NGL Energy Partners LP Growth Metrics (2010-2025) | NGL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 856.48%673.78%222.76%205.75%23.84%49.13%83.67%81.85%83.67%119.25%56.74%59.72%56.73%-0.52%-4.17%-16.46%-11.39%-7.99%-5.15%13.67%1.93%2.23%-0.97%-2.68%3.35%2.83%-5.71%-4.04%1.12%4.36%21.60%10.10%-1.08%-5.67%-17.82%-8.48%-6.62%-4.85%2.40%2.07%5.59%2.21%-2.96%-10.12%-14.94%-7.95%-9.33%-7.99%-8.78%-13.11%-9.59%-8.18%-13.46%-12.04%
Assets Growth (3y) 179.17%193.57%110.23%107.08%52.77%48.17%40.25%34.37%36.63%26.14%12.52%14.89%12.28%-2.19%-3.45%-2.59%-2.27%-1.10%-3.97%2.01%2.13%3.14%4.33%0.93%1.12%0.41%-1.96%-1.12%-2.25%-2.15%0.77%0.94%-0.83%-2.83%-6.53%-5.66%-5.70%-3.62%-3.42%-5.49%-6.43%-6.50%-7.34%-8.77%-12.43%-11.06%
Assets Growth (5y) 97.72%87.47%53.22%53.18%26.35%25.07%20.98%21.83%21.86%16.10%5.87%7.21%8.15%0.09%0.63%-0.48%-1.36%-0.97%-2.41%1.36%-0.32%-0.31%-0.90%-0.80%0.39%-0.31%-1.31%-2.37%-3.45%-2.49%-2.08%-3.19%-5.42%-6.00%-7.71%-6.64%-7.92%-7.31%
Assets (QoQ) 32.02%187.95%-0.75%153.52%6.80%20.11%-5.98%2.69%28.61%47.93%-6.92%3.72%53.52%5.75%-5.15%1.78%-2.56%1.87%-17.32%7.96%1.19%5.01%-0.90%-3.19%1.49%1.72%-2.62%2.81%0.97%-6.73%-0.90%8.34%4.21%8.68%-10.27%-2.66%-0.63%-5.32%-0.07%-0.67%1.26%1.89%-0.40%2.75%-1.98%-3.27%-7.74%-2.76%6.07%-4.72%-6.38%-3.60%1.05%-0.85%-4.93%-9.14%2.71%
Capital Expenditures Growth (1y) 531.58%219.52%928.60%1,024.89%212.38%78.04%62.94%61.85%-8.66%29.69%61.78%149.88%194.74%422.73%78.01%14.80%-38.65%-77.10%-51.22%-80.28%-69.09%-43.34%-35.97%163.01%536.04%209.73%194.62%113.71%-14.18%52.24%-15.26%-37.05%-66.74%-88.50%-72.63%-52.20%-9.98%53.42%-0.79%-12.31%70.56%-4.29%-27.17%-12.69%-15.70%38.92%27.54%67.38%100.76%-95.69%16.83%-63.07%-65.48%
Capital Expenditures Growth (3y) 510.02%309.05%292.41%287.48%200.42%256.99%103.36%129.38%67.42%66.83%18.21%15.79%12.00%-17.29%-17.63%-12.14%-17.77%-15.87%6.45%-26.20%-2.73%3.49%19.05%38.76%16.93%52.38%22.00%-18.46%-11.92%-13.68%-36.42%-35.48%-38.72%-35.86%-20.06%-44.73%-41.74%-28.47%8.98%26.83%-2.69%8.62%42.38%-61.45%2.76%-18.58%-16.40%
Capital Expenditures Growth (5y) 291.36%182.80%233.03%178.28%88.09%59.43%9.78%9.39%7.95%19.22%26.56%22.20%21.52%26.03%24.99%26.18%6.78%-4.34%-19.20%-41.19%-26.58%-19.71%-12.76%-13.97%-15.37%8.20%22.76%-4.46%-13.17%-13.21%-18.05%-18.61%-26.55%-17.35%-2.87%-60.10%-21.68%-25.71%-2.15%
Capital Expenditures (QoQ) -521.05%219.82%-21.36%343.78%91.20%54.15%-14.00%23.23%8.97%41.08%-14.57%-30.46%54.73%75.99%31.95%-17.97%174.42%-40.07%-14.91%-56.16%2.43%27.66%-65.60%-31.29%87.78%44.27%41.31%66.15%-8.56%37.23%2.50%-33.28%62.20%-23.62%-23.86%-64.74%-43.92%81.78%33.00%-33.60%-4.43%17.55%17.57%29.14%-46.37%-10.55%40.93%24.69%-11.62%-17.88%84.95%49.56%-98.10%2,126.53%-41.54%39.80%
Cash & Equivalents Growth (1y) 57.31%110.97%79.66%146.15%209.52%130.55%47.61%-78.56%-78.75%-62.76%-9.70%762.02%113.87%243.29%295.62%9.64%154.19%-17.60%-40.60%-75.00%-22.05%14.89%-68.10%53.51%-32.88%-16.14%182.32%-18.07%131.33%-5.08%-15.94%101.00%-41.84%-47.85%22.25%-4.00%-20.05%-23.19%-78.73%-90.64%-67.30%-40.84%-20.85%-66.98%-17.92%-16.90%42.10%854.17%-40.97%-83.72%616.42%-32.33%67.72%670.05%-85.48%3.26%92.64%
Cash & Equivalents Growth (3y) -6.01%11.55%15.54%65.70%12.05%43.37%74.06%26.55%4.94%1.75%28.51%33.20%61.83%48.12%-9.16%-25.06%9.97%-7.41%-18.82%-32.00%6.57%-2.94%-8.87%36.23%-3.34%-25.40%42.62%16.49%2.46%-27.55%-39.76%-43.47%-46.63%-38.12%-40.96%-69.04%-40.13%-27.72%-37.92%-33.44%-45.89%-56.91%100.48%28.71%-6.68%1.37%13.91%88.22%24.01%
Cash & Equivalents Growth (5y) 50.99%49.81%34.26%4.52%22.76%22.78%-0.02%-4.90%-9.58%0.29%13.83%24.34%45.76%20.94%12.21%-7.07%12.34%-17.04%-11.28%-9.51%-10.86%-18.20%-27.75%-25.65%-25.08%-28.37%-13.35%-45.32%-22.00%-28.50%-24.47%-10.66%-40.64%-49.75%15.94%-28.14%-26.64%-13.90%-24.29%-27.09%-12.53%
Cash & Equivalents (QoQ) -28.16%44.89%-3.65%23.38%-24.46%174.09%21.16%-8.10%-51.63%-60.19%20.10%61.02%17.29%280.07%-70.20%158.45%35.17%5.33%-30.92%-16.22%-2.55%-55.67%115.36%23.48%-72.95%113.38%-5.84%54.27%-8.92%-38.07%165.85%-36.70%-19.34%48.08%-23.08%-43.24%89.07%16.28%-35.94%-45.46%-47.64%-48.83%123.84%-1.36%-29.95%-78.65%456.37%-0.13%19.78%43.36%-65.58%-72.46%5,172.22%-86.46%-14.69%26.43%-0.60%-3.68%59.14%
Cash from Investing Activities Growth (1y) 510.70%-24,788.09%69.06%84.00%-1,439.77%-336.94%-162.39%-72.46%-55.76%59.31%-201.88%-186.21%82.42%30.21%159.50%66.09%-35.35%62.42%-121.40%87.82%38.13%376.64%457.28%-2,590.43%-75.07%270.60%-191.69%17.74%-315.49%-178.04%52.87%39.00%95.93%100.34%-42.49%65.48%-9.96%-927.73%-64.34%15.05%25.44%45.74%218.80%96.04%-130.07%164.17%-128.76%2,058.08%-55.53%-896.05%69.64%605.79%77.35%
Cash from Investing Activities Growth (3y) -524.25%-711.13%-273.06%-312.39%-34.82%7.56%-61.56%-7.45%88.64%-18.73%28.17%52.57%27.29%50.92%47.20%39.69%34.90%-3.59%-13.60%80.22%-39.27%-39.19%-65.10%-100.01%-15.58%-138.12%33.34%-78.62%-37.78%44.26%42.91%-26.45%-3.34%43.66%67.80%75.24%68.48%77.36%-23.55%42.31%17.50%38.52%-38.69%-40.47%53.01%95.46%6.77%
Cash from Investing Activities Growth (5y) -312.40%-170.99%-71.28%-132.63%20.78%49.57%-28.70%26.89%41.16%-40.56%16.68%25.34%-4.72%-21.22%-1.38%-15.98%27.77%11.02%24.33%14.99%-19.83%10.70%27.41%25.88%-29.31%-31.68%24.65%-15.37%3.75%64.27%20.42%-62.32%17.72%16.42%34.62%40.04%24.65%29.22%7.85%
Cash from Investing Activities (QoQ) -532.62%-2,031.03%-174.47%90.05%-630.64%84.49%-41.97%-856.93%-107.33%90.68%6.69%-764.28%45.84%30.89%11.53%46.91%-114.97%158.93%-150.42%-111.92%40.31%66.44%71.30%-976.22%366.90%-56.66%-316.12%29.97%664.99%-110.72%-93.89%-253.70%-6.12%93.52%-150.96%76.39%108.80%-2,831.49%39.21%24.77%33.74%-442.33%68.58%33.97%51.78%1,287.38%-101.05%-3,739.49%113.45%-632.09%171.26%-404.98%31.16%79.71%1,756.38%-109.79%
Cash from Operations Growth (1y) -87.38%-145.75%29.39%146.50%-3,631.95%123.11%-84.79%-63.94%4.63%26.39%782.33%788.87%230.24%-17.03%-67.68%-186.20%-83.02%-150.99%-69.55%86.27%-214.73%91.33%1,775.23%-655.66%-833.38%6,876.36%-33.51%226.58%56.31%-11.91%-41.07%-11.64%186.52%-86.61%-9.29%-106.31%-104.23%-17.37%51.07%148.15%-1,173.60%586.32%33.19%2,116.85%322.46%-61.08%-36.13%-187.74%-82.71%91.37%1.83%168.66%207.85%
Cash from Operations Growth (3y) 60.59%-106.74%825.92%34.11%20.19%51.69%252.70%32.75%-24.30%-68.25%30.27%-36.35%-4.59%-45.05%36.70%-26.76%22.67%-42.51%-56.29%44.15%56.01%49.08%-88.32%92.88%94.41%118.64%76.82%115.40%-29.17%58.68%74.81%-53.98%-6.88%-70.06%22.46%-8.77%22.21%-12.35%6.22%30.20%8.72%-110.79%90.37%72.26%-4.67%137.26%47.12%
Cash from Operations Growth (5y) 54.71%66.97%283.77%-25.85%-29.77%29.32%-60.18%-16.03%19.89%-37.23%-17.69%25.72%61.03%58.69%-0.68%16.97%-6.28%0.01%-7.23%-18.78%15.21%40.72%-16.77%20.80%58.71%17.68%-13.71%116.29%-6.49%22.45%19.66%-23.60%-7.23%-20.32%16.86%-10.77%3.49%-16.51%-8.60%
Cash from Operations (QoQ) 29.50%101.70%-152.80%103.83%2,319.40%164.47%-81.02%-390.91%252.83%-81.97%-55.01%-869.51%302.53%25.84%-54.68%12.75%29.02%-50.97%-220.87%122.20%-487.51%129.28%-154.50%-85.54%70.72%6,433.43%-121.96%-129.18%312.59%-37.85%-58.19%-179.10%528.68%-58.43%-37.32%-22.54%-33.65%181.60%-104.36%48.05%1,395.90%414.83%-98.61%-1,474.01%798.33%-0.09%-76.88%37.88%22.18%63.96%-131.77%127.17%1,252.10%-12.75%-78.58%21.83%
Dividends Paid - Common Growth (1y) 100.04%75,375.00%-85.82%239.44%-62.86%349.33%393.08%-78.05%-40.85%31.21%25.53%22.24%18.27%0.95%17.76%0.54%1.97%15.55%-13.34%5.24%7.96%-34.48%-25.79%-41.47%-63.08%-98.91%-98.75%-98.94%-98.78%119.59%-46.59%-31.19%64.48%-61.33%108.76%4.12%37,022.01%57,749.07%4,709.97%10,961.87%-83.66%-85.54%-4.94%
Dividends Paid - Common Growth (3y) -80.49%51.81%1,544.82%-4.25%-3.07%-36.19%81.22%93.89%-35.39%-10.65%15.24%8.61%8.95%9.20%-8.57%-8.85%-14.76%-25.92%-79.80%-79.94%-81.32%-83.06%-74.99%-82.93%-83.79%-80.50%-79.02%-75.90%-80.35%95.30%689.01%277.11%329.55%363.81%218.62%357.01%
Dividends Paid - Common Growth (5y) 5.29%40.71%31.85%453.41%-2.17%-0.74%-22.15%35.13%36.20%-30.16%-22.24%-59.49%-58.76%-61.92%-64.22%-55.10%-65.24%-66.05%-61.78%-62.94%-61.02%-65.81%24.32%28.48%-12.97%-13.26%-14.78%-5.03%-8.55%
Dividends Paid - Common (QoQ) 512,400.00%5.69%246.30%-95.98%-3.69%2,429.34%-62.11%-51.32%5.69%12.59%2.10%7.99%1.11%9.65%-1.22%-7.82%17.95%-6.39%0.19%4.46%-11.54%13.68%2.78%-36.61%0.19%-10.34%-35.16%-98.13%15.54%-24.37%-25.26%236.21%-71.90%-2.55%78.65%-20.96%51.72%-51.40%63,594.96%23.17%-87.38%11.77%-5.91%8.99%-17.07%
EBITDA Margin Growth (1y) -91.00-54.0034.00-40.00380.00178.00-164.00319.00-83.00-237.00-107.00-46.00-77.00-97.00188.00100.0094.00330.00-1133.00716.00-189.00-279.00815.00-771.00-218.00129.00412.00-334.00423.00454.0085.00681.00159.00-142.00-1395.0036.00427.00-2662.00685.00-484.00-125.002,509.00479.00596.00-57.00265.00-705.00797.00752.00553.00-88.00377.00375.0034.002,018.00713.00436.00
EBITDA Margin Growth (3y) 188.00243.00-25.00233.00220.00-157.00-82.00373.00-66.00-5.00-1052.00770.00-172.00-47.00-130.0045.00-313.00180.0094.00-389.0016.00304.001,312.00-424.00364.00442.00-898.00383.001,009.00-2349.00-625.00232.00461.00-295.00-231.00148.00245.00111.00460.00909.00570.003,327.00-313.001,771.001,070.00852.001,226.001,887.001,563.00
EBITDA Margin Growth (5y) 242.00260.00207.001,049.00126.00-106.00-400.00318.00-473.00-155.00175.00-335.0033.00537.00367.00392.00269.00492.00-1216.00328.00602.00-2499.00602.00-873.00666.00289.00266.00495.00827.00424.00-851.001,626.001,156.00523.00-1023.001,322.001,371.00698.002,390.001,999.001,381.00
EBITDA Margin (QoQ) 49.00327.0086.00415.00205.00-746.00506.00213.00-136.00-264.00105.0059.00-6.00-203.0073.0038.00279.00-292.0068.00274.00-1183.001,558.00-837.00184.00-89.00-28.00-285.00531.00194.00-774.00472.00562.00-176.00-178.00-49.00262.00-1429.001,253.00341.00-2827.001,918.0084.00701.00-193.00-112.00201.0047.00129.00-1081.001,702.002.00-70.00-1722.002,167.000.00-411.00263.00861.00-276.00
EBIT Growth (1y) -146.29%-204.30%19.66%-165.29%510.45%481.22%102.26%51.29%-46.49%-18.03%87.03%-161.62%1.29%-50.76%53.34%93.70%81.65%307.25%-312.13%16,124.79%-295.80%-72.68%112.39%-104.54%-234.59%345.80%751.72%-860.95%111.97%43.65%-55.58%156.20%109.90%-33.27%-285.34%-122.70%20.59%-459.26%60.55%-542.87%78.48%114.18%154.95%225.86%6.10%109.06%-138.28%-17.47%25.10%-0.86%-565.35%13.97%-5.28%-25.83%203.32%18.73%15.66%
EBIT Growth (3y) -47.09%105.54%78.65%-50.08%61.66%32.87%79.68%56.86%-0.52%18.02%-100.69%205.13%-77.61%-18.17%-26.14%22.91%-140.44%70.55%30.80%-311.89%-7.79%20.50%35.15%-37.42%41.62%62.28%-108.10%-7.02%32.06%-75.91%-32.47%6.40%65.31%-30.21%-26.21%22.46%31.69%2.12%56.38%105.50%33.31%31.88%-11.85%47.11%7.93%15.41%38.06%3.75%11.08%
EBIT Growth (5y) 12.11%70.24%62.79%104.91%-51.24%21.16%8.79%10.21%-53.24%14.90%45.03%-63.03%7.60%28.54%8.79%34.94%24.49%36.60%-30.89%-54.88%14.69%-44.01%19.28%-18.71%30.67%16.84%8.73%64.15%20.81%0.42%-15.64%23.32%43.08%-6.76%-24.77%11.55%22.03%-4.77%20.78%61.64%21.01%
EBIT Margin Growth (1y) -154.00-121.00-48.00-164.00379.00192.00-171.00409.00-101.00-225.00-50.000.00-44.00-106.00141.0049.0039.00263.00-1177.00716.00-175.00-241.00944.00-736.00-192.00165.00370.00-388.00374.00398.0015.00665.00102.00-196.00-1506.00-382.00144.00-2802.00656.00-338.0059.002,595.00551.00815.00-27.00254.000.00441.00512.00372.00-1095.00291.00223.00-83.001,984.00485.00320.00
EBIT Margin Growth (3y) 91.00157.00-82.00245.00234.00-139.00-79.00458.00-106.00-68.00-1086.00765.00-180.00-84.00-92.0029.00-328.00186.00137.00-408.007.00322.001,329.00-458.00285.00367.00-1121.00-104.00620.00-2600.00-835.00-54.00305.00-403.00-299.0096.00175.0047.001,207.00918.00543.003,220.00-543.001,547.00708.00542.00890.001,217.001,055.00
EBIT Margin Growth (5y) 141.00152.0075.001,010.0098.00-117.00-312.00438.00-473.00-144.00228.00-358.002.00479.00293.00307.00148.00388.00-1354.00-124.00254.00-2676.00479.00-1178.00487.00160.0086.00373.00651.00249.00-283.001,202.00789.00222.00-1393.00827.00910.00336.002,097.001,694.001,086.00
EBIT Margin (QoQ) 49.00327.0082.00399.00195.00-840.00625.00212.00-168.00-261.00115.0088.008.00-211.0071.0026.00254.00-302.0061.00250.00-1186.001,591.00-830.00184.000.00-89.00-286.00540.00205.00-847.00476.00565.00-179.00-197.00-87.00266.00-1488.00927.00439.00-2680.001,969.00-66.00835.00-143.00-74.00198.00-7.00138.00-328.00638.0064.00-2.00-1794.002,023.00-4.00-309.00273.00524.00-169.00
EBIT (QoQ) 35.50%585.28%20.31%290.83%92.10%-190.81%223.29%170.23%-33.15%-121.87%235.45%313.97%52.52%-130.59%152.44%101.24%374.98%-101.26%1,612.23%351.16%-347.41%194.94%-118.48%162.96%12.14%-134.78%-1,262.38%183.89%114.25%-139.25%116.97%906.82%-33.75%-50.34%-36.63%220.09%-284.00%93.92%436.73%-1,053.59%79.79%0.92%193.49%-24.23%-21.71%126.96%-21.19%49.29%-114.34%589.33%19.45%18.32%-196.20%183.82%-0.72%-7.36%34.02%-3.68%-3.28%
EBT Growth (1y) -203.27%-209.35%3.17%-264.88%286.88%547.84%55.30%27.50%-109.24%-39.28%93.12%-109.49%-1,562.88%-121.02%142.81%21.77%38.08%1,094.72%-296.16%724.09%-589.78%-95.32%88.96%-131.43%-148.11%1,237.39%842.48%-185.59%84.58%204.99%-66.30%105.27%40.85%-49.29%-493.91%-493.34%134.80%-866.50%-3.00%-296.14%-127.66%94.99%88.01%116.99%387.38%407.21%-177.18%-14.09%590.81%-21.81%-227.25%-35.01%-73.22%-68.86%114.55%134.95%288.04%
EBT Growth (3y) -100.19%18.85%59.51%-76.96%-42.15%-41.40%93.83%-5.91%-43.45%8.29%-123.73%130.38%-314.14%-53.91%-36.19%-15.35%-119.65%101.90%17.16%-77.61%-38.20%24.08%31.55%-63.84%39.06%174.50%-114.42%16.06%26.66%-140.17%-49.89%6.38%61.53%-29.95%-35.47%38.35%31.55%5.66%30.05%37.12%76.41%28.47%-2.83%27.95%94.14%40.07%49.18%9.47%92.91%
EBT Growth (5y) -67.40%-40.64%53.37%96.17%-65.11%-17.37%-29.04%-18.44%-78.83%-4.48%49.79%-55.81%-93.57%31.92%5.65%17.41%0.67%63.36%-32.83%-3.02%20.53%-56.62%-2.31%-22.30%53.48%-58.31%-4.01%19.12%15.16%12.78%-19.67%16.21%25.64%-14.10%-45.01%8.13%20.22%-22.08%16.68%23.59%41.67%
EBT Margin Growth (1y) -216.00-146.00-62.00-402.00346.00170.00-190.00628.00-95.00-213.00-30.0026.00-23.00-101.00217.0020.00-1.00203.00-1209.00756.00-187.00-184.00825.00-827.00-206.0067.00400.00-646.00309.00354.00-73.00847.0031.00-204.00-1598.00-450.00128.00-2834.0016.00-503.00-53.002,522.001,206.00998.0029.00363.00901.00124.00264.00110.00-3202.00-48.00-183.00-239.002,786.00315.00340.00
EBT Margin Growth (3y) 10.00105.00-105.00252.00228.00-144.00-2.00674.00-119.00-111.00-1022.00802.00-212.00-83.00-167.00-52.00-395.0085.0015.00-717.00-84.00236.001,151.00-627.00134.00217.00-1271.00-249.00468.00-2684.00-1655.00-106.00106.00-516.00-376.0046.00104.0051.002,122.00620.00239.002,994.00-1096.001,075.00110.00234.00484.00392.00420.00
EBT Margin Growth (5y) 56.0081.00-3.001,028.0039.00-126.00-387.00603.00-512.00-229.00202.00-671.00-108.00338.00159.00149.00-54.00235.00-1656.00-320.0075.00-2801.00-431.00-1580.00209.00-95.00-50.00246.00444.00201.00451.001,017.00398.00-44.00-2678.00122.00184.00-78.001,706.00887.00396.00
EBT Margin (QoQ) 28.00306.0098.00390.00195.00-1085.00846.00214.00-164.00-267.00123.0095.0019.00-211.0074.0017.00337.00-408.0053.00221.00-1075.001,557.00-890.00224.00-66.00-95.00-269.00498.00267.00-1141.00686.00542.00-160.00-221.00-129.00307.00-1554.00927.00448.00-2655.001,295.00408.00898.00-80.00-21.00201.00-71.00254.00517.00-575.0068.00100.00-2795.002,579.00-67.0044.00230.00108.00-43.00
EBT (QoQ) 21.90%447.25%20.33%215.81%130.25%-271.76%140.80%301.48%-44.81%-180.18%94.80%2,737.12%75.55%-186.98%58.70%66.66%2,127.56%-128.02%67.31%635.55%-499.84%189.15%-136.13%103.64%-1,042.63%-153.84%-185.18%119.60%423.32%-197.64%84.60%487.58%-42.17%-84.75%-273.01%432.24%-549.27%84.77%115.31%-7,418.47%39.63%41.42%98.93%-1,225.73%-44.47%183.04%-81.93%1,317.23%-230.35%125.74%45.29%60.41%-645.55%105.11%-40.12%86.54%154.89%-17.48%-1.10%
Enterprise Value Growth (1y) 5,155.88%7,869.11%9,751.37%129.14%291.93%121.30%147.26%158.13%73.06%102.40%105.38%108.38%67.29%-0.92%-23.39%-7.91%-39.84%-53.26%-66.24%-37.08%-7.01%98.08%225.84%-13.00%-25.78%-23.75%-45.25%-8.26%1.78%-26.27%34.40%14.75%40.05%53.25%-54.67%-44.36%-49.75%-56.84%-4.54%-15.97%-18.33%-8.16%3.22%-12.62%-15.98%-9.83%10.85%41.07%47.81%82.37%-21.82%-37.02%-44.10%-49.16%-17.98%-16.04%28.20%
Enterprise Value Growth (3y) 570.21%708.73%657.29%130.99%124.71%64.33%57.28%70.46%20.31%-2.13%-19.01%6.48%-2.19%-2.83%-5.54%-20.42%-25.40%-10.96%-15.55%-20.52%-11.11%3.65%33.84%-2.89%1.89%-4.85%-30.65%-16.33%-10.53%-21.29%-16.53%-18.74%-16.86%-15.31%-23.56%-25.80%-29.88%-29.03%2.98%1.18%0.47%14.73%-3.65%-8.09%-11.45%-5.79%-10.76%-9.31%1.94%
Enterprise Value Growth (5y) 256.50%250.94%189.17%48.17%44.72%32.66%33.75%22.08%3.75%7.20%-1.07%-0.74%-6.70%-12.40%-9.11%-11.90%-9.96%-4.42%-18.17%-20.35%-13.14%-5.93%0.74%-15.60%-15.37%-19.34%-19.95%-15.53%-13.24%-16.59%-7.82%-7.94%-6.52%-0.02%-17.29%-18.34%-22.21%-19.82%-6.88%-11.34%-6.18%
Enterprise Value (QoQ) 28.16%-44.89%10.40%79.99%6.70%8.07%88.83%1.63%19.22%12.82%26.60%18.86%20.97%14.47%1.64%-29.60%-6.46%37.60%-33.61%-45.30%-32.44%156.43%-1.87%16.51%11.14%-31.53%-16.28%19.70%-20.21%14.73%-7.12%-13.29%45.46%-2.05%13.36%-5.11%-56.98%20.24%2.37%-18.50%-4.84%5.84%-0.51%-8.35%6.95%-10.40%-4.34%-1.64%31.47%14.03%0.23%21.36%-43.64%-8.14%-11.03%10.38%-9.08%-5.96%35.84%
EPS (Basic) Growth (1y) 99.27%99.36%-56.36%-43.40%150.00%212.50%-47.36%53.83%-127.62%-63.92%17.99%-69.80%-530.60%-185.20%117.09%29.39%23.33%213.23%-293.56%495.53%-196.66%-128.35%107.87%-136.66%-118.80%545.88%406.66%-154.10%273.08%96.97%-73.68%38.06%-163.70%-72.31%-1,145.00%54.17%91.86%-1,838.89%6.22%-179.55%-50.00%88.82%78.06%96.75%0.00%157.14%-20.93%-175.00%76.19%-60.00%-294.23%-27.27%-320.00%-250.00%94.15%128.57%109.52%
EPS (Basic) Growth (3y) 83.09%90.38%-21.05%-3.98%4.51%-43.59%10.47%17.89%-49.41%-29.66%-90.91%88.92%-142.97%-31.49%-30.84%-0.79%-70.73%50.83%-8.26%-54.45%136.54%35.53%28.16%-37.10%-34.12%64.26%-151.63%10.32%55.23%-125.62%-66.06%7.42%-27.60%-36.41%-60.70%65.33%50.39%3.57%37.10%37.00%29.05%26.53%-1.51%51.54%0.00%30.01%34.65%44.22%27.96%
EPS (Basic) Growth (5y) 64.31%66.37%-13.85%38.73%-14.65%-18.21%-27.13%4.30%-60.55%-15.14%14.61%-34.60%123.94%19.16%-15.10%-10.01%-40.56%22.70%-32.76%-0.90%10.24%-69.50%-0.57%-22.33%21.69%-36.44%-37.23%42.01%33.04%-9.53%-21.83%41.09%-15.08%-34.23%-65.05%31.96%34.33%-21.67%43.53%15.90%16.47%
EPS (Basic) (QoQ) 23.06%100.98%32.08%166.67%204.17%-204.11%123.68%316.67%-48.77%-191.31%85.83%644.37%67.53%-231.42%47.38%26.45%526.87%-142.74%42.87%208.63%-829.68%187.35%-142.85%89.62%302.68%-506.66%-155.74%121.15%130.30%-303.95%274.19%-75.93%-69.23%-580.00%-79.17%110.47%-1,261.11%78.95%68.18%-2,135.71%37.38%37.24%82.93%-66.67%-22.86%90.70%-425.00%195.24%-360.00%78.85%54.55%260.00%-2,662.50%93.17%-50.00%42.86%0.00%133.33%-50.00%
EPS (Weighted Average and Diluted) Growth (1y) 99.27%99.36%212.93%-290.25%413.40%-189.02%-128.02%107.59%-145.21%-120.22%534.47%381.03%-154.10%273.08%100.00%-73.24%38.06%-163.70%-71.88%-1,200.00%54.17%91.86%-1,838.89%6.22%-179.55%-50.00%88.82%78.06%96.75%0.00%154.29%-20.93%-175.00%76.19%-57.89%-296.15%-27.27%-320.00%-250.00%94.17%128.57%109.52%
EPS (Weighted Average and Diluted) Growth (3y) 49.99%-11.45%-53.26%135.23%34.52%28.01%-39.44%-34.41%64.41%-152.82%10.32%55.23%-127.54%-68.22%7.42%-27.60%-36.56%-62.15%65.33%50.39%1.82%37.10%37.00%29.05%26.53%-1.67%51.54%0.00%30.01%34.65%44.22%27.96%
EPS (Weighted Average and Diluted) Growth (5y) 64.14%66.24%35.37%-14.50%22.63%-32.24%-0.43%10.60%-69.29%-0.15%-23.83%21.59%-36.58%-37.49%42.01%33.04%-9.90%-22.27%41.09%-15.08%-34.02%-66.62%31.96%34.33%-21.67%43.53%15.90%16.47%
EPS (Weighted Average and Diluted) (QoQ) 23.06%32.08%539.24%-142.11%43.08%207.26%-839.99%169.36%-152.50%89.60%300.40%-513.28%-155.74%120.51%121.88%-318.31%274.19%-76.30%-70.31%-605.26%-79.17%110.47%-1,261.11%78.95%68.18%-2,135.71%37.38%37.24%82.93%-66.67%-22.86%90.70%-425.00%190.48%-373.68%78.85%54.55%260.00%-2,675.00%93.20%-50.00%42.86%0.00%133.33%-50.00%
FCF Margin Growth (1y) -463.00-550.00-1677.001,731.00-613.0056.00-707.00-75.00505.00-66.00366.00-5.00170.00-780.00-731.00-660.00-126.00217.00295.00674.0055.00269.00732.00-610.00-1207.001,166.00-240.00375.00322.00-417.00-317.00146.001,228.00-500.00463.00-160.00-440.00-132.0093.00195.00-241.00959.00-2770.00366.00745.00-536.003,355.00-1638.00-1322.001,344.0053.001,604.001,152.00
FCF Margin Growth (3y) 719.00-199.00283.001,106.00-2018.001,650.0062.00-790.00-1072.00-741.00549.00-629.00-70.009.0099.00-294.00297.00-596.00-1278.001,653.00787.00439.00-830.001,018.00175.00-89.00343.00249.00-94.00361.001,110.00-1049.00239.00181.00547.00327.00-2214.00401.0064.00291.00678.00-1077.00-819.001,768.00638.00332.00575.00
FCF Margin Growth (5y) 638.00476.00-563.00441.00-2454.001,664.00-9.00-304.00-45.00-676.00-603.00806.00422.00-227.00-786.00456.00-261.00-75.00272.00736.00933.00425.00-42.00386.00731.00-54.00-338.001,076.00-2771.00922.001,613.00-625.00823.00-1091.00-30.001,136.001,194.00367.00-106.00
FCF Margin (QoQ) 251.00484.00-4056.001,678.00296.00405.00-648.00-666.00965.00-358.00-16.00-86.00394.0074.00-387.0089.00-556.00123.00-317.00624.00-213.00200.0063.005.001.00664.00-1280.00-592.002,374.00-742.00-665.00-646.001,636.00-643.00-202.00437.00-92.00320.00-824.00157.00216.00545.00-723.00-279.001,416.00-3184.002,414.0099.00136.00706.00-2579.00415.002,802.00-585.00-1029.00-37.00
FCF Payout Ratio Growth (1y) -100.01%-74,213.30%-88.20%-297.98%-130.72%14.11%14.93%72.34%-0.54%-640.67%-55.50%-269.28%126.26%74.17%84.91%116.72%310.55%-168.65%-41.30%77.47%3,469.65%-157.56%554.24%275.90%-99.06%99.67%-101.08%-95.27%-99.29%-196.00%79.32%-98.34%11.29%177.13%680.15%309.82%65,862.95%-10,416.64%-2,071.42%3,256.17%-83.29%241.40%864.15%
FCF Payout Ratio Growth (3y) 129.20%-26.68%-1,578.36%-35.53%-59.04%-56.71%-18.01%41.56%29.48%45.56%-72.57%30.79%45.74%243.39%-21.36%43.72%46.05%11.21%71.50%58.98%-31.92%-86.68%70.57%78.38%-85.64%-95.81%26.15%-76.55%-85.22%73.01%-517.58%-187.05%31.81%396.89%385.61%856.82%
FCF Payout Ratio Growth (5y) 17.28%54.89%-15.59%-404.88%11.90%-9.71%64.07%-62.61%26.82%25.71%18.77%46.39%56.16%17.03%14.90%55.38%70.72%14.88%-59.57%15.47%15.81%-53.59%11.65%-15.20%-2.93%-16.45%-61.81%25.51%14.21%
FCF Payout Ratio (QoQ) -193,806.63%221.89%257.65%-108.79%-391.08%-28.23%44.50%75.42%-386.35%58.30%-101.71%-81.05%-2.11%0.97%114.35%-278.05%40.36%209.75%252.27%-216.51%68.63%237.84%6,985.52%-108.41%155.32%14.07%-82.31%-103.00%-77.86%601.79%-97.36%-1,357.34%87.57%140.40%76.32%771.47%-6.54%-71.46%28,279.51%-236.30%82.14%148.58%41.32%1,053.19%-3.48%
Free Cash Flow Growth (1y) -92.28%-148.43%-1.12%91.91%-1,036.66%159.63%-136.94%-751.28%5.97%24.56%339.54%-1.56%92.46%-271.45%-220.87%-423.12%-479.63%20.66%41.17%82.28%19.28%66.90%550.29%-290.83%-680.59%701.29%-75.16%56.99%38.67%-40.70%-96.98%74.56%116.34%-84.43%3,834.44%-225.27%-216.67%-77.63%72.95%25.81%-158.27%4,033.32%47.80%150.13%135.98%-74.59%-43.72%-660.74%-343.99%229.60%-2.22%110.23%112.44%
Free Cash Flow Growth (3y) 27.16%-142.21%419.50%-19.60%-4.35%11.23%6.96%-96.13%-45.33%-256.29%25.67%-54.59%-19.43%2.00%29.35%-34.82%47.39%-53.57%-231.79%52.97%38.52%33.22%-56.93%47.06%26.70%24.66%40.65%36.71%-33.39%29.13%51.10%-72.56%27.20%15.01%21.04%12.92%365.05%47.51%2.73%32.94%12.89%-27.76%-31.38%225.89%-6.66%31.76%28.24%
Free Cash Flow Growth (5y) -27.28%-0.14%-211.89%-55.49%-21.26%8.31%-30.39%-28.15%23.16%-99.14%-20.95%27.52%31.32%-9.61%-11.04%9.93%-52.55%16.90%41.43%16.50%22.72%24.43%5.93%15.34%33.88%-0.63%-18.70%48.14%-5.45%16.35%16.09%-26.33%11.35%-11.53%15.45%3.81%123.16%21.92%-19.93%
Free Cash Flow (QoQ) 34.93%93.27%-157.26%82.97%386.56%253.85%-104.68%-2,292.87%165.45%-150.35%-7.95%-164.30%186.71%-3.17%-145.77%80.39%-1,872.56%31.74%-98.09%78.27%-170.01%49.38%40.35%0.98%-10.73%788.53%-151.77%-97.77%185.29%-71.56%-189.65%-181.99%182.47%-98.55%-854.04%281.11%-21.40%266.55%-162.34%35.04%115.07%2,733.52%-126.74%-126.16%341.22%1.32%-90.93%62.34%70.31%124.44%-190.36%29.37%330.08%-33.42%-90.55%-14.08%
Gross Margin Growth (1y) 126.00156.0024.00586.00312.00343.00-280.00-243.00-61.00-389.00-308.00-284.00-286.00-82.00362.00296.00213.00408.00174.00-39.00-203.00-412.00-420.00-298.00-76.00-253.00-334.00254.00434.00804.00565.00445.00451.00232.00854.001,010.00548.00-55.00-710.00-881.00-437.00-233.00-256.00-130.00-82.00283.00-3075.001,478.001,316.00890.004,491.00448.00551.00321.00510.00950.00672.00
Gross Margin Growth (3y) 468.00407.00-22.0059.00-35.00-127.00-226.00-231.00-134.00-62.00229.00-27.00-276.00-86.00117.00-41.00-66.00-257.00-579.00-83.00154.00138.00-188.00401.00809.00783.001,086.001,709.001,433.00982.00709.00573.00562.00-55.00-111.00-2.0029.00-4.00-4040.00466.00796.00941.001,161.001,796.001,785.001,494.001,926.002,877.002,539.00
Gross Margin Growth (5y) 481.00334.00305.00316.00-25.00-131.00-471.00-567.00-413.00-728.00-525.00-71.0082.00465.00348.00658.00819.00779.00840.001,372.001,153.00316.00-44.00529.00919.00496.00120.00697.00913.001,033.00-2621.001,921.001,795.001,118.001,305.001,925.001,895.001,207.00961.001,865.002,020.00
Gross Margin (QoQ) 123.00379.00153.00247.00464.00-278.00-120.00278.00-160.00-241.0061.00-49.00-79.00-217.0060.00155.00365.00-283.00-23.00350.00131.00-496.00-188.00141.00124.00-375.0034.00-37.0044.00213.00214.00334.00-195.0092.00220.00115.00426.00248.00-242.00-487.00-229.0077.00202.00-283.00-252.00202.00250.0083.00-3610.004,755.0088.00-343.00-9.00712.00191.00-573.00180.001,153.00-87.00
Gross Profit Growth (1y) 134.62%116.95%56.93%463.33%852.84%333.14%176.25%201.92%28.44%25.25%55.60%38.22%91.33%43.64%36.25%88.47%-6.81%4.59%-13.72%-27.97%-37.66%-28.98%0.44%-34.40%2.07%-33.98%-37.64%6.24%37.75%109.22%20.11%67.88%30.99%17.98%56.06%-8.02%-5.52%-37.08%-38.44%-2.09%12.43%20.98%8.48%47.91%7.34%25.87%14.59%-7.93%4.17%-6.00%1.79%-1.45%-8.61%-5.78%15.24%8.83%8.61%
Gross Profit Growth (3y) 241.72%198.33%104.19%186.47%186.09%98.26%80.25%98.87%31.81%23.46%22.30%23.34%3.59%2.18%5.69%-3.79%-15.99%-21.14%-18.55%-20.53%-4.30%-0.64%-9.05%5.37%22.58%17.67%5.34%17.94%19.46%15.81%4.89%14.77%11.64%-3.52%1.39%10.03%4.48%-1.42%-8.53%10.07%7.93%12.70%8.16%10.31%0.73%3.69%10.36%-0.42%1.12%
Gross Profit Growth (5y) 153.15%116.29%66.49%99.90%68.55%42.07%38.39%30.03%7.82%-2.48%2.76%5.51%9.34%8.06%-2.43%9.70%1.36%3.89%0.26%-4.97%1.64%-6.15%-6.29%1.05%14.37%4.40%-4.83%18.89%15.52%18.79%7.48%15.54%9.25%1.22%3.98%3.86%1.66%-3.23%-2.14%7.42%4.53%
Gross Profit (QoQ) 90.56%396.82%76.22%259.37%59.21%-44.13%198.06%63.36%1.54%-38.93%26.79%59.31%26.15%-45.75%75.51%19.60%19.66%-24.96%-13.22%34.23%-1.28%-37.36%-24.90%52.92%39.61%-59.09%16.86%-1.10%31.87%-30.29%51.53%50.22%-24.30%-2.57%18.23%35.29%0.14%-42.58%21.45%-9.90%-2.03%-8.67%39.47%-3.06%-12.15%24.52%1.22%13.67%-20.02%0.06%14.52%2.57%-13.39%-3.12%6.20%5.75%5.93%-8.52%5.98%
Interest Coverage Ratio Growth (1y) 86.37%9.79%-41.24%9.17%147.79%59.33%-50.45%82.58%-57.95%-52.21%-1.66%-35.60%-60.90%-72.56%1.28%95.81%64.85%238.30%-289.94%16,316.43%-284.85%-76.14%109.57%-102.81%-123.26%257.32%688.98%-919.85%114.50%89.67%-43.55%165.21%92.84%-44.32%-242.47%-120.59%15.66%-456.73%67.88%-321.00%22.30%109.80%149.27%225.52%6.40%88.30%-140.51%-6.67%45.73%31.54%-350.29%-2.73%-28.05%-32.70%239.63%26.32%37.95%
Interest Coverage Ratio Growth (3y) 72.16%29.69%-23.52%40.13%27.62%-40.66%-20.98%78.53%-35.28%-23.74%-57.29%123.85%-47.23%-39.50%-43.10%42.39%-106.48%42.34%12.79%-259.65%-15.73%17.37%34.38%-42.81%37.94%55.69%-102.84%-11.04%32.45%-79.34%-31.20%17.32%39.73%-42.04%-39.14%2.85%14.60%-13.01%59.98%90.67%23.78%30.90%3.49%46.43%3.72%18.57%36.57%4.67%13.10%
Interest Coverage Ratio Growth (5y) 73.84%16.18%-16.12%28.17%24.87%-29.96%-38.26%46.18%-25.54%-17.68%7.40%-21.46%-17.34%8.46%-3.88%26.75%13.73%24.95%-25.83%-44.25%5.95%-39.12%27.88%-16.67%23.59%5.70%0.08%55.99%19.34%-7.01%-15.46%21.63%33.44%-13.58%-19.25%-0.25%9.56%-10.24%19.17%51.80%13.49%
Interest Coverage Ratio (QoQ) 84.52%210.80%-2.45%172.17%95.38%-162.88%153.90%140.61%-39.24%-122.11%230.09%173.42%25.03%-130.49%137.51%91.87%361.53%-101.26%1,575.40%293.73%-359.13%207.73%-116.82%150.81%4.01%-131.65%-1,234.82%181.33%129.65%-140.91%118.98%963.58%-31.65%-52.74%-43.86%207.11%-274.86%93.17%415.39%-1,047.20%84.26%10.48%191.62%-24.11%-20.85%128.05%-22.33%34.30%-117.03%625.41%21.28%21.23%-158.29%213.50%-10.29%13.39%20.94%2.68%-2.03%
Net Cash Flow Growth (1y) 59.26%279.03%-386.67%-151.03%-79.63%260.16%112.47%520.22%-3,111.46%455.38%598.31%-92.47%51.71%-126.02%-72.11%-885.20%193.28%212.84%-2,989.22%138.20%-382.59%974.22%269.10%-707.36%-2,462.30%1,507.43%-103.04%168.03%67.92%-102.56%-40.58%-81.19%96.80%68.85%30.69%-145.92%132.78%99.01%62.34%-27.48%21.70%92.00%243.33%178.34%-237.11%-32,266.67%1,309.39%-2,814.90%49.45%1,814.26%-119.17%99.67%224.68%
Net Cash Flow Growth (3y) 28.07%27.51%23.56%80.07%84.08%-45.53%-70.56%-32.27%30.90%-35.47%138.50%17.70%-287.67%-39.09%-8.38%46.65%138.84%-172.41%-307.25%481.72%-51.62%52.95%-193.29%-85.82%58.34%-8.06%35.91%-28.63%-26.61%61.12%26.06%-25.99%28.41%-28.26%26.26%93.73%33.40%-22.88%18.22%36.45%112.59%-200.42%-41.67%663.96%-57.02%58.95%-4.75%
Net Cash Flow Growth (5y) 16.19%-1.26%-36.43%-17.83%-102.61%-13.49%-57.87%97.51%69.19%-41.97%-296.85%208.97%-37.38%-1.36%-59.93%-26.94%-20.89%18.44%7.05%-9.19%-28.09%32.87%-24.59%-15.03%54.80%-19.68%16.05%-14.87%-56.27%15.54%64.52%-14.89%56.58%-34.13%61.15%27.51%-0.21%-15.33%18.58%
Net Cash Flow (QoQ) 32.39%114.15%637.66%-66.69%-146.37%-486.04%43.62%113.29%264.65%-54.37%1,799.87%-195.27%167.25%-42.63%-79.50%-710.67%63.77%161.49%-677.18%172.55%-56.17%-1,674.36%107.63%-636.73%266.61%147.83%-127.41%-2,164.36%204.52%-100.47%713.02%-1,167.78%91.67%74.23%182.03%-281.81%18.96%42.65%45.66%229.77%-102.45%-2,078.67%-83.97%223.89%-100.16%39,133.33%0.56%-316.82%61.97%1,799.69%-293.70%95.96%1,389.85%-119.00%96.71%1,647.12%
Net Income Growth (1y) -369.30%-382.99%0.56%-271.66%285.45%560.62%52.38%30.44%-111.67%-40.22%100.33%-120.26%-1,062.33%-112.79%147.64%22.48%49.83%1,757.30%-296.36%711.32%-878.68%-97.46%89.09%-103.10%86.07%1,829.00%-152.66%26.55%4,202.53%-46.56%74.33%77.31%-148.76%-145.88%-73.61%-57.58%99.92%98.25%99.91%-8,951.28%-688.89%-17,640.19%-127,769.57%117.18%398.84%410.73%-160.66%-15.33%684.17%-22.41%-227.87%-136.44%-114.50%-68.15%114.54%652.46%100.22%
Net Income Growth (3y) -129.79%-1.50%58.36%-78.57%-36.02%-35.82%96.26%-5.90%-38.92%8.22%-127.29%131.70%-285.01%-62.26%-36.27%47.26%11.89%116.20%-36.47%48.20%286.94%-36.06%58.63%-26.10%-40.72%-88.79%-4.04%35.96%74.55%-26.08%92.61%-218.68%-26.06%-50.72%-26.15%198.15%26.40%126.67%-44.45%147.52%471.71%654.63%-2,119.11%62.44%-50.35%40.40%48.01%19.45%-86.44%
Net Income Growth (5y) -83.34%-43.56%53.13%96.08%-65.34%-26.65%-29.34%25.81%-23.97%-9.12%-36.19%25.00%218.58%-11.14%-18.58%52.39%-68.74%-14.72%-17.52%45.14%53.19%-14.89%83.81%-22.30%55.17%-75.57%-5.42%43.49%19.02%18.78%-6.08%46.32%-40.55%27.98%-76.55%-49.86%53.35%34.39%28.01%95.42%15.54%
Net Income (QoQ) 22.59%642.17%20.33%212.88%128.95%-280.51%139.75%302.12%-47.19%-182.40%93.33%2,159.25%76.97%-190.60%64.80%77.34%3,525.71%-128.36%77.22%848.72%-505.89%188.29%-136.47%101.94%-1,846.79%74.95%-64.12%368.60%-328.79%92.72%9,266.53%-96.50%-209.92%93.56%-19,596.92%96.71%-315.94%94.16%89.70%30.07%78.50%-584,691.30%99.10%-1,472.66%-54.94%178.57%-84.39%1,535.21%-229.97%125.52%44.58%61.81%-649.18%97.16%42.45%455.31%150.76%7.75%-99.98%
Net Income towards Common Stockholders Growth (1y) -378.43%-389.55%0.56%-265.78%274.01%544.87%51.75%21.92%-136.17%-49.95%72.92%-148.62%-726.98%-204.96%141.39%6.88%8.09%235.44%-330.97%487.50%-191.76%-128.48%108.09%-142.32%-151.68%602.57%517.64%-157.03%274.93%102.61%-76.33%35.79%-165.86%-64.31%-1,213.82%52.67%91.71%-1,497.69%5.82%-178.07%-50.60%88.80%77.78%97.06%1.24%157.75%-97.40%-209.51%75.06%-60.79%-158.17%-31.97%-321.37%-250.45%94.38%-78.02%111.13%
Net Income towards Common Stockholders Growth (3y) -139.07%-45.51%48.06%-92.20%-73.30%-75.31%85.03%-21.82%-68.09%-10.72%-126.64%122.20%-180.95%-33.98%-23.30%-15.16%-88.98%57.93%4.91%-61.54%145.77%42.61%28.43%-39.22%-42.60%77.94%-163.45%7.90%54.29%-129.61%-64.89%5.46%-27.70%-36.77%-63.00%66.19%50.22%-3.31%25.52%36.77%28.15%26.52%-4.24%50.68%-1.25%30.16%34.10%-93.74%28.40%
Net Income towards Common Stockholders Growth (5y) -99.54%-87.89%35.78%94.20%-69.41%-27.02%3.44%-24.28%-85.87%0.37%36.96%-57.72%151.00%32.75%-7.98%-20.31%-50.71%27.74%-38.22%-5.08%6.85%-75.11%-4.42%-23.89%18.39%-41.58%-40.16%42.33%32.31%-8.15%-25.31%40.15%-15.10%-33.87%-69.23%30.87%33.55%-20.43%43.05%9.90%16.80%
Net Income towards Common Stockholders (QoQ) 22.14%649.50%20.33%212.88%129.14%-277.50%137.90%318.32%-46.08%-191.33%82.44%678.95%86.28%-231.31%41.60%26.52%528.39%-150.66%42.36%208.28%-830.55%184.99%-143.40%89.43%307.61%-544.33%-158.08%121.11%155.15%-284.91%275.64%-75.55%-70.19%-601.55%-80.16%113.25%-1,030.49%78.69%68.44%-2,133.13%37.30%37.07%82.91%-66.08%-24.40%91.68%-474.89%197.12%-525.20%86.96%53.67%252.69%-2,899.28%93.34%-47.92%45.48%-4.50%-111.25%109.25%
Net Margin Growth (1y) -266.00-186.00-65.00-404.00339.00164.00-187.00619.00-104.00-222.00-39.008.00-31.00-117.00182.005.00-29.00149.00-1151.00763.00-166.00-127.00920.00-833.00-241.00115.00163.00-721.001,983.00261.00-92.00271.00-2703.00-223.00-1713.00-32.001,054.00-2892.00154.00-392.000.002,554.001,223.001,052.0021.00330.001,371.00-140.0067.00-36.00-3908.00-93.00-307.00-243.002,594.00-295.00420.00
Net Margin Growth (3y) -51.0049.00-123.00223.00204.00-175.00-43.00632.00-163.00-189.00-1008.00776.00-226.00-95.00-49.00-65.00-436.00137.00-68.00-791.001,575.00249.00991.00-1284.00-962.00153.00-1642.00-482.00334.00-2854.00-1651.00-153.00-1650.00-561.00-336.00628.001,075.00-8.002,748.00520.0088.002,848.00-1315.00819.00-218.0051.0056.00-528.00180.00
Net Margin Growth (5y) -38.00-10.00-90.00991.0010.00-153.00-275.00561.00-571.00-201.0075.00-778.001,516.00281.0022.00-515.00-1157.00175.00-1873.00-552.00-74.00-2866.00-568.00-1707.0092.00-185.00-265.00178.00354.0030.00942.00759.00-1561.00-267.00-2873.00395.00835.00-287.001,433.00132.00201.00
Net Margin (QoQ) 18.00265.0098.00386.00188.00-1076.00841.00211.00-162.00-270.00118.0093.0020.00-224.0080.007.00319.00-401.0046.00185.00-981.001,514.00-884.00224.0066.00-240.00-292.00580.00114.00-1124.002,412.00-1142.00-239.00-760.00-562.001,339.00-1729.00921.00524.00-2608.001,317.00375.00915.00-53.00-14.00203.00-115.00256.001,026.00-1307.0092.00152.00-2845.002,508.00-122.00217.00-9.00-381.00594.00
Operating Income Growth (1y) -146.29%-204.30%19.66%-165.29%510.45%481.22%102.26%51.29%-46.49%-18.03%87.03%-161.62%1.29%-50.76%53.34%93.70%81.65%307.25%-312.13%16,124.79%-295.80%-72.68%112.39%-104.54%-234.59%345.80%751.72%-860.95%111.97%43.65%-55.58%156.20%109.90%-33.27%-285.34%-122.70%20.59%-459.26%60.55%-542.87%78.48%114.18%154.95%225.86%6.10%109.06%-138.28%-17.47%25.10%-0.86%-565.35%13.97%-5.28%-25.83%203.32%18.73%15.66%
Operating Income Growth (3y) -47.09%105.54%78.65%-50.08%61.66%32.87%79.68%56.86%-0.52%18.02%-100.69%205.13%-77.61%-18.17%-26.14%22.91%-140.44%70.55%30.80%-311.89%-7.79%20.50%35.15%-37.42%41.62%62.28%-108.10%-7.02%32.06%-75.91%-32.47%6.40%65.31%-30.21%-26.21%22.46%31.69%2.12%56.38%105.50%33.31%31.88%-11.85%47.11%7.93%15.41%38.06%3.75%11.08%
Operating Income Growth (5y) 12.11%70.24%62.79%104.91%-51.24%21.16%8.79%10.21%-53.24%14.90%45.03%-63.03%7.60%28.54%8.79%34.94%24.49%36.60%-30.89%-54.88%14.69%-44.01%19.28%-18.71%30.67%16.84%8.73%64.15%20.81%0.42%-15.64%23.32%43.08%-6.76%-24.77%11.55%22.03%-4.77%20.78%61.64%21.01%
Operating Income (QoQ) 35.50%585.28%20.31%290.83%92.10%-190.81%223.29%170.23%-33.15%-121.87%235.45%313.97%52.52%-130.59%152.44%101.24%374.98%-101.26%1,612.23%351.16%-347.41%194.94%-118.48%162.96%12.14%-134.78%-1,262.38%183.89%114.25%-139.25%116.97%906.82%-33.75%-50.34%-36.63%220.09%-284.00%93.92%436.73%-1,053.59%79.79%0.92%193.49%-24.23%-21.71%126.96%-21.19%49.29%-114.34%589.33%19.45%18.32%-196.20%183.82%-0.72%-7.36%34.02%-3.68%-3.28%
Operating Margin Growth (1y) -154.00-121.00-48.00-164.00379.00192.00-171.00409.00-101.00-225.00-50.000.00-44.00-106.00141.0049.0039.00263.00-1177.00716.00-175.00-241.00944.00-736.00-192.00165.00370.00-388.00374.00398.0015.00665.00102.00-196.00-1506.00-382.00144.00-2802.00656.00-338.0059.002,595.00551.00815.00-27.00254.000.00441.00512.00372.00-1095.00291.00223.00-83.001,984.00485.00320.00
Operating Margin Growth (3y) 91.00157.00-82.00245.00234.00-139.00-79.00458.00-106.00-68.00-1086.00765.00-180.00-84.00-92.0029.00-328.00186.00137.00-408.007.00322.001,329.00-458.00285.00367.00-1121.00-104.00620.00-2600.00-835.00-54.00305.00-403.00-299.0096.00175.0047.001,207.00918.00543.003,220.00-543.001,547.00708.00542.00890.001,217.001,055.00
Operating Margin Growth (5y) 141.00152.0075.001,010.0098.00-117.00-312.00438.00-473.00-144.00228.00-358.002.00479.00293.00307.00148.00388.00-1354.00-124.00254.00-2676.00479.00-1178.00487.00160.0086.00373.00651.00249.00-283.001,202.00789.00222.00-1393.00827.00910.00336.002,097.001,694.001,086.00
Operating Margin (QoQ) 49.00327.0082.00399.00195.00-840.00625.00212.00-168.00-261.00115.0088.008.00-211.0071.0026.00254.00-302.0061.00250.00-1186.001,591.00-830.00184.000.00-89.00-286.00540.00205.00-847.00476.00565.00-179.00-197.00-87.00266.00-1488.00927.00439.00-2680.001,969.00-66.00835.00-143.00-74.00198.00-7.00138.00-328.00638.0064.00-2.00-1794.002,023.00-4.00-309.00273.00524.00-169.00
Profit After Tax Growth (1y) -369.30%-382.99%0.56%-264.88%286.88%564.65%52.38%29.15%-111.59%-40.58%100.33%-120.26%-1,062.33%-112.79%147.64%23.87%29.31%1,757.30%-296.36%722.52%-594.57%-97.46%112.80%-134.86%-160.40%4,290.49%318.76%-218.33%304.81%95.24%-43.87%104.56%-156.64%-55.54%-499.09%-481.65%102.97%-872.30%7.55%-282.23%-125.67%95.01%87.22%117.12%334.68%410.73%-13.09%-15.33%684.17%-22.41%-613.09%-10.02%-73.51%-48.13%106.82%295.64%297.98%
Profit After Tax Growth (3y) -129.79%-1.50%58.36%-78.57%-36.02%-35.82%96.26%-5.91%-43.45%8.00%-127.29%131.70%-285.01%-62.26%-14.63%-18.21%-133.83%173.46%1.71%-90.45%239.25%29.53%32.02%-63.01%-44.56%236.51%-124.93%17.86%26.71%-105.70%-59.67%12.70%-26.08%-29.49%-35.21%35.68%26.37%6.18%48.87%36.69%67.79%28.47%-1.02%28.67%90.15%48.13%36.62%44.45%102.21%
Profit After Tax Growth (5y) -82.68%-53.75%53.13%96.08%-65.34%-26.65%13.69%-20.85%-80.61%7.00%39.17%-63.22%214.23%35.74%7.90%17.50%-71.49%78.29%-34.23%-3.76%21.28%-56.75%-2.10%-22.32%52.95%-75.57%-25.46%18.76%15.11%0.77%-18.12%15.96%-39.72%-16.21%-42.15%13.73%15.29%-13.59%15.61%31.77%37.86%
Profit After Tax (QoQ) 22.59%642.17%20.33%212.88%128.95%-277.22%140.80%301.48%-47.51%-182.40%93.33%2,159.25%76.97%-190.60%64.80%77.34%3,525.71%-127.85%67.31%631.36%-505.89%188.29%-136.47%101.94%1,948.41%-340.53%-172.46%132.70%95.37%-282.85%275.30%-68.82%-43.83%-85.14%-2,276.93%124.47%-604.23%85.79%116.96%-6,454.88%39.64%41.25%98.86%-1,135.00%-54.67%178.70%-84.39%1,535.21%-156.29%158.92%44.58%61.81%-617.33%107.43%-57.43%216.83%-31.96%331.15%-57.18%
Property, Plant & Equipment (Net) Growth (1y) 562.60%540.98%128.21%127.51%23.22%48.40%55.06%57.54%60.96%126.91%82.57%95.82%101.93%28.73%34.00%1.57%-0.58%-4.86%-11.46%8.53%2.09%0.74%-2.19%-15.17%-9.33%-3.50%1.02%20.44%25.62%45.66%56.65%55.91%40.56%12.63%1.49%-5.07%-10.04%-9.84%-9.49%-9.03%-3.65%-3.07%-3.36%-9.71%-10.54%-11.47%-10.96%-5.75%-3.25%-0.01%-0.03%-1.36%-4.20%-6.08%
Property, Plant & Equipment (Net) Growth (3y) 135.98%178.43%86.25%91.46%58.80%63.05%55.96%46.33%47.84%40.59%29.39%29.24%27.02%7.26%5.09%-2.21%-2.73%-2.57%-4.36%3.50%5.15%12.30%15.68%16.79%16.98%16.55%17.11%21.25%16.68%13.94%12.90%10.42%6.80%-0.53%-3.89%-7.96%-8.13%-8.20%-7.99%-8.18%-5.87%-4.98%-4.89%-5.67%-6.05%-5.97%
Property, Plant & Equipment (Net) Growth (5y) 92.42%92.50%50.28%50.56%32.37%32.96%26.86%23.60%24.50%21.99%16.44%17.14%18.48%11.64%12.93%11.92%10.19%8.70%6.82%10.41%8.01%7.54%7.29%6.58%6.77%6.71%7.04%7.92%6.49%4.88%4.37%2.76%1.07%-2.72%-4.60%-6.23%-6.39%-6.19%
Property, Plant & Equipment (Net) (QoQ) 1.06%243.19%1.54%88.15%-2.23%22.19%1.22%1.90%17.75%27.67%2.84%4.11%66.00%2.72%10.31%7.36%5.82%6.93%-16.39%5.08%1.27%-0.48%2.48%-1.15%-0.06%-3.38%-11.12%5.66%6.36%1.15%5.95%10.20%23.34%8.78%5.45%-0.65%-1.17%-1.98%-1.37%-5.85%-0.95%-1.60%-0.87%-0.28%-0.36%-1.89%-7.38%-1.19%-1.40%-1.33%-1.96%1.43%1.90%-1.34%-3.27%-1.48%-0.10%
Return on Assets Growth (1y) 3.002.001.003.001.00-1.00-1.00-2.00-1.00-1.000.000.001.002.00-4.00-1.00-2.00-3.005.00-2.000.001.00-2.001.006.006.007.007.00-8.00-8.00-10.00-10.002.003.003.001.00-2.00-2.00-3.002.002.003.003.001.001.00-1.00-3.00-4.00-5.00-5.004.006.007.00
Return on Assets Growth (3y) 3.000.000.002.001.000.00-5.00-2.00-2.00-2.000.00-2.00-1.000.00-1.00-2.004.004.009.006.00-2.00-2.00-5.00-2.000.000.001.00-2.00-8.00-8.00-9.00-7.003.004.003.004.001.001.00-3.00-1.00-2.00-3.004.002.002.00
Return on Assets Growth (5y) 2.00-1.000.00-1.00-1.00-2.00-3.00-3.004.005.005.006.00-3.00-3.00-4.00-4.00-2.00-2.003.00-3.00-2.00-1.00-5.001.000.001.001.001.00-5.00-5.00-9.00-10.00-2.00-2.004.005.003.00
Return on Assets (QoQ) 3.001.00-2.001.001.000.000.00-1.00-1.000.000.000.000.001.000.000.001.00-5.003.00-1.00-1.003.00-3.001.000.00-1.000.006.000.001.000.00-9.000.000.000.003.000.000.00-2.000.000.000.003.000.001.00-1.000.000.000.00-3.00-1.00-1.00-1.006.001.000.00
Return on Capital Employed Growth (1y) 8.002.003.005.002.00-1.00-2.00-3.00-2.00-2.00-1.00-1.000.002.00-4.000.00-2.00-4.006.00-2.00-2.000.000.002.007.006.000.004.000.00-1.00-4.00-7.00-7.00-14.00-8.00-8.00-8.009.009.0014.0014.007.004.000.001.00-1.00-1.00-1.00-2.00-2.005.005.006.00
Return on Capital Employed Growth (3y) 8.00-1.00-1.001.000.00-1.00-7.00-4.00-4.00-4.001.00-3.00-4.00-2.002.000.003.003.006.004.005.005.00-4.00-1.001.00-9.00-11.00-11.00-14.00-7.00-2.00-1.00-1.002.005.006.007.0015.0012.0013.0013.004.007.004.005.00
Return on Capital Employed Growth (5y) 6.00-3.001.00-1.00-4.00-5.00-1.00-4.001.003.000.003.004.003.00-2.00-3.00-3.00-13.00-6.00-11.00-9.000.00-2.005.006.007.002.003.000.00-1.000.00-2.00-2.00-1.009.0010.0011.00
Return on Capital Employed (QoQ) 8.000.00-2.001.002.000.001.00-1.00-1.000.000.000.00-1.000.000.000.001.00-5.004.00-1.00-1.004.00-4.00-2.002.004.00-1.004.001.00-3.002.000.00-1.00-5.00-1.000.00-8.001.00-1.001.008.002.003.000.002.00-1.000.001.000.00-2.000.000.00-1.005.001.001.00
Return on Equity Growth (1y) 8.005.004.008.003.00-3.00-2.00-5.00-3.00-2.00-1.001.002.005.00-11.00-1.00-5.00-9.0014.00-5.000.004.00-7.002.0018.0015.0019.0019.00-25.00-25.00-28.00-30.007.008.0011.00-3.00-16.00-19.00-25.0012.0015.0028.0026.004.007.00-5.00-25.00-56.00-112.00-145.0050.00116.00177.00
Return on Equity Growth (3y) 8.00-1.001.004.002.000.00-14.00-5.00-6.00-6.001.00-6.00-2.000.00-4.00-4.0014.0010.0026.0016.00-7.00-6.00-16.00-9.000.00-1.002.00-14.00-34.00-35.00-42.00-21.006.0017.0013.0014.006.004.00-24.00-40.00-91.00-122.0051.0064.0071.00
Return on Equity Growth (5y) 5.00-5.003.00-3.00-2.00-5.00-8.00-8.0012.0013.0013.0015.00-10.00-10.00-14.00-15.00-5.00-7.009.00-17.00-16.00-16.00-30.001.00-1.008.003.003.00-12.00-12.00-40.00-73.00-100.00-132.0037.0073.0070.00
Return on Equity (QoQ) 7.001.00-3.002.004.001.001.00-2.00-2.001.00-2.00-1.00-1.003.000.000.002.00-14.0010.00-3.00-3.009.00-9.003.001.00-2.000.0018.00-2.002.001.00-26.00-1.00-1.00-1.0011.000.002.00-16.00-2.00-3.00-5.0022.001.0010.00-6.000.003.00-2.00-26.00-32.00-53.00-34.00168.0034.008.00
Return on Invested Capital Growth (1y) 3.00-5.00-3.00-5.00-3.00-1.007.003.00-8.00-9.0010.008.000.00-1.00-2.00-2.00
Return on Invested Capital Growth (3y) -10.001.00-14.00-7.008.0017.0016.0015.005.00
Return on Invested Capital Growth (5y) -1.003.004.004.00-6.003.001.00-1.00-2.00
Return on Invested Capital (QoQ) 5.00-1.001.00-2.00-3.001.00-1.000.00-1.002.000.00-9.002.00-2.001.009.00-1.000.001.000.000.00-1.00
Return on Sales Growth (1y) 0.001.001.000.002.001.00-1.00-1.00-1.00-1.000.000.000.000.001.00-2.000.00-1.00-2.002.00-1.000.001.00-1.000.003.003.005.005.00-5.00-5.00-7.00-8.002.002.003.001.00-2.00-2.00-2.002.002.003.002.000.001.000.00-4.00-5.00-7.00-8.005.007.009.00
Return on Sales Growth (3y) 1.001.000.000.001.000.000.00-3.00-1.00-1.00-1.000.00-1.000.000.00-1.00-1.002.002.006.004.00-2.00-2.00-4.00-3.000.000.000.00-2.00-5.00-5.00-7.00-5.002.003.003.003.002.001.00-4.00-2.00-4.00-5.003.003.003.00
Return on Sales Growth (5y) 1.000.00-1.000.000.000.00-1.00-1.00-1.002.003.004.004.00-2.00-3.00-3.00-4.00-1.00-1.002.00-2.00-2.00-1.00-3.000.000.001.000.000.00-2.00-2.00-8.00-9.00-3.00-4.004.006.003.00
Return on Sales (QoQ) 0.001.001.00-1.001.001.000.000.000.000.000.000.000.000.000.000.000.000.00-3.002.00-1.000.002.00-1.000.000.000.000.003.000.001.000.00-7.000.000.000.003.000.000.00-2.000.000.000.002.000.001.000.000.001.000.00-5.00-1.00-1.00-1.008.001.000.00
Revenue Growth (1y) 19.06%34.08%51.27%71.05%440.61%184.33%268.53%324.57%40.37%105.01%145.79%163.26%237.56%65.93%-18.99%-3.02%-40.65%-41.02%-27.80%-23.07%-4.62%26.88%65.48%37.06%27.29%27.80%28.54%-44.92%-42.85%-47.28%-57.07%-8.91%-18.57%-3.00%-20.81%-54.89%-35.26%-34.34%4.23%76.29%50.16%48.55%44.56%67.76%14.55%-1.50%-138.17%-63.51%-49.86%-44.13%207.46%-16.70%-24.92%-17.80%-6.55%-18.05%-10.81%
Revenue Growth (3y) 105.25%116.69%106.59%167.39%194.79%113.06%94.32%121.31%41.15%26.13%12.86%25.23%24.09%7.48%-1.08%0.74%-10.35%-1.47%15.37%-16.57%-11.47%-5.09%-2.99%-11.73%-16.01%-13.22%-24.12%-39.06%-32.96%-30.49%-29.24%-10.19%-7.49%-1.83%6.06%10.09%3.65%-1.32%-37.07%2.58%-4.81%-6.50%-15.99%-20.10%-24.45%-23.24%-27.36%-37.08%-30.50%
Revenue Growth (5y) 85.69%82.75%53.89%70.15%70.72%48.57%54.37%62.78%27.84%26.61%25.05%8.20%6.81%-3.50%-11.79%-12.50%-19.63%-13.33%-12.19%-24.92%-18.22%-11.45%-5.50%-11.37%-10.45%-8.61%-8.02%-7.71%-12.32%-13.25%-17.03%-15.01%-14.58%-12.24%-13.32%-16.51%-15.96%-15.10%-10.40%-5.93%-10.40%
Revenue (QoQ) -2.27%98.62%10.06%124.07%-6.74%-25.63%247.85%17.85%20.88%-14.32%15.01%72.12%44.92%-8.23%47.47%-15.40%-29.25%9.86%-9.76%-15.91%-13.39%17.05%11.89%11.86%12.96%-3.05%3.91%12.31%13.61%-58.45%7.82%3.60%-7.50%-11.83%-3.61%23.40%-24.49%-49.77%38.34%25.16%19.86%-15.05%17.83%23.81%16.64%-1.42%-19.54%6.46%-145.21%194.25%10.55%18.62%-13.05%-26.94%-0.36%29.87%-1.16%-35.93%8.44%
Share-based Compensation Growth (1y) 980.15%-113.60%72.43%-4.00%9.81%1,374.44%-60.13%503.08%367.16%280.75%-186.22%-92.34%-38.46%-29.83%589.66%791.78%-60.51%-43.09%78.12%-38.63%-37.52%216.88%-35.84%8.18%-32.84%10.80%-71.79%-107.95%-37.80%-89.41%-49.39%250.07%-58.30%-222.03%-33.13%-100.76%-48.23%117.40%18.83%10,750.00%-4.63%-14.41%-75.96%
Share-based Compensation Growth (3y) 281.24%87.56%-37.38%-23.74%46.70%230.34%18.96%60.32%4.32%14.99%95.92%-25.15%-46.65%8.16%96.57%80.91%-45.08%25.95%-31.43%-27.09%-36.10%-28.08%-54.92%-49.46%-44.15%-28.93%-54.30%-26.01%-48.79%-71.77%-26.19%47.65%-40.95%-43.36%-42.40%
Share-based Compensation Growth (5y) 68.21%21.38%38.90%19.41%-4.87%129.31%13.98%22.29%-13.78%39.79%6.36%-15.28%-42.40%-31.71%22.86%-6.72%-46.71%-17.69%-35.80%-14.88%-43.74%-39.81%-40.79%-36.31%-38.78%-53.68%-51.34%
Share-based Compensation (QoQ) 251.45%2.74%41.56%111.32%-104.42%1,402.88%-21.19%141.72%-48.65%-59.24%1,092.07%87.25%-58.15%-109.23%205.92%1,404.18%-52.29%-35.58%92.91%-33.39%-31.24%101.62%-33.54%-32.19%248.74%-59.18%12.07%-57.90%475.39%-89.61%-131.59%429.33%-2.00%-50.35%-6.34%-8.48%-386.77%127.21%-101.07%6,312.50%-3.62%85.80%-4.27%-44.37%-13.50%-47.80%
Shareholder's Equity Growth (1y) 168.98%640.79%697.71%-0.52%119.43%5.04%63.86%74.60%72.23%110.78%76.03%46.04%75.83%46.00%9.48%11.52%-37.10%-22.75%-22.96%-22.24%27.91%10.46%1.07%1.75%-3.72%-11.23%15.24%16.86%9.19%9.07%-9.90%-11.29%-23.80%-23.23%-21.56%-41.94%-45.37%-53.77%-52.63%-37.64%-24.65%-3.41%-2.83%7.61%7.41%6.79%10.05%7.56%-41.61%-72.81%-77.26%-81.11%-67.45%-33.43%-33.19%
Shareholder's Equity Growth (3y) 227.60%154.07%184.42%36.38%88.00%47.86%46.71%41.67%23.96%33.46%14.08%8.19%12.25%7.60%-5.18%-4.08%-8.16%-8.84%-3.55%-2.58%10.37%2.26%1.62%1.79%-7.13%-9.42%-6.61%-15.57%-23.11%-27.12%-30.57%-31.52%-32.06%-30.02%-28.80%-26.96%-23.82%-21.88%-20.29%-10.30%-22.11%-34.55%-37.59%-39.76%-41.12%-42.18%-44.91%
Shareholder's Equity Growth (5y) 132.37%79.24%80.96%17.08%39.83%22.50%19.71%17.61%18.59%18.44%11.57%8.53%8.26%3.82%-2.41%-1.77%-8.41%-8.70%-8.71%-13.79%-10.96%-17.61%-17.17%-17.51%-19.90%-19.80%-17.82%-16.58%-18.13%-16.78%-18.57%-17.95%-27.76%-36.97%-38.18%-39.79%-39.06%-38.74%-40.13%
Shareholder's Equity (QoQ) -7.29%778.50%-54.21%98.65%-0.17%9.56%1.00%-4.91%55.74%16.74%-0.37%16.37%30.06%-3.15%19.95%-3.37%-2.48%-1.34%-32.35%18.68%-2.75%-0.41%11.27%2.50%-11.01%0.26%5.28%-5.50%15.52%1.67%-1.62%-5.60%-4.57%0.10%-15.49%-4.89%-2.50%-25.91%-20.49%-19.52%-0.09%-2.45%-3.93%3.16%0.51%8.04%-4.11%2.56%3.57%5.60%-47.95%-52.24%-13.39%-12.27%-10.30%-2.33%-13.08%
Tax Rate Growth (1y) -192.00182.00153.00-355.003,831.001,663.00-3967.004,550.00-4515.00-17.00-13.0036.00-106.0021.00-55.0040.00-334.00-1176.00107.00
Tax Rate Growth (3y) -3311.003,792.002,827.0018.00-201.004,414.00-89.00-3932.0022.00-4492.00-16.00-83.0021.00-29.00-17.003.00-1403.00
Tax Rate Growth (5y) -692.004,375.00-263.0053.00-461.00-114.00-3909.00-48.008.00-4558.00-66.00
Tax Rate (QoQ) 57.0055.00-16.00429.00-263.00-79.002,805.00-2825.00-4583.00-84.00-107.0059.0020.00-17.001,596.00-1559.0048.00-86.00
Total Debt Growth (1y) 4,838.96%1,177.05%297.14%244.35%31.43%42.68%83.64%126.61%86.74%172.87%80.13%61.32%101.19%22.74%19.92%6.08%-3.41%-0.82%-2.02%2.48%0.06%-1.15%-9.99%-10.43%6.26%-16.59%-24.19%-18.37%-14.63%10.49%39.68%44.50%26.60%17.92%7.21%5.02%2.08%3.71%2.80%0.95%0.41%0.86%-5.54%-14.76%-17.22%-19.38%-16.78%-0.24%7.94%12.49%15.05%4.20%-4.85%-6.93%
Total Debt Growth (3y) 394.90%267.71%135.96%132.63%70.29%68.44%58.30%57.11%53.67%49.21%28.39%20.59%24.82%6.37%1.88%-0.88%0.89%-6.49%-12.56%-9.17%-3.18%-3.06%-1.59%1.85%4.72%2.81%4.32%7.40%3.33%10.56%15.47%15.28%9.07%7.24%1.35%-3.32%-5.33%-5.52%-6.85%-4.96%-3.55%-2.93%-3.29%-3.96%-5.27%-5.50%
Total Debt Growth (5y) 198.14%127.19%72.86%68.75%36.69%36.19%28.46%28.91%31.00%22.33%7.63%5.10%12.02%2.09%2.29%2.81%2.11%1.28%0.02%2.60%3.25%2.19%0.99%2.30%3.32%2.60%1.97%1.29%-1.72%1.90%3.89%5.43%3.00%2.27%-0.06%-1.25%-2.71%-2.46%
Total Debt (QoQ) 315.67%315.00%3.87%175.64%7.48%29.06%-9.93%5.20%16.68%66.10%11.14%-13.31%70.50%9.65%-0.46%8.12%4.02%7.13%-11.95%-1.56%6.81%5.83%-7.91%-3.87%5.52%-3.64%-8.35%14.03%-17.18%-12.42%-1.31%19.26%7.19%10.72%2.10%4.48%-0.15%0.66%0.00%1.56%1.44%-0.22%-1.79%1.02%1.89%-6.55%-11.38%-1.90%-0.76%-3.53%6.22%6.15%3.42%-1.34%-3.80%-3.07%1.15%