|
Cash & Equivalents (Quarter)
|
185.90M | 216.20M | 103.70M | 83.40M | 186.30M | 481.50M | 200.80M | 185.50M | 105.20M |
|
Short-term Investments (Quarter)
|
18.00M | | | 0.50M | 45.40M | 59.50M | 35.60M | 7.10M | 5.10M |
|
Cash & Current Investments (Quarter)
|
203.90M | 216.20M | 103.70M | 83.90M | 231.70M | 541.00M | 236.40M | 192.60M | 110.30M |
|
Receivables - Net (Quarter)
|
37.10M | 27.10M | 35.90M | 7.00M | 77.10M | 26.40M | 10.40M | 16.30M | 26.20M |
|
Receivables - Other (Quarter)
|
2.40M | 2.50M | 1.90M | 1.50M | 2.50M | 1.00M | 0.50M | 0.60M | 0.20M |
|
Receivables (Quarter)
|
39.50M | 29.60M | 37.80M | 8.50M | 79.60M | 27.40M | 10.90M | 16.90M | 26.40M |
|
Inventory (Quarter)
|
150.40M | 193.20M | 156.70M | 110.00M | 93.30M | 101.00M | 115.70M | 126.70M | 118.70M |
|
Prepaid Assets (Quarter)
|
6.10M | 5.60M | 4.70M | 7.10M | 12.70M | 14.80M | 11.30M | 15.70M | 18.90M |
|
Current Assets (Quarter)
|
410.00M | 455.00M | 290.40M | 229.20M | 418.80M | 686.30M | 377.50M | 351.80M | 274.10M |
|
Property, Plant & Equipment (Net) (Quarter)
|
959.10M | 413.60M | 367.60M | 1,451.10M | -909.10M | 261.00M | 3,763.60M | 1,927.20M | 1,687.10M |
|
Long-Term Deferred Tax (Quarter)
|
224.90M | 171.60M | 47.50M | 122.70M | | | | 4.90M | 8.70M |
|
Other Non-Current Assets (Quarter)
|
3.50M | 2.60M | 10.90M | 1.30M | 3.00M | 2.60M | 2.10M | 2.10M | 1.30M |
|
Non-Current Assets (Quarter)
|
3,294.60M | 3,364.40M | 1,868.30M | -229.20M | -418.80M | -686.30M | -377.50M | -351.80M | -274.10M |
|
Assets (Quarter)
|
3,704.60M | 3,819.40M | 2,158.70M | | | | | | |
|
Accounts Payables (Quarter)
|
169.20M | 178.20M | 130.90M | 171.60M | 158.00M | 172.90M | 170.90M | 229.00M | 196.10M |
|
Payables (Quarter)
|
169.20M | 178.20M | 130.90M | 171.60M | 158.00M | 172.90M | 170.90M | 229.00M | 196.10M |
|
Accumulated Expenses (Quarter)
|
| | 6.90M | 6.10M | | | | | |
|
Short term Debt (Quarter)
|
| | 18.30M | 21.60M | | | | | |
|
Current Leases (Quarter)
|
| | | 8.70M | | | | | |
|
Current Taxes (Quarter)
|
6.20M | | | 0.30M | 0.70M | | 0.30M | | 0.50M |
|
Current Deferred Revenue (Quarter)
|
| 3.00M | | | | | | | |
|
Total Current Liabilities (Quarter)
|
175.40M | 181.20M | 130.90M | 171.90M | 158.70M | 172.90M | 171.20M | 229.00M | 196.60M |
|
Non-Current Debt (Quarter)
|
889.50M | 1,007.70M | 780.50M | 714.50M | 489.20M | 491.00M | 394.90M | 396.00M | 397.00M |
|
Non-Current Deferred Tax Liability (Quarter)
|
455.20M | 250.30M | 56.30M | 48.30M | 53.50M | 69.60M | 66.80M | 74.80M | 55.60M |
|
Operating Leases (Quarter)
|
| | 8.90M | 23.90M | 19.50M | 20.30M | 9.90M | 5.20M | 2.70M |
|
Other Non-Current Liabilities (Quarter)
|
81.90M | 5.30M | 92.60M | 107.00M | 119.20M | 160.20M | 121.20M | 3.40M | 117.80M |
|
Total Non-Current Liabilities (Quarter)
|
1,777.90M | 1,872.50M | 1,132.50M | 1,090.20M | 1,341.60M | 1,360.70M | 1,162.80M | 1,493.40M | 833.70M |
|
Total Liabilities (Quarter)
|
1,859.80M | 1,877.80M | 1,225.10M | 1,197.20M | 1,460.80M | 1,520.90M | 1,284.00M | 1,496.80M | 951.50M |
|
Total Debt (Quarter)
|
889.50M | 1,007.70M | 798.80M | 736.10M | 489.20M | 491.00M | 394.90M | 396.00M | 397.00M |
|
Common Equity (Quarter)
|
| | 944.50M | 961.30M | | | | | |
|
Shareholder's Equity (Quarter)
|
| | 944.50M | 961.30M | | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
3,704.60M | 3,819.40M | 2,158.70M | | | | | | |
|
Retained Earnings (Quarter)
|
-38.90M | -961.30M | -2201.80M | -13.60M | -2354.60M | -93.00M | -24.60M | -2345.30M | -31.20M |