|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.90M | 198.20M | 179.80M | 202.60M | 174.70M | 115.70M | 151.20M | 162.80M | 201.60M | 184.40M | 201.30M | 199.20M | 192.10M | 218.20M | 252.00M | 262.20M | 209.10M | 308.40M | 462.50M | 496.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.00M | 146.40M | 136.70M | 150.90M | 144.00M | 118.90M | 154.40M | 160.80M | 172.30M | 159.20M | 166.30M | 186.80M | 169.50M | 179.30M | 165.90M | 169.10M | 160.60M | 177.00M | 200.70M | 153.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.90M | 51.80M | 43.10M | 51.70M | 30.70M | -3.20M | -3.20M | 2.00M | 29.30M | 25.20M | 35.00M | 12.40M | 22.60M | 38.90M | 86.10M | 93.10M | 48.50M | 131.40M | 261.80M | 343.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 2.40M | 2.20M | 4.50M | 5.20M | 4.60M | 4.00M | 2.20M | 2.30M | 3.20M | 2.20M | 2.50M | 0.90M | 6.00M | 5.70M | 7.20M | 4.60M | 10.00M | 13.60M | 12.90M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.10M | 2.00M | 0.80M | 0.50M | 1.60M | -0.10M | -1.30M | 2.40M | 0.40M | 1.50M | 0.60M | 2.90M | 0.80M | 3.50M | 8.90M | 0.50M | 4.50M | 9.00M | 7.10M | 43.40M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.30M | 6.50M | 4.30M | 5.70M | 5.50M | 5.40M | 5.10M | -13.90M | 5.60M | 6.50M | 5.80M | 6.60M | 5.80M | 5.40M | 5.50M | 8.20M | 3.30M | 5.50M | 7.70M | -13.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -1.40M | 0.10M | -2.00M | -2.00M | -0.40M | 0.40M | -2.00M | -0.60M | 0.30M | | -0.30M | -0.60M | -0.60M | -0.10M | -1.30M | 95.50M | 95.50M | -0.10M | -0.90M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.90M | 95.20M | 88.60M | 99.60M | 95.20M | 79.80M | 99.20M | 108.50M | 117.20M | 104.90M | 107.50M | 120.80M | 106.80M | 109.50M | 107.60M | 112.40M | 103.40M | 111.00M | 131.20M | 110.80M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.60M | 40.90M | 35.80M | 41.00M | 18.40M | -13.10M | -11.00M | -10.00M | 21.00M | 14.00M | 26.40M | 0.40M | 15.10M | 24.00M | 66.00M | 77.20M | 22.00M | 112.90M | 233.40M | 782.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.60M | 40.90M | 35.80M | 41.00M | 18.40M | -13.10M | -11.00M | -10.00M | 21.00M | 14.00M | 26.40M | 0.40M | 15.10M | 24.00M | 66.00M | 77.20M | 22.00M | 112.90M | 233.40M | 782.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | 0.10M | 0.40M | 0.10M | 0.20M | -0.60M | 1.30M | 1.70M | -1.80M | -2.00M | -1.80M | 1.90M | -2.10M | 1.80M | -1.70M | 1.30M | 1.00M | -1.40M | 1.50M | 1.40M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | -0.30M | 3.50M | -0.80M | 1.90M | 3.40M | -5.60M | 6.50M | 0.10M | 3.00M | 3.20M | -3.40M | -4.00M | -0.60M | 2.20M | 10.50M | 0.60M | 6.90M | 4.00M | -3.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.70M | | -32.00M | 123.60M | -18.30M | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.00M | -10.60M | -4.90M | 156.80M | -7.30M | -36.50M | -15.90M | -5.70M | -31.50M | -1.80M | 4.90M | -30.80M | -40.50M | 23.00M | 36.10M | 64.60M | -13.90M | 72.00M | 174.00M | 686.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.90M | 5.20M | -6.40M | -19.70M | -0.50M | 1.40M | -11.70M | -11.20M | -0.30M | -0.80M | 7.60M | 3.40M | 3.00M | 30.10M | 1.80M | -9.50M | -2.80M | 3.40M | 31.70M | -22.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.10M | -15.80M | -11.30M | 150.90M | -7.80M | -37.90M | -4.20M | -66.80M | -31.80M | -2.60M | -2.70M | -64.50M | -43.50M | 53.10M | 37.90M | 55.10M | -16.70M | 68.60M | 142.30M | 663.70M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.90M | -15.80M | 1.50M | 176.50M | -6.80M | -37.90M | -4.20M | 5.50M | -31.20M | -1.00M | -2.70M | -34.20M | -43.50M | -7.10M | 34.30M | 74.10M | -11.10M | 68.60M | 142.30M | 708.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.90M | -15.80M | 1.50M | 176.50M | -6.80M | -37.90M | -4.20M | 5.50M | -31.20M | -1.00M | -2.70M | -34.20M | -43.50M | -7.10M | 34.30M | 74.10M | -11.10M | 68.60M | 142.30M | 708.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.90M | -15.80M | 1.50M | 176.50M | -6.80M | -37.90M | -4.20M | 5.50M | -31.20M | -1.00M | -2.70M | -34.20M | -43.50M | -7.10M | 34.30M | 74.10M | -11.10M | 68.60M | 142.30M | 708.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.10M | -15.80M | 1.50M | 176.50M | 10.30M | -37.90M | -4.20M | 5.50M | 18.40M | 11.60M | 23.10M | -4.70M | 13.10M | 17.00M | 64.30M | 59.10M | 12.00M | 89.80M | 199.50M | 260.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | -0.01 | 0.00 | 0.26 | 0.00 | -0.06 | 0.00 | 0.00 | 0.03 | 0.02 | 0.01 | -0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.00 | 1.00M | 0.80M | 0.24M |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | -0.02 | 0.00 | 0.26 | 0.02 | -0.06 | -0.01 | 0.01 | 0.03 | 0.02 | 0.03 | -0.01 | 0.02 | 0.24M | 1.07M | 0.42M | 0.02 | 1.00M | 0.83M | 0.24M |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 680.60M | 3,155.00M | 680.80M | 681.15M | 3,155.70M | 682.00M | 3,157.10M | 3,157.10M | 682.70M | 683.20M | 3,160.00M | 687.01M | 687.60M | 3,333.50M | 3,334.50M | 3,334.50M | 3,335.70M | 90.00 | 250.00 | 0.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 682.80M | 682.70M | 680.80M | 682.40M | 681.30M | 682.00M | 682.30M | 681.90M | 682.70M | 683.20M | 684.50M | 684.00M | 687.60M | 70.00 | 60.00 | 140.00 | 791.20M | 90.00 | 240.00 | 0.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.60M | 40.90M | 35.80M | 41.00M | 18.40M | -13.10M | -11.00M | -10.00M | 21.00M | 14.00M | 26.40M | 0.40M | 15.10M | 24.00M | 66.00M | 77.20M | 22.00M | 112.90M | 233.40M | 782.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.40M | -8.80M | 8.70M | -34.80M | -7.60M | -10.30M | -5.20M | -27.80M | -4.30M | 3.50M | 3.00M | -2.40M | 2.60M | 2.30M | 2.50M | -9.60M | 13.70M | -11.70M | 11.70M | -7.20M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.53% | -49.06% | 130.61% | -12.56% | 6.85% | -3.84% | 73.58% | 196.49% | 0.95% | 44.44% | 155.10% | -11.04% | -7.41% | 130.87% | 4.99% | -14.71% | 20.14% | 4.72% | 18.22% | -3.29% |