NGL Growth Metrics (2010-2025) | NGL

Growth Metrics Sep2010 Dec2010 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 856.48%673.78%222.76%205.75%23.84%49.13%83.67%81.85%83.67%119.25%56.74%59.72%56.73%-0.52%-4.17%-16.46%-11.39%-7.99%-5.15%13.67%1.93%2.23%-0.97%-2.68%3.35%2.83%-5.71%-4.04%1.12%4.36%21.60%10.10%-1.08%-5.67%-17.82%-8.48%-6.62%-4.85%2.40%2.07%5.59%2.21%-2.96%-10.12%-14.94%-7.95%-9.33%-7.99%-8.78%-13.11%-9.59%-8.18%-13.46%-12.04%-9.61%
Assets Growth (3y) (Quarter) 179.17%193.57%110.23%107.08%52.77%48.17%40.25%34.37%36.63%26.14%12.52%14.89%12.28%-2.19%-3.45%-2.59%-2.27%-1.10%-3.97%2.01%2.13%3.14%4.33%0.93%1.12%0.41%-1.96%-1.12%-2.25%-2.15%0.77%0.94%-0.83%-2.83%-6.53%-5.66%-5.70%-3.62%-3.42%-5.49%-6.43%-6.50%-7.34%-8.77%-12.43%-11.06%-9.51%
Assets Growth (5y) (Quarter) 97.72%87.47%53.22%53.18%26.35%25.07%20.98%21.83%21.86%16.10%5.87%7.21%8.15%0.09%0.63%-0.48%-1.36%-0.97%-2.41%1.36%-0.32%-0.31%-0.90%-0.80%0.39%-0.31%-1.31%-2.37%-3.45%-2.49%-2.08%-3.19%-5.42%-6.00%-7.71%-6.64%-7.92%-7.31%-5.94%
Assets (QoQ) (Quarter) 32.02%187.95%-0.75%153.52%6.80%20.11%-5.98%2.69%28.61%47.93%-6.92%3.72%53.52%5.75%-5.15%1.78%-2.56%1.87%-17.32%7.96%1.19%5.01%-0.90%-3.19%1.49%1.72%-2.62%2.81%0.97%-6.73%-0.90%8.34%4.21%8.68%-10.27%-2.66%-0.63%-5.32%-0.07%-0.67%1.26%1.89%-0.40%2.75%-1.98%-3.27%-7.74%-2.76%6.07%-4.72%-6.38%-3.60%1.05%-0.85%-4.93%-9.14%2.71%1.88%
Capital Expenditures Growth (1y) (Quarter) 531.58%219.52%928.60%1,024.89%212.38%78.04%-407.48%61.85%-8.66%29.69%185.73%149.88%194.74%422.73%78.01%-94.43%-104.72%-4.50%-259.54%306.54%501.82%-98.18%73.30%-54.22%852.21%2,210.12%-305.89%160.14%-91.45%242.95%145.09%-36.09%-165.13%-62.87%-72.63%122.22%-232.53%-102.36%-86.89%-56.64%78.66%-72.73%-97.07%-24.41%1,010.88%-1,127.31%105,180.00%291.04%-147.65%102.42%-73.37%-91.47%254.54%7,933.53%
Capital Expenditures Growth (3y) (Quarter) 510.02%309.05%292.41%287.48%200.42%256.99%103.36%129.38%67.42%-39.16%-28.61%86.38%-34.53%-17.29%-17.63%-55.03%-40.24%-53.03%21.77%-26.20%-55.07%69.18%74.04%13.01%35.52%-8.70%-36.27%208.70%35.74%54.59%-29.77%-26.62%26.33%-14.93%-35.03%-26.31%-89.83%-10.03%103.80%-35.71%59.30%8.62%2.51%35.95%101.75%-36.84%105.74%195.68%
Capital Expenditures Growth (5y) (Quarter) 291.36%182.80%233.03%51.93%-139.63%59.43%9.78%-26.81%-31.95%-15.96%37.20%22.20%-21.42%-7.59%-14.57%48.43%6.78%-29.65%-16.00%-12.54%-26.58%47.05%-47.94%-15.01%15.07%-6.01%-18.90%-26.17%14.89%3.90%-18.48%-21.39%20.10%12.72%-31.99%-66.08%-21.68%-24.66%46.56%-0.59%
Capital Expenditures (QoQ) (Quarter) -521.05%219.82%-21.36%343.78%91.20%54.15%-14.00%23.23%8.97%-366.23%145.27%-30.46%54.73%75.99%31.95%-17.97%174.42%-40.07%-95.87%-169.51%5,653.35%-200.12%110.52%-31.29%-74.82%-1,567.65%118.03%1,328.95%-38.92%-357.87%111.56%-53.02%2,349.47%-66.09%-83.62%-147.87%1,496.56%-75.01%33.00%-171.63%90.10%239.03%339.86%-135.26%19.90%102.36%11,251.11%324.95%-207.92%302.24%-57.84%-151.79%105.48%2,126.53%-86.50%838.68%184.78%
Cash & Equivalents Growth (1y) (Quarter) 57.31%110.97%79.66%146.15%209.52%130.55%47.61%-78.56%-78.75%-62.76%-9.70%762.02%113.87%243.29%295.62%9.64%154.19%-17.60%-40.60%-75.00%-22.05%14.89%-68.10%53.51%-32.88%-16.14%182.32%-18.07%131.33%-5.08%-15.94%101.00%-41.84%-47.85%22.25%-4.00%-20.05%-23.19%-78.73%-90.64%-67.30%-40.84%-20.85%-66.98%-17.92%-16.90%42.10%854.17%-40.97%-83.72%616.42%-32.33%67.72%670.05%-85.48%3.26%92.64%13.95%
Cash & Equivalents Growth (3y) (Quarter) -6.01%11.55%15.54%65.70%12.05%43.37%74.06%26.55%4.94%1.75%28.51%33.20%61.83%48.12%-9.16%-25.06%9.97%-7.41%-18.82%-32.00%6.57%-2.94%-8.87%36.23%-3.34%-25.40%42.62%16.49%2.46%-27.55%-39.76%-43.47%-46.63%-38.12%-40.96%-69.04%-40.13%-27.72%-37.92%-33.44%-45.89%-56.91%100.48%28.71%-6.68%1.37%13.91%88.22%24.01%12.62%
Cash & Equivalents Growth (5y) (Quarter) 50.99%49.81%34.26%4.52%22.76%22.78%-0.02%-4.90%-9.58%0.29%13.83%24.34%45.76%20.94%12.21%-7.07%12.34%-17.04%-11.28%-9.51%-10.86%-18.20%-27.75%-25.65%-25.08%-28.37%-13.35%-45.32%-22.00%-28.50%-24.47%-10.66%-40.64%-49.75%15.94%-28.14%-26.64%-13.90%-24.29%-27.09%-12.53%-6.83%
Cash & Equivalents (QoQ) (Quarter) -28.16%44.89%-3.65%23.38%-24.46%174.09%21.16%-8.10%-51.63%-60.19%20.10%61.02%17.29%280.07%-70.20%158.45%35.17%5.33%-30.92%-16.22%-2.55%-55.67%115.36%23.48%-72.95%113.38%-5.84%54.27%-8.92%-38.07%165.85%-36.70%-19.34%48.08%-23.08%-43.24%89.07%16.28%-35.94%-45.46%-47.64%-48.83%123.84%-1.36%-29.95%-78.65%456.37%-0.13%19.78%43.36%-65.58%-72.46%5,172.22%-86.46%-14.69%26.43%-0.60%-3.68%59.14%-25.21%
Cash from Investing Activities Growth (1y) (Quarter) 510.70%-24,788.09%69.06%84.00%-1,439.77%-336.94%-162.39%-72.46%-55.76%59.31%-201.88%-186.21%82.42%30.21%159.50%66.09%-35.35%62.42%-121.40%90.82%36.71%323.25%616.38%-3,137.84%-93.87%359.22%-163.44%9.30%-118.79%-207.72%337.46%39.00%93.17%100.24%-128.28%65.48%-9.96%-927.73%-64.34%15.05%25.44%45.74%218.80%96.04%-130.07%164.17%-125.01%2,058.08%-40.66%-1,092.78%101.98%605.79%-12.05%-78.67%
Cash from Investing Activities Growth (3y) (Quarter) -524.25%-711.13%-273.06%-312.39%-34.82%7.56%-61.56%-7.45%88.64%-18.73%28.17%52.57%27.29%55.33%46.80%37.25%38.51%-0.27%-18.42%80.22%-39.27%-39.19%-38.98%-122.69%113.85%-161.66%33.84%-77.04%-34.37%42.41%45.23%-26.45%-3.34%43.66%61.75%77.76%-17.96%77.36%-23.55%42.31%21.26%38.52%-34.12%-51.21%26.12%95.46%-53.63%-124.95%
Cash from Investing Activities Growth (5y) (Quarter) -312.40%-170.99%-71.28%-132.63%20.78%52.34%-29.29%24.91%48.45%-37.84%14.58%25.34%-4.72%-21.22%8.57%-23.70%24.50%11.02%24.33%14.99%-19.83%10.70%27.41%25.88%-29.31%-39.34%24.99%-15.49%-3.61%63.57%22.38%-62.32%19.99%16.42%28.94%41.24%-69.29%29.22%-24.35%-121.34%
Cash from Investing Activities (QoQ) (Quarter) -532.62%-2,031.03%-174.47%90.05%-630.64%84.49%-41.97%-856.93%-107.33%90.68%6.69%-764.28%45.84%30.89%11.53%46.91%-114.97%158.93%-150.42%-111.92%40.31%66.44%78.37%-1,360.60%310.57%-22.38%-235.63%12.54%598.78%-110.72%-93.89%-110.98%-145.56%123.64%-149.81%76.39%108.80%-2,831.49%39.21%24.77%33.74%-442.33%68.58%33.97%51.78%1,287.38%-101.05%-3,739.49%113.45%-562.71%181.94%-375.81%5.06%100.92%29,143.32%-143.79%-51.39%
Cash from Operations Growth (1y) (Quarter) -87.38%-145.75%29.39%146.50%-3,631.95%123.11%-84.79%-63.94%4.63%26.39%782.33%788.87%230.24%-17.03%-67.68%-186.20%-83.02%-150.99%-69.55%101.40%-31.57%87.77%652.19%-4,251.87%-1,963.86%4,904.26%-73.17%325.15%51.38%-5.22%264.08%-13.20%165.12%-87.08%-10.64%-106.42%-104.24%-20.38%53.36%148.15%-1,173.60%586.32%33.19%2,116.85%322.46%-61.08%-36.13%-187.74%-51.29%65.65%1.83%135.69%52.37%8.47%
Cash from Operations Growth (3y) (Quarter) 60.59%-106.74%825.92%34.11%20.19%51.69%252.70%32.75%-24.30%-68.25%30.27%-36.35%-4.59%-52.43%29.09%-27.07%-9.53%-35.77%-60.90%44.15%-14.98%49.08%-101.66%96.34%94.41%332.93%80.71%99.01%-4.43%49.94%76.23%-53.98%70.87%-70.06%29.41%-10.96%22.21%-11.83%6.31%28.60%9.27%-110.79%150.93%64.17%-4.67%90.76%53.98%-11.24%
Cash from Operations Growth (5y) (Quarter) 54.71%66.97%283.77%-25.85%-29.77%15.08%38.50%-16.50%-0.13%-29.28%-21.88%25.72%11.88%58.69%-6.51%18.69%-6.28%-0.35%-7.27%-18.18%14.86%40.72%-16.77%20.80%58.71%20.19%-38.99%102.61%12.26%27.27%18.94%-23.60%33.52%-20.32%18.95%-14.57%3.49%-26.49%-2.27%30.75%
Cash from Operations (QoQ) (Quarter) 29.50%101.70%-152.80%103.83%2,319.40%164.47%-81.02%-390.91%252.83%-81.97%-55.01%-869.51%302.53%25.84%-54.68%12.75%29.02%-50.97%-220.87%122.20%-487.51%129.28%-94.42%981.53%-169.25%1,901.13%-130.78%-385.52%278.49%-89.94%158.30%-204.84%447.97%-61.36%-38.42%-21.35%-30.98%167.28%-104.42%48.05%1,395.90%414.83%-98.61%-1,474.01%798.33%-0.09%-76.88%37.88%22.18%63.96%-131.77%176.55%315.50%0.79%-88.87%226.83%195.80%
Dividends Paid - Common Growth (1y) (Quarter) 100.04%75,375.00%-85.82%239.44%-2,200.46%-85.04%-84.01%-99.75%187.96%3,840.89%-3,706.95%30,067.34%-191.71%0.95%226.36%-171.85%244.72%-99.10%3.04%-6,758.77%-43.23%-98.91%101.35%-53.92%-100.97%119.59%-46.59%-31.19%-12.71%246.35%4.12%11,780.21%2,799.16%-87,393.53%70.76%-85.54%-202.40%133.20%
Dividends Paid - Common Growth (3y) (Quarter) -80.49%27.03%1,544.82%-41.25%36.00%-166.58%81.22%93.89%-36.31%46.86%-25.79%11.00%-8.57%8.97%-82.73%41.72%-79.80%-79.94%26.06%-26.11%-21.66%-26.12%26.51%-30.88%8.55%689.01%277.11%-756.11%509.84%218.62%-371.51%570.72%
Dividends Paid - Common Growth (5y) (Quarter) 5.29%40.71%31.85%-60.79%90.77%35.13%-44.73%-67.17%21.82%-20.00%-18.13%-6.47%-14.96%-55.10%14.93%-72.29%60.79%-56.87%14.90%-5.63%117.14%4.40%-5.03%5.79%148.98%
Dividends Paid - Common (QoQ) (Quarter) 512,400.00%5.69%-85.15%-6.15%-3.69%2,429.34%-191.87%100.67%2.95%-61.15%32,794.65%-70.05%-194.23%424.95%-200.00%132.97%17.95%-284.78%301.41%-83.26%-193.00%102.22%16,340.74%-99.68%15.54%-24.37%-446.65%172.49%-71.90%-2.55%-667.79%-70.71%63,594.96%23.17%-87.38%-982.04%224.60%-89.57%-189.34%385.94%
EBITDA Margin Growth (1y) (Quarter) 10,535.002,999.0034.00-40.00380.00178.00-164.00319.00-83.00-237.00-107.00-135.00-77.00-97.005,970.00189.0094.00330.00-6915.00716.00-189.00-279.00815.00-771.00-218.00129.00412.00-334.00423.00454.0085.001,310.00159.001,197.00-1395.00283.00427.00-4000.00685.00-1361.00-125.002,509.00479.00596.00-57.00265.00-705.00797.00752.00553.00-88.00377.00375.00127.001,812.00713.00436.00336.00
EBITDA Margin Growth (3y) (Quarter) 10,814.003,296.00-25.00144.00220.00-157.005,699.00373.00-66.00-5.00-1052.00770.00-172.00-47.00-130.00134.00-313.00180.00-5688.00-389.0016.00304.001,312.00205.00364.001,780.00-898.001,259.001,009.00-2349.00-625.00232.00461.00-295.00-231.00-481.00245.00-1227.00460.0033.00570.003,327.00-313.001,771.001,070.00945.001,020.001,887.001,563.001,016.00
EBITDA Margin Growth (5y) (Quarter) 10,868.003,313.00207.001,049.00126.00-106.00-400.00318.00-473.00-155.00175.00-335.0033.00537.00367.001,110.00269.001,831.00-6998.001,204.00602.00-2499.00602.00-873.00666.00289.00266.00495.00827.00424.00-851.001,626.001,156.00523.00-1023.00693.001,371.00-547.002,184.001,123.001,381.003,790.00
EBITDA Margin (QoQ) (Quarter) 7,622.003,380.0086.00415.00205.00-746.00506.00213.00-136.00-264.00105.0059.00-6.00-292.00162.0038.006,061.00-6073.0068.00274.00-1183.001,558.00-837.00184.00-89.00-28.00-285.00531.00194.00-774.00472.00562.00-176.00451.00-678.001,600.00-2767.002,129.00-535.00-2827.001,918.0084.00701.00-193.00-112.00201.0047.00129.00-1081.001,702.002.00-70.00-1722.002,167.000.00-318.00-37.001,068.00-276.00-419.00
EBIT Growth (1y) (Quarter) -146.29%-204.30%19.66%-165.29%510.45%481.22%102.26%51.29%-46.49%-18.03%87.03%-161.62%1.29%-50.76%53.34%93.70%81.65%307.25%-312.13%16,124.79%-295.80%-72.68%112.39%-104.54%-234.59%345.80%751.72%-860.95%111.97%43.65%-55.58%156.20%109.90%-33.27%-285.34%-122.70%20.59%-459.26%60.55%-542.87%78.48%114.18%154.95%225.86%6.10%109.06%-138.28%-17.47%25.10%-0.86%-565.35%13.97%-5.28%-16.83%182.84%18.73%15.66%29.52%
EBIT Growth (3y) (Quarter) -47.09%105.54%78.65%-50.08%61.66%32.87%79.68%56.86%-0.52%18.02%-100.69%205.13%-77.61%-18.17%-26.14%22.91%-140.44%70.55%30.80%-311.89%-7.79%20.50%35.15%-37.42%41.62%62.28%-108.10%-7.02%32.06%-75.91%-32.47%6.40%65.31%-30.21%-26.21%22.46%31.69%2.12%56.38%105.50%33.31%31.88%-11.85%47.11%7.93%19.91%28.26%3.75%11.08%2.22%
EBIT Growth (5y) (Quarter) 12.11%70.24%62.79%104.91%-51.24%21.16%8.79%10.21%-53.24%14.90%45.03%-63.03%7.60%28.54%8.79%34.94%24.49%36.60%-30.89%-54.88%14.69%-44.01%19.28%-18.71%30.67%16.84%8.73%64.15%20.81%0.42%-15.64%23.32%43.08%-6.76%-24.77%11.55%22.03%-2.56%19.70%61.64%21.01%18.30%
EBIT Margin Growth (1y) (Quarter) 10,473.002,932.00-48.00-164.00379.00192.00-171.00409.00-101.00-225.00-50.00-2413.00-44.00-106.004,581.002,462.0039.00263.00-5617.00716.00-175.00-241.00944.00-736.00-192.00165.00370.00-388.00374.00398.0015.001,075.00102.00766.00-1506.00-1054.00144.00-3764.00656.00-75.0059.002,595.00551.00815.00-27.00254.000.00441.00512.00372.00-1095.00291.00223.0010.001,778.00485.00320.00343.00
EBIT Margin Growth (3y) (Quarter) 10,717.003,210.00-82.00-2168.00234.00-139.004,361.00458.00-106.00-68.00-1086.00765.00-180.00-84.00-92.002,442.00-328.00186.00-4303.00-408.007.00322.001,329.00-49.00285.001,329.00-1121.00-367.00620.00-2600.00-835.00-54.00305.00-403.00-299.00-314.00175.00-915.001,207.001,181.00543.003,220.00-543.001,547.00708.00636.00684.001,217.001,055.00725.00
EBIT Margin Growth (5y) (Quarter) 10,767.003,205.0075.001,010.0098.00-117.00-312.00438.00-473.00-144.00228.00-358.002.00479.00293.003,129.00148.001,350.00-5794.00-387.00254.00-2676.00479.00-1178.00487.00160.0086.00373.00651.00249.00-283.001,202.00789.00222.00-1393.00418.00910.00-533.001,890.001,957.001,086.003,574.00
EBIT Margin (QoQ) (Quarter) 7,622.003,380.0082.00399.00195.00-840.00625.00212.00-168.00-261.00115.0088.008.00-2624.002,484.0026.004,695.00-4742.0061.00250.00-1186.001,591.00-830.00184.000.00-89.00-286.00540.00205.00-847.00476.00565.00-179.00213.00-497.001,228.00-2450.00664.00702.00-2680.001,969.00-66.00835.00-143.00-74.00198.00-7.00138.00-328.00638.0064.00-2.00-1794.002,023.00-4.00-215.00-26.00731.00-169.00-192.00
EBIT (QoQ) (Quarter) 35.50%585.28%20.31%290.83%92.10%-190.81%223.29%170.23%-33.15%-121.87%235.45%313.97%52.52%-130.59%152.44%101.24%374.98%-101.26%1,612.23%351.16%-347.41%194.94%-118.48%162.96%12.14%-134.78%-1,262.38%183.89%114.25%-139.25%116.97%906.82%-33.75%-50.34%-36.63%220.09%-284.00%93.92%436.73%-1,053.59%79.79%0.92%193.49%-24.23%-21.71%126.96%-21.19%49.29%-114.34%589.33%19.45%18.32%-196.20%183.82%-0.72%3.89%-4.18%20.13%-3.28%16.34%
EBT Growth (1y) (Quarter) -203.27%-209.35%3.17%-264.88%286.88%547.84%62.07%29.15%-106.90%-39.28%93.12%-114.35%-2,126.72%-121.02%142.81%21.77%38.08%1,094.72%-296.16%724.09%-589.78%-95.32%88.96%-131.43%-148.11%1,237.39%842.48%-185.59%84.58%204.99%-66.30%105.27%40.85%-49.29%-493.91%-493.34%134.80%-866.50%-3.00%-296.14%-127.66%94.99%88.01%116.99%387.38%407.21%-177.18%-14.09%590.81%-21.81%-227.25%-35.01%-73.22%-48.90%106.45%134.95%288.04%104.87%
EBT Growth (3y) (Quarter) -98.66%26.38%59.51%-76.96%-42.15%-41.40%96.61%-5.91%-43.45%8.29%-123.73%131.86%-356.47%-53.91%-36.19%-15.35%-119.65%101.90%17.16%-77.61%-38.20%24.08%31.55%-63.84%39.06%174.50%-114.42%16.06%26.66%-140.17%-49.89%6.38%61.53%-29.95%-35.47%38.35%31.55%5.66%30.05%37.12%76.41%28.47%-2.83%27.95%94.14%47.78%37.25%9.47%92.91%-6.46%
EBT Growth (5y) (Quarter) -67.40%-40.64%53.37%96.17%-65.11%-17.37%-29.53%-18.44%-78.83%-4.48%49.79%-56.52%-105.21%31.92%5.65%17.41%0.67%63.36%-32.83%-3.02%20.53%-56.62%-2.31%-22.30%53.48%-58.31%-4.01%19.12%15.16%12.78%-19.67%16.21%25.64%-14.10%-45.01%8.13%20.22%-13.97%15.69%23.59%41.67%16.28%
EBT Margin Growth (1y) (Quarter) 10,070.003,433.00-62.00-402.00346.00170.00-176.00631.00-93.00-213.00-30.00-4691.00-24.00-101.005,048.004,734.00-1.00203.00-6040.00756.00-187.00-184.00825.00-827.00-206.0067.00400.00-646.00309.00354.00-73.00921.0031.00293.00-1598.00-1355.00128.00-3330.0016.00328.00-53.002,522.001,206.00998.0029.00363.00901.00124.00264.00110.00-3202.00-48.00-183.00-145.002,577.00315.00340.00290.00
EBT Margin Growth (3y) (Quarter) 10,299.003,685.00-105.00-4462.00228.00-144.004,842.00674.00-119.00-111.00-1022.00799.00-213.00-83.00-167.004,663.00-395.0085.00-4816.00-717.00-84.00236.001,151.00-552.00134.00713.00-1271.00-1080.00468.00-2684.00-1655.00-106.00106.00-516.00-376.00-29.00104.00-446.002,122.001,450.00239.002,994.00-1096.001,075.00110.00327.00276.00392.00420.00254.00
EBT Margin Growth (5y) (Quarter) 10,342.003,659.00-3.001,028.0039.00-126.00-373.00603.00-512.00-229.00202.00-674.00-110.00338.00159.004,938.00-54.00732.00-6487.00-1151.0075.00-2801.00-431.00-1580.00209.00-95.00-50.00246.00444.00201.00451.001,017.00398.00-44.00-2678.0048.00184.00-482.001,497.001,718.00396.003,138.00
EBT Margin (QoQ) (Quarter) 6,735.003,884.0098.00390.00181.00-1071.00846.00214.00-164.00-264.00122.0094.0019.00-4926.004,789.0017.005,168.00-5239.0053.00221.00-1075.001,557.00-890.00224.00-66.00-95.00-269.00498.00267.00-1141.00686.00542.00-160.00-146.00-204.00804.00-2051.0096.001,279.00-2655.001,295.00408.00898.00-80.00-21.00201.00-71.00254.00517.00-575.0068.00100.00-2795.002,579.00-67.00138.00-72.00317.00-43.0087.00
EBT (QoQ) (Quarter) 21.90%447.25%20.33%215.81%120.63%-279.25%140.80%301.48%-44.81%-178.37%96.02%3,631.32%75.55%-186.98%58.70%66.66%2,127.56%-128.02%67.31%635.55%-499.84%189.15%-136.13%103.64%-1,042.63%-153.84%-185.18%119.60%423.32%-197.64%84.60%487.58%-42.17%-84.75%-273.01%432.24%-549.27%84.77%115.31%-7,418.47%39.63%41.42%98.93%-1,225.73%-44.47%183.04%-81.93%1,317.23%-230.35%125.74%45.29%60.41%-645.55%105.11%-40.12%206.06%-31.10%86.08%-1.10%61.59%
Enterprise Value Growth (1y) (Quarter) -57.31%-110.97%-156.32%-146.15%-209.52%-61.59%-47.61%78.56%78.75%62.76%9.70%-762.02%-113.87%-243.29%-295.62%-9.64%-154.19%17.60%40.60%75.00%22.05%228.06%328.50%-23.63%46.24%60.65%7.88%679.10%639.80%92.88%116.99%-135.31%374.49%420.23%292.08%1,982.66%65.59%4.25%6.16%5.96%2.13%0.70%0.18%0.30%0.18%0.17%-0.29%-1.27%0.34%0.69%-107.13%-100.94%-100.79%-100.97%86.57%1.86%-89.32%-12.30%
Enterprise Value Growth (3y) (Quarter) 6.01%-11.55%-15.54%-65.70%-12.05%-27.36%-74.06%-26.55%-4.94%-1.75%-28.51%-33.20%-61.83%77.82%94.61%30.28%-2.13%54.60%51.31%55.91%62.14%81.39%94.42%-36.23%150.77%152.61%109.37%243.41%254.13%118.71%108.25%91.70%100.20%76.10%60.96%180.24%19.21%1.69%1.97%1.62%0.88%0.52%-27.47%-26.19%-26.16%-26.20%-26.19%-26.18%-26.31%-26.22%
Enterprise Value Growth (5y) (Quarter) -50.99%-49.81%-34.26%-4.52%-22.76%33.12%55.73%8.93%13.50%33.03%48.54%80.04%70.24%67.60%70.88%7.07%96.49%80.22%70.62%69.28%81.64%88.06%89.23%120.76%90.80%76.07%57.73%112.09%114.49%60.20%55.26%47.48%51.82%40.67%-18.09%28.62%-15.02%-14.99%-14.99%-14.98%-15.05%-15.00%
Enterprise Value (QoQ) (Quarter) 28.16%-44.89%3.65%-76.03%47.05%-174.09%-21.16%8.10%51.63%60.19%-20.10%-61.02%-17.29%-280.07%70.20%-158.45%-35.17%-5.33%30.92%16.22%2.55%55.67%-115.36%237.63%73.88%-123.99%6.34%511.27%16.76%28.76%-12.70%46.95%31.36%-120.95%1,273.03%61.12%-1.00%0.62%3.17%1.44%0.81%0.43%-0.56%0.01%0.30%0.55%-0.68%0.00%-0.16%-0.43%0.94%0.35%-107.07%86.91%15.29%-23.17%1.71%4.31%-63.42%26.94%
EPS (Basic) Growth (1y) (Quarter) 99.27%99.36%-56.36%-43.40%150.00%212.50%389.57%46.71%-131.99%-61.46%-83.48%-1,903.56%-499.46%-180.54%73.22%94.69%28.99%213.85%-290.25%486.45%-189.02%-127.79%84.54%-136.66%-120.22%548.05%352.66%-154.10%273.08%96.97%-73.68%38.06%-163.70%-72.31%-1,145.00%54.17%91.86%-1,838.89%6.70%-179.55%-50.00%88.82%77.95%96.75%0.00%157.14%-20.93%-175.00%76.19%-60.00%-294.23%-27.27%-320.00%-250.00%94.15%128.57%109.52%183.33%
EPS (Basic) Growth (3y) (Quarter) 82.26%89.90%-19.30%-148.31%1.39%-43.74%11.89%17.25%-49.80%-29.30%-36.52%82.80%-130.85%-31.13%-35.89%57.80%-65.34%50.63%-9.42%-53.26%135.23%34.86%28.11%-37.10%-34.41%64.41%-90.82%10.32%55.23%-125.62%-65.90%7.42%-27.60%-36.41%-60.70%65.33%50.39%3.57%37.10%37.00%29.05%26.53%-1.68%51.54%0.00%30.01%34.65%44.22%27.96%-20.63%
EPS (Basic) Growth (5y) (Quarter) 64.14%66.24%-13.59%38.73%-14.50%-18.20%-19.26%4.30%-60.55%-15.14%-26.63%-30.79%117.69%17.60%-19.46%34.75%-37.88%22.63%-32.24%-0.43%10.60%-69.06%-0.05%-22.33%21.59%-36.58%-7.41%42.01%33.04%-9.53%-21.83%41.09%-15.08%-34.23%-65.05%31.96%34.33%-21.67%43.53%15.90%16.47%15.23%
EPS (Basic) (QoQ) (Quarter) 23.06%100.98%32.08%166.67%204.17%-204.11%123.68%316.67%376.52%-111.33%85.78%601.98%104.23%-1,474.68%95.75%32.56%539.24%-142.11%43.08%208.13%-834.03%185.53%-142.57%89.60%-308.41%-102.79%-155.74%121.15%130.30%-303.95%274.19%-75.93%-69.23%-580.00%-79.17%110.47%-1,261.11%78.95%68.18%-2,135.71%37.70%36.92%82.93%-66.67%-22.86%90.70%-425.00%195.24%-360.00%78.85%54.55%260.00%-2,662.50%93.17%-50.00%42.86%0.00%133.33%-50.00%400.00%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 99.27%99.36%206.75%-290.25%413.40%-189.02%-128.02%85.06%-145.21%-120.22%534.47%344.25%-154.10%273.08%100.00%-73.24%38.06%-163.70%-71.88%-1,200.00%54.17%91.86%-1,838.89%6.22%-179.55%-50.00%88.82%78.06%96.75%0.00%154.29%-20.93%-175.00%76.19%-57.89%-294.23%-27.27%-320.00%-250.00%94.15%128.57%109.52%183.33%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 48.87%-11.45%-53.26%135.23%34.52%28.01%-39.44%-34.41%64.41%-93.01%10.32%55.23%-127.54%-68.22%7.42%-27.60%-36.56%-62.15%65.33%50.39%1.82%37.10%37.00%29.05%26.53%-1.51%51.54%0.00%30.01%34.65%44.22%27.96%-19.26%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 64.14%66.24%35.37%-14.50%22.25%-32.24%-0.43%10.60%-69.29%-0.15%-23.83%21.59%-36.58%-8.15%42.01%33.04%-9.90%-22.27%41.09%-15.08%-34.02%-66.48%31.96%34.33%-21.67%43.53%15.90%16.47%15.23%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 23.06%32.08%515.22%-142.11%43.08%207.26%-839.99%169.36%-152.50%89.60%-294.68%-109.84%-155.74%120.51%121.88%-318.31%274.19%-76.30%-70.31%-605.26%-79.17%110.47%-1,261.11%78.95%68.18%-2,135.71%37.38%37.24%82.93%-66.67%-22.86%90.70%-425.00%190.48%-373.68%78.85%54.55%260.00%-2,662.50%93.17%-50.00%42.86%0.00%133.33%-50.00%400.00%
FCF Margin Growth (1y) (Quarter) 55,074.00-550.00-1677.001,731.00-613.0056.00-292.00-5058.00505.00-66.004,009.004,977.00170.00-780.00-4789.00-170.0092.00-368.001,187.00213.00-88.00921.00-317.00-190.00-1697.001,100.001,098.001,096.001,094.00-1664.00-1498.001,317.001,252.00-72.00453.00-2500.00-452.00839.00223.00278.00-310.00967.00-3151.00508.00242.00223.002,560.00-1863.00792.00183.001,109.001,621.00-774.00-1216.00
FCF Margin Growth (3y) (Quarter) 56,255.0015,899.00283.00-3876.002,040.001,650.0062.00-790.00-1072.00-251.00766.00-1215.00406.005,020.00173.00-228.00-3920.00-148.00-1693.001,653.001,968.001,118.00-691.00357.00-717.002,222.00649.00-636.0053.00-87.001,894.00-897.00-822.00-905.00490.001,734.00-2476.00-1714.00-520.002,028.00-368.00-1077.00724.001,373.00518.00266.00260.00-809.00
FCF Margin Growth (5y) (Quarter) 56,175.0016,574.00-563.00931.00-1562.001,693.0065.00-238.00-203.00-228.00-1018.00806.001,188.005,925.00-429.00-791.00-4319.002,265.00652.00-83.00923.00-65.00109.001,124.00-41.000.00-113.001,170.00-2875.00698.001,826.00293.00-1413.00-2260.001,524.002,140.001,194.00-1956.00-503.00996.00
FCF Margin (QoQ) (Quarter) 39,690.0016,581.00-4056.001,678.00296.00405.00-648.00-666.00965.0057.00-5414.004,896.00394.004,132.00-4446.0089.00-556.00123.00173.00351.00-1016.001,678.00-801.0050.00-7.00440.00-674.00-1456.002,790.00438.00-677.00-1458.0032.00604.002,138.00-1523.00-1291.001,129.00-814.00524.000.00513.00-759.00-63.001,276.00-3605.002,900.00-329.001,257.00-1268.00-1523.002,326.00649.00-342.00-1011.00-70.00207.00
FCF Payout Ratio Growth (1y) (Quarter) -100.01%-74,213.30%-88.20%-297.98%1,637.75%92.21%106.20%99.88%-66.65%-11,334.99%8,786.63%-798,830.32%-226.23%49.99%-102.75%96.44%191.99%96.97%15,511.14%-10,125.47%-98.53%-101.24%103.22%217.43%-100.45%-541.03%-160.94%-89.27%17.51%960.59%55.92%275,688.19%363.13%-93,721.35%-85.29%228.90%-925.60%266.90%
FCF Payout Ratio Growth (3y) (Quarter) 129.20%-26.06%-1,777.81%131.23%-174.72%-110.40%-64.56%46.72%30.40%-27.11%-27.53%465.94%32.82%-27.76%91.35%60.28%79.56%28.05%26.44%-26.21%-26.07%-25.99%29.44%29.99%117.79%-517.58%189.59%-441.25%595.54%266.83%-590.38%1,245.57%
FCF Payout Ratio Growth (5y) (Quarter) 17.28%54.89%-16.78%61.35%302.04%38.29%14.06%63.90%-2.28%13.36%-24.62%51.86%-15.01%51.31%-14.89%14.87%61.99%20.33%14.91%88.46%141.34%-53.22%30.45%-45.18%214.74%
FCF Payout Ratio (QoQ) (Quarter) -193,806.63%221.89%-84.67%-305.06%-391.08%-28.23%234.58%-100.92%490.50%-102.45%37,989.68%-415.30%403.48%-320.36%94.01%-24.92%83.33%-185.79%254.55%-99.40%-175.31%98.32%19,666.22%-100.50%294.69%-38.78%-175.70%-610.46%81.49%110.77%-682.28%-98.05%1,029,095.78%-111.48%120.07%-494.63%261.74%0.60%-228.58%179.78%
Free Cash Flow Growth (1y) (Quarter) -92.28%-148.43%-1.12%91.91%-1,036.66%159.63%29.11%-751.28%5.97%24.56%-31.46%-1.56%92.46%-271.45%-220.87%-92.00%358.10%-107.40%363.77%65.54%-140.59%96.22%-27.35%-101.85%-4,499.21%2,116.57%57.33%210.98%70.42%-116.62%-99.34%-0.57%165.12%-137.25%3,750.87%-187.46%-57.97%139.24%113.84%65.74%-187.65%541.60%36.63%323.69%140.25%-33.22%-95.76%-372.14%526.00%-6.76%1,060.58%111.22%-87.60%-80.11%
Free Cash Flow Growth (3y) (Quarter) 27.16%-142.21%419.50%-19.60%-4.35%11.23%6.96%-96.13%-45.33%-155.10%29.72%-85.95%29.77%12.41%57.10%-28.75%32.31%-10.13%-263.88%52.97%71.17%40.48%-95.93%49.80%-80.39%61.69%121.45%-99.58%-26.33%1.18%27.67%-46.32%-18.39%-31.96%37.87%99.78%382.76%-12.49%-47.07%54.41%-50.16%-27.76%30.22%58.67%-12.41%38.95%32.24%-50.15%
Free Cash Flow Growth (5y) (Quarter) -27.28%-0.14%-211.89%-27.25%22.78%14.28%3.34%-19.47%15.44%-63.12%-27.84%27.52%20.09%28.51%-1.44%-19.63%-52.55%28.28%62.36%9.04%22.57%7.66%8.61%16.19%-9.08%7.77%-26.69%85.59%3.16%22.33%15.20%-7.90%-49.93%-30.70%21.10%41.73%123.16%-27.19%-35.10%18.25%
Free Cash Flow (QoQ) (Quarter) 34.93%93.27%-157.26%82.97%386.56%253.85%-104.68%-2,292.87%165.45%75.97%-130.89%-164.30%186.71%-3.17%-145.77%80.39%-1,872.56%31.74%27.30%126.36%-1,685.10%186.82%-109.50%68.95%-47.46%1,770.46%-126.39%-607.47%164.66%30.33%-81.38%-288.56%63.68%105.18%2,704.49%23.49%-232.33%184.03%-163.69%159.35%23.55%357.90%-110.20%-51.85%1,004.38%-2.49%-83.30%-72.68%1,400.62%-93.81%-1,172.59%162.84%123.51%-22.97%-89.63%-30.52%258.44%
Gross Margin Growth (1y) (Quarter) -9441.00-7964.0024.00586.00312.00343.00-280.00-243.00-61.00-389.00-308.00-234191.00-286.005,661.00-33932.00234,203.00213.00-5335.0034,468.00-39.00-203.00-412.00-420.00-298.00-76.00-253.00-334.00254.00434.00804.00565.009,466.009,256.00-19085.00854.00-10.00-8258.0019,263.00-710.00-8883.00-437.00-233.00-256.00-130.00-82.00283.00-3075.001,478.001,316.00890.004,491.00448.00551.00321.00510.00950.00672.00385.00
Gross Margin Growth (3y) (Quarter) -9099.00-7714.00-22.00-233848.00-35.005,616.00-34520.00-231.00-134.00-62.00229.00-27.00-276.00-86.00117.00233,867.00-66.00-6000.0033,715.00-83.00154.00138.00-188.009,422.009,614.00-18534.001,086.009,710.001,433.00982.00709.00573.00562.00-55.00-111.00-9023.00-8777.0019,314.00-4040.00-7535.00796.00941.001,161.001,796.001,785.001,494.001,926.002,877.002,539.001,595.00
Gross Margin Growth (5y) (Quarter) -9086.00-7786.00305.00316.00-25.00-131.00-471.00-567.00-413.00-728.00-525.00-71.0082.00465.00348.00243,587.009,624.00-24281.0035,134.009,373.001,153.00316.00-44.00529.00919.00496.00120.00697.00913.001,033.00-2621.001,921.001,795.001,118.001,305.00-7097.00-6910.0020,524.00961.00-6137.002,020.001,646.00
Gross Margin (QoQ) (Quarter) -1323.00-7741.00153.00247.00464.00-278.00-120.00278.00-160.00-241.0061.00-49.00-79.00-234124.00233,967.005,898.00-39672.0034,011.00-23.00350.00131.00-496.00-188.00141.00124.00-375.0034.00-37.0044.00213.00214.00334.00-195.009,114.004.00-28008.0019,744.008,250.00-8243.00-487.00-229.0077.00202.00-283.00-252.00202.00250.0083.00-3610.004,755.0088.00-343.00-9.00712.00191.00-573.00180.001,153.00-87.00-861.00
Gross Profit Growth (1y) (Quarter) 134.62%116.95%56.93%463.33%852.84%333.14%176.25%201.92%28.44%25.25%55.60%-2,295.60%91.33%1,605.20%-421.32%111.87%-6.81%-91.19%136.59%-27.97%-37.66%-28.98%0.44%-34.40%2.07%-33.98%-37.64%6.24%37.75%109.22%20.11%560.31%998.37%-604.44%56.06%-61.49%-88.73%114.72%-38.44%-40.54%12.43%20.98%8.48%47.91%7.34%25.87%14.59%-7.93%4.17%-6.00%1.79%-1.45%-8.61%-5.78%15.24%8.83%8.61%6.78%
Gross Profit Growth (3y) (Quarter) 241.72%198.33%104.19%-621.40%186.09%352.27%-150.99%98.87%31.81%23.46%22.30%23.34%3.59%2.18%5.69%27.16%-15.99%-65.43%30.63%-20.53%-4.30%-0.64%-9.05%66.33%149.03%-107.76%5.34%39.27%19.46%15.81%4.89%14.77%11.64%-3.52%1.39%-30.30%-48.57%30.53%-8.53%-6.79%7.93%12.70%8.16%10.31%0.73%3.69%10.36%-0.42%1.12%-1.84%
Gross Profit Growth (5y) (Quarter) 153.15%116.29%66.49%99.90%68.55%42.07%38.39%30.03%7.82%-2.48%2.76%5.51%9.34%8.06%-2.43%19.07%55.09%-19.49%19.43%5.00%1.64%-6.15%-6.29%1.05%14.37%4.40%-4.83%18.89%15.52%18.79%7.48%15.54%9.25%1.22%3.98%-21.02%-33.56%17.06%-2.14%-2.78%4.53%7.57%
Gross Profit (QoQ) (Quarter) 90.56%396.82%76.22%259.37%59.21%-44.13%198.06%63.36%1.54%-38.93%26.79%59.31%26.15%-961.65%111.05%1,319.85%-123.77%131.82%-13.22%34.23%-1.28%-37.36%-24.90%52.92%39.61%-59.09%16.86%-1.10%31.87%-30.29%51.53%50.22%-24.30%283.20%152.05%-168.99%123.42%-5.45%-26.24%-9.90%-2.03%-8.67%39.47%-3.06%-12.15%24.52%1.22%13.67%-20.02%0.06%14.52%2.57%-13.39%-3.12%6.20%5.75%5.93%-8.52%5.98%3.98%
Interest Coverage Ratio Growth (1y) (Quarter) 86.37%9.79%-41.24%9.17%147.79%59.33%-50.45%82.58%-57.95%-52.21%-1.66%-35.60%-60.90%-72.56%1.28%95.81%64.85%238.30%-289.94%16,316.43%-284.85%-76.14%109.57%-102.81%-123.26%257.32%688.98%-919.85%114.50%89.67%-43.55%165.21%92.84%-44.32%-242.47%-120.59%15.66%-456.73%67.88%-321.00%22.30%109.80%149.27%225.52%6.40%88.30%-140.51%-6.67%45.73%31.54%-350.29%-2.73%-28.05%-24.53%211.60%26.32%37.95%27.94%
Interest Coverage Ratio Growth (3y) (Quarter) 72.16%29.69%-23.52%40.13%27.62%-40.66%-20.98%78.53%-35.28%-23.74%-57.29%123.85%-47.23%-39.50%-43.10%42.39%-106.48%42.34%12.79%-259.65%-15.73%17.37%34.38%-42.81%37.94%55.69%-102.84%-11.04%32.45%-79.34%-31.20%17.32%39.73%-42.04%-39.14%2.85%14.60%-13.01%59.98%90.67%23.78%30.90%3.49%46.43%3.72%23.19%26.74%4.67%13.10%8.30%
Interest Coverage Ratio Growth (5y) (Quarter) 73.84%16.18%-16.12%28.17%24.87%-29.96%-38.26%46.18%-25.54%-17.68%7.40%-21.46%-17.34%8.46%-3.88%26.75%13.73%24.95%-25.83%-44.25%5.95%-39.12%27.88%-16.67%23.59%5.70%0.08%55.99%19.34%-7.01%-15.46%21.63%33.44%-13.58%-19.25%-0.25%9.56%-8.16%18.35%51.80%13.49%17.44%
Interest Coverage Ratio (QoQ) (Quarter) 84.52%210.80%-2.45%172.17%95.38%-162.88%153.90%140.61%-39.24%-122.11%230.09%173.42%25.03%-130.49%137.51%91.87%361.53%-101.26%1,575.40%293.73%-359.13%207.73%-116.82%150.81%4.01%-131.65%-1,234.82%181.33%129.65%-140.91%118.98%963.58%-31.65%-52.74%-43.86%207.11%-274.86%93.17%415.39%-1,047.20%84.26%10.48%191.62%-24.11%-20.85%128.05%-22.33%34.30%-117.03%625.41%21.28%21.23%-158.29%213.50%-10.29%27.16%-13.81%28.48%-2.03%17.93%
Net Cash Flow Growth (1y) (Quarter) 59.26%279.03%-386.67%-151.03%-79.63%260.16%112.47%520.22%-3,111.46%455.38%598.31%-92.47%51.71%-126.02%-72.11%-885.20%193.28%212.84%-2,989.22%213.01%-172.04%7.67%101.93%-25.34%-10,553.13%15,931.37%-11,448.18%87.02%97.43%-130.66%254.12%-86.46%61.61%97.95%-102.09%-163.80%132.25%98.74%73.25%-27.48%21.70%92.00%243.33%178.34%-237.11%-32,266.67%1,529.85%-2,814.90%678.18%-169.00%-83.29%74.73%-264.44%-237.71%
Net Cash Flow Growth (3y) (Quarter) 28.07%27.51%23.56%80.07%84.08%-45.53%-70.56%-32.27%30.90%-35.47%138.50%17.70%-287.67%-12.56%31.28%-31.88%-46.21%87.82%-315.22%481.65%-302.79%52.95%-58.34%-280.11%75.22%-42.61%-1.63%-44.37%-78.12%-29.30%26.06%-25.99%79.51%-28.26%29.08%97.26%-80.00%-13.95%18.66%31.25%102.06%-200.42%112.88%-311.45%80.73%-75.16%-146.82%-1,332.62%
Net Cash Flow Growth (5y) (Quarter) 16.19%-1.26%-36.43%-17.83%-102.61%7.47%-31.89%36.92%16.39%32.59%-301.48%208.95%-162.80%-1.36%2.36%-77.33%93.64%10.90%6.75%-4.16%-32.20%32.87%-24.59%-15.03%54.80%-16.58%19.25%-14.88%6.96%-30.57%64.93%-14.89%17.09%-34.13%26.15%55.25%-53.48%-44.82%-38.61%-24.18%
Net Cash Flow (QoQ) (Quarter) 32.39%114.15%637.66%-66.69%-146.37%-486.04%43.62%113.29%264.65%-54.37%1,799.87%-195.27%167.25%-42.63%-79.50%-710.67%63.77%161.49%-677.18%172.55%-56.17%-1,674.36%122.58%-146.24%165.51%-71.75%772.44%-6,697.99%198.58%-120.00%114.38%-190.54%-1,077.59%200.53%-98.74%-356.71%37.03%-2.23%61.39%229.77%-102.45%-2,078.67%-83.97%223.89%-100.16%39,133.33%0.56%-316.82%61.97%2,065.55%-267.50%146.17%-117.70%222.09%-353.28%-200.51%63.66%
Net Income Growth (1y) (Quarter) -369.30%-382.99%0.56%-271.66%285.45%560.62%59.25%32.05%-109.32%-40.22%100.33%-125.49%-1,356.65%-112.79%147.64%22.48%49.83%1,757.30%-296.36%711.32%-878.68%-97.46%89.09%-103.10%86.07%1,829.00%-152.66%26.55%4,202.53%-46.56%74.33%77.31%-148.76%-145.88%-73.61%-57.58%99.92%98.25%99.91%-15.33%684.17%-22.41%-227.87%-136.44%-114.50%-120.03%99.43%652.46%100.22%99.95%
Net Income Growth (3y) (Quarter) -128.00%5.86%58.36%-78.57%-36.02%-35.82%99.17%-5.90%-38.92%8.22%-127.29%133.23%-315.09%-62.26%-36.27%47.26%11.89%116.20%-36.47%48.20%286.94%-36.06%58.63%-26.10%-40.72%-88.79%-4.04%35.96%74.55%-26.08%92.61%198.15%26.40%126.67%-44.45%147.52%471.71%654.63%-2,119.11%19.45%-86.44%-25.99%
Net Income Growth (5y) (Quarter) -83.34%-43.56%53.13%96.08%-65.34%-26.65%-29.86%25.81%-23.97%-9.12%-36.19%24.64%233.21%-11.14%-18.58%52.39%-68.74%-14.72%-17.52%45.14%53.19%-14.89%83.81%43.49%19.02%18.78%-6.08%46.32%-40.55%27.98%-76.55%-49.86%53.35%-8.43%43.76%95.42%15.54%45.81%
Net Income (QoQ) (Quarter) 22.59%642.17%20.33%212.88%119.08%-288.64%139.75%302.12%-47.19%-180.49%94.55%2,680.69%76.97%-190.60%64.80%77.34%3,525.71%-128.36%77.22%848.72%-505.89%188.29%-136.47%101.94%-1,846.79%74.95%-64.12%368.60%-328.79%92.72%9,266.53%-96.50%-209.92%93.56%-19,596.92%96.71%-315.94%94.16%89.70%30.07%78.50%-84.39%1,535.21%-229.97%125.52%44.58%61.81%-649.18%97.16%42.45%-123.43%84.39%2,851.85%-99.98%-155.56%
Net Income towards Common Stockholders Growth (1y) (Quarter) -378.43%-389.55%0.56%-265.78%274.01%544.87%51.75%21.92%-136.17%-49.95%72.92%-148.62%-726.98%-204.96%141.39%6.88%8.09%235.44%-330.97%487.50%-191.76%-128.48%84.06%-142.32%-151.68%294.54%413.61%-151.92%73.87%423.41%348.82%34.48%-340.94%-71.86%-153.20%53.90%91.78%-1,872.41%-4.00%-185.46%-51.88%88.80%77.78%97.06%1.24%157.50%-20.25%-209.51%75.06%-60.61%-323.82%-31.97%-260.29%-161.07%101.99%-78.02%112.98%291.37%
Net Income towards Common Stockholders Growth (3y) (Quarter) -139.07%-45.51%48.06%-92.20%-73.30%-75.31%85.03%-21.82%-68.09%-10.72%-126.64%122.20%-180.95%-33.98%-42.42%-15.16%-88.98%40.11%4.91%-60.46%-24.26%42.61%61.90%-39.22%-42.60%69.45%-95.64%8.71%54.41%-204.04%-64.89%4.82%18.04%-36.77%-28.52%66.19%50.22%4.51%34.74%36.22%27.94%26.52%-4.24%50.68%3.90%48.29%28.08%-93.74%28.39%-22.79%
Net Income towards Common Stockholders Growth (5y) (Quarter) -99.54%-87.89%35.78%94.20%-69.41%-27.02%-34.07%-24.28%-85.87%-16.98%36.96%-57.08%-70.91%32.75%65.75%-20.31%-50.71%25.44%-36.60%-4.53%7.00%-75.11%-4.42%-23.89%18.39%-41.58%-11.59%42.33%32.31%10.95%-21.64%39.91%32.94%-33.87%-21.30%30.87%35.59%-17.86%15.14%9.43%16.81%15.21%
Net Income towards Common Stockholders (QoQ) (Quarter) 22.14%649.50%20.33%212.88%129.14%-277.50%137.90%318.32%-46.08%-191.33%82.44%678.95%86.28%-231.31%41.60%26.52%528.39%-150.66%42.36%208.28%-830.55%184.99%-143.40%89.43%-308.88%-125.61%-158.08%108.17%559.13%-281.23%73.23%263.69%465.20%-126.45%-80.16%110.45%-1,168.44%77.07%67.87%-2,152.06%37.31%37.07%82.91%-66.08%-24.40%91.68%-474.89%196.68%-360.16%78.60%53.67%252.69%-2,899.28%93.34%-26.48%74.12%191.08%-697.12%109.22%281.64%
Net Margin Growth (1y) (Quarter) 6,247.002,073.00-65.00-404.00339.00164.00-187.00619.00-104.00-222.00-39.00-6027.00-31.00-117.004,254.006,040.00-29.00149.00-5223.00763.00-166.00-127.00793.00-833.00-241.0059.00291.00-703.00265.00317.001,949.00-791.00-986.00-23.00-3604.00-331.001,055.00-3092.003.00952.00-2.002,554.001,223.001,052.0021.00330.00922.00-140.0067.00-36.00-3459.00-93.00-253.00-149.002,818.00-295.00366.00195.00
Net Margin Growth (3y) (Quarter) 6,462.002,308.00-123.00-5812.00204.00-175.004,029.00632.00-163.00-189.00-1008.00776.00-226.00-95.00-177.005,969.00-436.0081.00-4140.00-773.00-143.00249.003,033.00-2327.00-962.00353.00-1364.00-1825.00335.00-2798.00-1651.00-171.0068.00-561.00-2378.001,672.001,075.00-208.002,148.001,863.0087.002,848.00-1315.00819.00-164.00145.00281.00-528.00180.0010.00
Net Margin Growth (5y) (Quarter) 6,475.002,248.00-90.00991.0010.00-153.00-402.00561.00-571.00-258.0075.00-760.00-202.00281.002,064.004,476.00-1157.00375.00-5794.00-1896.00-73.00-2866.00-568.00-1707.0092.00-185.00-138.00178.00354.0086.00494.00740.00157.00-267.00-4915.001,439.00889.00-393.001,507.001,475.00200.002,894.00
Net Margin (QoQ) (Quarter) 4,272.002,524.0098.00386.00188.00-1076.00841.00211.00-162.00-270.00118.0093.0020.00-6258.006,114.007.004,392.00-4473.0046.00185.00-981.001,514.00-884.00224.00-61.00-112.00-292.00524.00171.00-1105.00676.00576.001,803.00-3846.00482.001,539.00-1778.00-574.001,868.00-2609.001,318.00374.00915.00-53.00-14.00203.00-115.00255.00578.00-859.0092.00152.00-2845.002,508.00-68.00256.00122.00-606.00593.0085.00
Operating Income Growth (1y) (Quarter) -146.29%-204.30%19.66%-165.29%510.45%481.22%102.26%51.29%-46.49%-18.03%87.03%-161.62%1.29%-50.76%53.34%93.70%81.65%307.25%-312.13%16,124.79%-295.80%-72.68%112.39%-104.54%-234.59%345.80%751.72%-860.95%111.97%43.65%-55.58%156.20%109.90%-33.27%-285.34%-122.70%20.59%-459.26%60.55%-542.87%78.48%114.18%154.95%225.86%6.10%109.06%-138.28%-17.47%25.10%-0.86%-565.35%13.97%-5.28%-16.83%182.84%18.73%15.66%29.52%
Operating Income Growth (3y) (Quarter) -47.09%105.54%78.65%-50.08%61.66%32.87%79.68%56.86%-0.52%18.02%-100.69%205.13%-77.61%-18.17%-26.14%22.91%-140.44%70.55%30.80%-311.89%-7.79%20.50%35.15%-37.42%41.62%62.28%-108.10%-7.02%32.06%-75.91%-32.47%6.40%65.31%-30.21%-26.21%22.46%31.69%2.12%56.38%105.50%33.31%31.88%-11.85%47.11%7.93%19.91%28.26%3.75%11.08%2.22%
Operating Income Growth (5y) (Quarter) 12.11%70.24%62.79%104.91%-51.24%21.16%8.79%10.21%-53.24%14.90%45.03%-63.03%7.60%28.54%8.79%34.94%24.49%36.60%-30.89%-54.88%14.69%-44.01%19.28%-18.71%30.67%16.84%8.73%64.15%20.81%0.42%-15.64%23.32%43.08%-6.76%-24.77%11.55%22.03%-2.56%19.70%61.64%21.01%18.30%
Operating Income (QoQ) (Quarter) 35.50%585.28%20.31%290.83%92.10%-190.81%223.29%170.23%-33.15%-121.87%235.45%313.97%52.52%-130.59%152.44%101.24%374.98%-101.26%1,612.23%351.16%-347.41%194.94%-118.48%162.96%12.14%-134.78%-1,262.38%183.89%114.25%-139.25%116.97%906.82%-33.75%-50.34%-36.63%220.09%-284.00%93.92%436.73%-1,053.59%79.79%0.92%193.49%-24.23%-21.71%126.96%-21.19%49.29%-114.34%589.33%19.45%18.32%-196.20%183.82%-0.72%3.89%-4.18%20.13%-3.28%16.34%
Operating Margin Growth (1y) (Quarter) 10,473.002,932.00-48.00-164.00379.00192.00-171.00409.00-101.00-225.00-50.00-2413.00-44.00-106.004,581.002,462.0039.00263.00-5617.00716.00-175.00-241.00944.00-736.00-192.00165.00370.00-388.00374.00398.0015.001,075.00102.00766.00-1506.00-1054.00144.00-3764.00656.00-75.0059.002,595.00551.00815.00-27.00254.000.00441.00512.00372.00-1095.00291.00223.0010.001,778.00485.00320.00343.00
Operating Margin Growth (3y) (Quarter) 10,717.003,210.00-82.00-2168.00234.00-139.004,361.00458.00-106.00-68.00-1086.00765.00-180.00-84.00-92.002,442.00-328.00186.00-4303.00-408.007.00322.001,329.00-49.00285.001,329.00-1121.00-367.00620.00-2600.00-835.00-54.00305.00-403.00-299.00-314.00175.00-915.001,207.001,181.00543.003,220.00-543.001,547.00708.00636.00684.001,217.001,055.00725.00
Operating Margin Growth (5y) (Quarter) 10,767.003,205.0075.001,010.0098.00-117.00-312.00438.00-473.00-144.00228.00-358.002.00479.00293.003,129.00148.001,350.00-5794.00-387.00254.00-2676.00479.00-1178.00487.00160.0086.00373.00651.00249.00-283.001,202.00789.00222.00-1393.00418.00910.00-533.001,890.001,957.001,086.003,574.00
Operating Margin (QoQ) (Quarter) 7,622.003,380.0082.00399.00195.00-840.00625.00212.00-168.00-261.00115.0088.008.00-2624.002,484.0026.004,695.00-4742.0061.00250.00-1186.001,591.00-830.00184.000.00-89.00-286.00540.00205.00-847.00476.00565.00-179.00213.00-497.001,228.00-2450.00664.00702.00-2680.001,969.00-66.00835.00-143.00-74.00198.00-7.00138.00-328.00638.0064.00-2.00-1794.002,023.00-4.00-215.00-26.00731.00-169.00-192.00
Profit After Tax Growth (1y) (Quarter) -369.30%-382.99%0.56%-264.88%286.71%564.65%52.38%30.79%-109.25%-40.58%100.33%-125.49%-1,356.65%-112.79%147.64%35.15%29.31%1,757.30%-296.36%830.81%-594.57%-97.46%112.44%-134.86%-146.47%4,250.81%-239.33%-218.33%316.38%97.02%220.48%103.96%-156.61%-61.06%-616.02%-538.51%102.89%-981.73%-3.78%-282.79%-120.74%95.03%87.31%116.94%390.80%411.76%-162.18%-63.94%551.74%-22.41%-207.58%103.94%-85.18%-70.49%106.22%75.74%763.31%256.81%
Profit After Tax Growth (3y) (Quarter) -128.00%5.86%58.36%-78.57%-36.02%-35.82%96.26%-0.40%-43.46%8.00%-127.29%133.23%-315.09%-62.26%-15.43%-18.21%-129.59%172.71%-32.77%-100.91%239.25%29.53%30.23%-64.70%-44.53%221.97%-120.10%17.90%26.73%-106.18%-86.16%12.70%-26.06%-29.48%-38.89%41.68%26.36%10.97%29.85%30.72%57.82%28.47%-0.76%28.56%68.80%39.49%35.75%8.92%102.80%-6.51%
Profit After Tax Growth (5y) (Quarter) -76.91%-53.75%53.13%96.08%-65.34%-26.65%13.05%-20.85%-78.87%6.81%-29.83%-63.98%228.65%35.74%0.30%17.17%-71.47%74.17%-32.71%-7.11%21.12%-56.75%-2.26%-22.32%55.17%-75.46%-25.72%18.72%15.11%0.95%-16.50%15.33%-42.23%-16.21%-49.54%15.90%15.06%-20.73%15.62%23.20%38.14%16.29%
Profit After Tax (QoQ) (Quarter) 22.59%642.17%20.33%212.88%128.95%-277.22%140.76%301.84%-47.51%-180.49%94.55%2,680.69%76.97%-190.60%64.80%77.34%3,525.71%-123.72%61.62%631.36%-505.89%188.29%-136.47%101.94%1,891.11%-347.45%-157.89%134.24%-163.76%-465.37%275.30%-68.82%-61.01%-81.40%-2,603.26%121.45%-616.74%84.19%116.51%-6,638.32%39.18%41.69%99.11%-1,467.44%-55.19%177.86%-84.65%1,580.40%-230.51%110.71%177.52%100.07%-617.33%107.10%-79.83%298.32%9.00%100.67%-0.91%64.63%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 562.60%540.98%128.21%127.51%23.22%48.40%55.06%58.77%60.96%126.91%82.57%94.30%101.93%28.73%34.00%1.57%-0.58%-4.86%-11.46%8.53%2.09%0.74%-2.19%-15.17%-9.33%-3.50%1.02%20.44%25.62%45.66%56.65%55.91%40.56%12.63%1.49%-5.07%-10.04%-9.84%-9.49%-9.03%-3.65%-3.07%-3.36%-9.71%-10.54%-11.47%-10.96%-5.75%-3.25%-0.01%-0.03%-1.36%-4.20%-6.08%-1.59%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 135.98%178.43%86.25%91.46%58.80%63.05%55.96%46.33%47.84%40.59%29.39%28.90%27.02%7.26%5.09%-2.21%-2.73%-2.57%-4.36%3.50%5.15%12.30%15.68%16.79%16.98%16.55%17.11%21.25%16.68%13.94%12.90%10.42%6.80%-0.53%-3.89%-7.96%-8.13%-8.20%-7.99%-8.18%-5.87%-4.98%-4.89%-5.67%-6.05%-5.97%-4.32%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 92.42%92.50%50.28%50.56%32.37%32.96%26.86%23.60%24.50%21.99%16.44%16.95%18.48%11.64%12.93%11.92%10.19%8.70%6.82%10.41%8.01%7.54%7.29%6.58%6.77%6.71%7.04%7.92%6.49%4.88%4.37%2.76%1.07%-2.72%-4.60%-6.23%-6.39%-6.19%-5.19%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 1.06%243.19%1.54%88.15%-2.23%22.19%1.22%1.90%17.75%27.67%3.65%3.30%66.00%2.72%10.31%7.36%5.82%6.93%-16.39%5.08%1.27%-0.48%2.48%-1.15%-0.06%-3.38%-11.12%5.66%6.36%1.15%5.95%10.20%23.34%8.78%5.45%-0.65%-1.17%-1.98%-1.37%-5.85%-0.95%-1.60%-0.87%-0.28%-0.36%-1.89%-7.38%-1.19%-1.40%-1.33%-1.96%1.43%1.90%-1.34%-3.27%-1.48%-0.10%3.38%
Return on Assets Growth (1y) (Quarter) 3.002.001.003.001.00-1.00-1.00-2.00-1.00-1.000.000.001.002.00-4.00-1.00-2.00-3.005.00-2.000.001.00-2.001.006.006.007.007.00-8.00-8.00-10.00-10.002.003.003.003.001.000.000.000.001.000.000.00-1.00-3.00-4.00-5.00-6.003.004.005.006.00
Return on Assets Growth (3y) (Quarter) 3.000.000.002.001.000.00-5.00-2.00-2.00-2.000.00-2.00-1.000.00-1.00-2.004.004.009.006.00-2.00-2.00-5.00-2.000.000.001.001.00-5.00-5.00-6.003.004.003.004.001.001.00-3.00-4.00-4.00-6.000.000.00-1.00
Return on Assets Growth (5y) (Quarter) 2.00-1.001.00-1.00-1.00-2.00-3.00-3.004.005.005.006.00-3.00-3.00-4.00-4.00-2.00-2.003.000.001.001.002.001.002.001.001.00-5.00-5.00-9.00-10.00-2.00-3.003.004.001.001.00
Return on Assets (QoQ) (Quarter) 3.001.00-2.001.002.000.000.00-1.00-1.000.000.000.000.001.000.000.001.00-5.003.00-1.00-1.003.00-3.001.000.00-1.000.006.000.001.000.00-9.000.000.000.003.000.000.000.000.000.000.001.00-1.000.000.000.00-3.00-1.00-1.00-1.005.001.000.000.00
Return on Capital Employed Growth (1y) (Quarter) 8.002.003.005.002.00-1.00-2.00-3.00-2.00-2.00-1.00-1.000.002.00-4.000.00-2.00-4.006.00-2.00-2.000.000.002.007.006.000.004.000.00-1.00-4.00-7.00-7.00-14.00-8.00-8.00-8.009.009.0014.0014.007.004.000.001.00-1.00-1.00-1.00-2.00-2.004.005.006.007.00
Return on Capital Employed Growth (3y) (Quarter) 8.00-1.00-1.001.000.00-1.00-7.00-4.00-4.00-4.001.00-3.00-4.00-2.002.000.003.003.006.004.005.005.00-4.00-1.001.00-9.00-11.00-11.00-14.00-7.00-2.00-1.00-1.002.005.006.007.0015.0012.0013.0013.004.007.004.005.004.00
Return on Capital Employed Growth (5y) (Quarter) 6.00-3.001.00-1.00-4.00-5.00-1.00-4.001.003.000.003.004.003.00-2.00-3.00-3.00-13.00-6.00-11.00-9.000.00-2.005.006.007.002.003.000.00-1.000.00-2.00-2.00-1.008.0010.0011.0020.00
Return on Capital Employed (QoQ) (Quarter) 8.000.00-2.001.002.000.001.00-1.00-1.000.000.000.00-1.000.000.000.001.00-5.004.00-1.00-1.004.00-4.00-2.002.004.00-1.004.001.00-3.002.000.00-1.00-5.00-1.000.00-8.001.00-1.001.008.002.003.000.002.00-1.000.001.000.00-2.000.000.000.005.001.001.001.00
Return on Equity Growth (1y) (Quarter) 7.005.004.008.003.00-3.00-2.00-5.00-3.00-2.00-1.001.002.005.00-11.000.00-7.00-9.0014.00-7.002.004.00-7.002.0018.0015.0019.0019.00-25.00-25.00-28.00-30.007.008.0011.0013.002.002.003.004.0011.00-2.000.00-9.00-25.00-56.00-112.00-158.0010.0073.00130.00187.00
Return on Equity Growth (3y) (Quarter) 8.00-1.001.004.002.000.00-14.00-4.00-8.00-7.001.00-6.00-2.000.00-4.00-4.0014.0010.0026.0015.00-5.00-5.00-16.00-9.000.00-1.002.002.00-16.00-15.00-14.0013.0021.0013.0014.006.004.00-24.00-56.00-109.00-156.0014.0018.0020.00
Return on Equity Growth (5y) (Quarter) 3.00-5.003.00-2.00-2.00-5.00-8.00-9.0012.0013.0013.0015.00-10.00-10.00-14.00-15.00-5.00-7.009.00-2.004.005.007.005.0012.003.003.00-12.00-12.00-40.00-73.00-100.00-146.00-3.0030.0024.0033.00
Return on Equity (QoQ) (Quarter) 7.001.00-3.002.004.001.001.00-2.00-2.001.00-2.00-1.00-1.003.000.000.002.00-14.0012.00-6.00-1.009.00-9.003.001.00-2.000.0018.00-2.002.001.00-26.00-1.00-1.00-1.0011.000.002.000.000.000.000.008.00-10.000.003.00-2.00-26.00-32.00-53.00-48.00142.0031.005.0010.00
Return on Invested Capital Growth (1y) (Quarter) 4.007.003.00-5.00-3.00-5.00-3.00-1.000.001.003.006.00-6.00-1.00-5.00-8.007.00-2.00-3.000.000.002.006.006.000.004.003.00-1.00-4.00-8.00-8.00-16.00-9.00-9.00-9.0010.0011.0017.0017.008.004.000.000.000.00-1.00-1.00-2.00-2.006.006.007.008.00
Return on Invested Capital Growth (3y) (Quarter) 1.002.003.000.00-10.00-5.00-4.00-3.001.00-3.00-4.00-2.001.00-1.00-2.00-2.007.004.006.006.00-4.00-1.000.00-10.00-13.00-13.00-14.00-7.00-2.000.000.002.006.007.008.0017.0014.0016.0015.005.009.005.005.006.00
Return on Invested Capital Growth (5y) (Quarter) 1.00-1.00-4.00-8.00-3.00-5.00-1.003.001.004.004.004.00-3.00-5.00-7.00-18.00-6.00-13.00-11.000.00-2.006.008.007.002.003.003.001.001.00-1.00-2.00-1.0011.0013.0013.0023.00
Return on Invested Capital (QoQ) (Quarter) -2.002.005.00-1.001.00-2.00-3.001.00-1.000.00-1.001.000.002.002.00-11.005.00-1.00-1.004.00-4.00-2.002.004.00-2.002.002.00-2.003.000.00-1.00-5.00-1.000.00-9.002.00-2.001.009.003.004.000.001.00-1.000.001.000.00-2.000.000.00-1.007.000.001.001.00
Return on Sales Growth (1y) (Quarter) 64.0021.00-1.00-4.003.002.00-2.006.00-1.00-2.000.00-48.000.00-1.0051.0049.000.002.00-61.008.00-2.00-2.008.00-7.002.001.00-1.000.0017.000.000.000.00-27.00-1.00-1.000.0010.001.002.001.000.000.001.000.003.001.003.001.00-32.00-3.00-3.00-5.0024.007.001.001.00
Return on Sales Growth (3y) (Quarter) 66.0024.00-1.00-46.002.00-1.0049.007.00-1.00-1.00-10.008.00-2.00-1.00-2.0049.000.001.00-53.001.0017.00-1.008.00-7.00-8.00-1.00-1.000.000.00-1.001.000.00-17.00-1.001.0010.004.009.003.003.004.00-24.00-1.00-1.00-1.005.000.00-3.00
Return on Sales Growth (5y) (Quarter) 67.0023.000.0010.000.00-1.00-4.008.00-1.00-2.00-2.001.0017.000.00-2.0049.00-10.00-1.00-53.000.000.00-2.009.00-7.002.000.001.000.002.009.002.00-14.003.00-23.00-1.0010.000.001.007.000.000.00
Return on Sales (QoQ) (Quarter) 44.0026.001.004.002.00-11.009.002.00-2.00-3.001.001.000.00-51.0049.000.0052.00-53.001.002.00-11.0016.00-9.002.00-1.000.000.001.00-2.001.0017.00-17.00-1.001.00-10.009.00-1.001.001.000.000.000.000.000.00-1.003.005.00-6.001.001.00-28.0023.000.000.001.006.00-6.000.00
Revenue Growth (1y) (Quarter) 8,809.66%4,343.43%51.27%71.05%440.61%184.33%268.53%324.57%40.37%105.01%145.79%-94.38%237.56%65.93%-94.89%4,442.21%-40.65%-41.02%1,044.57%-23.07%-4.62%26.88%65.48%37.06%27.29%27.80%28.54%-44.92%-42.85%-47.28%-57.07%-65.15%-18.57%-69.90%-20.81%-61.46%-35.26%111.58%4.23%439.29%50.16%48.55%44.56%67.76%14.55%-1.50%-138.17%-63.51%-49.86%-44.13%207.46%-16.70%-24.92%-17.80%-6.55%-18.05%-10.81%-7.39%
Revenue Growth (3y) (Quarter) 764.92%596.03%106.59%-25.82%194.79%113.06%-22.65%121.31%41.15%26.13%12.86%25.23%24.09%7.48%-1.08%263.15%-10.35%-1.47%189.82%-16.57%-11.47%-5.09%-2.99%-35.92%-16.01%-41.24%-24.12%-58.02%-32.96%-30.49%-29.24%-10.19%-7.49%-1.83%6.06%51.64%3.65%45.75%-37.07%48.91%-4.81%-6.50%-15.99%-20.10%-24.45%-23.24%-27.36%-37.08%-30.50%-24.80%
Revenue Growth (5y) (Quarter) 340.15%268.07%53.89%70.15%70.72%48.57%54.37%62.78%27.84%26.61%25.05%8.20%6.81%-3.50%-11.79%55.84%-19.63%-31.41%52.60%-39.96%-18.22%-11.45%-5.50%-11.37%-10.45%-8.61%-8.02%-7.71%-12.32%-13.25%-17.03%-15.01%-14.58%-12.24%-13.32%1.17%-15.96%7.29%-10.40%17.65%-10.40%-9.05%
Revenue (QoQ) (Quarter) 120.68%6,482.12%10.06%124.07%-6.74%-25.63%247.85%17.85%20.88%-14.32%15.01%72.12%44.92%-98.04%6,806.79%-15.40%-95.54%1,641.61%-9.76%-15.91%-13.39%17.05%11.89%11.86%12.96%-3.05%3.91%12.31%13.61%-58.45%7.82%3.60%-7.50%-66.27%151.95%-61.70%143.31%-83.58%323.19%25.16%19.86%-15.05%17.83%23.81%16.64%-1.42%-19.54%6.46%-145.21%194.25%10.55%18.62%-13.05%-26.94%-0.36%29.87%-1.16%-35.93%8.44%34.85%
Share-based Compensation Growth (1y) (Quarter) 980.15%-113.60%73.36%-4.00%9.81%4,491.37%-60.98%503.08%367.16%-97.61%-74.81%-92.34%-38.46%3,139.21%1,603.47%791.78%-60.51%-43.09%78.12%-38.63%-37.52%216.88%-35.84%8.18%-32.84%10.80%-71.79%-107.95%-37.80%-89.41%-49.39%250.07%-58.30%-222.03%-33.13%-100.76%-48.23%117.40%18.83%10,750.00%-4.63%-14.41%-75.96%
Share-based Compensation Growth (3y) (Quarter) 281.24%-47.72%-44.56%-23.74%46.70%230.34%18.75%60.32%4.32%-23.87%96.98%-25.15%-46.65%288.01%169.01%80.91%-45.08%25.95%-31.43%-27.09%-36.10%-28.08%-54.92%-49.46%-44.15%-28.93%-54.30%-26.01%-48.79%-71.77%-26.19%47.65%-40.95%-43.36%-42.40%
Share-based Compensation Growth (5y) (Quarter) 68.21%21.38%38.90%19.41%-4.87%129.31%13.86%22.29%-13.78%9.15%6.70%-15.28%-42.40%46.97%22.68%-6.72%-46.71%-17.69%-35.80%-14.88%-43.74%-39.81%-40.79%-36.31%-38.78%-53.68%-51.34%
Share-based Compensation (QoQ) (Quarter) 251.45%2.74%41.56%111.32%-104.42%1,409.90%-21.61%141.72%76.92%-88.36%1,111.44%87.25%-99.09%22.49%268.49%1,404.18%-52.29%-35.58%92.91%-33.39%-31.24%101.62%-33.54%-32.19%248.74%-59.18%12.07%-57.90%475.39%-89.61%-131.59%429.33%-2.00%-50.35%-6.34%-8.48%-386.77%127.21%-101.07%6,312.50%-3.62%85.80%-4.27%-44.37%-13.50%-47.80%
Shareholder's Equity Growth (1y) (Quarter) 173.74%640.79%697.71%-0.52%119.43%5.04%63.86%74.60%72.23%110.78%76.03%46.04%75.83%46.00%9.48%11.52%-37.10%-99.02%-24.08%-22.24%27.91%8,575.30%2.57%1.75%-3.72%-11.23%15.24%16.86%9.19%9.07%-9.90%-11.29%-23.80%-23.23%-21.56%-41.94%-45.37%-53.77%-52.63%-37.64%-24.65%-3.41%-2.83%7.61%7.41%6.79%10.05%7.56%-41.61%-72.81%-77.26%-81.11%-67.45%-33.43%-33.19%-26.51%
Shareholder's Equity Growth (3y) (Quarter) 229.52%154.07%184.42%36.38%88.00%47.86%46.71%41.67%23.96%-68.83%13.52%8.19%12.25%7.60%-5.18%-4.08%-8.16%-8.84%-3.55%-2.58%10.37%337.94%2.12%1.79%-7.13%-9.42%-6.61%-15.57%-23.11%-27.12%-30.57%-31.52%-32.06%-30.02%-28.80%-26.96%-23.82%-21.88%-20.29%-10.30%-22.11%-34.55%-37.59%-39.76%-41.12%-42.18%-44.91%-46.95%
Shareholder's Equity Growth (5y) (Quarter) 133.19%-25.11%80.43%17.08%39.83%22.50%19.71%17.61%18.59%18.44%11.57%8.53%8.26%3.82%-2.41%-1.77%-8.41%-8.70%-8.71%-13.79%-10.96%97.18%-16.93%-17.51%-19.90%-19.80%-17.82%-16.58%-18.13%-16.78%-18.57%-17.95%-27.76%-36.97%-38.18%-39.79%-39.06%-38.74%-40.13%-36.88%
Shareholder's Equity (QoQ) (Quarter) -7.29%778.50%-54.21%98.65%-0.17%9.56%1.00%-4.91%55.74%16.74%-0.37%16.37%30.06%-3.15%19.95%-3.37%-2.48%-1.34%-32.35%-98.49%7,426.80%1.06%11.27%2.50%-11.01%0.26%5.28%-5.50%15.52%1.67%-1.62%-5.60%-4.57%0.10%-15.49%-4.89%-2.50%-25.91%-20.49%-19.52%-0.09%-2.45%-3.93%3.16%0.51%8.04%-4.11%2.56%3.57%5.60%-47.95%-52.24%-13.39%-12.27%-10.30%-2.33%-13.08%-3.50%
Tax Rate Growth (1y) (Quarter) -192.00168.00418.00-3467.00153.00-355.00-508.004,631.003,831.00-196.0093.001,663.00-3967.00-10.00208.00-2972.004,550.00117.00-104.0067.00-4515.00-17.0040.00-270.00-13.00-221.00-331.00-154.0036.00221.00459.00-1057.00-106.0021.00-55.003,114.0040.00-699.00-108.00-334.00-114.00635.00146.00-1176.0076.00-19.00-3819.00107.00-150.0041.003,688.00-247.0092.00
Tax Rate Growth (3y) (Quarter) -3306.00-6986.003,792.00-383.002.002,827.0018.00-562.00-207.003,321.004,414.00-89.00197.00-1243.00-3932.0090.00144.00-3176.0022.00-120.00-396.00-358.00-4492.00-16.00168.00-1481.00-83.0021.0073.001,902.00-29.00-457.00296.001,723.00-179.00-43.00-17.001,604.003.00-83.00-3781.00-1403.00-187.00657.0014.00-1316.0018.00
Tax Rate Growth (5y) (Quarter) -3721.00-692.004,375.00-276.00107.00-79.0053.00-461.00-271.003,118.00-114.00-326.00-95.00-1667.00-3909.0091.00272.00-4387.00-48.00122.008.001,699.00-4558.00-694.004.001,299.00-156.00-43.00111.00392.00-66.00159.00-3377.00654.00-253.00-20.00-149.001,464.00-55.00
Tax Rate (QoQ) (Quarter) 57.0068.00-507.00262.00-16.00429.00-258.00-3623.003,605.00-79.00-410.001,516.002,805.00-4106.00-122.003,086.00-2825.00-150.0097.00-95.004,698.00-4583.00-125.0076.00116.00-84.00-68.00-233.00373.00-292.00-179.00-56.00563.00-107.0059.00-1573.001,515.0020.00-17.001,596.00-1559.00-719.00573.001,371.00-1339.0029.0085.0048.00-86.00-66.00-3715.003,975.00-344.00125.00-69.0040.00-4.00
Total Debt Growth (1y) (Quarter) 4,202.92%1,046.47%554.41%241.70%50.86%58.93%84.10%123.73%86.74%172.87%79.59%64.66%99.72%22.74%20.16%6.06%-2.70%-0.88%-1.92%1.76%-1.36%-2.31%-9.99%-9.79%6.94%-38.01%-24.19%-19.39%-14.69%50.53%39.68%45.76%27.70%17.92%5.91%5.45%2.08%3.71%4.01%0.95%0.41%0.79%-14.38%-14.76%-17.22%-19.32%-8.12%-0.24%7.94%12.49%15.05%4.20%-4.85%-6.93%-5.00%
Total Debt Growth (3y) (Quarter) 394.90%267.71%178.65%132.63%77.86%74.61%58.38%57.50%53.67%49.18%28.39%21.13%24.22%5.93%1.98%-0.89%0.87%-15.64%-12.53%-9.55%-3.45%-3.04%-1.59%1.96%5.22%3.24%3.90%7.41%3.61%22.56%15.45%15.77%9.39%7.22%-1.93%-3.19%-5.33%-5.52%-6.47%-4.96%-3.55%-2.93%-3.27%-3.96%-5.27%-5.47%0.14%
Total Debt Growth (5y) (Quarter) 198.14%127.17%91.12%68.51%40.11%38.81%28.53%29.10%30.80%14.99%7.63%5.26%11.83%2.09%2.35%2.73%2.26%1.28%-0.20%2.61%3.25%2.20%0.98%2.44%3.61%2.84%-0.03%1.29%-1.56%8.40%3.89%5.70%3.18%2.27%-0.06%-1.16%-2.71%-2.46%-2.21%
Total Debt (QoQ) (Quarter) 315.67%151.21%71.59%140.14%10.75%43.39%-10.40%6.02%16.68%66.10%8.89%-11.51%70.50%9.32%-0.16%7.33%4.78%7.02%-11.88%-1.53%6.74%5.89%-8.57%-4.55%5.72%-2.43%-8.37%13.16%-38.72%19.31%-2.56%19.75%8.12%10.72%1.68%4.91%-0.15%-0.56%1.24%1.56%1.44%-0.28%-1.73%1.02%1.82%-15.29%-2.17%-1.90%-0.76%-3.53%6.22%6.15%3.42%-1.34%-3.80%-3.07%1.15%0.71%