NGL Energy Partners Cash Flow Statement (2010-2025) | NGL

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2010 Jun2010 Sep2010 Dec2010 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income -1.44M-1.12M6.06M-6.77M-5.39M6.09M13.94M-25.17M10.01M40.23M21.25M-17.51M-1.17M24.05M42.56M-38.56M-13.58M-3.08M105.41M-29.89M-6.81M50.99M-206.99M182.75M-66.66M1.29M-22.59M-5.66M-9.29M24.94M-57.06M-4.16M380.96M13.33M-14.65M-0.94M-185.74M-6.12M-25.43M-1.49M-0.15M-0.11M-0.02M23.11M3.61M58.98M-76.66M19.56M28.29M45.77M-251.34M-7.13M-4.10M-9.16M-1.43M39.38M0.01M-0.01M
Depreciation and Depletion 1.20M1.40M3.90M4.10M6.10M7.70M9.20M16.20M13.40M13.70M15.60M17.10M18.50M28.39M29.72M29.09M35.79M34.47M35.44M31.23M27.65M28.70M32.04M2.08M24.78M26.14M25.49M23.54M24.73M25.83M26.26M24.84M25.46M31.33M37.69M38.31M46.72M53.29M45.14M45.05M60.61M47.84M48.40M46.93M47.05M48.81M50.01M50.26M49.64M48.67M49.59M50.64M47.92M48.02M52.28M50.64M53.42M50.70M47.72M
Share-based Compensation 0.66M2.30M2.37M3.35M7.08M-0.31M4.08M3.21M7.77M3.99M1.63M19.38M36.29M15.19M-1.40M1.49M22.34M10.66M6.87M13.24M8.82M6.07M12.23M8.13M5.51M19.22M7.84M8.79M3.70M21.30M2.21M-0.70M2.30M2.26M1.12M1.05M0.96M-2.75M0.75M-0.01M0.50M0.48M0.89M0.85M0.47M0.41M0.21M
Deferred Taxes -0.79M-0.63M
Cash from Discontinued Operations 10.68M28.69M-2.16M-199.59M32.04M120.99M-40.57M73.26M-22.74M-1.11M83.74M21.74M-1.44M-0.15M-0.12M-0.06M30.30M-6.42M-3.92M20.66M15.95M-0.45M-0.03M
Gains from Sales and Divestitures 1.44M1.74M1.05M0.74M2.57M0.82M0.83M
Gains from Investment Securities 0.05M1.21M0.20M-1.55M-0.27M-0.21M-0.21M-0.22M0.27M-0.19M0.18M2.01M9.52M4.09M22.30M7.14M6.16M5.30M5.30M0.09M1.68M1.25M0.33M4.54M5.25M8.90M7.31M0.00M0.91M0.46M0.53M0.53M2.54M47.34M-28.60M-0.05M-1.22M4.22M0.36M0.01M1.38M0.63M0.17M0.30M1.75M0.82M0.52M1.54M1.35M-4.21M-0.55M8.59M1.52M3.72M0.79M0.67M1.50M0.73M0.50M
Asset Writedowns and Impairment 0.00M-0.04M0.02M0.05M0.64M0.29M0.06M0.55M0.41M0.36M0.42M1.33M0.33M0.25M1.10M1.05M1.71M1.06M1.99M0.72M1.86M0.01M-0.13M0.59M-1.75M0.30M0.40M-0.04M-0.09M0.20M-0.03M12.36M1.78M0.15M0.15M-0.02M33.68M1.95M-1.53M0.34M3.14M0.09M3.52M2.92M8.23M5.47M10.14M-12.57M-0.61M5.99M1.08M-0.57M-6.47M0.02M0.61M-0.61M2.93M2.52M-2.52M
Cash from Operations -11.92M-8.41M0.14M-22.34M103.99M-54.91M2.10M50.88M134.56M25.53M-74.28M113.52M20.46M9.21M-70.84M143.47M180.55M81.83M92.27M119.04M58.36M-70.54M15.66M-60.70M17.77M-9.69M-17.97M-5.26M333.26M-73.19M-167.73M356.57M221.59M92.64M-73.28M314.12M130.58M81.85M63.40M42.06M118.45M-5.16M-2.68M34.76M178.94M2.49M-34.16M238.54M238.32M55.11M75.99M92.84M152.22M-48.35M13.14M177.67M155.01M33.20M40.45M182.28M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 0.92M-0.10M2.12M1.93M1.40M3.90M7.16M9.93M15.55M21.43M30.60M24.75M27.07M38.03M42.80M43.42M54.20M54.60M58.25M63.81M60.74M66.53M58.13M53.09M55.04M65.43M21.26M56.74M57.87M56.38M49.00M55.94M55.16M55.60M56.41M56.12M65.58M76.92M78.23M87.68M90.83M81.55M71.15M87.98M74.44M72.93M70.85M70.97M72.44M73.62M73.08M73.21M69.79M69.89M69.17M65.07M65.02M69.59M67.81M69.77M67.19M65.50M
Change in Working Capital
Change in Receivables -13.54M-3.99M36.01M3.78M-46.28M-139.46M37.72M131.03M-31.85M-17.50M45.51M132.16M-181.28M2.88M355.62M216.16M-625.28M-119.67M-191.70M-129.92M-64.24M75.40M-21.33M191.00M9.06M-129.06M188.80M206.56M-51.55M74.93M310.85M-326.63M126.56M-208.57M200.74M-50.62M-377.89M-139.73M14.93M167.56M119.27M117.73M19.48M179.27M81.13M181.34M-174.76M-1.80M-87.53M-141.02M267.07M-156.52M-191.22M-52.60M-12.53M50.21M-99.50M-110.16M94.68M39.74M
Change in Inventory 51.37M19.17M-16.85M40.42M-94.73M49.52M72.46M-33.35M-107.06M81.12M145.60M-61.61M-91.80M63.54M140.43M-358.57M-88.69M47.02M-81.35M5.10M-45.45M154.62M-3.12M93.43M-55.63M3.96M9.33M70.88M-142.40M48.86M56.77M-10.27M-85.28M26.95M25.88M-2.17M-80.44M68.28M45.41M-12.88M-8.07M96.82M79.09M18.14M-74.25M55.51M88.61M-119.21M-116.12M49.02M66.01M-49.57M-79.09M39.50M42.33M-57.62M-34.14M12.77M39.98M-41.71M
Change in Account Payables -5.51M-15.81M33.35M12.07M-32.84M-140.42M62.45M104.40M-43.35M35.23M25.49M143.21M-370.99M70.11M393.65M216.18M-733.03M-78.11M-194.21M-65.01M-102.38M108.84M-18.35M155.01M-8.87M-139.13M113.16M223.12M0.12M-30.33M211.98M-180.90M86.99M-148.41M106.78M9.78M-343.39M-142.44M91.13M149.15M109.66M83.75M55.94M154.54M111.19M66.93M-157.31M-40.71M-22.23M-153.93M306.93M-248.74M-137.97M-74.50M-23.41M45.84M-93.91M-149.75M78.61M60.41M
Change in Accured Expenses -3.62M-2.64M-0.26M-0.06M-0.15M-8.85M-6.81M3.18M2.79M6.37M11.79M-20.21M-39.62M-0.18M25.90M-1.41M-65.92M-1.61M-15.47M22.11M-25.70M11.95M14.32M-26.87M4.17M9.96M19.87M-25.11M-11.89M13.83M46.24M-57.12M-15.26M32.55M-18.82M3.46M-82.46M42.35M-72.68M-41.31M36.81M13.66M-24.21M-4.49M-49.64M37.43M-30.89M24.61M-67.15M13.53M-30.17M27.02M-19.49M-60.84M-12.86M8.40M-25.68M-33.28M-7.76M5.97M
Other Working Capital Changes 12.21M12.08M-14.00M7.83M-33.27M14.89M27.35M-16.43M-48.40M12.88M32.74M-16.62M-49.31M26.41M47.29M-23.19M-16.00M25.43M14.81M-60.05M9.23M57.69M-12.89M20.53M-11.15M-28.18M43.16M-9.23M25.94M-15.97M22.10M-35.73M-14.40M34.76M1.14M-46.96M-3.02M-30.61M-11.16M7.31M-58.10M-31.69M7.06M-9.16M-6.37M4.61M-3.81M-7.09M11.32M-24.21M-0.74M-6.49M-21.42M-1.36M1.20M4.47M-7.43M-21.20M0.41M-2.44M
Investing Activities
Capital Expenditures 0.13M-0.56M0.67M0.84M3.41M2.68M11.91M22.77M35.11M30.19M37.21M40.55M57.20M48.87M33.98M52.58M92.54M122.11M100.17M274.87M164.74M140.18M61.45M62.95M80.36M27.64M18.99M35.67M51.45M72.71M120.81M110.47M151.60M155.39M103.68M168.18M128.46M97.81M34.49M19.34M35.16M46.76M31.05M29.67M34.88M41.01M52.96M28.40M25.40M35.80M44.64M39.45M32.40M59.92M89.62M1.70M37.85M22.13M30.94M136.57M
Sales of Property, Plant and Equipment 0.06M0.15M0.04M0.12M0.93M0.36M0.22M0.12M4.38M1.09M1.14M5.08M17.36M0.99M7.75M6.50M11.03M1.93M1.64M1.41M3.47M0.44M-0.04M13.80M14.04M18.49M4.08M8.76M2.50M5.41M2.80M0.13M7.84M1.67M0.31M15.07M0.56M0.15M0.95M41.02M3.62M0.13M4.42M3.87M10.08M6.85M7.20M8.07M23.73M21.13M2.78M22.63M6.71M15.88M2.68M1.49M22.77M61.12M11.41M0.06M
Acquisitions 0.03M0.05M17.13M0.07M104.81M295.34M11.74M186.21M-2.49M4.96M387.65M847.57M28.64M15.87M642.89M455.28M-153.12M63.90M86.65M36.81M47.30M14.46M98.84M14.22M-85.58M19.90M116.59M81.38M102.64M54.55M592.50M615.80M5.62M-0.90M
Divestments 4.09M2.09M3.16M5.05M5.84M329.09M2.94M2.29M16.77M112.37M-2.27M-34.34M328.72M37.66M-23.01M833.03M126.67M-78.70M4.38M286.24M-8.71M16.96M0.10M0.27M-0.36M-0.01M63.49M111.63M1.06M14.94M69.32M-0.82M3.75M87.24M1.40M
Change in Acquisitions & Divestments 0.01M
Cash from Investing Activities 0.19M-0.81M-17.24M1.14M-102.72M-281.94M-28.04M-204.87M-31.78M-45.12M-431.74M-895.13M-83.39M-77.81M-672.48M-364.21M-251.72M-222.70M-118.23M-254.17M149.77M-75.51M-160.03M-95.53M-32.06M-9.20M-99.01M264.26M114.53M-247.52M-173.34M979.35M-105.02M-203.62M-720.21M-764.29M-49.49M-124.22M-29.33M2.58M-70.53M-42.88M-32.25M-21.37M-115.91M-36.42M-24.05M-11.60M137.70M-1.44M-55.33M7.44M-39.60M28.22M-86.05M-65.65M-5.61M199.15M-19.49M-132.01M
Financing Activities
Other financing activities 36.04M-0.27M4.30M0.25M0.34M18.45M-0.61M0.77M1.58M2.21M0.01M21.84M0.53M2.19M7.00M1.63M0.25M3.95M2.67M3.42M1.51M0.33M0.14M12.14M20.95M-10.00M7.39M-1.03M-0.19M0.77M0.01M0.14M0.47M7.87M2.57M2.75M1.75M9.48M0.47M0.20M55.42M2.42M7.91M2.18M0.43M0.59M0.61M0.14M1.95M0.47M0.77M0.55M51.38M1.79M0.69M2.62M0.15M0.62M0.12M0.03M
Cash from Financing Activities -6.96M-3.42M18.89M13.59M-3.81M350.48M30.48M151.88M-115.12M12.63M506.94M784.99M64.46M97.84M715.47M239.47M81.92M143.07M12.51M130.26M-205.14M128.75M156.91M161.72M-72.31M25.49M81.52M-199.92M-301.37M280.58M-567.58M-386.22M-121.03M138.28M502.00M425.89M-87.34M47.50M-43.40M-52.21M-52.26M45.68M38.00M-13.46M-64.66M30.93M61.93M-226.95M-373.68M-51.31M-25.77M-102.22M-79.62M-43.80M70.33M-85.13M-149.31M-232.56M-17.74M-52.46M
Dividend Payments
Dividends Paid - Common 7.00M40.00M-27.16M0.01M61.50M65.00M225.10M9.06M8.72M220.63M83.59M40.70M43.01M48.43M49.45M53.40M53.99M59.20M58.48M53.91M63.58M59.52M59.63M62.29M55.10M62.63M64.38M40.81M40.89M36.66M23.77M0.44M0.51M0.39M0.29M0.97M0.27M0.27M0.48M0.38M0.57M0.28M177.07M218.09M27.51M30.75M28.93M31.54M26.15M26.23M
Additional items
Exchange Rate Effect 0.08M
Change in Cash -18.69M-12.64M1.79M-7.62M-2.54M13.63M4.54M-2.11M-12.34M-6.96M0.93M3.37M1.54M29.24M-27.86M18.73M10.75M2.20M-13.45M-4.87M3.00M-17.30M12.55M5.50M-17.46M8.87M-0.97M8.53M-2.16M-8.41M22.69M-13.35M-4.45M8.93M-6.35M-9.15M10.70M3.70M-9.49M-7.69M-4.39M-2.36M3.06M-0.07M-1.63M-3.01M3.72M-0.01M0.90M2.35M-5.11M-1.94M38.17M-33.64M-0.77M1.19M-0.03M-0.21M3.22M-2.18M
Free Cash Flow -12.06M-7.85M-0.53M-23.18M100.58M-57.59M-9.81M28.11M99.45M-4.66M-111.48M72.97M-36.74M-39.66M-104.83M90.89M88.01M-40.28M-7.90M-155.83M-106.38M-210.72M-45.79M-123.64M-62.58M-37.33M-36.96M-40.93M281.81M-145.90M-288.54M246.10M70.00M-62.75M-176.96M145.94M2.12M-15.96M28.91M22.72M83.29M-51.92M-33.73M5.08M144.06M-38.52M-87.11M210.14M212.92M19.31M31.35M53.39M119.82M-108.28M-76.48M175.97M117.16M11.07M9.51M45.71M
Net Cash Flow -18.69M-12.64M1.79M-7.62M-2.54M13.63M4.54M-2.11M-12.34M-6.96M0.93M3.37M1.54M29.24M-27.86M18.73M10.75M2.20M-13.45M-4.87M3.00M-17.30M12.55M5.50M-86.59M6.61M-35.46M59.08M146.42M-40.13M-908.64M949.70M-4.45M27.30M-291.48M-24.29M-6.26M5.13M-9.34M-7.57M-4.34M-2.36M3.06M-0.07M-1.63M-3.01M3.72M-0.01M2.34M2.35M-5.11M-1.94M33.01M-63.94M-2.58M26.88M0.09M-0.21M3.22M-2.18M