|
Gross Margin
|
55.29% | 54.63% | 49.68% | | 48.40% | 46.11% | 44.67% | 44.59% | 43.90% | 44.49% | 44.82% | 45.24% | 47.12% | 47.19% | 41.49% | 43.19% | 17.53% | 16.59% | 18.09% | 50.01% | 47.90% | 49.54% | 44.34% | 45.89% | 41.45% | 44.37% | 44.46% | 44.82% | 45.51% | 45.31% | 45.00% | 45.06% | 39.96% | 43.93% | 42.10% | 43.57% | 43.05% | 45.07% | 46.78% | 48.53% | 49.30% | 48.14% | 48.56% | 46.71% | 43.73% | 32.20% | 43.10% | 45.60% | 35.98% | 43.53% | 38.93% | 35.99% | 32.63% | 35.14% | 37.97% | 40.97% | 39.95% | 40.77% | 41.01% | 43.45% | 41.90% | 44.07% | 44.62% | 44.92% | 43.59% | 42.61% | 42.84% |
|
EBT Margin
|
0.48% | 0.10% | -8.58% | | -7.02% | -6.95% | -11.62% | -6.43% | -10.14% | -2.80% | 0.37% | 2.91% | 3.98% | 3.53% | -6.87% | -0.76% | 0.05% | 0.63% | 2.06% | 5.26% | 0.71% | 1.57% | -1.25% | 4.50% | -3.28% | -0.66% | -0.50% | -12.64% | 0.55% | 1.18% | -0.12% | -14.62% | -3.39% | 0.69% | -5.85% | 3.78% | 1.71% | -1.09% | 3.01% | 1.83% | -4.65% | 2.13% | 3.34% | 2.28% | -5.55% | -20.64% | 1.77% | 6.01% | -18.30% | 60.33% | -19.10% | -35.16% | -45.37% | -32.81% | -30.77% | -18.40% | -24.57% | -18.13% | -14.12% | -9.83% | -17.72% | -11.56% | -10.64% | -9.38% | -15.27% | -25.27% | -14.05% |
|
EBIT Margin
|
2.14% | 1.85% | -8.58% | | -7.02% | -6.95% | -11.62% | -6.43% | -8.07% | -1.09% | 0.37% | 2.91% | 5.68% | 5.37% | -4.82% | 1.32% | 0.74% | 1.17% | 2.57% | 6.57% | 2.17% | 2.80% | -0.31% | 5.28% | -2.44% | 0.11% | 0.45% | -19.12% | 3.22% | 3.47% | 2.30% | -5.54% | -1.01% | 2.96% | -3.49% | 6.03% | 3.95% | 1.17% | 5.67% | 3.69% | 2.67% | 4.40% | 3.50% | 2.17% | -4.99% | -21.74% | 3.72% | 4.40% | -13.08% | -18.38% | -32.73% | -33.06% | -44.40% | -31.74% | -30.68% | -19.02% | -25.56% | -20.35% | -15.92% | -11.94% | -19.56% | -13.34% | -12.63% | -10.70% | -16.56% | -26.27% | -14.38% |
|
EBITDA Margin
|
2.14% | 1.85% | -8.58% | | -7.02% | -6.95% | -11.62% | -6.43% | -8.07% | -1.09% | 0.37% | 2.91% | 5.68% | 5.37% | -4.82% | 1.32% | 0.74% | 1.17% | 2.57% | 6.57% | 2.17% | 2.80% | -0.31% | 5.28% | -2.44% | 0.11% | 0.45% | -19.12% | 3.22% | 3.47% | 2.30% | -5.54% | -1.01% | 2.96% | -3.49% | 6.03% | 3.95% | 1.17% | 5.67% | 3.69% | 2.67% | 4.40% | 3.50% | 2.17% | -4.99% | -21.74% | 3.72% | 4.40% | -13.08% | -18.38% | -32.73% | -33.06% | -44.40% | -31.74% | -30.68% | -19.02% | -25.56% | -20.35% | -15.92% | -11.94% | -19.56% | -13.34% | -12.63% | -10.70% | -16.56% | -26.27% | -14.38% |
|
Operating Margin
|
2.14% | 1.85% | -8.58% | | -7.02% | -6.95% | -11.62% | -6.43% | -8.07% | -1.09% | 0.37% | 2.91% | 5.68% | 5.37% | -4.82% | 1.32% | 0.74% | 1.17% | 2.57% | 6.57% | 2.17% | 2.80% | -0.31% | 5.28% | -2.44% | 0.11% | 0.45% | -19.12% | 3.22% | 3.47% | 2.30% | -5.54% | -1.01% | 2.96% | -3.49% | 6.03% | 3.95% | 1.17% | 5.67% | 3.69% | 2.67% | 4.40% | 3.50% | 2.17% | -4.99% | -21.74% | 3.72% | 4.40% | -13.08% | -18.38% | -32.73% | -33.06% | -44.40% | -31.74% | -30.68% | -19.02% | -25.56% | -20.35% | -15.92% | -11.94% | -19.56% | -13.34% | -12.63% | -10.70% | -16.56% | -26.27% | -14.38% |
|
Net Margin
|
0.48% | 0.10% | -8.58% | | -7.02% | -6.95% | -11.62% | -6.43% | -10.14% | -2.80% | 0.37% | 2.91% | 3.98% | 3.53% | -6.87% | -0.76% | 0.01% | 0.63% | 1.99% | 4.68% | 0.56% | 1.33% | -1.25% | 4.19% | -3.30% | -0.72% | -0.50% | -5.85% | -9.06% | -8.16% | -9.27% | -23.47% | -6.50% | -3.46% | -11.69% | 3.02% | -3.49% | 8.74% | 2.93% | 0.46% | -2.54% | 1.96% | 2.05% | 5.89% | -6.58% | -8.02% | 3.61% | 12.24% | -19.14% | -16.98% | -16.77% | -33.21% | -42.17% | -28.23% | -28.62% | -16.36% | -22.44% | -16.56% | -12.19% | -9.21% | -17.32% | -11.33% | -10.55% | -8.91% | -15.43% | -24.87% | -14.45% |
|
FCF Margin
|
-4.70% | -0.93% | -3.01% | 1.00% | -17.22% | -6.34% | -14.22% | 2.95% | -18.34% | 4.17% | -2.91% | 5.27% | -8.85% | 2.06% | -12.22% | -2.36% | -3.80% | 3.46% | 2.93% | -5.62% | 0.78% | 15.43% | 10.39% | -0.27% | -7.07% | 9.63% | 7.45% | 5.82% | 10.15% | 4.14% | 12.71% | -4.05% | -8.17% | 2.68% | 8.68% | 3.64% | 15.21% | 3.49% | 9.02% | 16.00% | 3.04% | -8.02% | 10.81% | -2.54% | -10.98% | -3.61% | -5.84% | -4.38% | -11.79% | -18.68% | -18.74% | -25.26% | -31.80% | -21.82% | -18.73% | -5.93% | -16.48% | -6.15% | -6.43% | 6.90% | -20.16% | 0.49% | -0.93% | -1.05% | -17.75% | 7.72% | 0.30% |
|
Inventory Average
|
0.53M | 0.59M | 0.61M | 0.61M | 0.59M | 0.69M | 0.79M | 0.83M | 0.90M | 0.99M | 1.09M | 1.15M | 1.26M | 1.42M | | | | | | 2.18M | 2.15M | 2.31M | 2.79M | 2.79M | 2.61M | 3.01M | 3.19M | 4.04M | 5.22M | 5.44M | 5.75M | 6.10M | 6.11M | 5.71M | 5.77M | 6.78M | 7.49M | 7.21M | 6.86M | 7.74M | 9.16M | 9.20M | 10.68M | 13.52M | 17.35M | 20.96M | 21.14M | 25.08M | 25.45M | 21.38M | 21.61M | 22.61M | 23.62M | 22.85M | 22.83M | 24.04M | 24.35M | 24.69M | 24.50M | 24.10M | 22.24M | 21.77M | 23.84M | 25.60M | 28.26M | 31.97M | 31.32M |
|
Assets Average
|
8.06M | 9.10M | 11.15M | 12.93M | 13.58M | 14.43M | 14.47M | 13.97M | 14.53M | 16.03M | 17.07M | 18.72M | 23.19M | 27.22M | | | | | | 37.57M | 41.12M | 42.98M | 61.23M | 79.96M | 81.13M | 82.06M | 83.35M | 217.51M | 349.07M | 349.20M | 353.49M | 346.27M | 340.38M | 341.76M | 341.89M | 344.17M | 346.86M | 347.53M | 400.46M | 480.08M | 519.18M | 615.00M | 703.91M | 710.33M | 720.88M | 838.87M | 952.46M | 494.51M | 762.01M | 1,695.36M | 1,901.35M | 1,888.08M | 1,849.66M | 1,810.83M | 1,773.85M | 1,747.81M | 1,724.60M | 1,702.14M | 1,686.67M | 1,679.73M | 1,660.78M | 1,641.81M | 1,642.19M | 1,639.57M | 1,619.73M | 1,497.69M | 1,384.37M |
|
Equity Average
|
| | | | | | | | | | 5.32M | 5.63M | 7.28M | 9.19M | | | | | | 21.02M | 22.10M | 22.81M | 41.10M | 59.73M | 60.28M | 60.51M | 61.36M | 135.19M | 207.26M | 204.82M | 202.21M | 181.55M | 165.45M | 168.74M | 169.22M | 170.75M | 172.25M | 168.38M | 233.88M | 312.00M | 322.15M | 406.79M | 493.37M | 502.21M | 506.23M | 579.64M | 660.30M | 680.33M | 769.00M | 996.04M | 1,142.80M | 1,122.76M | 1,091.64M | 1,059.26M | 1,028.25M | 1,005.51M | 986.24M | 965.33M | 951.81M | 944.48M | 932.47M | 919.65M | 912.05M | 905.27M | 895.30M | 871.15M | 846.16M |
|
Invested Capital
|
1.42M | 1.86M | | 6.20M | 2.45M | 2.97M | 3.90M | 6.58M | 3.86M | 9.11M | 9.83M | 9.79M | 15.36M | 16.11M | | 17.67M | | | 23.06M | 25.99M | 27.36M | 25.12M | 59.06M | 60.41M | 60.16M | 60.87M | 61.85M | 217.39M | 261.12M | 204.28M | 201.44M | 166.07M | 177.42M | 172.73M | 173.33M | 243.21M | 262.86M | 293.58M | 401.62M | 417.19M | 418.63M | 589.73M | 597.01M | 604.24M | 601.29M | 818.77M | 832.80M | 862.41M | 843.71M | 1,148.36M | 1,137.24M | 1,108.28M | 1,075.00M | 1,043.52M | 1,012.99M | 998.02M | 974.46M | 956.19M | 947.43M | 941.54M | 923.41M | 915.88M | 908.21M | 902.34M | 888.27M | 854.04M | 838.29M |
|
Asset Utilization Ratio
|
2.83 | 2.79 | 2.47 | 2.28 | 2.28 | 2.22 | 2.31 | 2.46 | 2.39 | 2.29 | 2.30 | 2.32 | 2.15 | 2.02 | | | | | | 3.94 | 3.04 | 2.38 | 1.31 | 1.09 | 1.13 | 1.17 | 1.17 | 0.46 | 0.39 | 0.50 | 0.60 | 0.70 | 0.71 | 0.71 | 0.70 | 0.70 | 0.71 | 0.72 | 0.65 | 0.58 | 0.59 | 0.56 | 0.54 | 0.58 | 0.58 | 0.48 | 0.45 | 0.90 | 0.60 | 0.29 | 0.25 | 0.26 | 0.26 | 0.27 | 0.28 | 0.29 | 0.31 | 0.32 | 0.34 | 0.35 | 0.37 | 0.38 | 0.39 | 0.40 | 0.42 | 0.46 | 0.51 |
|
Interest Coverage Ratio
|
1.29 | 1.06 | | | | | | | -3.91 | -0.64 | | | 3.34 | 2.91 | -2.35 | 0.63 | 1.07 | | 5.02 | 5.16 | 1.49 | | | | | | | | | | | | | | | | 1.69 | 0.56 | 2.09 | 1.93 | 1.40 | 3.43 | 18.02 | 6.11 | -6.46 | -12.21 | 1.90 | 2.52 | -12.84 | -24.80 | -30.64 | -8.58 | -39.99 | -42.87 | -284.24 | -5.06 | -19.96 | -16.76 | -14.36 | -11.05 | -18.14 | -13.17 | -12.91 | -11.33 | -17.20 | -51.05 | -44.80 |
|
Debt to Equity
|
| | | 0.10 | | | | 1.10 | | 0.72 | 0.83 | 0.66 | 0.77 | 0.66 | | 0.92 | | | 0.13 | 0.35 | 0.22 | 0.09 | 0.09 | | | | | 0.29 | 0.26 | 0.26 | 0.26 | 0.46 | 0.46 | 0.43 | 0.42 | 0.41 | 0.40 | 0.60 | 0.32 | 0.30 | 0.29 | 0.20 | 0.20 | 0.19 | 0.19 | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
0.16 | 0.20 | -0.02 | 0.04 | 0.17 | 0.20 | 0.27 | 0.25 | 0.25 | 0.23 | 0.26 | 0.20 | 0.25 | 0.23 | | 0.28 | | | 0.08 | 0.19 | 0.11 | 0.05 | 0.07 | | | | | 0.17 | 0.15 | 0.15 | 0.15 | 0.22 | 0.23 | 0.21 | 0.21 | 0.20 | 0.20 | 0.28 | 0.21 | 0.19 | 0.18 | 0.14 | 0.14 | 0.14 | 0.13 | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | 0.44 | | | | 0.23 | | 0.32 | 0.31 | 0.30 | 0.33 | 0.35 | | 0.31 | | | 0.58 | 0.54 | 0.53 | 0.53 | 0.75 | 0.74 | 0.74 | 0.73 | 0.74 | 0.59 | 0.59 | 0.58 | 0.56 | 0.48 | 0.49 | 0.50 | 0.49 | 0.50 | 0.49 | 0.47 | 0.67 | 0.63 | 0.61 | 0.70 | 0.70 | 0.72 | 0.69 | 0.69 | 0.69 | 23.46 | 0.56 | 0.61 | 0.60 | 0.59 | 0.59 | 0.58 | 0.58 | 0.57 | 0.57 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.55 | 0.55 | 0.55 | 0.61 | 0.61 |
|
Times Interest Earned
|
1.29 | 1.06 | | | | | | | -3.91 | -0.64 | | | 3.34 | 2.91 | -2.35 | 0.63 | 1.07 | | 5.02 | 5.16 | 1.49 | | | | | | | | | | | | | | | | 1.69 | 0.56 | 2.09 | 1.93 | 1.40 | 3.43 | 18.02 | 6.11 | -6.46 | -12.21 | 1.90 | 2.52 | -12.84 | -24.80 | -30.64 | -8.58 | -39.99 | -42.87 | -284.24 | -5.06 | -19.96 | -16.76 | -14.36 | -11.05 | -18.14 | -13.17 | -12.91 | -11.33 | -17.20 | -51.05 | -44.80 |
|
Enterprise Value
|
31.64M | 44.08M | 60.21M | 54.14M | 52.13M | 45.17M | 39.19M | 47.53M | 56.11M | 53.05M | 42.60M | 57.90M | 73.02M | 96.79M | 122.46M | 146.65M | 173.32M | 124.43M | 170.39M | 172.45M | 165.06M | 159.93M | 227.04M | 216.39M | 263.35M | 336.76M | 457.89M | 546.09M | 658.07M | 652.78M | 656.65M | 683.20M | 636.32M | 726.71M | 901.50M | 732.22M | 677.24M | 1,047.45M | 1,134.72M | 1,163.13M | 1,926.87M | 2,532.90M | 2,269.47M | 2,796.87M | 2,808.15M | 2,968.00M | 3,790.18M | 5,681.58M | 4,837.32M | 4,755.00M | 5,381.95M | 3,685.55M | 1,025.48M | 550.83M | 639.56M | 729.05M | 1,801.13M | 1,640.83M | 1,166.62M | 1,647.19M | 1,621.20M | 1,383.51M | 1,502.52M | 1,728.54M | 861.02M | 777.07M | 833.14M |
|
Market Capitalization
|
32.03M | 44.31M | 63.34M | 55.77M | 52.16M | 47.34M | 40.74M | 48.63M | 58.65M | 55.68M | 45.25M | 60.53M | 75.77M | 99.36M | 124.49M | 148.52M | 177.95M | 129.07M | 175.32M | 177.28M | 170.45M | 164.95M | 261.41M | 250.08M | 294.60M | 369.72M | 491.86M | 540.91M | 643.16M | 634.83M | 640.28M | 672.86M | 621.91M | 709.96M | 883.59M | 712.43M | 656.94M | 1,056.89M | 1,253.16M | 1,172.94M | 1,934.82M | 2,700.33M | 2,448.36M | 2,969.88M | 2,894.40M | 3,263.29M | 4,073.79M | 5,977.84M | 5,640.00M | 5,326.75M | 5,924.66M | 4,200.94M | 1,506.91M | 1,016.78M | 1,083.10M | 1,167.04M | 2,219.04M | 2,050.18M | 1,568.89M | 2,062.40M | 2,006.03M | 1,771.36M | 1,890.33M | 2,115.39M | 1,219.10M | 940.76M | 997.26M |
|
Return on Sales
|
-0.12% | -0.11% | -0.11% | | -0.04% | -0.06% | -0.08% | -0.08% | -0.09% | -0.08% | -0.04% | -0.02% | 0.01% | 0.03% | 0.01% | 0.00% | -0.01% | -0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | -0.03% | -0.01% | -0.01% | 0.00% | -0.03% | -0.03% | -0.03% | -0.05% | 0.00% | 0.01% | 0.00% | 0.03% | 0.01% | 0.00% | 0.01% | 0.01% | 0.02% | 0.01% | -0.01% | -0.01% | 0.01% | -0.02% | 0.15% | 0.10% | -0.02% | -0.07% | -0.30% | -0.33% | -0.28% | -0.24% | -0.21% | -0.17% | -0.15% | -0.14% | -0.13% | -0.12% | -0.12% | -0.12% | -0.15% | -0.16% |
|
Return on Capital Employed
|
-1.04% | -0.82% | -0.49% | | -0.15% | -0.30% | -0.57% | -0.57% | -0.50% | -0.41% | -0.21% | -0.06% | 0.14% | 0.17% | | | | | | 0.14% | 0.13% | 0.12% | 0.04% | 0.03% | 0.02% | 0.01% | 0.01% | -0.03% | -0.01% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | -0.01% | 0.01% | 0.02% | 0.02% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | -0.02% | -0.02% | -0.03% | -0.03% | -0.02% | -0.04% | -0.07% | -0.09% | -0.10% | -0.10% | -0.10% | -0.09% | -0.08% | -0.07% | -0.07% | -0.07% | -0.07% | -0.07% | -0.07% | -0.07% | -0.08% | -0.09% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | 0.11% | 0.12% | | 0.03% | 0.01% | | | -0.02% | -0.01% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | -0.02% | 0.00% | | | | 0.02% | 0.01% | | 0.02% | | | -0.01% | -0.01% | | -0.01% | | | -0.06% | -0.11% | -0.15% | -0.15% | -0.14% | -0.13% | -0.12% | -0.11% | -0.10% | -0.10% | -0.10% | -0.10% | -0.10% | -0.10% | -0.13% | -0.14% |
|
Return on Assets
|
-0.34% | -0.30% | -0.28% | | -0.09% | -0.12% | -0.19% | -0.20% | -0.21% | -0.17% | -0.10% | -0.04% | 0.03% | 0.06% | | | | | | 0.05% | 0.05% | 0.05% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | -0.02% | -0.02% | -0.02% | -0.03% | 0.00% | 0.00% | 0.00% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | -0.01% | -0.01% | 0.01% | -0.01% | 0.04% | 0.03% | 0.00% | -0.02% | -0.08% | -0.09% | -0.08% | -0.07% | -0.07% | -0.06% | -0.05% | -0.05% | -0.05% | -0.05% | -0.05% | -0.05% | -0.07% | -0.08% |
|
Return on Equity
|
| | | | | | | | | | -0.32% | -0.14% | 0.10% | 0.17% | | | | | | 0.10% | 0.10% | 0.09% | 0.02% | 0.02% | 0.00% | 0.00% | 0.00% | -0.02% | -0.01% | -0.01% | 0.00% | -0.03% | -0.05% | -0.04% | -0.07% | 0.00% | 0.01% | 0.00% | 0.03% | 0.01% | 0.00% | 0.00% | 0.00% | 0.02% | 0.01% | -0.01% | -0.01% | 0.01% | -0.01% | 0.07% | 0.04% | -0.01% | -0.03% | -0.14% | -0.16% | -0.14% | -0.13% | -0.12% | -0.10% | -0.09% | -0.09% | -0.09% | -0.09% | -0.09% | -0.09% | -0.12% | -0.13% |