|
Gross Margin
|
| | 93.11% | | | | | | | | | | | | | 178.16% | | | | 173.49% | 48.29% | 46.49% | 44.36% | 34.56% | 41.03% | 38.55% | 40.55% | 4.27% | 7.51% | 16.20% | 15.80% | -7.53% | 13.01% | 13.49% | 15.70% | 3.10% | 1.56% | 5.90% | 4.83% | 13.21% | 11.79% | 10.57% | 7.30% | -21.84% | 0.42% | 16.89% | 21.47% | 25.54% | 15.71% | 26.14% | 23.97% | 25.52% | 17.57% | -2.77% | -2.12% | 1.23% | 14.53% | 13.67% | 17.39% | 6.22% | 11.76% | 17.83% | 34.17% | 35.51% | 23.19% | 42.61% | 56.61% |
|
EBT Margin
|
41.87% | -335.93% | 10.82% | -139.30% | 22.12% | -9.79% | 27.39% | 68.52% | 26.18% | 58.04% | 32.42% | 32.15% | 30.69% | 23.11% | 24.76% | 54.88% | 24.13% | 10.35% | 11.48% | -142.04% | 2.89% | 9.55% | -6.79% | -223.55% | -21.91% | 5.71% | -136.27% | -20.25% | 11.46% | -3.94% | -6.60% | -11.73% | 24.50% | 16.20% | 34.09% | -159.43% | -20.00% | -264.13% | | -421.66% | -5.78% | -22.37% | -13.78% | -53.09% | -16.23% | -41.71% | 10.19% | -39.37% | 11.52% | -5.35% | -2.73% | 77.39% | -4.18% | -31.55% | -10.52% | -3.50% | -15.63% | -0.98% | 2.43% | -15.46% | -21.08% | 10.54% | 14.33% | 24.64% | -6.65% | 23.35% | 37.62% |
|
EBIT Margin
|
13.87% | -318.37% | 16.56% | -103.70% | 26.96% | 22.62% | 28.15% | 28.16% | 40.48% | 41.78% | 36.92% | 34.85% | 38.98% | 35.55% | 33.81% | 31.61% | 21.80% | 6.98% | 15.31% | -131.96% | 15.12% | 8.76% | 5.26% | -210.79% | 2.96% | 12.53% | -0.73% | -9.35% | 0.26% | 10.26% | 9.29% | -18.76% | 4.66% | 6.54% | 4.52% | -140.05% | -3.46% | -251.15% | 1.97% | -664.93% | 8.22% | 6.32% | 3.56% | -26.94% | -4.15% | 12.92% | 17.39% | 20.36% | 11.89% | 20.64% | 19.91% | 20.24% | 10.53% | -11.32% | -7.28% | -9.64% | 10.42% | 7.59% | 13.11% | 0.20% | 7.86% | 11.00% | 26.19% | 29.44% | 10.52% | 36.61% | 50.46% |
|
EBITDA Margin
|
13.87% | -318.37% | 16.56% | -103.70% | 26.96% | 22.62% | 28.15% | 28.16% | 40.48% | 41.78% | 36.92% | 34.85% | 38.98% | 35.55% | 33.81% | 31.61% | 21.80% | 6.98% | 15.31% | -131.96% | 15.12% | 8.76% | 5.26% | -210.79% | 2.96% | 12.53% | -0.73% | -9.35% | 0.26% | 10.26% | 9.29% | -18.76% | 4.66% | 6.54% | 4.52% | -140.05% | -3.46% | -251.15% | 1.97% | -664.93% | 8.22% | 6.32% | 3.56% | -26.94% | -4.15% | 12.92% | 17.39% | 20.36% | 11.89% | 20.64% | 19.91% | 20.24% | 10.53% | -11.32% | -7.28% | -9.64% | 10.42% | 7.59% | 13.11% | 0.20% | 7.86% | 11.00% | 26.19% | 29.44% | 10.52% | 36.61% | 50.46% |
|
Operating Margin
|
13.87% | -318.37% | 16.56% | -103.70% | 26.96% | 22.62% | 28.15% | 28.16% | 40.48% | 41.78% | 36.92% | 34.85% | 38.98% | 35.55% | 33.81% | 31.61% | 21.80% | 6.98% | 15.31% | -131.96% | 15.12% | 8.76% | 5.26% | -210.79% | 2.96% | 12.53% | -0.73% | -9.35% | 0.26% | 10.26% | 9.29% | -18.76% | 4.66% | 6.54% | 4.52% | -140.05% | -3.46% | -251.15% | 1.97% | -664.93% | 8.22% | 6.32% | 3.56% | -26.94% | -4.15% | 12.92% | 17.39% | 20.36% | 11.89% | 20.64% | 19.91% | 20.24% | 10.53% | -11.32% | -7.28% | -9.64% | 10.42% | 7.59% | 13.11% | 0.20% | 7.86% | 11.00% | 26.19% | 29.44% | 10.52% | 36.61% | 50.46% |
|
Net Margin
|
0.02% | 0.01% | -2.25% | -8.26% | -0.30% | 9.07% | -0.03% | 32.63% | 14.44% | 45.80% | 41.65% | 23.76% | 19.85% | 13.46% | 40.41% | 60.42% | 30.28% | 12.53% | 16.73% | 30.90% | -0.94% | 9.99% | -35.20% | -217.49% | -25.93% | 8.93% | -89.00% | -4.77% | 15.15% | 4.77% | 10.76% | -3.48% | 5.30% | 9.25% | 4.09% | 16.80% | 0.95% | 5.64% | -111.62% | -98.41% | -7.98% | -21.73% | -6.12% | -20.11% | -12.51% | -47.94% | 7.14% | 14.03% | 4.91% | -7.97% | 0.83% | 80.31% | 5.90% | -30.34% | -2.78% | 3.38% | 9.13% | 6.29% | 11.48% | -17.17% | 6.82% | 7.79% | 25.52% | 28.26% | 5.74% | 29.12% | 43.14% |
|
FCF Margin
|
-57.60% | 27.93% | 0.11% | 59.89% | 429.57% | 39.66% | 38.79% | -304.88% | 35.63% | 50.99% | 52.99% | 49.04% | 39.16% | 40.94% | 34.32% | 52.25% | 33.80% | -3.43% | 18.47% | 50.25% | 42.73% | 33.30% | 34.38% | 37.16% | 41.33% | 31.56% | 28.76% | 42.66% | 39.81% | 43.93% | 77.78% | 36.89% | 61.69% | 55.63% | 70.97% | 61.45% | 44.14% | 43.28% | 34.74% | 40.03% | 44.25% | 32.37% | 54.10% | 34.41% | 36.05% | 41.09% | 53.08% | 49.47% | 32.32% | 55.65% | 30.20% | 52.17% | 38.81% | 32.32% | 35.52% | 19.59% | 30.06% | 30.59% | 49.73% | 35.44% | 28.47% | 46.01% | 50.75% | 41.80% | 51.41% | 52.82% | 65.02% |
|
Inventory Average
|
| | | 89.28M | 87.52M | 92.66M | 102.50M | 105.74M | 105.48M | 113.40M | 120.48M | 114.29M | 112.07M | 121.17M | 141.35M | 160.65M | 166.75M | 177.60M | 187.30M | 185.80M | 184.75M | 194.80M | 212.75M | 205.45M | 183.10M | 182.75M | 173.60M | 153.15M | 153.00M | 150.55M | 147.75M | 152.45M | 155.00M | 162.35M | 162.55M | 176.60M | 194.25M | 197.10M | 160.85M | 139.75M | 142.20M | 133.35M | 131.15M | 116.65M | 105.45M | 100.75M | 99.05M | 95.40M | 94.60M | 94.45M | 99.95M | 103.95M | 96.60M | 101.50M | 106.20M | 108.65M | 120.40M | 130.75M | 135.90M | 131.05M | 128.60M | 121.90M | 114.00M | 116.70M | 114.80M | 115.50M | 129.20M |
|
Assets Average
|
1,941.05M | 2,140.74M | | | 2,512.41M | 2,548.28M | 2,608.40M | 2,543.00M | 2,478.74M | 2,793.79M | 3,055.16M | 3,209.85M | 3,330.83M | 3,332.78M | 3,426.95M | 3,882.50M | 4,292.95M | 4,254.80M | 4,352.10M | 4,349.55M | 4,221.25M | 4,259.80M | 4,265.05M | 4,066.25M | 3,894.80M | 3,909.15M | 3,915.15M | 3,797.65M | 3,705.55M | 3,754.65M | 3,802.60M | 3,882.25M | 4,035.80M | 4,141.00M | 4,232.30M | 4,169.25M | 3,984.40M | 3,734.30M | 3,363.70M | 2,689.95M | 2,169.20M | 2,169.05M | 2,209.75M | 2,204.35M | 2,308.10M | 2,604.50M | 2,572.80M | 2,322.20M | 2,235.65M | 2,252.70M | 2,277.15M | 2,373.45M | 2,455.70M | 2,364.20M | 2,274.35M | 2,249.20M | 2,236.15M | 2,233.90M | 2,245.65M | 2,269.15M | 2,272.05M | 2,133.55M | 1,996.00M | 1,993.40M | 2,061.10M | 2,290.00M | 2,415.30M |
|
Equity Average
|
| | | | 1,740.70M | 1,773.32M | 1,819.39M | 1,867.84M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Invested Capital
|
| 21.22M | 31.40M | 1,743.13M | 1,750.35M | 1,796.28M | 1,842.49M | 2,046.59M | 40.72M | 45.02M | 53.07M | 49.20M | 55.91M | 51.40M | 62.60M | 56.40M | 51.40M | | | | 16.90M | | | 16.90M | 11.50M | 4.50M | 5.90M | 2.10M | 2.40M | 2.10M | 2.90M | 1,599.50M | | | | 273.50M | | | | 2,367.50M | | | | 2,209.00M | | | | 1,608.80M | | | | 1,658.80M | | | | 1,503.00M | | | | 1,578.00M | | | | 886.90M | | 110.50M | |
|
Asset Utilization Ratio
|
0.10 | 0.10 | | | 0.15 | 0.17 | 0.18 | 0.21 | 0.24 | 0.24 | 0.23 | 0.22 | 0.21 | 0.21 | 0.21 | 0.20 | 0.19 | 0.20 | 0.19 | 0.18 | 0.18 | 0.18 | 0.17 | 0.18 | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.19 | 0.17 | 0.15 | 0.14 | 0.13 | 0.12 | 0.13 | 0.15 | 0.16 | 0.19 | 0.22 | 0.29 | 0.29 | 0.29 | 0.29 | 0.26 | 0.22 | 0.23 | 0.28 | 0.30 | 0.33 | 0.33 | 0.31 | 0.31 | 0.28 | 0.28 | 0.27 | 0.28 | 0.31 | 0.33 | 0.35 | 0.34 | 0.38 | 0.43 | 0.46 | 0.46 | 0.45 | 0.51 |
|
Interest Coverage Ratio
|
| | | | -49.09 | -87.96 | -107.47 | 16.49 | -60.96 | 47.80 | -49.85 | 6.80 | 31.33 | 125.20 | -28.74 | -6.84 | 3.83 | -1.12 | 3.30 | 31.54 | -3.89 | -2.14 | -1.25 | 80.92 | -0.46 | 2.13 | -0.13 | 2.62 | -0.09 | 5.97 | 10.70 | -17.60 | 4.83 | -8.55 | -2.10 | -21.34 | 0.31 | 21.52 | 0.17 | 15.17 | -0.90 | -0.59 | -0.36 | 0.60 | -0.44 | 1.19 | 1.41 | -0.51 | -2.09 | 4.65 | 4.11 | -5.19 | -2.42 | -1.27 | 2.12 | 3.34 | 4.88 | 4.00 | -8.52 | -0.17 | -5.81 | -10.43 | -26.40 | -4.51 | 1.61 | 9.57 | 19.95 |
|
Debt to Equity
|
| | | 0.14 | 0.12 | 0.12 | 0.12 | 0.20 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85 | | | | 0.77 | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
0.09 | 0.11 | | 0.10 | 0.09 | 0.08 | 0.08 | 0.16 | 0.11 | 0.10 | 0.10 | 0.09 | 0.10 | 0.13 | 0.13 | 0.21 | 0.21 | 0.20 | 0.19 | 0.21 | 0.21 | 0.20 | 0.21 | 0.23 | 0.23 | 0.23 | 0.20 | 0.21 | 0.21 | 0.21 | 0.21 | 0.23 | 0.22 | 0.21 | 0.23 | 0.25 | 0.26 | 0.27 | 0.29 | 0.37 | 0.36 | 0.36 | 0.32 | 0.34 | 0.31 | 0.39 | 0.28 | 0.22 | 0.22 | 0.21 | 0.22 | 0.20 | 0.20 | 0.17 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | 0.18 | 0.25 | 0.23 | 0.20 | 0.24 | 0.27 | 0.17 |
|
Equity Ratio
|
| | | 0.70 | 0.69 | 0.70 | 0.69 | 0.78 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44 | | | | 0.45 | | | | | | | | | | | | | | | | | | | | | | | |
|
Times Interest Earned
|
| | | | -49.09 | -87.96 | -107.47 | 16.49 | -60.96 | 47.80 | -49.85 | 6.80 | 31.33 | 125.20 | -28.74 | -6.84 | 3.83 | -1.12 | 3.30 | 31.54 | -3.89 | -2.14 | -1.25 | 80.92 | -0.46 | 2.13 | -0.13 | 2.62 | -0.09 | 5.97 | 10.70 | -17.60 | 4.83 | -8.55 | -2.10 | -21.34 | 0.31 | 21.52 | 0.17 | 15.17 | -0.90 | -0.59 | -0.36 | 0.60 | -0.44 | 1.19 | 1.41 | -0.51 | -2.09 | 4.65 | 4.11 | -5.19 | -2.42 | -1.27 | 2.12 | 3.34 | 4.88 | 4.00 | -8.52 | -0.17 | -5.81 | -10.43 | -26.40 | -4.51 | 1.61 | 9.57 | 19.95 |
|
Enterprise Value
|
-206.82M | -217.66M | -330.90M | -308.21M | -274.50M | -394.74M | -437.86M | -498.33M | -520.17M | -490.45M | -267.50M | -311.20M | -139.13M | -153.50M | -148.60M | -278.50M | -673.10M | -563.10M | -420.00M | -414.90M | -371.00M | -414.60M | -416.50M | -370.50M | -247.40M | -232.80M | -272.60M | -335.50M | -214.40M | -219.50M | -151.20M | -203.90M | -260.30M | -149.80M | -134.50M | -216.20M | -191.30M | -167.40M | -117.00M | -103.70M | -132.30M | -81.50M | -141.90M | -83.90M | -333.20M | -590.60M | -454.50M | -231.70M | -190.90M | -173.90M | -153.00M | -541.00M | -360.70M | -324.90M | -212.00M | -236.40M | -153.70M | -138.20M | -185.90M | -192.60M | -164.30M | -172.50M | -140.50M | -110.30M | -219.60M | -233.00M | -124.30M |
|
Return on Sales
|
0.00% | 0.00% | -0.02% | -0.08% | 0.00% | 0.09% | 0.00% | 0.33% | 0.14% | 0.46% | 0.42% | 0.45% | 0.20% | 0.13% | 0.40% | 0.60% | 0.30% | 0.13% | 0.17% | -1.56% | -0.01% | 0.10% | -0.35% | -2.17% | -0.26% | 0.09% | -0.89% | -0.05% | 0.15% | 0.00% | 0.03% | 0.01% | 0.05% | 0.04% | 0.00% | -0.08% | 0.01% | 0.06% | -1.12% | -0.98% | -0.08% | -0.22% | -0.15% | -0.58% | -0.20% | -0.48% | 0.09% | -0.37% | 0.14% | -0.08% | 0.01% | 0.80% | -0.04% | -0.30% | -0.03% | 0.03% | -0.16% | -0.01% | 0.06% | -0.17% | -0.20% | 0.24% | 0.15% | 0.28% | -0.08% | 0.22% | 0.44% |
|
Return on Capital Employed
|
| | | | -0.12% | -0.03% | -0.02% | 0.06% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.07% | 0.06% | 0.05% | 0.04% | -0.04% | -0.05% | -0.05% | -0.05% | -0.09% | -0.10% | -0.09% | -0.10% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.06% | -0.07% | -0.18% | -0.20% | -0.56% | -0.69% | -0.50% | -0.50% | 0.00% | -0.01% | -0.01% | 0.00% | 0.04% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.04% | 0.02% | -0.01% | -0.01% | 0.00% | 0.02% | 0.03% | 0.03% | 0.03% | 0.06% | 0.10% | 0.10% | 0.15% | 0.22% |
|
Return on Invested Capital
|
| | | | | | | 0.09% | 0.19% | 1.90% | 1.74% | 1.48% | 1.35% | 1.25% | 1.30% | 1.27% | 1.29% | 1.28% | 1.41% | -2.20% | -6.05% | -12.18% | -16.06% | -14.97% | -12.92% | -12.71% | -8.91% | 0.15% | 0.08% | -0.04% | -0.39% | 0.00% | -0.06% | 0.00% | 0.00% | -0.42% | -1.40% | -2.55% | -2.53% | -1.09% | | | | | | | | | 0.07% | 0.08% | 0.07% | 0.09% | 0.09% | 0.06% | 0.03% | -0.01% | -0.01% | 0.00% | 0.01% | 0.04% | 0.03% | 0.01% | -0.11% | 0.23% | 0.29% | 0.30% | 0.50% |
|
Return on Assets
|
-0.10% | -0.09% | | | -0.01% | 0.00% | 0.00% | 0.03% | 0.04% | 0.06% | 0.08% | 0.08% | 0.08% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.06% | -0.04% | -0.06% | -0.06% | -0.08% | -0.11% | -0.13% | -0.13% | -0.15% | -0.05% | -0.03% | -0.04% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.05% | -0.11% | -0.15% | -0.17% | -0.10% | -0.07% | -0.07% | -0.07% | -0.06% | -0.06% | -0.04% | -0.02% | -0.03% | 0.07% | 0.06% | 0.05% | 0.05% | -0.02% | -0.03% | -0.01% | -0.01% | -0.02% | -0.03% | 0.00% | 0.01% | 0.06% | 0.07% | 0.07% | 0.14% |
|
Return on Equity
|
| | | | -0.01% | 0.00% | 0.00% | 0.04% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |