|
Revenue
|
522.80M | 388.70M | 604.50M | 630.60M | 643.40M | 745.50M | 604.40M | 786.50M | 924.50M |
|
Cost of Revenue
|
475.60M | 358.40M | 565.30M | 612.50M | 533.00M | 573.00M | 578.10M | 684.60M | 683.80M |
|
Gross Profit
|
47.20M | 30.30M | 39.20M | 18.10M | 110.40M | 172.50M | 26.30M | 101.90M | 240.70M |
|
Research & Development
|
4.10M | 6.40M | 3.00M | 5.60M | 5.80M | 11.20M | 16.00M | 10.20M | 19.80M |
|
Share-based Compensation (IS)
|
8.30M | 5.10M | 0.70M | 1.70M | 7.60M | 2.20M | 2.60M | 5.40M | 13.70M |
|
Restructuring Costs
|
| 4.20M | 4.10M | 1.10M | | | 2.10M | | |
|
Other Operating Expenses
|
271.40M | 187.70M | 387.00M | 365.20M | 334.10M | 366.10M | 364.60M | 440.20M | 416.50M |
|
Operating Expenses
|
275.50M | 198.30M | 394.10M | 371.90M | 339.90M | 377.30M | 382.70M | 450.40M | 436.30M |
|
Operating Income
|
5.50M | -277.50M | -1046.60M | -7.90M | 81.40M | 137.30M | -15.70M | 61.80M | 182.30M |
|
EBIT
|
5.50M | -277.50M | -1046.60M | -7.90M | 81.40M | 137.30M | -15.70M | 61.80M | 182.30M |
|
Interest & Investment Income
|
1.40M | 1.10M | 1.50M | 2.20M | 1.10M | 0.30M | 3.80M | 7.50M | 6.90M |
|
Other Non Operating Income
|
-7.70M | 46.60M | 18.10M | -5.60M | -78.30M | 57.50M | -25.70M | -115.30M | -88.90M |
|
EBT
|
-10.70M | -242.60M | -1096.00M | -73.90M | -75.00M | 160.30M | -65.40M | -59.20M | 83.20M |
|
Tax Provisions
|
-2.10M | -84.60M | -10.40M | -0.40M | 4.30M | 19.70M | 1.40M | 5.30M | -19.40M |
|
Profit After Tax
|
-8.60M | -158.00M | -1085.60M | -73.50M | -79.30M | 140.60M | -66.80M | -64.50M | 102.60M |
|
Income from Continuing Operations
|
-8.60M | -158.00M | -1085.60M | -73.50M | -79.30M | 140.60M | -66.80M | -64.50M | 102.60M |
|
Consolidated Net Income
|
1.60M | 50.00M | -154.90M | -73.50M | -79.30M | 140.60M | -66.80M | -64.50M | 102.60M |
|
Income towards Parent Company
|
1.60M | 50.00M | -154.90M | -73.50M | -79.30M | 140.60M | -66.80M | -64.50M | 102.60M |
|
Net Income towards Common Stockholders
|
1.60M | 50.00M | -154.90M | -73.50M | -79.30M | 140.60M | -66.80M | -64.50M | 102.60M |
|
EPS (Basic)
|
-0.01 | -0.19 | -2.14 | -0.12 | -0.12 | 0.21 | -0.10 | -0.09 | 0.14 |
|
EPS (Weighted Average and Diluted)
|
-0.01 | -0.19 | -2.14 | -0.12 | -0.12 | 0.21 | -0.10 | -0.09 | 0.14 |
|
Shares Outstanding (Weighted Average)
|
509.47M | 578.64M | 578.64M | 672.87M | 675.96M | 680.85M | 682.28M | 684.51M | 790.90M |
|
Shares Outstanding (Diluted Average)
|
513.30M | 564.70M | 578.70M | 611.10M | 676.30M | 682.40M | 681.90M | 684.00M | 758.40M |
|
EBITDA
|
5.50M | -277.50M | -1046.60M | -7.90M | 81.40M | 137.30M | -15.70M | 61.80M | 182.30M |
|
Interest Expenses
|
9.90M | 12.80M | 69.00M | 62.60M | 79.20M | 34.80M | 27.80M | 13.20M | 17.10M |
|
Tax Rate
|
19.63% | 34.87% | 0.95% | 0.54% | | 12.29% | | | |