New Gold Growth Metrics (2009-2025) | NGD

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 31.81%8.61%-2.37%-0.33%19.50%14.84%38.68%30.25%10.24%14.10%27.16%30.65%24.75%29.17%-1.90%-1.44%1.71%-5.47%-7.63%-7.84%-8.62%-7.78%-5.31%-4.41%-3.50%-2.25%7.01%10.79%9.80%12.78%2.14%-4.52%-15.12%-25.71%-45.99%-45.11%-38.32%-29.91%-0.51%13.32%26.83%6.40%4.24%-9.62%-16.98%-5.19%10.08%9.61%0.42%-0.67%-9.42%-8.45%-2.39%-0.12%1.89%1.31%-10.27%-11.96%-12.34%-6.19%22.53%19.47%
Assets Growth (3y) 19.61%12.68%19.85%19.26%18.01%19.17%20.04%18.81%11.84%11.69%4.84%5.87%5.06%4.03%-4.98%-4.60%-3.56%-5.20%-2.18%-0.81%-1.07%0.55%1.15%0.37%-3.47%-6.44%-16.11%-16.58%-16.85%-16.26%-18.13%-15.95%-12.76%-17.87%-17.57%-17.47%-13.40%-10.91%4.51%3.93%1.88%0.07%1.30%-3.21%-6.64%-2.02%0.53%0.55%-4.19%-4.41%-6.82%-4.53%2.38%1.66%
Assets Growth (5y) 17.12%12.67%9.30%9.03%8.84%8.09%8.64%8.12%4.29%4.66%3.15%4.68%4.20%4.42%-1.28%-1.69%-3.52%-6.52%-12.38%-12.55%-12.71%-11.95%-11.08%-8.86%-6.79%-9.39%-9.35%-9.87%-9.55%-9.94%-8.83%-10.07%-11.15%-12.20%-11.00%-10.82%-8.64%-6.84%1.05%0.81%-1.52%-2.50%-1.48%-2.93%-2.20%-0.21%
Assets (QoQ) 22.48%1.94%0.92%3.78%-8.57%4.08%21.00%-0.27%10.41%-2.25%2.42%3.22%23.05%0.43%-2.20%6.88%-6.55%0.90%0.92%-0.67%-8.68%0.67%0.07%0.24%-6.23%1.64%1.02%1.53%2.65%5.23%0.12%4.29%-7.03%-1.64%-10.99%-8.72%-32.42%-0.04%0.02%3.73%-4.08%13.86%11.95%-12.98%-6.02%-1.28%2.84%-0.62%9.11%-1.70%-5.78%-1.70%-0.51%-0.66%0.46%0.59%1.50%-1.22%-11.03%-1.29%1.05%5.72%16.20%-3.76%
Cash & Equivalents Growth (1y) 99.36%166.57%61.18%87.10%90.99%30.41%-31.59%-36.96%-73.47%-68.89%-44.82%-10.31%387.25%268.61%190.51%49.33%-44.90%-26.40%-2.96%-10.59%-33.23%-43.77%-34.49%-9.45%-13.34%-5.71%-44.53%-44.59%19.31%-33.76%-11.24%16.30%-25.22%15.13%-12.82%-52.04%-30.84%-51.31%21.28%-19.58%151.85%624.66%193.45%123.38%-60.62%-81.65%-75.77%158.45%126.75%155.72%77.50%-58.30%-52.10%-53.21%0.17%-7.62%9.96%26.83%-26.09%-43.29%35.80%37.26%-7.01%
Cash & Equivalents Growth (3y) 0.34%2.65%-15.26%1.89%35.16%14.36%3.12%-5.48%-10.69%-5.49%15.87%6.19%21.48%15.12%22.69%6.53%-31.68%-26.92%-29.35%-23.45%-11.62%-29.45%-31.42%-16.44%-8.21%-10.41%-24.57%-32.39%-14.86%-28.13%-2.09%-23.45%9.21%59.55%45.85%-4.84%-11.81%-13.49%-4.82%66.83%31.01%50.39%8.07%34.03%-24.66%-39.67%-24.47%-0.14%6.10%14.92%9.53%-39.77%-10.57%-6.61%-11.70%
Cash & Equivalents Growth (5y) 22.08%24.02%11.40%7.15%-1.90%-9.15%-6.96%-7.33%-16.24%-14.85%-10.78%-9.69%13.14%-0.96%-1.89%-4.87%-22.23%-21.53%-22.88%-24.20%-18.61%-27.75%-19.36%-25.79%6.14%20.47%8.84%-11.10%-9.36%-13.16%-7.77%20.97%3.07%13.77%5.94%-1.47%-5.72%-4.98%8.92%12.33%3.44%15.08%-1.35%4.75%-8.58%-17.49%-21.60%
Cash & Equivalents (QoQ) 3.28%71.94%8.14%3.82%38.09%3.96%25.52%5.98%-5.71%-45.46%15.66%-55.40%10.58%-3.28%88.01%142.31%-16.34%-23.77%-3.36%-10.59%11.74%0.51%-10.96%-33.23%-5.90%17.10%23.07%-36.10%2.38%-31.12%22.95%37.60%-43.16%-7.70%61.10%-11.52%-12.49%-30.11%-11.37%27.58%-38.40%74.11%-41.23%299.52%77.25%-29.50%-55.26%-29.58%-17.38%-6.92%377.21%-38.21%-6.82%-35.39%12.12%-29.03%-8.98%38.32%3.40%-15.53%4.98%-19.39%-20.66%102.28%6.11%-45.39%
Cash from Investing Activities Growth (1y) -197.71%-103.59%-21.77%40.72%34.25%55.29%-26.48%22.20%9.71%1.15%68.97%-2.78%0.00%-21.30%-44.05%-20.32%-57.99%-88.48%-106.69%-54.60%28.06%-37.34%-0.32%34.10%1.79%96.18%62.72%201.84%50.52%-412.50%-5.43%-187.70%253.68%-33.88%170.53%-12.68%-232.02%-83.60%-135.62%320.40%-5.71%16.54%-254.49%-128.85%53.50%9.38%-24.23%15.40%-55.67%-2.33%11.50%-24.83%-25.59%-428.21%-14.97%
Cash from Investing Activities Growth (3y) -20.90%3.46%21.82%22.03%15.96%18.77%17.32%1.28%-12.57%-31.23%2.61%-24.11%-4.36%-46.43%-44.01%-7.02%-3.73%53.78%8.23%44.82%29.55%35.48%26.67%16.19%40.05%36.03%31.56%-0.21%-0.13%-132.68%35.78%29.63%-28.96%-27.06%3.79%10.52%-38.36%-11.57%-52.81%18.67%8.53%8.19%-57.37%-32.09%3.12%-69.83%-8.12%
Cash from Investing Activities Growth (5y) -22.80%-15.52%-7.31%2.49%7.57%-6.77%-3.23%0.40%-0.16%34.73%19.15%26.84%11.19%9.30%-3.26%-1.83%23.29%7.49%20.82%-0.50%6.64%7.97%37.02%28.19%-0.83%16.70%18.94%8.54%13.17%-56.96%-3.13%-20.41%-9.20%-13.73%0.42%5.42%-26.73%-49.65%-29.17%
Cash from Investing Activities (QoQ) -71.59%-65.72%-68.83%37.99%-17.34%0.88%17.80%31.23%20.21%-180.43%49.44%20.19%12.65%11.98%-67.49%22.35%-5.96%-4.53%-39.90%-1.97%-26.40%-14.63%-4.63%52.55%-141.30%16.27%31.27%29.28%90.63%-718.06%287.78%-134.36%2.89%-68.29%-56.20%160.21%-184.59%188.66%-349.54%29.46%-17.64%82.80%1,644.23%-133.83%7.12%26.95%-25.68%45.47%-81.00%-0.15%14.41%-0.34%-18.98%13.39%-20.72%-0.95%-400.40%81.15%
Cash from Operations Growth (1y) 1,809.94%169.48%48,853.68%-831.60%-86.03%96.37%88.59%115.09%8.36%-17.60%-27.85%50.52%3.18%-108.74%-46.05%-23.95%19.35%1,041.27%60.77%-29.89%-14.25%-4.05%-12.37%21.46%-11.89%39.19%75.69%-38.87%24.88%1.01%-26.34%129.09%-15.23%-17.50%-22.58%-47.01%14.13%-23.94%78.28%-23.97%-30.96%5.18%1.21%105.43%3.90%108.90%-41.11%7.42%27.20%-66.09%-1.10%-69.82%-10.62%50.80%86.41%121.32%-9.74%78.01%27.77%55.24%96.53%62.25%135.11%
Cash from Operations Growth (3y) 66.18%63.37%773.34%18.44%-46.14%-28.89%-9.79%29.52%10.10%-12.16%-14.46%-7.07%1.83%-7.59%-8.74%-13.48%-3.39%144.25%35.27%-19.56%-1.92%10.50%4.28%19.37%-2.30%5.07%0.07%-9.47%6.51%-14.10%0.55%-2.64%-12.59%-12.93%11.79%-6.11%-6.45%18.67%2.05%18.83%-3.01%-9.35%-16.15%-12.67%5.71%2.22%2.78%-10.48%0.87%-3.09%33.05%1.22%16.61%63.31%77.58%
Cash from Operations Growth (5y) 39.00%29.10%256.74%-2.40%-30.69%5.01%0.68%16.51%0.16%-1.97%-0.74%-9.84%3.05%2.10%-0.33%-1.93%-0.93%65.66%7.14%-8.77%-1.81%-3.28%9.38%-7.28%-5.97%-1.48%12.57%3.00%-2.82%6.85%-9.53%15.29%-2.46%-14.11%-4.04%-23.14%-1.42%-3.09%14.39%2.30%-5.94%14.87%7.02%18.00%15.95%25.27%26.67%
Cash from Operations (QoQ) 164.77%-99.39%78,235.45%453.20%-89.79%10.67%-1,270.70%110.57%43.45%6.29%-6.34%-24.11%9.08%-6.93%95.38%-47.98%-109.24%674.60%175.41%-18.36%-27.15%-1.85%20.10%-0.14%-18.48%-10.37%66.47%-27.56%28.78%13.13%-42.08%47.98%4.17%-17.50%80.15%-45.25%1.38%-22.58%23.29%17.94%-32.44%81.47%-47.42%7.10%2.92%74.62%6.72%-45.83%106.94%-50.77%94.66%-35.86%-44.84%43.58%-40.60%89.97%-6.93%77.48%-29.47%-22.52%83.55%27.39%-14.31%-1.92%51.53%84.59%
EBITDA Margin Growth (1y) 1,309.0034,099.001,159.0013,186.001,352.001,916.00877.00670.00-150.00-624.00-311.00-325.00-1718.00-2857.00-1850.00-16356.00-669.00178.00-1005.00-7884.00-1216.00378.00-599.0020,145.00-270.00-227.001,002.00-942.00440.00-372.00-477.00-12129.00-812.00-25768.00-254.00-52488.001,168.0025,747.00159.0063,799.00-1237.00660.001,382.004,730.001,603.00772.00252.00-13.00-135.00-3196.00-2719.00-2988.00-12.001,891.002,039.00984.00-256.00341.001,308.002,924.00266.002,561.002,427.00
EBITDA Margin Growth (3y) 2,512.0035,392.001,725.0013,531.00-515.00-1565.00-1285.00-16011.00-2536.00-3302.00-3167.00-24565.00-3602.00-2301.00-3454.00-4095.00-2154.00329.00-602.0011,319.00-1046.00-222.00-74.007,074.00-642.00-26368.00270.00-65558.00796.00-394.00-573.00-818.00-880.00638.001,287.0016,041.001,534.0027,178.001,794.0068,517.00231.00-1764.00-1084.001,730.001,456.00-533.00-427.00-2016.00-403.00-964.00628.00921.00-1.004,793.005,774.00
EBITDA Margin Growth (5y) 125.0032,713.00-1130.00-10709.00-2399.00-1009.00-2889.00-3750.00-4022.00-3152.00-2763.00-5362.00-3432.00-2901.00-2929.00-17166.00-2526.00-25812.00-1333.00-53297.00-690.00-244.00-169.0018,385.00-711.0038.001,812.002,971.001,163.001,038.001,062.003,900.00587.00-1786.00-1179.0013,041.001,387.0025,874.001,114.0066,513.00-36.00468.002,263.005,638.001,467.002,369.003,308.00
EBITDA Margin (QoQ) -33223.0033,493.00-12026.0013,065.00-433.00553.000.001,232.00130.00-486.00-207.00413.00-343.00-174.00-220.00-980.00-1483.00833.00-14726.0014,707.00-636.00-350.00-21605.0021,375.00957.00-1327.00-861.00961.001,000.00-97.00-2805.002,342.00188.00-202.00-14457.0013,659.00-24769.0025,312.00-66690.0067,315.00-190.00-276.00-3050.002,279.001,706.00447.00298.00-848.00875.00-72.0033.00-970.00-2185.00405.00-237.002,006.00-282.00552.00-1291.00766.00314.001,519.00325.00-1892.002,609.001,386.00
EBIT Growth (1y) 345.69%113.49%144.22%139.02%153.02%182.07%81.08%16.10%-5.06%-12.69%2.01%28.11%-33.13%-79.55%-54.61%-430.14%-34.55%21.88%-70.33%-51.45%-82.64%44.87%-114.61%95.31%-92.00%-18.14%923.08%-41.94%1,350.00%-49.19%-60.75%-926.52%-187.93%-4,174.47%-30.95%-286.20%370.59%102.56%106.90%96.42%-142.75%69.39%403.33%208.00%432.20%146.39%18.54%1.23%-6.12%-132.03%-130.73%-138.29%14.13%206.87%340.00%102.55%-28.10%71.43%150.00%19,200.00%45.70%370.42%253.64%
EBIT Growth (3y) 120.40%32.61%65.23%37.16%17.11%-20.44%-5.71%-90.47%-25.38%-39.85%-48.41%-103.32%-57.64%-28.79%-26.40%-30.74%-79.13%13.06%-29.08%53.45%-41.38%-15.54%-22.15%11.91%-44.54%-166.59%61.74%-283.20%225.54%-19.09%-17.54%-12.41%-44.50%20.87%93.01%29.06%80.11%28.20%131.12%26.81%10.06%-49.43%-56.50%25.19%77.15%-5.52%-4.38%-78.54%-8.33%-16.28%22.62%23.48%6.14%119.80%185.28%
EBIT Growth (5y) 36.19%15.81%-9.49%-23.75%-28.83%-2.32%-15.28%-18.62%-64.33%-23.73%-30.25%-19.40%-38.48%-31.56%-42.38%-40.20%-16.17%-99.90%-37.33%-31.94%-13.68%-8.88%-7.58%37.60%-26.03%-5.98%90.72%33.10%117.79%17.20%27.32%28.86%25.97%-27.68%-35.80%43.43%43.65%15.29%55.54%14.87%1.82%19.62%61.54%32.34%41.78%46.73%50.53%
EBIT Margin Growth (1y) 1,309.0034,099.001,159.0013,186.001,352.001,916.00877.00670.00-150.00-624.00-311.00-325.00-1718.00-2857.00-1850.00-16356.00-669.00178.00-1005.00-7884.00-1216.00378.00-599.0020,145.00-270.00-227.001,002.00-942.00440.00-372.00-477.00-12129.00-812.00-25768.00-254.00-52488.001,168.0025,747.00159.0063,799.00-1237.00660.001,382.004,730.001,603.00772.00252.00-13.00-135.00-3196.00-2719.00-2988.00-12.001,891.002,039.00984.00-256.00341.001,308.002,924.00266.002,561.002,427.00
EBIT Margin Growth (3y) 2,512.0035,392.001,725.0013,531.00-515.00-1565.00-1285.00-16011.00-2536.00-3302.00-3167.00-24565.00-3602.00-2301.00-3454.00-4095.00-2154.00329.00-602.0011,319.00-1046.00-222.00-74.007,074.00-642.00-26368.00270.00-65558.00796.00-394.00-573.00-818.00-880.00638.001,287.0016,041.001,534.0027,178.001,794.0068,517.00231.00-1764.00-1084.001,730.001,456.00-533.00-427.00-2016.00-403.00-964.00628.00921.00-1.004,793.005,774.00
EBIT Margin Growth (5y) 125.0032,713.00-1130.00-10709.00-2399.00-1009.00-2889.00-3750.00-4022.00-3152.00-2763.00-5362.00-3432.00-2901.00-2929.00-17166.00-2526.00-25812.00-1333.00-53297.00-690.00-244.00-169.0018,385.00-711.0038.001,812.002,971.001,163.001,038.001,062.003,900.00587.00-1786.00-1179.0013,041.001,387.0025,874.001,114.0066,513.00-36.00468.002,263.005,638.001,467.002,369.003,308.00
EBIT Margin (QoQ) -33223.0033,493.00-12026.0013,065.00-433.00553.000.001,232.00130.00-486.00-207.00413.00-343.00-174.00-220.00-980.00-1483.00833.00-14726.0014,707.00-636.00-350.00-21605.0021,375.00957.00-1327.00-861.00961.001,000.00-97.00-2805.002,342.00188.00-202.00-14457.0013,659.00-24769.0025,312.00-66690.0067,315.00-190.00-276.00-3050.002,279.001,706.00447.00298.00-848.00875.00-72.0033.00-970.00-2185.00405.00-237.002,006.00-282.00552.00-1291.00766.00314.001,519.00325.00-1892.002,609.001,386.00
EBIT (QoQ) -3,166.56%107.77%-1,032.50%120.05%-7.20%40.78%48.98%30.00%3.45%-9.62%-4.48%6.30%-4.86%5.59%19.97%-44.51%-70.91%134.38%-972.67%111.00%-45.83%-42.95%-4,555.06%101.26%352.00%-105.75%-1,330.77%102.15%4,525.00%-42.16%-346.73%121.97%62.07%-55.32%-6,552.38%98.12%-7,409.80%100.76%-36,189.66%101.32%-28.99%-38.78%-725.00%84.27%381.36%81.93%34.11%-51.60%108.67%-12.47%14.53%-55.12%-171.20%16.03%-42.73%233.76%-33.33%88.57%-98.48%3,675.00%58.94%175.00%16.97%-71.50%413.18%106.73%
EBT Growth (1y) 21.11%94.47%263.52%170.69%99.39%1,005.13%63.40%-55.99%15.58%-59.14%-14.94%141.16%-5.98%-53.32%-53.51%-304.65%-88.71%-10.53%-151.11%-49.22%-772.73%-39.41%-2,000.87%90.42%147.84%-168.93%96.85%59.06%72.32%428.17%517.11%-1,769.70%-196.72%-1,828.76%-115.14%67.12%91.39%88.87%-138.14%-54.47%176.29%-5.95%182.25%80.22%-127.68%300.26%-138.42%-244.34%-224.49%-103.64%-331.51%95.07%130.82%-440.35%-28.57%1,377.78%636.73%309.74%65.68%213.04%381.99%
EBT Growth (3y) 40.79%30.15%71.60%40.11%29.40%55.04%-13.55%-60.98%-50.31%-44.53%-30.10%-110.78%-39.49%-36.75%-91.22%-31.86%-28.64%-33.40%-32.72%61.17%77.00%11.08%68.18%9.81%7.27%-245.12%-154.42%-36.58%-69.70%-45.06%-64.84%-40.23%-62.62%-17.65%36.69%38.28%70.26%30.77%9.04%-1.70%11.83%57.43%-10.89%67.74%-34.83%26.73%-60.46%60.96%110.80%-25.59%-23.95%58.38%134.79%
EBT Growth (5y) -21.59%15.84%-26.20%-18.03%-29.53%24.04%-54.97%-18.23%-16.96%-15.68%-16.36%-18.01%-10.05%-10.56%-8.12%-33.50%-21.11%-87.54%-18.69%-30.35%-32.22%-15.07%29.37%8.99%-48.43%15.70%-14.21%1.43%-8.35%8.40%62.99%-17.50%-28.96%-20.13%54.99%-1.32%66.11%45.89%-33.09%21.64%28.88%23.51%9.66%27.30%57.95%
EBT Margin Growth (1y) -1975.0032,614.001,657.0020,782.00406.006,784.00503.00-3637.00451.00-3493.00-766.002,273.00-655.00-1276.00-1328.00-19692.00-2125.00-81.00-1827.00-8152.00-2479.00-383.00-12947.0020,330.003,336.00-965.0012,967.00852.001,304.002,014.004,068.00-14770.00-4450.00-28033.00-26223.001,422.0024,176.0036,858.00-1046.00-1934.002,397.001,372.002,776.003,636.00-1292.0011,676.00-1570.00-2620.00-779.00-8090.00-1145.003,057.001,295.00-1196.00-546.001,152.001,189.004,010.001,444.001,281.002,330.00
EBT Margin Growth (3y) -1119.0035,904.001,393.0019,418.00201.002,015.00-1591.00-21056.00-2329.00-4850.00-3921.00-25570.00-5259.00-1740.00-16102.00-7513.00-1268.00-1429.00-1808.0013,031.002,161.00666.004,088.006,412.00191.00-26984.00-40141.00-1723.00-1843.00-718.00-4136.00-4073.00-5792.00-2390.0012,007.003,152.0025,878.0049,906.00160.00-917.00326.004,959.0061.004,074.00-776.002,390.00-3260.001,589.001,705.00-5276.00-247.005,489.004,814.00
EBT Margin Growth (5y) -3899.0034,547.00-1762.00-8425.00-4403.001,551.00-16366.00-8877.00-1472.00-6198.00-3902.00-4388.00-619.00-691.00933.00-21431.00-4413.00-27449.00-27963.00-866.00-3192.00-698.0017,046.00567.00-4742.0014,646.00-1912.007.00-141.00387.008,912.00-2868.00-4775.00-4460.0015,593.00438.0026,316.0040,620.00-1531.003,291.002,810.007,773.00959.006,506.002,743.00
EBT Margin (QoQ) -37780.0034,675.00-15012.0016,142.00-3191.003,719.004,113.00-4234.003,187.00-2562.00-27.00-146.00-758.00165.003,013.00-3075.00-1378.00113.00-15352.0014,492.00666.00-1634.00-21676.0020,164.002,762.00-14198.0011,601.003,171.00-1539.00-266.00-513.003,623.00-829.001,788.00-19352.0013,943.00-24413.0041,589.00-1660.00860.00-3931.003,686.00-2548.005,190.00-4956.005,089.00-1687.00262.008,012.00-8157.00-2737.002,103.00701.00-1212.001,465.00341.00-1790.00-562.003,162.00378.001,031.00-3129.002,999.001,428.00
EBT (QoQ) -1,171.48%104.82%-2,016.11%112.25%-148.95%416.45%272.59%-65.46%122.23%-42.87%0.35%-9.28%-21.43%18.92%184.50%-64.63%-60.99%18.42%-1,352.44%101.95%209.09%-167.65%-3,556.52%91.20%127.84%-2,445.63%83.32%143.92%-140.11%-7.04%-117.11%284.85%-23.61%36.05%-1,073.19%90.44%-1,265.42%98.54%-257.73%33.14%-218.53%68.74%-132.03%133.02%-542.37%124.27%-155.79%53.77%3,300.00%-104.66%-400.00%56.44%64.15%-452.63%94.29%372.22%-728.57%-31.49%156.79%56.96%78.95%-121.52%617.99%141.67%
Enterprise Value Growth (1y) -32.72%-81.35%-32.32%-61.68%-89.50%-24.25%38.91%37.55%73.25%68.70%44.45%10.51%-383.78%-266.84%-182.64%-48.98%44.88%26.37%0.83%10.70%33.32%43.85%34.55%9.45%13.34%5.71%44.53%39.23%-21.41%31.75%11.04%-6.03%26.51%-11.75%13.01%52.04%30.84%51.31%-21.28%19.09%-151.85%-624.66%-220.30%-176.16%42.71%70.56%66.34%-133.49%-88.95%-86.83%-38.56%56.30%57.39%57.46%12.31%18.53%-6.90%-24.82%24.42%42.73%-33.66%-35.07%11.53%
Enterprise Value Growth (3y) 12.38%10.99%23.42%3.32%-34.85%-12.57%1.38%5.92%10.65%5.45%-15.90%-5.99%-21.15%-14.89%-22.42%-6.40%31.71%26.95%28.86%21.09%11.14%28.78%31.39%16.44%8.21%10.41%24.57%32.39%14.86%28.13%2.09%25.62%-8.58%-57.98%-50.06%-2.33%0.07%-1.28%-9.35%-73.44%-39.70%-58.56%-14.32%-41.24%22.73%38.38%25.77%5.97%4.88%0.27%2.80%41.14%15.25%10.49%16.30%
Enterprise Value Growth (5y) -12.40%-13.75%-4.71%-3.75%2.06%10.02%9.04%7.61%16.24%14.85%10.78%8.11%-13.35%0.49%1.97%4.94%22.25%21.54%22.56%24.22%18.64%27.77%19.37%25.70%-6.14%-20.47%-10.76%7.14%2.30%4.55%-0.24%-21.55%-6.74%-16.75%-9.53%-1.80%4.28%3.76%-9.70%-13.18%-4.43%-16.18%0.20%-5.62%8.00%16.97%22.84%
Enterprise Value (QoQ) -5.24%-52.03%6.86%10.94%-43.80%-10.92%-13.81%-4.38%5.71%45.46%-16.34%55.29%-10.33%3.19%-87.42%-141.69%16.34%25.41%1.21%10.58%-11.75%-0.46%11.04%33.23%5.90%-17.10%-23.07%36.10%-2.38%31.12%-34.85%-27.66%42.45%10.21%-60.74%11.52%12.49%30.11%11.37%-27.58%38.40%-74.11%40.87%-297.14%-77.25%23.04%49.02%17.61%8.91%12.02%-253.59%33.33%9.93%34.75%-11.51%34.98%10.08%-34.52%-3.60%14.69%-4.99%18.55%21.49%-99.09%-6.10%46.65%
EPS (Basic) Growth (1y) -103.58%50.92%7.96%536.54%5,503.06%-19.36%-45.11%-43.09%16.16%-37.18%129.65%250.89%59.59%5.87%-48.90%-100.00%-100.00%183.77%-100.00%-746.32%-2,308.93%-32.16%-162.06%97.70%153.32%6.83%107.80%48.85%67,193.33%-100.00%110,360.48%702.89%-99.99%-99.92%-101.06%-565.09%-1,056.48%-491.59%94.06%82.88%-13.79%-56.59%208.76%190.04%145.20%74.53%-87.99%479.30%27.03%-121.76%-379.38%-96.62%78.27%132.99%648.23%-719.91%-29.31%1,430,344,727.59%3,175,566,278.07%297.02%-20.39%310.85%-25.54%
EPS (Basic) Growth (3y) 31.01%-8.56%10.82%133.38%367.48%-18.75%-13.64%-99.11%-25.99%23.58%-25.99%-25.99%-25.99%26.78%-25.99%-25.99%-99.61%27.17%-99.54%-27.57%1,952.40%-96.89%510.68%27.46%26.58%-99.67%2.90%-142.96%-35.79%-25.99%-39.21%-68.68%-26.01%-26.10%-91.18%-10.50%70.07%-52.72%26.15%42.49%38.44%4.01%28.54%29.59%44.60%29.79%22.53%-47.55%16.98%21,772.80%78,543.47%-25.58%0.11%26,763.98%50,510.78%
EPS (Basic) Growth (5y) -14.87%18.09%-14.87%-14.87%89.75%0.64%-14.87%-14.87%-95.93%6.46%-95.92%-14.87%-85.48%-84.48%-85.98%-95.61%-98.00%-96.28%-14.87%-32.80%-45.28%-14.87%32.26%43.73%21.10%-14.87%15.54%33.31%-23.67%-14.87%-38.06%93.37%-78.23%-14.90%-14.87%-32.50%61.95%2.70%16.20%28.51%23.07%2,009.09%3,535.88%32.93%20.83%2,457.88%3,270.59%
EPS (Basic) (QoQ) 21.38%40.43%-92.35%-127.49%5,213.25%0.46%-54.92%133.34%-23.69%-31.62%-53.27%376.30%-58.73%150.00%-28.60%116.63%-72.62%20.67%-100.00%-102.85%16,596,851,951.85%-100.00%-586.41%89.39%467,377,953.88%-100.00%93.98%346.03%936,444,344.44%-100.00%-139.49%323,793.27%-42.39%50.00%-99.78%-95.80%514.29%-2,009.30%5.66%91.36%-151.49%71.02%-171.67%42.53%-246.07%120.13%124.90%-71.15%-295.00%109.49%10,746.67%-93.67%-440.43%88.04%231.03%234.15%-37.00%98.76%-248.16%138.10%1,274,721,819.30%341.27%-100.00%-84.60%6,578,681,381.48%-20.02%
EPS (Weighted Average and Diluted) Growth (1y) -103.58%50.92%8.32%395.09%5,503.06%-19.36%-44.84%-23.17%16.16%-31.47%122.90%242.13%59.59%-2.95%-48.90%-100.00%-100.00%-100.00%-100.00%-746.32%-2,308.93%1,143,280,798.88%-162.06%97.70%543,435,716.44%6.83%133,351,177.31%48.85%-79.85%-71.88%-94.25%702.89%-100.00%-100.00%-100.00%-565.09%-1,056.48%-491.59%94.06%82.88%-13.79%-56.59%208.45%190.04%1,538,089,987.64%74.60%-87.95%477.94%-100.00%-122.38%-379.38%-96.62%78.27%132.99%648.23%-719.91%-29.31%1,430,344,727.59%3,175,566,278.07%295.41%-20.39%310.85%-22.43%
EPS (Weighted Average and Diluted) Growth (3y) 30.99%-5.87%10.02%135.21%367.48%-18.75%-14.35%-99.03%-25.99%-99.52%-25.99%-25.99%-25.99%23.16%-25.99%-25.99%-15.06%27.17%17.88%-27.57%29,666.26%14,987.43%5,755.83%27.46%26.58%-99.67%2.90%-142.96%-25.99%-25.99%-25.99%-68.68%-25.99%-25.99%-99.08%-10.50%55,013.77%-52.65%26.15%42.45%38.44%4.01%28.54%29.59%44.60%29.79%22.65%-47.55%-99.64%21,793.13%78,543.47%-25.72%0.11%26,763.98%51,204.16%
EPS (Weighted Average and Diluted) Growth (5y) -14.87%-95.76%-14.87%-14.87%89.75%0.64%-14.87%-14.87%2.58%6.46%13.29%-14.87%-27.74%-10.91%-45.50%-95.63%-98.00%-96.28%-14.87%-32.80%-45.28%-29.58%32.26%43.73%21.10%-14.87%15.54%33.31%-2.85%-14.87%-97.79%93.28%-95.62%-14.87%-14.87%-32.50%61.95%2.70%16.20%28.51%23.07%2,009.09%3,535.88%32.81%20.83%2,457.88%3,300.13%
EPS (Weighted Average and Diluted) (QoQ) 21.33%43.50%-92.52%-127.49%5,213.25%3.00%-65.80%200.01%-23.69%-29.54%-52.37%353.62%-54.98%129.17%-26.90%111.59%-72.62%20.67%-100.00%-102.85%1,084.78%-435.96%-586.41%89.39%467,377,953.88%-100.00%93.98%2,507,494,836.84%-8.12%-3.88%-100.00%987,691,062.10%28.24%-80.36%-100.00%-95.80%514.29%-2,009.30%5.66%91.36%-151.49%71.02%-171.67%42.53%-246.07%120.07%125.53%981,725,706.45%-100.00%109.52%10,721.23%-93.66%-440.43%88.04%231.03%234.15%-37.00%98.76%-248.16%138.10%1,274,721,819.30%341.27%-100.00%-84.48%6,578,681,381.48%-16.69%
FCF Margin Growth (1y) 48,717.001,173.003,868.00-36477.00-39394.001,133.001,420.0035,392.00353.00-1005.00-1867.00321.00-536.00-4438.00-1585.00-200.00893.003,673.001,591.00-1309.00-140.00-174.00-561.00550.00-152.001,237.004,901.00-578.002,188.001,171.00-681.002,456.00-1755.00-1235.00-3623.00-2142.0012.00-1091.001,936.00-561.00-820.00872.00-102.001,506.00-373.001,456.00-2288.00270.00649.00-2333.00532.00-3258.00-875.00-174.001,421.001,585.00-158.001,543.00103.00636.002,294.00681.001,426.00
FCF Margin Growth (3y) 9,675.001,301.003,421.00-764.00-39578.00-4309.00-2032.0035,513.00710.00-1769.00-1861.00-1188.00217.00-938.00-556.00-959.00601.004,736.005,931.00-1337.001,896.002,234.003,659.002,429.00281.001,172.00597.00-264.00445.00-1156.00-2368.00-248.00-2564.00-1454.00-1789.00-1197.00-1181.001,237.00-454.001,215.00-544.00-4.00-1858.00-1482.00-599.00-1050.00-335.00-1403.00-385.00-964.002,055.00-1037.001,260.002,050.002,950.00
FCF Margin Growth (5y) 10,032.00536.003,426.00-2273.00-38824.00-810.00-1003.0034,754.00418.00-706.002,479.00-1216.002,253.001,469.003,665.00920.001,034.004,671.001,627.00-1023.00152.00-93.001,972.00-275.00-528.00953.002,432.00681.00-748.001,172.00-4758.001,528.00-2288.00-2331.00-3545.00-4185.00-1408.00-1269.001,499.00-458.00-1578.001,365.00-334.00739.001,536.001,173.001,194.00
FCF Margin (QoQ) 8,553.00-2782.005,977.0036,968.00-38991.00-86.00-34368.0034,051.001,536.00200.00-395.00-988.00178.00-662.001,793.00-1846.00-3723.002,190.003,178.00-752.00-943.00108.00278.00417.00-977.00-279.001,390.00-286.00412.003,385.00-4089.002,480.00-605.001,533.00-952.00-1731.00-86.00-854.00529.00423.00-1189.002,173.00-1969.00164.00504.001,199.00-361.00-1715.002,333.00-2545.002,197.00-1336.00-648.00319.00-1592.001,046.0053.001,914.00-1429.00-697.001,754.00474.00-895.00961.00141.001,220.00
Free Cash Flow Growth (1y) 1,809.94%169.48%48,853.68%-831.60%-86.03%96.37%88.59%115.09%8.36%-17.60%-27.85%50.52%3.18%-108.74%-46.05%-23.95%19.35%1,041.27%60.77%-29.89%-14.25%-4.05%-12.37%21.46%-11.89%39.19%75.69%-38.87%24.88%1.01%-26.34%129.09%-15.23%-17.50%-22.58%-47.01%14.13%-23.94%78.28%-23.97%-30.96%5.18%1.21%105.43%3.90%108.90%-41.11%7.42%27.20%-66.09%-1.10%-69.82%-10.62%50.80%86.41%121.32%-9.74%78.01%27.77%55.24%96.53%62.25%135.11%
Free Cash Flow Growth (3y) 66.18%63.37%773.34%18.44%-46.14%-28.89%-9.79%29.52%10.10%-12.16%-14.46%-7.07%1.83%-7.59%-8.74%-13.48%-3.39%144.25%35.27%-19.56%-1.92%10.50%4.28%19.37%-2.30%5.07%0.07%-9.47%6.51%-14.10%0.55%-2.64%-12.59%-12.93%11.79%-6.11%-6.45%18.67%2.05%18.83%-3.01%-9.35%-16.15%-12.67%5.71%2.22%2.78%-10.48%0.87%-3.09%33.05%1.22%16.61%63.31%77.58%
Free Cash Flow Growth (5y) 39.00%29.10%256.74%-2.40%-30.69%5.01%0.68%16.51%0.16%-1.97%-0.74%-9.84%3.05%2.10%-0.33%-1.93%-0.93%65.66%7.14%-8.77%-1.81%-3.28%9.38%-7.28%-5.97%-1.48%12.57%3.00%-2.82%6.85%-9.53%15.29%-2.46%-14.11%-4.04%-23.14%-1.42%-3.09%14.39%2.30%-5.94%14.87%7.02%18.00%15.95%25.27%26.67%
Free Cash Flow (QoQ) 164.77%-99.39%78,235.45%453.20%-89.79%10.67%-1,270.70%110.57%43.45%6.29%-6.34%-24.11%9.08%-6.93%95.38%-47.98%-109.24%674.60%175.41%-18.36%-27.15%-1.85%20.10%-0.14%-18.48%-10.37%66.47%-27.56%28.78%13.13%-42.08%47.98%4.17%-17.50%80.15%-45.25%1.38%-22.58%23.29%17.94%-32.44%81.47%-47.42%7.10%2.92%74.62%6.72%-45.83%106.94%-50.77%94.66%-35.86%-44.84%43.58%-40.60%89.97%-6.93%77.48%-29.47%-22.52%83.55%27.39%-14.31%-1.92%51.53%84.59%
Gross Margin Growth (1y) -467.00-13893.00-726.00-794.00-381.00-3028.00-3352.00-2235.00-2475.00-1181.00550.00-270.00-10.001,063.00-1145.00-759.00-1087.001,011.001,023.00467.00248.00-3505.00-1137.00631.001,417.004,738.001,528.00925.00250.00-2.00187.00-2890.00-2609.00-2429.00-304.001,643.001,950.00500.00-277.00416.001,678.002,928.001,143.002,478.002,244.00
Gross Margin Growth (3y) -17389.00-18102.00-3528.00-3300.00-2866.00-3146.00-3947.00-3265.00-3573.00894.00428.00-562.00-849.00-1431.00-1259.00340.00577.002,244.001,415.002,023.001,914.001,230.00578.00-1334.00-942.002,307.001,411.00-322.00-409.00-1932.00-394.00-831.001,020.00999.00562.004,537.005,872.00
Gross Margin Growth (5y) -4875.00-17506.00-16027.00-3650.00-3592.00-3706.00-5640.00-4061.00-2166.00-1908.002,127.00820.00994.00817.003,305.00456.00-1626.00-1782.00-187.001,297.00776.001,256.00-699.00-3.00725.002,686.005,735.002,277.002,572.003,513.00
Gross Margin (QoQ) -12519.00-180.00-213.00-980.00647.00-248.00201.00-3628.00324.00869.00-40.00-2333.002,055.0048.00221.00-1260.00-154.00434.00-107.00839.00-142.00-122.00-327.00-2914.002,226.001,647.00459.00407.00-983.001,043.00-216.00155.00-795.00-2034.0065.00334.001,331.00-87.00372.00-1116.00554.00606.001,634.00134.00-1231.001,941.001,400.00
Gross Profit Growth (1y) -23.00%-81.12%-24.67%-16.06%-4.26%-86.92%-83.26%-57.99%-74.69%-224.71%39.66%-33.56%-19.78%156.60%-85.80%-53.61%-51.37%246.67%760.87%82.22%73.24%-246.15%-96.97%32.32%203.25%267.11%4,216.67%138.71%15.55%1.77%18.53%-106.18%-107.42%-96.13%-4.56%887.50%1,193.75%520.00%-22.87%54.37%146.00%650.81%114.60%237.79%204.07%
Gross Profit Growth (3y) -73.31%-26.64%-43.95%-38.35%-42.07%-54.81%-67.86%-49.41%-53.78%34.76%19.51%-17.49%-12.24%-42.08%-66.67%3.81%36.71%103.82%124.14%79.21%82.42%35.46%15.74%-29.96%-31.23%27.36%265.52%5.11%-2.10%-37.50%-4.44%-9.11%25.94%21.66%16.47%250.51%337.63%
Gross Profit Growth (5y) -1.84%-57.78%-42.95%-26.45%-27.66%-30.36%-19.80%-61.32%-20.77%-12.30%42.98%17.43%12.15%18.82%47.06%13.64%-16.71%-17.28%-19.73%66.35%22.87%37.58%-9.83%2.68%18.86%47.58%38.32%140.72%43.36%47.66%
Gross Profit (QoQ) -73.27%-10.00%-9.30%-13.45%6.62%0.29%3.45%-88.18%36.47%151.72%-37.67%-158.24%252.83%19.75%-24.74%-58.90%-61.67%291.30%-21.11%192.96%-4.81%-17.17%-25.00%-347.15%101.97%3,516.67%71.89%36.19%-49.02%100.00%-16.80%19.95%-40.62%-110.42%0.00%162.50%1,365.00%-13.99%38.89%-64.57%82.26%72.12%121.34%8.13%-47.91%170.93%99.24%
Interest Coverage Ratio Growth (1y) -24.17%154.35%53.62%-58.74%151.40%161.92%42.34%-200.50%-87.79%-100.90%111.47%561.40%-201.72%-90.33%-138.02%156.54%88.10%199.77%89.63%-96.76%81.22%179.90%8,330.77%-771.83%5,658.33%-243.19%-119.63%-21.24%-93.64%351.79%107.89%171.08%-393.58%-102.76%-319.44%-96.05%51.55%299.64%488.08%-185.36%-377.10%291.98%191.59%-914.91%-16.11%-127.36%-48.59%164.36%301.72%414.50%-502.58%-104.99%-218.92%-360.87%-210.00%-2,608.77%127.65%191.69%175.56%
Interest Coverage Ratio Growth (3y) 27.61%76.63%26.63%24.14%60.03%-26.92%70.70%128.28%-26.30%-74.27%83.46%33.57%-26.47%94.12%48.06%-36.76%48.00%-58.72%-18.77%-31.30%38.62%116.10%48.50%79.57%-118.09%-28.05%-26.70%26.70%-27.86%28.84%38.76%71.17%-106.35%-40.00%191.74%-32.80%-38.98%-28.89%98.47%77.33%136.18%49.98%-100.29%31.18%-40.70%-61.92%-103.41%4.54%38.61%111.96%111.27%
Interest Coverage Ratio Growth (5y) 60.65%15.15%73.91%-30.78%73.03%-34.04%17.24%-35.62%-31.19%-15.64%40.74%-25.57%-39.61%84.13%-45.01%-13.62%25.35%22.59%21.93%-62.51%1.15%-11.07%66.65%-17.03%-88.78%-4.88%-17.40%21.67%-20.12%31.68%24.63%16.61%73.88%-28.57%-121.56%-15.00%-45.13%-77.40%-135.61%-56.99%41.51%51.83%69.85%
Interest Coverage Ratio (QoQ) -79.17%-22.18%115.34%-469.75%178.42%-204.28%113.65%360.64%299.57%-122.95%76.21%155.97%-129.35%393.61%856.78%-112.34%45.09%41.34%6,555.29%-100.57%560.53%-106.10%2,115.17%-103.32%6,962.90%79.30%-264.49%127.46%-276.80%75.43%-916.12%101.44%6,903.53%-99.23%9,053.17%-105.95%34.15%38.78%264.74%-172.96%371.31%19.02%-136.24%-307.75%322.90%-11.46%-226.12%53.35%47.47%266.32%57.91%46.20%-18.10%-312.90%98.04%-3,384.62%-79.67%-153.00%82.90%135.57%495.81%108.50%
Net Cash Flow Growth (1y) 1,809.94%203.62%49,229.92%-831.60%-92.53%-78.89%-130.59%81.13%-247.49%145.28%-326.32%619.35%90.44%-456.54%-107.25%-102.16%376.09%71.41%102.53%-265.57%-91.34%-58.87%2,026.47%-6.50%-4,418.18%-86.46%-193.22%174.95%442.95%-91.97%-36.50%-71.07%-111.30%84.07%91.52%1,585.44%253.80%4.58%471.79%-155.13%1,438.16%1,402.62%-1,079.31%-143.78%-112.84%-97.82%104.61%241.83%9.66%-2,438.46%-304.58%-114.17%144.95%91.97%217.16%111.51%-225.11%328.69%-265.29%-581.48%479.23%-57.71%-96.53%
Net Cash Flow Growth (3y) -23.51%16.28%-764.14%92.82%-26.21%-56.68%-67.54%72.35%-26.97%-65.10%30.52%25.74%26.47%-53.53%46.06%-27.73%-117.76%5.39%20.53%70.06%134.08%-78.49%-207.44%30.67%-165.56%17.08%-28.22%78.16%37.43%33.68%34.45%-67.37%38.77%58.47%-45.61%-191.03%-44.83%31.44%54.38%23.99%-55.84%-87.93%-43.00%21.16%-62.64%-26.85%28.27%26.48%20.21%62.52%-81.33%-27.62%60.48%27.60%-56.13%
Net Cash Flow Growth (5y) 20.09%-29.22%102.14%-20.73%-69.78%-23.20%7.79%39.32%-28.15%-56.56%-34.70%18.40%40.04%-50.79%-7.26%-55.12%-31.95%23.68%43.40%74.61%17.38%2.88%53.53%-16.50%230.73%55.48%-42.75%-37.48%-3.31%15.81%17.02%56.19%-18.23%-0.17%21.86%-45.64%26.46%12.66%43.22%-50.05%-24.60%26.34%-30.53%22.94%-24.37%-47.59%18.52%
Net Cash Flow (QoQ) 164.77%-99.39%78,235.45%453.20%-88.50%-1.02%-1,261.77%105.65%-67.50%-243.40%-616.61%55.84%154.05%-349.23%972.99%-100.81%-1,915.22%-44.88%90.92%204.10%-308.66%112.83%-1,411.76%102.47%-3,927.27%271.73%-165.70%0.00%-65.26%14.14%152.82%357.58%-192.51%38.95%111.20%-278.64%-30.43%67.50%2,325.64%-83.70%-180.92%226.64%-430.00%554.86%-31.47%-195.21%17.85%76.04%111.63%101.54%2,425.95%-115.26%-200.99%82.37%-75.00%148.40%-153.74%357.38%-82.80%-625.93%198.24%-286.02%49.90%514.23%-89.04%-964.41%
Net Income Growth (1y) -3,150.00%287,618.80%97.89%667.86%8,204.59%671.27%174,052.36%28.17%35.52%-69.85%8.07%91.41%82.39%-2.95%-58.48%-303.76%-102.95%-22.61%-281.71%-32.44%-2,333.33%-9.55%-164.77%97.68%153.42%-101.86%102.09%110.53%-71.79%1,866.67%-90.91%-1,700.00%-78.79%62.26%-54,833.33%-868.13%-1,057.14%-491.86%84.96%48.03%-111.19%-82.79%163.56%8.07%180.92%74.35%-90.45%319.86%-134.06%-122.15%-380.00%-96.62%-307.69%97.15%397.62%-721.82%-17.92%5,410.00%203.20%316.67%55.47%29.19%442.74%
Net Income Growth (3y) 1,396.29%1,784.37%246.49%151.62%487.06%31.17%821.51%-91.28%-27.50%-39.05%-41.20%-92.79%-48.99%-12.09%-58.71%-27.29%-27.38%-26.27%-53.49%26.06%78.28%-33.22%26.10%66.06%26.66%-18.86%-1.33%-153.58%-37.02%-382.51%-111.68%-335.33%-84.57%-138.83%274.05%-66.61%153.85%-56.56%26.18%45.03%16.50%-1.37%44.60%27.41%-3.96%74.68%-7.32%22.68%-53.79%75.02%193.44%-23.06%-28.89%58.13%270.79%
Net Income Growth (5y) -183.15%449.84%-97.27%-106.55%-170.04%9.58%-418.71%-16.58%-1.09%-14.91%-46.18%-58.29%-27.74%-25.89%-67.20%-16.06%-53.01%-17.86%-47.60%12.89%-49.41%-31.24%16.15%27.76%8.36%-42.26%15.99%-50.77%-0.43%-120.96%-14.59%176.87%-26.05%-53.86%-74.11%18.57%-89.93%-16.18%15.73%26.07%-22.85%29.02%28.73%23.91%10.01%25.50%67.29%
Net Income (QoQ) -64.58%-56,424.11%-445.46%97.20%3,441.31%-100.41%147,150.42%-60.00%217.97%-7.00%8.34%-57.70%-29.25%233.33%91.90%-59.70%-62.36%42.61%-1,041.77%99.42%1,088.89%-434.83%-586.41%89.29%136.76%-1,080.12%93.98%346.32%-101.28%1,200.00%-69.70%560.00%-19.70%-94.34%-5,433.33%108.75%514.29%-2,009.30%5.66%91.35%-151.49%26.71%-225.91%64.84%-117.67%125.49%-571.34%130.95%-169.00%109.49%10,746.67%-104.79%-350.00%88.03%230.95%-678.18%96.86%1,350.00%-373.60%-9.65%241.60%-28.63%95.51%-122.54%510.78%199.85%
Net Income towards Common Stockholders Growth (1y) -3,150.00%287,618.80%97.89%667.86%8,204.59%671.27%174,052.36%-31.71%35.52%-69.85%8.07%259.24%82.39%-2.95%-58.48%-59.56%-102.95%-22.61%-281.71%-767.37%-2,333.33%-9.55%-164.77%97.68%153.42%-46.58%107.86%48.42%-71.79%54.65%-69.35%763.27%-78.79%-35.34%-4,421.05%-576.62%-1,057.14%-491.86%93.73%81.92%-32.84%-82.79%220.39%199.64%145.51%74.35%-87.90%483.15%27.16%-122.15%-380.00%-96.62%78.64%133.05%650.00%-721.82%-28.80%46.55%178.35%316.67%-8.40%428.24%210.26%
Net Income towards Common Stockholders Growth (3y) 1,396.29%1,784.37%246.49%151.62%487.06%31.17%821.51%-0.27%-27.50%-39.05%-41.20%-126.98%-48.99%-12.09%-58.71%-27.29%-27.38%-27.96%-27.69%-27.65%78.28%-9.26%27.32%27.64%26.66%-18.86%-1.33%-153.58%-37.02%-80.89%-41.46%-78.78%-67.47%-87.88%48.32%-4.96%79.52%-56.56%26.18%45.03%40.42%-1.37%25.85%29.99%44.76%29.83%23.04%-47.76%17.38%45.43%249.98%-23.06%5.22%65.81%267.17%
Net Income towards Common Stockholders Growth (5y) -183.15%449.84%-97.27%-106.55%-170.04%9.58%-418.71%-16.58%-1.09%-35.76%-29.87%-16.17%-27.74%-10.91%-45.50%-26.51%-53.01%-17.86%-47.60%-35.26%-49.41%-31.24%29.61%41.51%16.48%-42.26%15.76%37.62%-19.12%-30.86%-34.46%103.85%9.31%-35.92%-25.44%-29.90%67.39%6.17%16.44%26.07%24.39%20.16%52.48%35.96%21.74%28.16%74.30%
Net Income towards Common Stockholders (QoQ) -64.58%-56,424.11%-445.46%97.20%3,441.31%-100.41%147,150.42%-60.00%217.97%-7.00%-42.27%-20.62%-29.25%233.33%91.90%-59.70%-62.36%42.61%86.89%-102.94%1,088.89%-434.83%-586.41%89.29%136.76%-1,080.12%93.98%346.32%-63.25%44.19%-139.52%234.69%101.52%-71.43%755.26%-95.69%514.29%-2,009.30%5.66%91.35%-151.49%69.44%-171.84%36.43%-246.07%120.13%125.00%-70.97%-295.06%109.49%10,746.67%-93.67%-440.78%88.03%230.95%234.55%-36.96%99.14%-248.05%138.30%29.77%278.24%15.24%-83.81%648.33%122.16%
Net Margin Growth (1y) -32.00906.00222.004,089.001,474.003,673.004,169.00-887.00541.00-3235.00-124.003,666.001,043.00-92.00-2367.00-2953.00-3122.00-254.00-5194.00-24839.00-2499.00-106.00-5380.0021,272.004,108.00-416.009,977.00129.00-984.00448.00-668.002,028.00-435.00-361.00-11571.00-11521.00-893.00-2737.0010,551.007,830.00-453.00-2621.001,326.003,414.001,742.003,997.00-630.006,628.0098.00-2237.00-361.00-7693.00323.003,663.001,425.00-2055.00-231.00150.001,404.004,543.00-108.002,133.001,762.00
Net Margin Growth (3y) 1,982.001,345.004,266.006,868.003,058.00346.001,677.00-174.00-1538.00-3581.00-7686.00-24125.00-4578.00-453.00-12941.00-6520.00-1513.00-776.00-597.00-3438.00625.00-75.003,929.0023,429.002,688.00-329.00-2262.00-9364.00-2313.00-2650.00-1688.00-1663.00-1781.00-5719.00305.00-277.00396.00-1361.0011,246.0017,872.001,388.00-861.00334.002,349.002,164.005,423.00434.00-3120.00191.001,576.002,468.00-5205.00-16.005,946.004,591.00
Net Margin Growth (5y) -97.00999.00-3295.00-20923.00-2563.00-14.00-8897.00-3741.0071.00-4103.00-3089.00-2724.00-1454.00-421.00-3632.00-4363.00-2933.00-689.00-12836.00-12931.00-704.00-3172.002,909.0019,738.001,342.00-5687.009,614.001,880.00-1023.00-1274.00-993.008,379.0059.00-3959.00-686.00-1342.00818.0065.0012,310.008,124.001,480.002,952.003,163.004,838.001,825.007,706.003,600.00
Net Margin (QoQ) -2.00-226.00-600.00796.00937.00-910.003,267.00-1820.003,137.00-415.00-1789.00-392.00-639.002,695.002,001.00-3014.00-1774.00420.001,416.00-3184.001,094.00-4520.00-18229.0019,156.003,486.00-9793.008,423.001,992.00-1038.00599.00-1425.00878.00395.00-516.001,271.00-1585.00469.00-11726.001,321.009,043.00-1375.001,561.00-1400.00761.00-3543.005,508.00689.00-912.00-1288.00881.007,947.00-7441.00-3623.002,756.00616.00575.00-284.00518.00-2864.002,399.0097.001,772.00274.00-2252.002,338.001,402.00
Operating Income Growth (1y) 345.69%113.49%144.22%139.02%153.02%182.07%81.08%16.10%-5.06%-12.69%2.01%28.11%-33.13%-79.55%-54.61%-430.14%-34.55%21.88%-70.33%-51.45%-82.64%44.87%-114.61%95.31%-92.00%-18.14%923.08%-41.94%1,350.00%-49.19%-60.75%-926.52%-187.93%-4,174.47%-30.95%-286.20%370.59%102.56%106.90%96.42%-142.75%69.39%403.33%208.00%432.20%146.39%18.54%1.23%-6.12%-132.03%-130.73%-138.29%14.13%206.87%340.00%102.55%-28.10%71.43%150.00%19,200.00%45.70%370.42%253.64%
Operating Income Growth (3y) 120.40%32.61%65.23%37.16%17.11%-20.44%-5.71%-90.47%-25.38%-39.85%-48.41%-103.32%-57.64%-28.79%-26.40%-30.74%-79.13%13.06%-29.08%53.45%-41.38%-15.54%-22.15%11.91%-44.54%-166.59%61.74%-283.20%225.54%-19.09%-17.54%-12.41%-44.50%20.87%93.01%29.06%80.11%28.20%131.12%26.81%10.06%-49.43%-56.50%25.19%77.15%-5.52%-4.38%-78.54%-8.33%-16.28%22.62%23.48%6.14%119.80%185.28%
Operating Income Growth (5y) 36.19%15.81%-9.49%-23.75%-28.83%-2.32%-15.28%-18.62%-64.33%-23.73%-30.25%-19.40%-38.48%-31.56%-42.38%-40.20%-16.17%-99.90%-37.33%-31.94%-13.68%-8.88%-7.58%37.60%-26.03%-5.98%90.72%33.10%117.79%17.20%27.32%28.86%25.97%-27.68%-35.80%43.43%43.65%15.29%55.54%14.87%1.82%19.62%61.54%32.34%41.78%46.73%50.53%
Operating Income (QoQ) -3,166.56%107.77%-1,032.50%120.05%-7.20%40.78%48.98%30.00%3.45%-9.62%-4.48%6.30%-4.86%5.59%19.97%-44.51%-70.91%134.38%-972.67%111.00%-45.83%-42.95%-4,555.06%101.26%352.00%-105.75%-1,330.77%102.15%4,525.00%-42.16%-346.73%121.97%62.07%-55.32%-6,552.38%98.12%-7,409.80%100.76%-36,189.66%101.32%-28.99%-38.78%-725.00%84.27%381.36%81.93%34.11%-51.60%108.67%-12.47%14.53%-55.12%-171.20%16.03%-42.73%233.76%-33.33%88.57%-98.48%3,675.00%58.94%175.00%16.97%-71.50%413.18%106.73%
Operating Margin Growth (1y) 1,309.0034,099.001,159.0013,186.001,352.001,916.00877.00670.00-150.00-624.00-311.00-325.00-1718.00-2857.00-1850.00-16356.00-669.00178.00-1005.00-7884.00-1216.00378.00-599.0020,145.00-270.00-227.001,002.00-942.00440.00-372.00-477.00-12129.00-812.00-25768.00-254.00-52488.001,168.0025,747.00159.0063,799.00-1237.00660.001,382.004,730.001,603.00772.00252.00-13.00-135.00-3196.00-2719.00-2988.00-12.001,891.002,039.00984.00-256.00341.001,308.002,924.00266.002,561.002,427.00
Operating Margin Growth (3y) 2,512.0035,392.001,725.0013,531.00-515.00-1565.00-1285.00-16011.00-2536.00-3302.00-3167.00-24565.00-3602.00-2301.00-3454.00-4095.00-2154.00329.00-602.0011,319.00-1046.00-222.00-74.007,074.00-642.00-26368.00270.00-65558.00796.00-394.00-573.00-818.00-880.00638.001,287.0016,041.001,534.0027,178.001,794.0068,517.00231.00-1764.00-1084.001,730.001,456.00-533.00-427.00-2016.00-403.00-964.00628.00921.00-1.004,793.005,774.00
Operating Margin Growth (5y) 125.0032,713.00-1130.00-10709.00-2399.00-1009.00-2889.00-3750.00-4022.00-3152.00-2763.00-5362.00-3432.00-2901.00-2929.00-17166.00-2526.00-25812.00-1333.00-53297.00-690.00-244.00-169.0018,385.00-711.0038.001,812.002,971.001,163.001,038.001,062.003,900.00587.00-1786.00-1179.0013,041.001,387.0025,874.001,114.0066,513.00-36.00468.002,263.005,638.001,467.002,369.003,308.00
Operating Margin (QoQ) -33223.0033,493.00-12026.0013,065.00-433.00553.000.001,232.00130.00-486.00-207.00413.00-343.00-174.00-220.00-980.00-1483.00833.00-14726.0014,707.00-636.00-350.00-21605.0021,375.00957.00-1327.00-861.00961.001,000.00-97.00-2805.002,342.00188.00-202.00-14457.0013,659.00-24769.0025,312.00-66690.0067,315.00-190.00-276.00-3050.002,279.001,706.00447.00298.00-848.00875.00-72.0033.00-970.00-2185.00405.00-237.002,006.00-282.00552.00-1291.00766.00314.001,519.00325.00-1892.002,609.001,386.00
Profit After Tax Growth (1y) 44.82%-17,744.57%991.29%175.79%41.31%317.15%-9.06%-77.43%35.52%-69.85%-56.27%254.00%8.36%-36.71%-31.46%-305.57%-220.66%8.00%-588.52%-69.57%0.00%-41.98%-164.77%97.80%158.45%47.87%102.60%345.26%46.48%66.91%558.54%-939.48%-182.40%-1,438.79%-714.07%-534.20%56.63%88.51%85.10%100.02%-111.19%-27.73%163.56%-7,133.33%153.36%65.35%-171.97%815.17%-151.66%-139.87%62.83%-111.20%-307.69%93.14%35.71%-62.13%-36.79%2,142.31%1,503.70%301.09%61.61%29.19%275.46%
Profit After Tax Growth (3y) 40.50%391.64%63.12%37.61%27.55%34.15%-35.16%-53.87%-55.66%-40.93%-51.31%-142.95%-48.99%-26.53%-121.49%-27.58%-10.99%-2.51%-30.47%27.88%41.88%12.72%34.87%23.21%10.98%-227.24%-1.66%-407.33%-36.14%-65.93%-100.20%-76.56%-40.18%-58.28%-16.53%52.40%35.52%62.95%59.15%28.50%16.50%-2.01%44.60%-287.83%-3.96%61.51%-29.50%-9.10%-69.63%75.02%74.94%-28.53%-28.89%56.19%229.83%
Profit After Tax Growth (5y) -41.27%141.33%-75.26%-16.12%-35.12%17.71%-40.76%-15.57%0.70%-29.28%-36.81%-7.82%2.28%-0.43%8.69%-29.05%-23.31%-86.74%-73.21%-37.25%21.09%-33.27%16.15%14.88%8.36%-46.94%15.99%-17.30%-10.02%-25.69%-36.60%45.30%-17.17%-29.44%-16.60%38.72%-0.58%61.58%56.11%53.35%-26.55%28.38%28.73%183.67%10.01%28.51%55.40%
Profit After Tax (QoQ) -101.68%2,121.73%-5,088.59%108.55%-306.92%223.64%246.45%-84.06%217.97%-48.22%-14.00%-4.29%-29.25%-24.89%596.07%-70.70%-58.68%-18.67%-2,187.70%82.80%136.99%-467.90%-624.66%89.86%121.46%-1,778.72%93.98%369.47%-45.70%-70.50%468.29%60.94%-38.13%16.38%-824.44%84.20%-905.18%46.62%-648.19%98.92%-166.42%30.81%101.21%-9,533.33%-61.13%134.43%-234.39%171.56%-204.64%28.48%1,435.40%-105.17%-385.90%88.92%-302.38%-88.17%91.82%-3.85%-914.81%-58.76%222.07%-28.63%45.38%-130.31%510.78%107.43%
Property, Plant & Equipment (Net) Growth (1y) -101.34%-102.44%3.31%-11.66%8,419.37%-195.28%17.45%52.51%-106.01%-78.48%-116.49%-119.14%30.61%1,354.03%1,001.71%746.61%4,038.09%-103.65%-105.31%-9.82%1.62%2,745.42%1,522.09%-51.49%-103.51%-4.07%13.60%198.66%-28.77%-110.72%-114.93%-0.17%2,380.84%976.53%661.64%-32.23%-101.60%-103.17%-26.83%10.20%3,928.17%-30.95%-109.26%2.34%-102.79%-15.84%1,190.22%4.85%-40.52%-13.38%-2.93%7.92%2,571.16%11.21%-111.09%-48.79%2.75%1,328.58%4.63%-12.46%-10.52%21.51%1,123.24%
Property, Plant & Equipment (Net) Growth (3y) -27.39%-28.63%-30.06%-31.19%-51.43%308.34%20.43%23.59%18.02%6.52%-27.63%3.73%209.93%141.64%106.54%69.02%-12.02%-2.52%-4.98%9.32%-26.95%-39.58%-34.10%13.09%1.05%-3.41%-1.61%26.42%22.29%-26.61%-15.03%-9.32%151.73%28.64%27.53%-8.57%-26.35%-26.99%-9.60%5.75%-14.47%-19.81%-0.67%5.02%-1.07%-5.26%-5.49%-16.63%235.25%143.11%-28.11%-21.50%191.30%148.01%2.68%
Property, Plant & Equipment (Net) Growth (5y) 12.94%-15.54%-15.95%8.51%169.04%131.03%5.70%-3.75%-15.54%86.78%5.00%10.09%-4.67%-4.48%-2.92%59.84%112.46%-2.75%-6.38%-2.44%-15.06%5.48%64.13%1.55%-8.80%-15.30%-15.60%17.91%12.91%-15.38%-9.14%-4.36%11.38%13.75%43.23%-2.86%-9.95%-15.42%-15.77%-8.16%109.22%83.42%-16.04%-12.29%-2.30%80.97%68.18%
Property, Plant & Equipment (Net) (QoQ) 21.48%-0.02%0.58%-101.10%-120.26%4,339.74%-13.99%3.58%-107.82%1,786.30%11.69%-104.08%-131.97%-55.83%-29.65%85.19%4,292.15%12.05%-7.03%-9.82%-103.89%-63.05%1,678.54%1.62%1.14%-12.35%-46.15%-107.36%2,862.10%3.80%41.56%-103.17%-129.86%-44.57%1,046.76%-27.51%-11.66%-7.36%14.24%-101.71%-75.00%2,241.38%72.06%-40.63%-105.99%-51.43%2,001.60%-101.62%-148.70%1,525.11%82.89%-102.17%-100.66%1,320.11%103.34%-50.36%-107.21%-52.41%1,038.72%-0.40%-13.78%-111.83%961.64%1.81%17.07%-0.36%
Return on Assets Growth (1y) 9.008.004.006.008.005.004.000.00-2.00-1.00-1.001.000.00-12.00-13.00-14.00-14.00-7.00-7.00-7.00-7.006.009.009.0016.006.004.004.000.00-1.000.00-1.00-5.00-11.00-15.00-17.00-5.005.008.009.004.001.003.005.003.0014.0010.007.008.00-9.00-9.00-7.00-6.00-1.000.001.002.009.0010.007.0013.00
Return on Assets Growth (3y) 18.0015.008.008.006.00-7.00-10.00-12.00-16.00-19.00-21.00-19.00-21.00-13.00-11.00-11.00-6.005.006.006.009.0011.0012.0013.0010.00-6.00-11.00-13.00-11.00-8.00-8.00-8.00-6.00-6.00-4.00-2.002.0019.0021.0022.0015.005.004.006.005.004.002.002.004.00-1.001.002.009.00
Return on Assets Growth (5y) 4.002.00-12.00-13.00-15.00-8.00-7.00-10.00-7.00-7.00-8.00-6.00-6.00-8.00-8.00-8.00-11.00-7.00-9.00-11.00-2.004.005.005.009.00-1.00-1.002.00-3.007.005.005.005.00-2.00-3.00-1.004.009.0012.0017.0011.0013.0014.0015.0020.00
Return on Assets (QoQ) 1.000.000.003.001.002.002.000.000.00-2.000.001.000.000.00-1.00-11.00-2.000.00-2.00-3.00-2.000.00-2.0010.002.000.004.000.000.000.000.000.000.000.00-5.00-6.00-3.00-2.007.003.000.000.001.000.002.002.00-1.0010.00-1.00-1.000.00-7.00-1.002.001.00-2.000.002.001.005.001.000.007.00
Return on Capital Employed Growth (1y) 20.0012.0011.003.001.00-1.00-1.00-2.00-2.00-3.00-4.00-12.00-11.00-9.00-9.00-5.00-5.00-5.00-5.009.0010.009.0010.000.000.000.000.00-6.00-7.00-18.00-20.00-50.00-62.00-32.00-30.0056.0068.0049.0050.004.006.007.006.002.001.00-3.00-5.00-7.00-7.00-3.001.004.004.003.004.007.008.0012.0016.00
Return on Capital Employed Growth (3y) 18.008.006.00-10.00-13.00-13.00-14.00-18.00-18.00-18.00-18.00-7.00-6.00-5.00-4.004.005.004.005.002.003.00-9.00-10.00-56.00-69.00-50.00-51.000.00-2.00-1.000.0010.0012.0025.0027.0062.0075.0054.0052.00-1.000.001.002.00-1.00-2.00-3.00-1.004.004.0011.0020.00
Return on Capital Employed Growth (5y) 2.00-7.00-8.00-6.00-8.00-9.00-9.00-9.00-8.00-8.00-8.00-14.00-13.00-23.00-24.00-52.00-65.00-46.00-45.008.008.009.0010.004.005.006.006.006.006.004.002.005.006.0019.0023.0059.0072.0054.0056.0011.0012.0016.0021.00
Return on Capital Employed (QoQ) 9.001.008.002.001.000.000.000.000.000.00-1.00-1.00-1.00-1.00-8.00-1.000.00-1.00-4.00-1.000.000.0010.000.000.000.000.000.000.000.00-6.00-1.00-11.00-2.00-36.00-13.0019.000.0050.00-1.000.001.004.001.001.000.000.000.00-2.00-2.00-3.000.001.002.001.000.001.002.004.000.005.006.00
Return on Equity (QoQ) 1.000.004.00
Return on Invested Capital Growth (1y) 139.00115.00-65.00-44.00-21.00-6.002.0011.00-347.00-733.00-1346.00-1747.00-1276.00-687.00-53.00715.001,512.001,300.001,267.00853.00-16.00-14.004.0038.00-42.00-134.00-255.00-252.00-67.002.00-2.00-5.00-10.00-10.00-5.00-1.005.004.000.00-12.0019.0026.0030.0061.00
Return on Invested Capital Growth (3y) -229.00-624.00-1408.00-1780.00-1645.00-1426.00-1396.00-1022.00-112.00-121.00-132.00-179.00220.00599.001,218.001,606.001,454.001,152.001,016.00639.00-125.00147.00263.00260.00118.00-4.00-7.00-18.0014.0020.0025.0047.00
Return on Invested Capital Growth (5y) 7.00-11.00-194.00-213.00-148.00-140.00-125.00-131.00-169.00-269.00-383.00-394.00111.00-1.0012.0046.009.0014.006.003.0041.00139.00255.00254.00113.00
Return on Invested Capital (QoQ) 10.00171.00-16.00-27.00-13.00-9.005.00-3.002.00-1.0013.00-361.00-384.00-613.00-388.00109.00205.0020.00380.00907.00-7.00-12.00-35.0039.00-6.006.000.00-42.00-98.00-115.002.00144.001.00-1.002.000.00-3.00-3.00-3.000.001.001.002.00-1.00-3.00-11.0033.006.002.0019.00
Return on Sales Growth (1y) 0.009.002.0041.0015.0037.0042.0012.005.00-32.00-1.0016.0010.00-1.00-24.00-216.00-31.00-3.00-52.00-62.00-25.00-1.00-54.00213.0041.00-9.0092.005.00-10.004.00-3.00-9.00-4.002.00-112.00-90.00-9.00-27.0097.0041.00-12.00-26.0024.0021.0034.0040.00-8.00118.00-18.00-22.00-4.00-77.00-11.0030.009.00-21.00-4.0025.009.0045.0012.00-2.0029.00
Return on Sales Growth (3y) 20.0013.0043.0069.0031.003.0017.00-188.00-15.00-36.00-77.00-262.00-46.00-5.00-129.00-65.00-15.00-13.00-14.00156.006.00-6.0036.00209.0027.00-3.00-23.00-94.00-23.00-22.00-18.00-59.00-25.00-52.009.00-29.0013.00-14.00112.00179.004.00-9.0012.0061.004.0047.00-3.0020.00-33.0032.0014.00-52.00-4.0053.0047.00
Return on Sales Growth (5y) -1.0010.00-33.00-209.00-26.000.00-89.00-37.001.00-46.00-39.00-44.00-15.00-10.00-40.00-69.00-29.00-7.00-128.0057.00-7.00-32.0021.00160.006.00-57.0098.00-32.00-1.00-8.00-2.0080.00-10.00-34.00-3.0012.00-17.00-6.00118.0081.00-12.0046.0030.0086.0012.0070.0035.00
Return on Sales (QoQ) 0.00-2.00-6.008.009.00-9.0033.00-18.0031.00-4.003.00-25.00-6.0027.0020.00-30.00-18.004.00-172.00155.0011.00-45.00-182.00192.0035.00-98.0084.0020.00-15.003.00-2.005.00-2.00-3.00-9.009.005.00-117.0013.0090.00-14.007.00-43.0038.00-28.0057.00-46.0051.00-22.009.0079.00-85.00-26.0028.006.00-19.0015.007.00-23.00-2.0044.00-9.0013.00-36.0030.0022.00
Revenue Growth (1y) 129.26%89.80%43.65%43.71%68.48%52.72%38.06%-6.21%-1.41%2.62%11.40%41.27%19.55%4.20%0.26%-20.92%-5.60%-2.94%-13.62%-5.19%-11.34%1.24%4.73%5.79%-8.53%0.00%-35.03%-29.30%-19.42%-20.24%-19.27%37.53%18.47%6.05%58.17%-18.66%13.83%1.70%14.48%-11.56%-15.25%-17.15%3.15%42.89%15.88%54.24%3.51%1.86%5.94%-41.62%-15.91%-19.64%15.40%59.38%33.13%22.36%-4.71%18.33%25.19%31.63%8.85%41.34%83.53%
Revenue Growth (3y) 56.16%43.82%30.24%23.95%25.69%17.76%15.53%1.57%3.62%1.25%-1.19%1.93%0.02%0.79%-3.20%-7.43%-8.52%-0.58%-16.23%-10.82%-13.22%-6.88%-18.10%0.95%-4.42%-5.43%-6.03%-7.52%2.81%-4.89%13.49%-0.36%4.56%-3.68%23.15%0.92%3.79%9.13%6.92%8.78%1.33%-9.31%-3.53%5.36%12.31%12.79%5.04%0.05%5.22%3.26%11.91%8.98%6.17%38.65%45.16%
Revenue Growth (5y) 33.86%24.64%13.85%7.38%10.70%9.92%6.88%1.00%-2.03%0.99%-8.07%-4.55%-5.91%-3.97%-13.81%-5.06%-6.08%-3.63%-5.58%-4.52%-2.49%-2.73%-0.11%-5.84%-3.37%-6.55%-0.41%-0.01%1.31%1.91%9.31%7.56%7.01%-4.26%10.21%-3.40%6.45%3.87%6.47%4.82%2.73%7.07%8.40%13.50%8.00%19.14%21.64%
Revenue (QoQ) 33.56%49.48%48.90%-22.88%10.57%13.13%48.96%-9.58%0.23%2.27%1.20%-4.95%4.32%11.02%28.34%-19.57%-9.07%6.81%1.22%-3.98%-6.51%-4.94%11.10%-10.21%6.75%-1.66%12.24%-22.36%16.70%-36.11%22.14%-11.51%15.50%-35.33%108.06%-23.77%3.39%-3.54%7.00%6.67%-7.62%8.58%-17.34%2.23%-9.70%35.18%14.51%-17.09%20.19%-9.28%12.68%-13.77%-33.77%30.68%7.67%23.83%-8.53%9.16%-1.04%-3.56%13.59%15.49%4.05%-20.25%47.49%49.97%
Share-based Compensation Growth (1y) 72.82%43.18%70,093.82%-53.34%-22.89%82,580.59%34.33%-44.93%12.68%21.05%22.22%17.65%5.00%-8.70%-13.64%0.00%-19.05%-42.86%-31.58%22.22%0.00%
Share-based Compensation Growth (3y) 14.51%1,027.42%948.43%-32.89%-3.01%870.41%12.34%-13.47%-1.43%-14.20%-10.28%-24.61%-2.86%-30.66%-35.15%
Share-based Compensation Growth (5y) 5.00%275.61%268.66%-13.88%-13.72%-24.21%
Share-based Compensation (QoQ) -99.88%18.94%346,476.95%-65.21%-99.90%58,211.58%130.37%-42.50%7.04%-5.26%-5.56%17.65%15.00%-4.35%-9.09%5.00%0.00%-9.52%5.26%-15.00%-29.41%8.33%
Shareholder's Equity Growth (1y) 9.37%1.78%
Shareholder's Equity (QoQ) 1.12%2.62%2.57%2.75%
Tax Rate Growth (1y) 287.00-11525.00-5699.00-972.00-952.002,068.00-3475.002,861.00-6079.00-6282.001,745.0048.0015,819.001,635.00-37248.001,233.00-15111.00-5160.0045,295.007,372.00-1383.0015,209.007,584.00-11764.003,351.00-13569.00-9475.00-167.00-606.006,280.002,788.00-3340.00-2001.00608.001,563.00-1781.001,776.001,442.00198.00-3413.0011,931.00-925.001,368.005,289.00-5703.0020,025.00590.004,061.00-22869.00-20753.00836.00-17531.0015,012.00-367.00-2755.0013,559.00-1323.00
Tax Rate Growth (3y) -6744.00-15738.00-7430.001,937.008,788.00-2579.00-38979.004,142.00-5371.00-9808.009,791.008,652.00-674.0011,683.0015,630.00-3160.00-13142.00-3521.0043,403.00-4560.001,363.007,920.00-9143.00-594.00-9289.00-11699.003,228.00-2382.002,499.00-447.004,838.00-1578.00-7195.001,124.003,130.0095.008,005.0020,542.002,156.005,937.00-16640.00-1653.002,793.00-8181.00-13560.00-1094.00-1329.0089.00-9180.00
Tax Rate Growth (5y) -6036.00-19264.00616.0010,541.00-7705.007,469.0013,900.00-251.00-3402.00-8168.007,900.00-3279.002,072.004,394.00-539.00-17087.00759.0041,180.00-1164.00-413.004,139.00-2339.00-7094.001,168.00-14483.002,009.003,745.00-816.004,375.005,781.0023,938.00379.002,155.00397.004,555.00-13375.00148.00-577.00237.001,965.00-2952.00
Tax Rate (QoQ) 9,435.00-10781.00-5751.007,383.00-2376.00-4956.00-1023.007,403.00644.00-10499.005,313.00-1537.00441.00-2473.003,616.0014,234.00-13743.00-41355.0042,097.00-2109.00-3793.009,100.004,174.00-10863.0012,798.001,475.00-15174.004,252.00-4123.005,569.00-5866.003,814.002,764.00-2314.004,103.00-935.00-247.00-1358.00759.002,622.00-581.00-2602.00-2853.0017,967.00-13438.00-309.001,068.006,975.0012,291.00-19744.004,540.00-19955.0014,406.001,845.00-13828.0012,588.00-972.00-544.002,487.00-2294.00
Total Debt Growth (1y) 28.41%-16.27%-18.13%61.36%28.74%39.12%35.49%-21.50%13.53%49.50%56.43%200.50%184.63%96.17%86.85%-4.61%-1.60%1.75%1.42%3.33%-0.31%1.53%-9.05%-11.39%-11.03%-10.55%-0.14%12.64%12.60%11.32%23.37%13.29%13.30%8.98%-3.81%-20.73%-22.53%-18.48%-22.59%-7.85%-3.97%37.98%-6.36%-33.54%-34.74%-54.57%-27.98%0.37%0.39%-19.53%-19.55%-19.57%-19.59%0.28%0.25%0.28%0.25%25.54%12.89%0.25%27.23%31.78%-11.80%
Total Debt Growth (3y) 23.35%20.31%20.17%56.14%60.83%59.79%58.21%31.04%47.05%43.97%43.65%43.61%40.81%26.55%19.90%-4.41%-4.44%-2.60%-2.70%1.03%-0.04%0.37%3.87%4.18%4.31%2.76%5.82%0.38%-0.39%-0.37%-2.79%-6.11%-5.54%7.02%-11.33%-21.41%-21.40%-20.05%-19.48%-14.97%-14.31%-20.40%-18.44%-18.74%-19.24%-28.43%-16.56%-6.80%-6.81%0.43%-3.08%-6.84%0.85%18.38%-0.06%
Total Debt Growth (5y) 39.36%28.30%26.88%30.27%32.48%33.34%29.58%15.55%23.04%22.07%21.91%24.21%22.84%15.08%16.25%2.19%2.17%2.31%1.80%-1.52%-2.60%-2.12%-3.56%-3.75%-3.33%4.07%-2.99%-9.13%-9.13%-9.12%-9.13%-11.21%-11.20%-14.83%-16.58%-17.09%-17.08%-16.24%-15.89%-13.09%-12.70%-8.68%-9.29%-11.62%-7.64%-9.52%-10.37%
Total Debt (QoQ) 47.71%5.88%-10.41%-8.35%-3.68%3.53%76.56%-26.88%4.08%0.83%2.30%5.75%37.05%5.50%96.52%0.17%-5.54%0.49%0.33%3.33%-2.32%0.16%2.21%-0.31%-0.52%-10.27%-0.42%0.09%0.03%0.16%12.32%0.06%-1.11%11.01%3.14%0.07%-4.89%-2.01%-15.00%-2.20%0.09%-6.96%1.18%1.92%43.81%-36.86%-28.19%0.08%0.10%0.10%0.08%0.10%-19.76%0.08%0.05%0.08%0.08%0.05%0.08%0.05%25.32%-10.03%-11.13%26.98%29.80%-39.78%