.70M | 28.63M | 45.92M | -250.52M | 12.80M | 7.67M | 23.47M | 16.17M | 30.08M | 29.75M | 48.08M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.15M | -0.45M | -0.23M | -0.14M | 1.79M | -0.17M | 0.54M | -0.25M | 0.11M | 0.14M | 0.34M | 0.15M | 0.82M | -4.80M | 0.17M | -0.27M | 0.01M | -0.18M | -0.06M | -0.12M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -229.87M | -134.94M | -1.54M | -18.98M | -29.41M | 22.86M | 3.51M | 58.53M | -34.31M | 8.24M | 28.03M | 45.68M | -236.74M | 16.81M | 2.45M | 23.74M | 16.15M | 29.54M | 29.28M | 48.19M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.21M | 0.43M | 0.12M | 0.64M | 0.67M | 1.21M | 1.21M | 1.03M | 0.09M | 0.85M | 0.84M | 2.34M | 0.30M | 1.52M | 1.38M | 3.37M | 0.20M | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.44M | 0.33M | -0.06M | -0.05M | 0.24M | 0.10M | 0.45M | 0.32M | 0.26M | 0.26M | 0.09M | 0.03M | 0.79M | 0.01M | 1.05M | 0.97M | 0.02M | 0.05M | 0.02M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -229.22M | -134.50M | -1.21M | -18.98M | -29.41M | 23.11M | 3.61M | 58.98M | -76.66M | 19.56M | 28.29M | 45.77M | -251.34M | 17.60M | 7.49M | 23.74M | 16.15M | 30.27M | 29.81M | 48.19M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | | | | | 23.11M | 3.61M | 58.98M | -76.66M | 19.56M | 28.29M | 45.77M | -251.34M | -7.13M | -4.10M | -9.16M | -1.43M | 39.38M | 0.01M | -0.01M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | | | | | 23.11M | 3.61M | 58.98M | -76.66M | 19.56M | 28.29M | 45.77M | -251.34M | -7.13M | -4.10M | -9.16M | -1.43M | 39.38M | 0.01M | -0.01M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -254.95M | -159.33M | -27.24M | -45.23M | -56.27M | -4.68M | -26.90M | 26.01M | -67.66M | -14.48M | -6.71M | 10.24M | -272.17M | -19.11M | -24.17M | -15.41M | 5.70M | 5.32M | 3.14M | 11.97M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.95 | -1.23 | -0.21 | -0.35 | -0.43 | -0.04 | -0.21 | 0.20 | -0.52 | -0.11 | -0.05 | 0.08 | -2.05 | -0.14 | -0.21 | -0.12 | -0.12 | 0.04 | 0.02 | 0.10 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.96 | -1.23 | -0.21 | -0.35 | -0.43 | -0.04 | -0.21 | 0.19 | -0.52 | -0.11 | -0.05 | 0.08 | -2.05 | -0.14 | -0.21 | -0.12 | -0.12 | 0.04 | 0.02 | 0.10 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.98M | 129.59M | 129.59M | 129.67M | 129.84M | 130.70M | 130.70M | 131.02M | 131.01M | 131.93M | 131.93M | 132.22M | 132.51M | 132.51M | 132.39M | 132.01M | 132.01M | 131.75M | 127.31M | 128.06M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.98M | 129.59M | 129.59M | 129.67M | 129.84M | 130.70M | 130.70M | 134.49M | 131.01M | 131.93M | 131.93M | 132.50M | 132.15M | 132.51M | 132.27M | 132.01M | 132.20M | 131.75M | 127.31M | 125.16M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24.93M | -8.73M | 112.66M | 97.51M | 85.38M | 134.31M | 117.58M | 152.68M | 35.54M | 121.66M | 134.70M | 151.38M | -47.28M | 130.00M | 129.51M | 136.94M | 131.76M | 150.87M | 144.95M | 157.37M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.65M | 67.13M | 68.50M | 68.38M | 67.64M | 67.31M | 68.30M | 75.92M | 63.91M | 59.52M | 58.63M | 57.22M | 94.43M | 69.74M | 77.18M | 63.06M | 70.10M | 65.55M | 64.71M | 63.83M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50% | 0.33% | 16.30% | 0.71% | -6.48% | -0.75% | 12.96% | -0.43% | -0.14% | 0.71% | 1.19% | 0.34% | -0.33% | -37.48% | 2.27% | -1.17% | 0.09% | -0.60% | -0.21% | -0.25% |