Neogenomics Growth Metrics (2009-2025) | NEO

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 61.25%56.16%10.56%5.45%8.31%13.70%22.44%46.14%71.69%68.09%50.74%32.74%123.73%103.19%91.78%90.12%6.24%333.12%327.37%323.74%324.44%-4.03%-0.92%-3.32%-3.24%2.18%1.64%1.74%32.35%46.61%52.70%101.48%56.25%40.49%37.29%35.72%34.91%-95.83%104.09%100.56%98.70%6,216.82%22.43%-5.49%-7.91%-6.94%-6.58%-5.41%-4.41%-3.38%-4.03%-3.06%-2.21%-2.57%-2.37%-15.17%-16.23%
Assets Growth (3y) 44.20%43.98%32.44%35.12%43.00%40.07%37.85%65.19%59.60%45.33%43.63%126.90%116.08%103.65%101.00%98.22%63.40%61.94%62.66%60.93%75.82%12.86%15.42%25.61%26.01%28.15%28.68%40.64%40.78%-55.87%62.34%76.35%61.20%54.70%50.82%37.02%35.15%34.86%32.65%21.48%20.49%284.40%3.15%-4.66%-4.87%-4.31%-4.34%-8.03%-7.83%
Assets Growth (5y) 36.85%35.99%43.58%44.34%41.68%41.45%42.44%91.47%86.43%84.02%82.65%76.02%67.02%64.75%62.85%66.82%66.12%65.99%74.03%55.26%54.31%55.26%62.69%62.86%-39.03%33.93%40.08%39.92%40.86%39.72%39.45%38.55%38.26%37.38%37.43%29.82%27.19%25.19%18.72%18.20%18.22%16.94%8.07%7.46%
Assets (QoQ) 6.40%37.69%0.21%9.83%3.05%-2.53%-4.41%12.81%8.17%4.96%14.09%32.54%5.90%13.30%6.02%3.12%80.62%2.90%0.06%2.23%0.93%319.49%-1.26%1.36%1.10%-5.15%1.93%-1.09%1.18%0.16%1.40%-1.00%31.63%10.96%5.61%30.62%2.08%-0.23%3.21%29.12%1.47%-96.91%4,948.69%26.89%0.53%-1.92%-2.15%-2.05%-2.04%-0.89%-1.77%-0.82%-1.00%0.18%-2.43%0.18%-0.13%-0.19%-2.23%-12.96%-1.38%
Capital Expenditures Growth (1y) -1,800.00%561.65%206.83%119.36%162.28%-91.21%-31.95%442.72%290.14%1,307.41%475.59%-37.03%-13.72%-51.45%-28.38%49.15%269.46%193.50%-14.24%100.57%-4.64%-68.79%-33.33%-49.38%18.88%617.16%279.08%314.26%200.40%100.37%21.02%59.56%55.17%-11.94%-6.73%-8.63%-31.50%-19.55%240.60%88.75%47.31%46.06%7.39%89.35%236.26%324.73%90.62%4.19%-48.08%-51.78%-47.63%-62.18%20.78%-27.20%-45.51%55.65%-43.74%74.51%152.67%64.36%-19.43%-51.65%-23.01%
Capital Expenditures Growth (3y) 263.84%97.59%83.55%38.59%60.01%-15.61%41.03%72.10%131.69%171.69%52.34%23.50%44.86%-23.67%-25.74%14.83%61.19%87.28%29.41%61.42%50.45%64.91%45.16%49.56%76.96%133.03%62.35%82.11%47.25%12.39%56.66%40.13%16.12%1.15%50.54%48.36%50.26%70.90%91.04%55.00%37.01%44.09%2.35%-9.30%28.23%14.24%-18.37%-15.03%-29.34%-15.07%-10.33%-1.09%-18.19%-14.99%1.96%
Capital Expenditures Growth (5y) 172.10%58.94%35.51%31.81%56.49%-11.25%9.91%38.92%69.76%114.01%54.96%31.62%61.11%44.91%13.44%58.52%81.18%63.24%19.59%43.72%29.34%26.01%57.58%41.98%41.09%71.58%73.34%84.86%73.71%54.51%51.08%40.26%22.27%16.21%27.78%5.18%16.30%11.87%14.75%17.00%11.81%30.61%8.10%13.80%-0.90%4.70%1.14%
Capital Expenditures (QoQ) -2,116.67%-120.30%-81.57%78.57%638.60%-49.02%-67.09%-31.07%-23.94%294.44%162.44%-50.45%174.37%61.32%-71.29%-32.10%54.39%137.94%-40.21%68.19%22.65%-30.47%39.84%-20.04%-59.86%48.52%6.18%87.80%142.16%-21.49%16.03%36.19%61.52%-52.58%52.97%32.44%-8.34%-49.78%49.86%-0.71%7.67%112.61%-16.95%-22.51%6.75%56.33%46.43%37.60%34.84%-29.84%-19.96%-31.43%25.25%-23.80%-42.20%118.95%-24.51%-42.97%65.11%-20.86%134.16%-17.43%7.41%-61.20%40.51%31.49%
Cash & Equivalents Growth (1y) -92.29%846.52%-50.29%-32.74%8,343.33%20.90%70.35%139.56%8.80%-2.51%-23.07%-28.92%67.92%80.67%141.85%158.78%16.36%8.35%597.22%596.92%480.28%556.02%-1.16%-30.48%-38.38%-33.89%-14.81%-46.52%-42.69%-49.82%-57.80%2.36%37.49%-13.69%869.95%-23.48%-13.04%1,674.63%51.04%1,663.49%553.69%76.35%30.38%32.19%609.50%24.90%46.02%38.53%-50.01%-23.09%-21.86%-16.93%-9.90%1.92%15.07%30.13%20.43%22.84%18.21%7.16%4.30%-56.43%-54.66%
Cash & Equivalents Growth (3y) 92.06%123.45%-13.31%4.63%436.32%28.66%46.90%63.95%28.58%24.04%134.97%134.04%124.65%134.18%155.43%132.31%60.84%67.50%80.39%37.35%27.02%29.59%-29.17%-27.53%-21.40%-34.09%51.64%-25.18%-11.84%97.34%83.54%139.94%98.45%200.04%167.31%161.29%242.94%239.38%42.20%218.45%185.14%19.21%14.16%15.01%47.29%-0.71%9.50%14.41%-18.45%-1.25%2.05%5.02%4.21%-18.29%-14.88%
Cash & Equivalents Growth (5y) 69.14%85.29%61.50%83.23%301.37%72.19%85.29%84.45%50.03%52.61%61.31%36.66%31.98%33.63%43.06%47.00%26.80%15.27%88.86%15.21%19.63%101.64%39.09%38.71%22.52%55.05%47.01%57.74%99.73%76.08%63.74%90.81%94.34%91.78%85.21%83.01%78.58%98.27%20.92%103.51%90.60%16.22%15.14%16.23%32.04%-12.13%-6.79%
Cash & Equivalents (QoQ) -40.87%1,260.00%-47.86%-98.16%7,156.67%-28.57%-29.45%130.90%3.91%0.65%-0.79%4.87%-6.89%-20.58%-8.34%147.75%0.17%6.32%-1.93%11.40%-6.72%584.17%-1.97%-7.25%5.45%3.08%-31.05%-17.78%13.14%32.81%-56.71%-11.89%-0.94%11.70%5.00%18.34%-37.82%1,155.33%-91.72%34.49%1,168.94%6.84%-3.28%-50.15%242.34%-21.01%-1.94%167.57%-39.74%-7.65%-6.97%-3.45%-7.28%-6.17%-1.11%4.72%4.89%5.94%11.84%-3.09%6.98%1.95%1.39%-5.67%-55.31%6.07%
Cash from Investing Activities Growth (1y) -1,800.00%-190.23%-6.83%80.64%37.72%86.01%31.95%-442.72%-1,750.70%-1,262.96%-486.85%37.03%81.81%49.86%29.76%-49.15%-269.46%-193.50%-649.66%-100.76%4.64%68.79%92.37%-6,870.87%-18.88%-617.16%-279.08%98.40%-200.40%-100.37%-21.02%-200.34%-55.17%11.94%6.73%-3,550.18%31.50%28.88%-240.60%95.28%-1,205.01%-497.07%-866.59%-374.88%-270.88%-2,396.34%79.23%66.79%107.79%98.62%71.41%88.91%97.00%338.27%595.97%1,717.59%-38.82%-51.08%-116.89%-131.79%-75.49%-227.36%92.12%
Cash from Investing Activities Growth (3y) -502.77%-76.88%-62.19%12.86%-27.99%1.49%-41.03%-72.10%-131.69%-171.69%-213.80%-23.54%13.79%22.85%26.22%-493.19%-61.19%-87.28%-29.41%-30.73%-50.45%-64.91%29.53%-49.52%-76.96%-133.03%-62.35%-20.51%-47.25%-7.86%-56.66%-73.02%-140.27%-55.22%-213.14%-101.57%-221.25%-373.28%-89.80%57.92%79.37%-27.29%16.90%44.07%36.96%41.33%31.89%37.44%27.93%26.33%37.91%17.06%-33.40%-14.08%59.59%
Cash from Investing Activities Growth (5y) -171.37%-52.11%-86.34%-14.65%-49.17%2.62%-9.91%-272.10%-69.76%-114.01%-54.96%-15.98%-18.01%-45.85%-13.00%-58.52%-81.18%-63.24%-19.59%-200.48%-29.34%-22.94%-2.14%-41.96%-118.26%-121.85%-169.01%17.05%-174.03%-184.70%-50.48%-52.21%43.13%-5.25%-12.76%21.31%47.95%40.60%63.53%16.37%45.61%34.51%13.63%2.09%15.83%12.50%66.99%
Cash from Investing Activities (QoQ) -2,116.67%-120.30%-81.57%78.57%-238.60%18.91%67.09%31.07%23.94%-294.44%-162.44%-135.06%43.99%-69.84%71.84%32.10%-54.39%-137.94%40.21%-68.19%-22.65%-507.76%83.99%20.11%59.86%-48.52%-14,536.06%98.64%-142.16%21.49%38.36%-156.35%-61.52%52.58%-52.97%-32.44%8.34%49.78%-5,886.78%97.51%4.82%-140.50%16.95%-586.44%56.45%-289.34%59.20%-436.11%-193.11%96.76%34.75%225.76%-152.06%33.09%74.68%2,333.49%-37.04%39.28%-17.42%-15.53%-49.65%-148.08%-55.49%165.12%-361.63%97.03%
Cash from Operations Growth (1y) -372.51%137.62%-80.31%179.52%1.28%544.74%87.46%243.21%31.02%120.61%-338.79%-99.92%-24.88%72.34%532.02%-50,600.00%177.07%129.36%43.97%295.25%-176.78%-37.19%-24.98%115.11%996.95%87.63%305.18%-111.36%-123.88%29.63%-22.73%2,489.63%948.87%1.72%12.71%168.33%-57.40%-171.10%122.34%-78.26%-213.71%139.86%-97.18%78.18%131.88%-173.86%-1,576.62%-430.43%-1,414.03%-1,122.73%-109.50%81.37%56.29%90.89%66.22%582.61%-104.18%997.42%268.20%-44.89%2.27%46.34%-3.92%
Cash from Operations Growth (3y) -47.63%94.44%0.26%26.04%5.26%190.49%63.58%-50.35%38.62%105.83%208.26%-7.33%9.59%35.41%88.20%1,184.83%94.05%39.30%63.57%21.85%-53.90%15.17%32.93%80.09%172.28%35.25%52.25%93.86%-4.77%-43.22%24.64%151.66%-60.21%-33.94%-58.64%1.29%-46.35%-30.24%-43.04%-48.58%-89.11%-53.26%-42.16%-45.76%-22.33%-41.32%-131.77%43.77%-139.43%128.91%47.21%35.64%4.46%47.30%36.55%
Cash from Operations Growth (5y) 38.50%87.47%52.22%33.07%12.83%103.98%35.50%42.50%45.73%59.36%143.13%-17.02%-9.62%43.28%75.42%465.03%66.41%28.94%30.68%100.74%42.85%-25.43%42.55%27.78%-54.52%-6.85%-26.03%23.06%-20.73%-17.88%-22.93%-141.45%-76.70%-35.71%-33.17%-21.43%-23.62%-17.43%-21.57%2.85%-44.27%37.65%-13.08%23.88%-29.58%60.95%76.00%
Cash from Operations (QoQ) 38.97%-153.96%11.50%-244.49%104.86%-1,317.11%139.03%-527.70%131.74%-123.67%1,168.10%-185.96%201.50%-147.09%100.20%-133,100.00%240.08%18.04%-122.96%302.97%316.88%-25.91%-68.86%-179.82%441.04%-11.51%-10.69%232.81%-28.66%91.08%-102.50%-599.59%487.19%13.91%-22.55%148.52%-53.61%26.22%84.38%-60.54%-177.43%494.70%-81.97%-306.40%127.15%-72.05%1,037.83%-63.07%-162.90%-458.78%-154.62%-46.84%41.47%4.26%77.35%-244.42%87.80%-255.10%423.52%-245.72%153.61%-33.44%5.99%-358.44%180.27%-56.30%
EBITDA Margin Growth (1y) -916.00-880.00-304.00-105.00586.001,199.00934.001,375.00646.00-519.00-159.00-494.00-420.00738.00525.00143.00163.00-288.00-129.00-460.00-268.0077.00-2440.00566.00336.00184.001,358.00-423.00-52.00-579.001,157.00496.00-178.00916.00-234.00-128.00323.00-218.00-152.00-766.00-2614.0023.00222.00-808.00336.00-3645.00-3746.00-3133.00-1337.00205.001,404.001,884.001,140.001,476.00708.00600.00701.00329.00124.00301.00-1293.00-175.00
EBITDA Margin Growth (3y) 354.00352.00376.00776.00812.001,419.001,300.001,024.00389.00-69.00237.00-812.00-526.00527.00-2044.00248.00230.00-27.00-1211.00-318.0016.00-318.0075.00639.00106.00522.002,281.00-55.0093.00120.00772.00-398.00-2469.00721.00-163.00-1703.00-1955.00-3840.00-3675.00-4707.00-3615.00-3418.00-2119.00-2057.00139.00-1964.00-1634.00-649.00504.002,010.002,236.002,785.00548.001,630.00
EBITDA Margin Growth (5y) 3.0095.00826.00458.00706.001,208.00-1269.001,129.00456.00192.00-845.00-669.00-242.00133.00471.00321.000.00310.00-288.0050.00161.00381.00-310.00-256.00-2185.00327.002,352.00-1630.00-2185.00-3502.00-2752.00-4339.00-3470.00-2719.00-2505.00-2951.00-2152.00-2160.00-1563.00-2223.00-1774.00-1613.00-1287.00-1157.00-453.00-1811.00
EBITDA Margin (QoQ) -29.00-1043.007.00-467.00519.00-164.00699.00146.00254.00277.00-31.00-1019.00613.00-58.0043.00140.00400.00-440.0063.00-311.00559.00-771.00255.0034.00-1957.002,234.0025.00-118.00-784.00453.00397.00-645.00952.00-208.00-278.00450.00-198.00-102.00174.00-91.00-132.00-716.00-1675.002,546.0067.00-1747.00-530.00-1435.00-33.00-1134.001,266.00106.001,166.00-654.00521.00442.00398.00-762.00623.0071.00193.00-586.00-971.001,188.00
EBIT Growth (1y) -499.32%-527.54%-61.66%-20.30%80.68%104.15%166.61%221.10%835.96%-1,728.57%-47.73%-64.58%-39.81%269.59%513.78%29.18%14.46%-106.29%9.64%-242.39%-95.16%256.16%-495.45%442.60%7,732.14%1,123.68%35.70%-130.18%-16.05%-247.96%210.41%531.90%-56.87%289.92%-23.82%1.72%463.98%-6.66%-17.72%-307.73%-522.22%27.60%138.65%-185.41%-18.30%-950.57%-850.44%-244.40%-77.50%0.51%36.53%32.59%24.70%38.76%29.60%12.85%26.60%12.39%0.93%8.97%-117.07%-27.44%
EBIT Growth (3y) 79.85%82.51%-3.00%36.01%41.88%46.53%60.53%36.69%91.93%-55.20%52.08%-38.41%-67.80%29.40%-205.86%84.71%63.15%6.34%-68.55%-51.42%47.13%-204.65%41.07%86.29%204.94%225.18%36.46%9.85%26.87%37.91%39.11%-108.97%-130.65%62.13%14.36%-100.26%-211.31%-129.77%-155.78%-181.97%-121.49%-133.91%-137.33%-87.83%-16.50%-92.94%-74.93%-26.48%0.64%18.88%23.79%18.83%-6.26%11.90%
EBIT Growth (5y) 21.63%33.17%34.93%1.04%15.41%16.14%-56.09%36.29%84.25%101.50%-61.37%-21.74%17.02%-24.72%79.99%52.37%9.47%27.58%18.58%45.26%50.60%120.50%11.97%-56.66%-268.26%110.12%25.08%-58.04%-64.92%-98.05%-65.44%-145.79%-88.13%-80.47%-55.61%-74.11%-108.76%-52.22%-53.72%-69.51%-47.15%-50.78%-58.26%-39.36%-20.30%-50.75%
EBIT Margin Growth (1y) -916.00-880.00-304.00-105.00586.001,199.00934.001,375.00646.00-519.00-159.00-494.00-420.00738.00525.00143.00163.00-288.00-129.00-460.00-268.0077.00-2440.00566.00336.00184.001,358.00-423.00-52.00-579.001,157.00496.00-178.00916.00-234.00-128.00323.00-218.00-152.00-766.00-2614.0023.00222.00-808.00336.00-3645.00-3746.00-3133.00-1337.00205.001,404.001,884.001,140.001,476.00708.00600.00701.00329.00124.00301.00-1293.00-175.00
EBIT Margin Growth (3y) 354.00352.00376.00776.00812.001,419.001,300.001,024.00389.00-69.00237.00-812.00-526.00527.00-2044.00248.00230.00-27.00-1211.00-318.0016.00-318.0075.00639.00106.00522.002,281.00-55.0093.00120.00772.00-398.00-2469.00721.00-163.00-1703.00-1955.00-3840.00-3675.00-4707.00-3615.00-3418.00-2119.00-2057.00139.00-1964.00-1634.00-649.00504.002,010.002,236.002,785.00548.001,630.00
EBIT Margin Growth (5y) 3.0095.00826.00458.00706.001,208.00-1269.001,129.00456.00192.00-845.00-669.00-242.00133.00471.00321.000.00310.00-288.0050.00161.00381.00-310.00-256.00-2185.00327.002,352.00-1630.00-2185.00-3502.00-2752.00-4339.00-3470.00-2719.00-2505.00-2951.00-2152.00-2160.00-1563.00-2223.00-1774.00-1613.00-1287.00-1157.00-453.00-1811.00
EBIT Margin (QoQ) -29.00-1043.007.00-467.00519.00-164.00699.00146.00254.00277.00-31.00-1019.00613.00-58.0043.00140.00400.00-440.0063.00-311.00559.00-771.00255.0034.00-1957.002,234.0025.00-118.00-784.00453.00397.00-645.00952.00-208.00-278.00450.00-198.00-102.00174.00-91.00-132.00-716.00-1675.002,546.0067.00-1747.00-530.00-1435.00-33.00-1134.001,266.00106.001,166.00-654.00521.00442.00398.00-762.00623.0071.00193.00-586.00-971.001,188.00
EBIT (QoQ) -6.76%-553.62%0.17%-71.53%44.37%-26.29%83.97%136.84%792.86%129.60%-2.56%-181.53%128.65%55.61%65.57%129.70%3.71%-67.25%46.70%-112.63%1,906.85%-142.53%104.99%307.14%-4,675.44%136.85%14.10%-36.39%-340.43%82.71%417.41%-212.11%279.41%-32.35%-68.30%393.70%-28.04%-9.68%75.75%-18.29%-36.57%-328.05%-257.21%124.69%18.63%-372.74%-48.06%-77.55%-4.67%-25.17%23.69%0.48%33.22%-32.94%14.77%19.06%23.23%-64.57%28.22%3.39%13.19%-51.21%-71.17%43.28%
EBT Growth (1y) -1,880.98%-7,916.64%-61.66%-51.10%50.34%104.15%166.61%167.53%288.05%-2,421.43%-130.13%-96.68%-50.45%195.28%952.21%545.00%19.05%-131.32%16.93%-686.05%-149.54%57.04%-406.13%143.52%562.73%41.60%-156.54%-690.88%-42.28%-4,642.47%126.28%155.66%-271.40%159.99%-39.67%-511.00%393.89%68.08%73.68%-32.43%-928.99%-36.35%210.76%-258.94%508.98%-1,142.75%-684.17%-151.49%-155.88%-71.01%42.26%36.57%35.08%45.86%40.11%17.91%28.61%16.79%-5.51%7.31%-140.92%-47.85%
EBT Growth (3y) 162.90%317.93%-15.92%26.70%35.04%42.90%54.81%28.96%45.95%-107.46%44.27%-48.18%-31.85%49.58%-212.46%154.32%39.74%-27.62%-123.62%-157.48%9.78%-128.29%27.32%50.83%-66.04%165.03%34.01%-149.42%42.73%267.97%31.53%-44.69%-252.39%38.24%48.22%-178.22%366.69%-136.07%-222.46%-128.65%-175.65%-137.23%-131.97%-78.90%-14.05%-126.72%-59.01%-9.41%-31.21%8.33%28.54%21.56%-3.74%12.67%
EBT Growth (5y) 31.20%112.23%14.20%-5.05%22.88%34.18%-43.68%18.82%35.35%-30.18%-91.24%-39.19%-4.84%-28.84%86.51%122.15%-36.27%17.46%7.80%-105.30%46.14%69.51%16.68%-50.77%-156.73%81.65%33.21%-131.33%150.47%-216.46%-37.97%-93.81%-149.88%-62.83%-66.98%-101.43%-104.93%-65.26%-66.78%-44.15%-60.89%-48.05%-53.86%-34.22%-20.60%-69.22%
EBT Margin Growth (1y) -750.00-705.00-304.00-312.00415.001,199.00934.001,412.00633.00-724.00-367.00-393.00-290.00892.00601.0066.0094.00-331.00-75.00-399.00-223.0076.00-1714.00383.00184.0038.00-198.00-394.00-49.00-573.001,840.00509.00-178.00886.00-195.00-636.00322.0033.0045.00-90.00-2277.00-156.00373.00-1274.008,097.00-2087.00-4116.00-2708.00-9314.00-1167.001,676.002,080.001,467.001,665.00857.00686.00657.00348.0045.00245.00-1371.00-342.00
EBT Margin Growth (3y) 350.00343.00171.00707.00758.001,368.001,169.001,085.00437.00-162.00160.00-726.00-419.00637.00-1188.0050.0055.00-218.00-1987.00-409.00-88.00-460.00-72.00499.00-43.00350.001,447.00-520.0095.00346.001,690.00-217.00-2134.00763.00222.00-2000.006,142.00-2210.00-3699.00-4072.00-3494.00-3410.00-2068.00-1902.00251.00-1589.00-1583.0058.00-7189.00846.002,578.003,010.00754.001,672.00
EBT Margin Growth (5y) 23.00147.00733.00374.00629.001,112.00-621.001,069.00398.00-49.00-1753.00-736.00-284.00101.00454.00166.00-172.0095.00-342.00-536.0056.00459.00-223.00-227.00-1998.00227.001,864.00-1885.005,915.00-1897.00-2054.00-4199.00-3350.00-2491.00-2219.00-2628.00-1704.00-1712.00-1166.00-1306.00-1369.00-1397.00-1166.00-971.00-462.00-1582.00
EBT Margin (QoQ) -38.00-868.007.00-467.00519.00-371.00734.00317.00254.00107.00-45.00-1039.00611.0081.0058.00142.00320.00-455.0086.00-283.00576.00-779.00262.0016.00-1214.001,319.0063.00-130.00-1450.001,123.00408.00-654.00964.00-208.00-279.00409.00-117.00-649.00678.00121.00-106.00-783.00-1509.002,242.00423.00-2430.007,863.00-7943.00-1606.00-1021.001,256.00204.001,237.00-617.00644.00402.00429.00-789.00616.0092.00126.00-589.00-1000.001,121.00
EBT (QoQ) -77.25%-8,393.59%0.17%-71.53%44.37%-58.61%67.19%114.33%792.86%60.80%-8.62%-276.95%88.41%117.70%1,265.00%240.29%3.66%-86.60%151.94%-189.54%486.94%-167.14%78.70%22.36%-2,657.60%109.54%126.44%-109.80%-12,013.70%78.02%122.12%-905.12%167.13%-53.44%-168.11%381.82%-32.50%-417.19%148.71%61.17%-30.25%-341.85%-204.91%112.37%240.55%-379.34%447.41%-131.55%-90.78%-20.26%22.81%3.43%35.58%-32.11%21.00%19.48%28.74%-81.09%31.30%6.14%9.64%-59.08%-78.57%42.40%
Enterprise Value Growth (1y) 64.75%2.47%-34.91%-12.20%7.65%17.45%8.70%21.82%30.12%82.47%187.45%153.27%137.38%28.56%39.15%17.59%-4.77%28.52%33.25%25.48%59.55%110.57%101.68%152.36%149.88%93.84%43.41%25.11%-3.31%11.33%37.29%7.17%6.43%44.14%25.87%58.85%184.52%141.81%100.00%140.46%45.74%17.18%67.01%103.14%72.26%60.21%42.00%-35.13%-78.80%-88.42%-88.12%-80.22%75.64%197.89%82.41%125.94%-9.99%-15.68%28.79%4.94%-46.89%-43.83%-44.55%
Enterprise Value Growth (3y) 32.15%29.98%26.70%39.40%49.26%40.19%63.22%53.66%43.28%44.46%74.68%55.18%53.36%51.53%55.21%55.00%56.01%73.76%56.78%58.23%56.80%65.63%58.35%50.13%37.00%45.97%35.32%28.66%43.06%57.14%51.19%59.97%64.03%59.85%61.40%97.97%92.58%65.58%68.02%46.88%-18.96%-39.86%-34.44%-36.12%-13.76%-17.93%-32.48%-33.82%-30.54%-33.74%-34.64%-22.31%-5.66%12.15%9.21%
Enterprise Value Growth (5y) 39.15%29.40%30.40%31.93%38.26%49.45%63.50%62.95%63.62%65.20%72.82%63.82%54.19%49.66%49.07%37.93%31.33%53.12%46.11%46.49%63.47%73.76%58.48%66.83%60.54%54.54%52.61%59.75%49.03%48.76%52.31%40.08%10.01%-5.39%-6.64%-0.09%21.61%9.39%0.56%7.21%-3.40%-11.39%-7.92%-9.18%-21.06%-23.51%-26.14%
Enterprise Value (QoQ) 39.31%36.60%-10.09%-3.71%-13.35%-13.23%21.29%18.06%-5.47%-19.69%35.92%26.10%32.56%26.51%19.76%18.19%-28.21%36.94%1.21%-4.28%-3.11%41.97%-4.69%21.70%27.88%35.97%19.26%20.51%-0.80%0.59%4.04%-6.86%14.21%24.05%-18.78%-7.51%54.67%8.33%2.50%65.66%31.45%-10.40%23.24%0.40%5.69%27.70%49.90%-14.86%-1.70%13.18%-31.52%-72.18%-46.29%16.11%13.99%147.05%-8.90%-28.90%41.19%-1.58%-14.66%8.60%15.04%-50.19%-9.75%7.22%
EPS (Basic) Growth (1y) -1,616.02%-8,861.54%-75.46%-26.07%50.00%103.25%186.73%150.00%200.00%-2,152.12%-128.77%-99.34%0.00%200.00%901.42%3,034.19%0.00%-150.00%0.00%-581.57%-129.09%79.29%-250.00%-600.00%-2,306.65%-3,279.64%-500.00%28.57%57.14%-28.57%111.11%40.00%333.33%122.22%-81.02%0.00%-71.43%0.00%1,481.02%-133.33%-400.00%0.00%133.33%-171.43%1,166.67%-950.00%-350.00%-110.53%-143.75%-76.47%48.57%37.50%32.14%50.00%38.89%16.00%21.05%6.67%-9.09%4.76%-133.33%-50.00%
EPS (Basic) Growth (3y) 112.21%252.52%-5.36%26.08%35.72%38.67%58.74%28.14%44.22%-130.59%32.11%-44.22%-31.83%53.04%-129.08%-919.14%-108.01%-76.52%-122.40%-196.55%-71.00%-108.01%0.00%-44.22%196.50%126.73%28.59%24.61%31.73%31.73%32.64%-11.87%-25.99%30.50%91.29%-85.02%109.10%-118.98%-355.05%-137.13%-151.98%-157.13%-71.00%-52.86%-46.85%-111.79%-40.71%-3.39%-30.73%6.27%30.01%20.63%-7.72%11.21%
EPS (Basic) Growth (5y) 14.69%112.97%10.17%8.82%32.00%41.41%-24.57%-28.47%-47.58%-136.40%-86.81%-47.58%-37.97%-35.10%58.53%-240.07%47.58%0.00%-28.28%-75.07%14.87%31.95%24.57%-47.58%-83.19%63.42%46.14%-22.10%61.96%-19.42%-14.22%-51.57%-56.32%-27.23%-61.54%-52.81%-36.36%-56.87%-98.72%-47.58%-56.87%-55.18%-31.95%-23.36%-42.29%-65.72%
EPS (Basic) (QoQ) -78.19%-7,590.40%-26.07%-50.00%66.67%-100.00%50.00%109.75%789.92%15.30%0.00%-300.00%87.52%102.65%14,993.43%100.00%0.00%-89.62%381.57%-200.00%300.00%-150.00%70.91%28.79%-1,348.42%-133.33%0.00%0.00%-157.14%72.22%40.00%-200.00%122.22%-250.00%333.33%-71.43%-81.02%-890.51%166.67%0.00%200.00%-216.67%14.29%133.33%600.00%-235.71%436.84%-126.56%-105.88%-14.29%30.00%-7.14%40.00%-38.89%24.00%21.05%26.67%-90.91%28.57%6.67%14.29%-66.67%-75.00%40.00%
EPS (Weighted Average and Diluted) Growth (1y) -1,804.90%-8,163.60%-55.71%-25.96%36.77%103.60%150.00%200.00%-2,152.57%0.00%200.00%0.00%-150.00%0.00%-624.21%-129.13%79.35%-250.00%-600.00%-2,303.27%-3,290.07%-500.00%28.57%57.14%-28.57%111.11%40.00%333.33%122.22%-80.72%0.00%-71.43%0.00%1,456.40%-133.33%-400.00%100.00%133.33%-171.43%1,083.33%-525.00%-350.00%-110.53%-147.46%-76.47%48.57%37.50%32.14%50.00%38.89%16.00%21.05%6.67%-9.09%4.76%-133.33%-50.00%
EPS (Weighted Average and Diluted) Growth (3y) 120.61%270.81%-4.77%38.07%39.91%27.96%44.22%-130.60%-44.22%-31.83%53.09%-108.01%-76.52%-122.40%-204.42%-71.00%-108.01%0.00%-44.22%196.37%126.93%28.63%24.61%31.73%31.73%32.64%-11.87%-25.99%34.71%91.29%-85.02%103.51%-118.98%-352.72%-137.13%-151.98%-157.13%-71.00%-52.86%-46.85%-79.15%-40.71%-3.39%-31.12%6.27%30.01%20.63%-7.72%11.21%
EPS (Weighted Average and Diluted) Growth (5y) 15.42%119.53%10.47%8.83%28.71%40.23%-28.47%-47.58%-136.41%-47.58%-37.97%-35.10%47.58%0.00%-28.06%-77.71%14.87%31.95%24.57%-47.58%-83.13%84.49%46.14%-22.10%59.83%-19.42%-14.22%-51.57%-56.32%-27.23%-61.54%-52.81%-36.36%-56.87%-98.13%-47.58%-56.87%-55.18%-31.95%-23.36%-42.29%-48.62%
EPS (Weighted Average and Diluted) (QoQ) -78.94%-8,966.05%0.40%-71.21%50.00%109.74%0.00%-300.00%100.00%0.00%-90.46%424.21%-200.00%300.00%-150.00%70.87%29.11%-1,352.89%-133.33%0.00%0.00%-157.14%72.22%40.00%-200.00%122.22%-250.00%333.33%-71.43%-80.72%-878.20%166.67%0.00%200.00%-216.67%14.29%166.67%250.00%-235.71%410.53%-128.81%-105.88%-14.29%30.00%-7.14%40.00%-38.89%24.00%21.05%26.67%-90.91%28.57%6.67%14.29%-66.67%-75.00%40.00%
FCF Margin Growth (1y) -1252.00-541.00-1120.00195.00-112.001,050.001,131.00233.00949.00-211.00-931.00-763.00506.00141.001,514.00-326.00458.001,197.00747.00535.00-786.00-581.00-294.00609.001,722.00-549.00525.00-987.00-1832.00-145.00-403.00769.002,338.0080.0034.001,236.00-1217.00-1151.00179.00-1854.00-1401.00441.00-1666.00-184.00-81.00-1506.00-1290.00-2088.00-2001.00-314.002.001,934.001,532.001,566.001,230.001,282.00-368.00665.00550.00-794.00241.00723.00123.00
FCF Margin Growth (3y) -415.00298.00-920.00-336.001,343.00980.001,714.00-857.001,912.001,127.001,330.00-554.00178.00757.001,967.00818.001,394.0067.00978.00157.00-895.00-1275.00-171.00391.002,228.00-614.00157.001,018.00-711.00-1216.00-189.00151.00-281.00-630.00-1452.00-802.00-2700.00-2217.00-2776.00-4126.00-3483.00-1379.00-2954.00-338.00-550.00-254.00-59.001,128.00-837.001,917.001,782.002,422.001,405.002,954.001,903.00
FCF Margin Growth (5y) 548.001,636.001,341.00-127.001,015.001,596.002,167.00287.002,849.00-3.001,561.00-932.0068.0063.002,090.00600.001,901.002.00610.002,162.00225.00-2346.0042.00-227.00-390.00-1324.00-1330.00-1020.00-2194.00-2282.00-3145.00-2121.00-2363.00-2450.00-2741.00-957.00-3169.00-964.00-1545.00-910.00-2320.00852.00-1174.00150.00-677.001,134.00615.00
FCF Margin (QoQ) 378.00-209.00402.00-1823.001,089.00-788.001,716.00-2129.002,251.00-707.00818.00-1413.001,091.00-1427.00986.00-144.00726.00-54.00-855.00640.001,465.00-504.00-1066.00-681.001,670.00-217.00-163.00433.00-601.00857.00-1675.00-412.001,086.00600.00-504.001,157.00-1172.00553.00698.00-1296.00-1106.001,884.00-1336.00-844.00736.00-223.00146.00-741.00-689.00-6.00-652.00-654.00998.00309.001,280.00-1056.001,033.00-28.001,333.00-2706.002,066.00-142.00-12.00-1670.002,548.00-742.00
Free Cash Flow Growth (1y) -346.15%-679.71%-462.73%230.77%-11.38%181.04%73.42%163.57%16.90%-26.38%-427.36%-151.62%-16.92%365.42%176.14%-193.45%109.05%113.52%82.66%93.50%-1,247.18%-26.46%-22.38%2,470.15%471.88%11.34%312.17%-254.22%-177.47%-36.03%-33.51%191.30%305.54%41.41%21.43%447.14%-69.93%-445.41%81.58%-122.21%-501.28%61.48%-164.77%-103.17%-17.01%-623.19%-210.24%-475.42%-173.54%-20.02%-6.03%74.12%39.29%66.87%59.48%230.51%-39.26%109.00%84.11%-116.77%5.31%1,620.76%136.70%
Free Cash Flow Growth (3y) -60.43%88.07%-99.05%-86.63%-2.66%68.42%45.29%-81.63%27.81%94.13%110.55%-28.03%-6.67%94.06%45.49%86.86%80.30%20.47%80.12%-33.47%-227.26%-19.39%28.61%228.26%99.34%0.24%49.30%97.50%-21.76%-72.41%13.60%-3.52%-35.37%-57.16%-50.78%-64.71%-50.55%-126.51%-78.10%-66.27%-145.76%-49.53%-60.45%-44.62%-24.78%-42.21%-10.05%57.99%-32.24%26.74%59.13%61.60%7.15%35.96%26.49%
Free Cash Flow Growth (5y) 19.50%117.10%66.95%-23.38%-2.36%44.78%28.57%43.83%41.89%43.05%91.07%-41.14%-28.45%39.09%37.74%52.95%52.13%9.60%36.38%69.22%82.83%-35.45%36.22%-109.70%-48.19%-27.28%-42.68%-40.51%-33.55%-60.66%-37.67%-66.95%-51.34%-78.91%-46.28%-41.52%-34.15%-42.26%-28.97%-2.59%-66.66%15.99%-16.40%7.92%-20.70%45.20%15.75%
Free Cash Flow (QoQ) 78.77%-218.84%135.45%-1,958.97%62.90%-130.11%120.84%-725.97%127.00%-175.46%306.69%-297.35%123.92%-640.50%79.77%-347.01%195.22%-11.58%-177.97%113.79%2,146.48%-24.36%-102.78%-2,331.34%244.01%-20.16%-15.22%281.49%-56.88%195.56%-131.72%-91.63%135.61%207.18%-56.44%331.40%-75.50%163.77%96.28%-76.29%-381.35%238.67%-124.01%-328.45%72.99%-133.17%24.70%-146.76%-66.93%-0.03%-39.65%-17.30%26.76%11.63%65.92%-175.20%60.02%-8.06%209.78%-393.65%102.58%-290.79%-15.84%-1,557.98%146.96%-95.93%
Gross Margin Growth (1y) -690.00-852.00-501.00-450.00-163.0015.0065.00323.00270.00-334.00-205.00-2959.00-3060.00-2339.00682.003,036.003,295.002,624.00-412.00-645.00-517.0012.00-106.00406.0094.0054.0024.00-555.00-138.00-291.00-149.00309.00114.00468.00496.00625.00308.00179.00-181.00-556.00-1594.00-546.00-112.00-775.001,133.00-417.00-960.00-335.00-840.00-97.00497.00732.00563.00304.00248.00196.00330.00361.00147.00169.00-146.00-178.00
Gross Margin Growth (3y) -817.00-744.00-819.00-3086.00-2952.00-2658.00542.00400.00505.00-49.0065.00-568.00-282.00297.00163.002,798.002,872.002,691.00-495.00-794.00-561.00-224.00-232.00160.0070.00232.00370.00378.00283.00356.00166.00377.00-1173.00100.00203.00-706.00-153.00-785.00-1253.00-1667.00-1300.00-1060.00-575.00-379.00857.00-209.00-215.00592.0054.00569.00892.001,096.00747.00487.00
Gross Margin Growth (5y) -739.00-510.00-534.00-695.00-174.00-21.0023.00162.0083.0018.00-18.00-716.00-326.0061.0038.002,551.002,848.002,868.00-148.00140.00-139.00422.0083.00228.00-1217.00-136.0077.00-953.00-178.00-607.00-906.00-733.00-879.00-413.00-260.00-310.00-430.00-577.00-508.00-739.00-407.00-394.00-180.00-14.001,041.00-26.00
Gross Margin (QoQ) -66.00-495.00-228.00-144.00-8.00-70.0059.0034.0042.00188.007.00-570.00170.00-2566.00-94.00150.003,191.00-211.00164.00-520.00155.00-444.00292.009.0036.0069.00-20.00-31.006.00-510.00397.00-183.00147.00-52.00202.00171.00175.0077.00-115.0042.00-185.00-298.00-1153.001,090.00250.00-961.00755.00-460.00-294.00-337.00251.00283.00300.00-102.0082.0024.00244.00-155.00217.0055.0030.00-133.00-98.0023.00
Gross Profit Growth (1y) 6.57%-3.93%7.31%-5.13%18.93%30.44%49.41%84.84%58.23%16.12%10.29%1.43%-2.85%38.68%42.44%20.19%43.06%25.98%25.20%9.59%5.61%8.52%6.59%184.71%164.54%144.79%122.90%-15.55%-4.38%-8.96%-1.81%18.98%11.62%29.83%38.67%72.56%60.39%57.27%34.52%-1.58%-42.81%6.36%15.08%-10.34%89.21%-12.63%-21.23%-8.04%-17.07%3.50%25.56%43.37%36.28%27.44%18.94%19.44%21.04%20.17%14.31%11.88%6.57%7.43%
Gross Profit Growth (3y) 23.17%21.82%17.58%21.16%22.27%28.07%32.90%31.10%30.04%26.59%25.29%10.14%13.65%23.77%23.87%55.36%58.70%49.58%43.82%38.12%38.75%34.23%32.63%41.96%41.34%42.49%44.78%20.14%19.62%22.96%22.35%26.42%0.79%29.50%29.00%15.05%20.18%13.49%6.84%-6.73%-3.54%-1.29%4.41%5.74%28.84%4.85%5.56%16.34%11.01%16.60%19.51%24.20%20.69%18.06%
Gross Profit Growth (5y) 17.90%20.23%23.21%18.56%22.53%23.49%25.65%47.71%43.78%40.06%36.12%26.29%30.00%33.40%32.99%30.38%33.66%31.66%32.28%40.16%36.75%37.63%34.19%37.18%20.97%37.08%36.27%8.88%13.12%11.55%10.67%10.75%9.95%14.45%16.25%14.96%14.43%14.03%12.74%6.80%8.16%8.06%9.13%9.57%22.50%8.27%
Gross Profit (QoQ) 6.59%-11.04%-3.90%-0.64%0.36%-1.00%20.47%8.98%14.96%22.48%3.12%-20.02%9.18%12.64%-1.23%14.17%12.14%-4.95%17.57%0.54%11.44%-16.81%13.30%3.31%9.46%122.22%5.27%-4.40%-0.33%-15.81%19.19%-8.98%7.50%2.02%11.82%5.87%14.82%26.96%3.93%3.81%-1.79%-7.12%-39.60%93.05%6.27%-27.64%27.46%-10.85%-4.20%-15.52%14.95%11.26%16.22%-3.54%9.26%4.04%8.47%-3.14%10.73%3.29%3.17%-5.19%5.48%4.13%
Interest Coverage Ratio Growth (1y) 185.43%557.42%-67.93%313.64%713.98%38.93%-17.22%508.53%761.23%216.98%-563.15%-455.67%-89.46%-58.67%-98.60%-103.03%-1,713.19%-439.83%-211.57%-72.90%-827.61%41.03%50.08%60.92%94.95%-118.41%9.12%21.41%10.10%-2.55%5.20%-287.61%-247.03%
Interest Coverage Ratio Growth (3y) 37.31%40.17%33.52%-112.63%-258.15%-155.31%-86.17%-212.98%-143.77%-160.95%-41.42%-45.63%-11.12%-112.23%-85.44%-12.22%19.02%25.04%-9.72%24.52%-5.99%45.98%
Interest Coverage Ratio Growth (5y) 2.90%9.51%-16.06%-17.89%-1.26%-69.14%-99.62%-54.70%-50.55%-71.88%-42.30%-22.12%-30.98%-21.62%-33.11%-91.25%
Interest Coverage Ratio (QoQ) -17.93%83.70%-12.71%-180.69%126.99%68.72%2.82%-71.20%-66.52%270.87%-7.93%-27.58%146.10%424.88%-66.11%-205.81%-88.99%115.55%32.91%-608.40%-93.20%-23.57%72.00%-366.13%-7.21%-562.97%98.22%-294.58%16.06%14.31%23.05%-64.18%27.40%1.98%12.23%-51.78%-196.84%12.24%
Net Cash Flow Growth (1y) -92.29%424.53%-125.60%69.41%4,686.67%-80.81%102.73%95.41%-91.09%-291.92%-3,205.88%-709.52%2,056.25%104.21%155.49%44.12%-80.04%-4,625.00%9,914.68%-612.63%-543.01%570.72%-96.54%-1,457.75%-70.59%48.47%605.03%-55.60%64.24%-104.11%-82.11%103.45%260.98%-5,439.42%8,423.69%-19,286.57%41.18%2,777.33%-89.49%94.59%-1,519.15%33.76%-676.82%-148.58%875.56%-221.26%55.85%-84.19%-102.93%91.10%39.98%89.05%213.70%160.49%198.02%1,330.45%-185.08%72.08%-59.76%-86.15%-96.88%-926.11%35.69%
Net Cash Flow Growth (3y) -30.96%-6.12%-30.40%51.57%351.44%-75.06%35.20%40.80%-27.33%-78.18%1,099.55%-218.27%-176.20%122.18%57.68%-295.86%-51.96%581.31%190.04%-456.92%-67.53%34.02%-64.81%41.55%43.94%-75.23%375.50%-117.56%41.16%293.57%17.02%28.99%-218.31%1,156.94%-277.18%-202.94%437.61%-251.50%-31.38%37.20%-73.58%-28.95%-52.24%20.55%31.21%-59.74%31.23%64.88%-26.59%27.91%30.78%29.80%-23.95%-104.88%36.36%
Net Cash Flow Growth (5y) 7.21%-17.89%64.58%14.68%-142.21%26.99%29.42%-87.26%-37.42%91.20%234.78%-278.95%-68.62%11.35%34.63%39.74%-2.78%-273.01%226.68%-308.90%43.77%235.97%-17.15%-54.06%-81.46%160.98%-131.97%-6.73%146.74%-151.63%-43.48%-10.39%-48.99%-192.48%-73.43%-48.43%38.98%34.10%-30.91%18.47%-38.65%-31.55%-9.62%23.34%15.39%-23.97%16.45%
Net Cash Flow (QoQ) -140.87%1,628.30%-161.60%102.00%1,620.00%-220.54%26.37%413.54%-93.11%-82.83%-223.53%709.52%-248.44%-177.89%67.80%1,723.53%-99.71%3,562.50%-132.42%680.00%-165.70%8,205.80%-102.31%-260.56%169.81%-40.49%-1,140.04%60.52%160.76%182.57%-329.54%90.93%93.02%1,329.81%-55.75%323.50%-340.34%1,992.35%-199.61%103.12%4,457.95%-92.57%-151.29%-717.43%529.62%-132.03%77.90%2,650.38%-167.17%88.34%7.79%59.36%-103.63%21.33%83.18%521.89%8.34%27.48%111.18%-129.17%319.13%-70.19%-27.32%-514.70%-819.48%104.90%
Net Income Growth (1y) -1,880.98%-7,916.64%-61.66%-51.10%50.34%104.15%166.61%167.53%288.05%-2,421.43%-130.13%-99.50%-50.45%192.31%858.41%3,300.00%0.37%-132.33%22.17%-846.08%-164.23%56.70%-240.69%120.37%334.66%46.83%-350.92%-851.61%16.95%-6,264.18%168.47%155.28%-178.67%147.44%-92.24%-476.40%623.95%5.93%1,683.57%-187.87%-442.74%19.32%144.87%-216.91%1,211.86%-895.78%-370.86%-123.42%-146.53%-81.11%45.67%37.67%31.08%49.76%36.85%12.13%23.38%4.41%-6.97%4.21%-141.88%-53.28%
Net Income Growth (3y) 162.90%317.93%-15.92%26.10%35.04%42.43%52.15%28.35%43.18%-107.46%40.81%-48.31%-32.37%49.44%-135.35%272.45%14.80%-27.54%-113.64%-137.65%20.80%-144.70%63.16%41.72%-29.25%162.34%30.84%-160.31%68.93%223.91%43.39%-81.61%-152.66%37.50%50.22%-231.22%486.42%-129.31%-393.65%-173.16%-170.22%-167.76%-77.62%-64.03%-52.77%-109.85%-43.08%-6.96%-30.95%4.54%28.41%19.35%-8.50%9.71%
Net Income Growth (5y) 25.18%105.11%14.20%-5.19%21.49%34.08%-21.21%16.80%27.80%-29.17%-81.53%-31.50%-2.60%-34.33%111.43%192.65%-27.67%17.58%-16.26%-91.52%48.68%56.42%43.16%-55.76%-107.83%86.05%65.63%-170.44%183.68%-213.68%-44.44%-111.59%-137.20%-53.93%-47.53%-118.51%-129.76%-61.99%-111.76%-62.02%-62.59%-59.30%-34.70%-30.01%-45.89%-66.01%
Net Income (QoQ) -77.25%-8,393.59%0.17%-71.53%44.37%-58.61%67.19%114.33%792.86%60.80%-8.62%-276.95%88.41%102.65%9,000.00%229.67%-4.78%-88.10%168.63%-206.20%459.79%-172.68%76.87%28.41%-1,069.05%110.52%166.45%-116.22%-9,813.43%82.46%141.46%-982.82%206.66%-85.84%-159.01%632.37%-82.55%-786.69%182.14%7.63%193.79%-210.83%2.21%137.47%502.93%-243.44%443.10%-126.82%-105.22%-18.32%28.55%-4.39%38.44%-35.74%20.99%23.90%22.63%-88.89%31.11%5.06%13.42%-69.17%-73.95%39.84%
Net Income towards Common Stockholders Growth (1y) -1,880.98%-7,916.64%-61.66%-51.10%50.34%104.15%166.61%167.53%288.05%-2,421.43%-130.13%-99.50%-50.45%192.31%858.41%3,300.00%0.37%-132.33%22.17%-846.08%-164.23%57.04%-252.34%-611.17%-2,828.41%-4,407.20%-790.09%31.06%58.17%-22.74%113.09%40.71%374.77%129.26%-81.00%-9.58%-66.39%5.93%1,683.57%-187.87%-450.48%111.48%144.87%-216.91%-196.20%-548.98%-370.86%-123.42%-70.80%-81.11%45.67%37.67%31.08%49.76%36.85%12.13%23.38%4.41%-6.97%4.21%-141.88%-53.28%
Net Income towards Common Stockholders Growth (3y) 162.90%317.93%-15.92%26.10%35.04%42.43%52.15%28.35%43.18%-107.46%40.81%-48.31%-32.37%49.58%-141.67%-1,117.79%-175.36%-102.14%-164.79%-237.89%-114.50%-187.50%21.07%-42.71%229.15%162.96%30.48%23.49%33.63%33.52%34.69%-23.21%-47.92%38.48%102.45%-115.42%-76.40%-129.31%-393.65%-173.16%-170.22%-167.76%-77.62%-64.03%-51.64%-82.57%-43.08%-6.96%3.38%4.54%28.41%19.35%-8.50%9.71%
Net Income towards Common Stockholders Growth (5y) 25.18%105.11%14.20%-5.19%21.49%34.18%-23.15%-43.38%-77.44%-167.18%-108.98%-52.28%-42.68%-47.96%79.13%-274.77%85.05%17.58%-16.26%-91.52%48.68%56.42%43.16%-55.76%-108.76%107.27%63.45%-32.51%-32.02%-29.28%-24.08%-67.65%-74.92%-39.74%-70.03%-69.33%-43.60%-61.99%-111.76%-62.02%-62.59%-59.30%-34.70%-30.01%-45.24%-51.52%
Net Income towards Common Stockholders (QoQ) -77.25%-8,393.59%0.17%-71.53%44.37%-58.61%67.19%114.33%792.86%60.80%-8.62%-276.95%88.41%102.65%9,000.00%229.67%-4.78%-88.10%168.63%-206.20%459.79%-172.68%76.87%28.98%-1,176.00%-239.31%4.77%-9.31%-151.99%73.72%42.21%-220.73%126.87%-219.05%367.81%-65.85%-82.55%-786.69%182.14%7.63%193.79%-210.83%0.00%164.95%240.18%-243.44%6.53%1.55%-105.22%-18.32%28.55%-4.39%38.44%-35.74%20.99%23.90%22.63%-88.89%31.11%5.06%13.42%-69.17%-73.95%39.84%
Net Margin Growth (1y) -750.00-705.00-304.00-312.00415.001,199.00934.001,412.00633.00-724.00-367.00-397.00-290.00886.00544.0055.0069.00-325.00-49.00-387.00-205.0076.00-1003.00-576.00-744.00-877.00-1762.00257.00470.00-242.002,650.00301.001,221.001,462.00-256.0095.00-679.00-88.00543.00-404.00-998.00157.00634.00-1256.00-896.00-2038.00-4545.00-2303.00-1125.00-1185.001,686.001,973.001,167.001,643.00715.00512.00523.00164.0030.00189.00-1353.00-390.00
Net Margin Growth (3y) 350.00343.00171.00703.00758.001,361.001,111.001,070.00413.00-162.00128.00-728.00-425.00637.00-509.00-907.00-880.00-1127.00-2815.00-706.00-479.00-1044.00-116.00-18.00947.00343.00631.00653.001,012.001,132.002,936.00-8.00-456.001,531.00921.00-1565.00-2572.00-1970.00-3367.00-3963.00-3018.00-3066.00-2225.00-1586.00-854.00-1580.00-2145.00182.00565.00622.002,430.002,674.00336.001,417.00
Net Margin Growth (5y) 8.00122.00733.00372.00623.001,112.0058.00108.00-536.00-964.00-2638.00-1047.00-699.00-483.00378.00-349.00811.0093.00-422.00-310.0063.00330.00170.00-328.00-730.00411.001,808.00-1008.00-882.00-750.00-974.00-3567.00-2476.00-1692.00-1938.00-1895.00-2531.00-1511.00-967.00-1478.00-1329.00-1259.00-1480.00-885.00-1684.00-1806.00
Net Margin (QoQ) -38.00-868.007.00-467.00519.00-371.00734.00317.00254.00107.00-45.00-1039.00611.0077.0063.00136.00268.00-412.0076.00-258.00544.00-749.00258.0022.00-535.00-322.0090.00-111.00-1420.001,697.00303.00-823.001,472.00-651.001,223.00-582.00-247.00-300.00449.009.00384.00-1247.00-144.001,164.00862.00-3138.00216.0021.00-1644.00-896.001,394.00-39.001,226.00-609.00588.00438.00298.00-811.00599.0079.00164.00-652.00-944.001,042.00
Operating Income Growth (1y) -499.32%-527.54%-61.66%-20.30%80.68%104.15%166.61%221.10%835.96%-1,728.57%-47.73%-64.58%-39.81%269.59%513.78%29.18%14.46%-106.29%9.64%-242.39%-95.16%256.16%-495.45%442.60%7,732.14%1,123.68%35.70%-130.18%-16.05%-247.96%210.41%531.90%-56.87%289.92%-23.82%1.72%463.98%-6.66%-17.72%-307.73%-522.22%27.60%138.65%-185.41%-18.30%-950.57%-850.44%-244.40%-77.50%0.51%36.53%32.59%24.70%38.76%29.60%12.85%26.60%12.39%0.93%8.97%-117.07%-27.44%
Operating Income Growth (3y) 79.85%82.51%-3.00%36.01%41.88%46.53%60.53%36.69%91.93%-55.20%52.08%-38.41%-67.80%29.40%-205.86%84.71%63.15%6.34%-68.55%-51.42%47.13%-204.65%41.07%86.29%204.94%225.18%36.46%9.85%26.87%37.91%39.11%-108.97%-130.65%62.13%14.36%-100.26%-211.31%-129.77%-155.78%-181.97%-121.49%-133.91%-137.33%-87.83%-16.50%-92.94%-74.93%-26.48%0.64%18.88%23.79%18.83%-6.26%11.90%
Operating Income Growth (5y) 21.63%33.17%34.93%1.04%15.41%16.14%-56.09%36.29%84.25%101.50%-61.37%-21.74%17.02%-24.72%79.99%52.37%9.47%27.58%18.58%45.26%50.60%120.50%11.97%-56.66%-268.26%110.12%25.08%-58.04%-64.92%-98.05%-65.44%-145.79%-88.13%-80.47%-55.61%-74.11%-108.76%-52.22%-53.72%-69.51%-47.15%-50.78%-58.26%-39.36%-20.30%-50.75%
Operating Income (QoQ) -6.76%-553.62%0.17%-71.53%44.37%-26.29%83.97%136.84%792.86%129.60%-2.56%-181.53%128.65%55.61%65.57%129.70%3.71%-67.25%46.70%-112.63%1,906.85%-142.53%104.99%307.14%-4,675.44%136.85%14.10%-36.39%-340.43%82.71%417.41%-212.11%279.41%-32.35%-68.30%393.70%-28.04%-9.68%75.75%-18.29%-36.57%-328.05%-257.21%124.69%18.63%-372.74%-48.06%-77.55%-4.67%-25.17%23.69%0.48%33.22%-32.94%14.77%19.06%23.23%-64.57%28.22%3.39%13.19%-51.21%-71.17%43.28%
Operating Margin Growth (1y) -916.00-880.00-304.00-105.00586.001,199.00934.001,375.00646.00-519.00-159.00-494.00-420.00738.00525.00143.00163.00-288.00-129.00-460.00-268.0077.00-2440.00566.00336.00184.001,358.00-423.00-52.00-579.001,157.00496.00-178.00916.00-234.00-128.00323.00-218.00-152.00-766.00-2614.0023.00222.00-808.00336.00-3645.00-3746.00-3133.00-1337.00205.001,404.001,884.001,140.001,476.00708.00600.00701.00329.00124.00301.00-1293.00-175.00
Operating Margin Growth (3y) 354.00352.00376.00776.00812.001,419.001,300.001,024.00389.00-69.00237.00-812.00-526.00527.00-2044.00248.00230.00-27.00-1211.00-318.0016.00-318.0075.00639.00106.00522.002,281.00-55.0093.00120.00772.00-398.00-2469.00721.00-163.00-1703.00-1955.00-3840.00-3675.00-4707.00-3615.00-3418.00-2119.00-2057.00139.00-1964.00-1634.00-649.00504.002,010.002,236.002,785.00548.001,630.00
Operating Margin Growth (5y) 3.0095.00826.00458.00706.001,208.00-1269.001,129.00456.00192.00-845.00-669.00-242.00133.00471.00321.000.00310.00-288.0050.00161.00381.00-310.00-256.00-2185.00327.002,352.00-1630.00-2185.00-3502.00-2752.00-4339.00-3470.00-2719.00-2505.00-2951.00-2152.00-2160.00-1563.00-2223.00-1774.00-1613.00-1287.00-1157.00-453.00-1811.00
Operating Margin (QoQ) -29.00-1043.007.00-467.00519.00-164.00699.00146.00254.00277.00-31.00-1019.00613.00-58.0043.00140.00400.00-440.0063.00-311.00559.00-771.00255.0034.00-1957.002,234.0025.00-118.00-784.00453.00397.00-645.00952.00-208.00-278.00450.00-198.00-102.00174.00-91.00-132.00-716.00-1675.002,546.0067.00-1747.00-530.00-1435.00-33.00-1134.001,266.00106.001,166.00-654.00521.00442.00398.00-762.00623.0071.00193.00-586.00-971.001,188.00
Profit After Tax Growth (1y) 2,172.73%-12,325.00%-58.68%-112.75%-219.07%70.04%88.06%140.32%167.53%288.05%-581.82%-175.00%-99.50%-50.45%192.31%851.75%3,300.00%0.37%-132.33%22.17%-846.08%-164.23%57.04%-240.69%120.37%334.66%46.40%-322.54%-851.61%16.95%-6,264.18%173.09%155.28%-178.67%147.44%-92.24%-476.40%623.95%5.93%1,683.57%-187.87%-442.74%19.32%144.87%-216.91%1,211.86%-895.78%-370.86%-123.42%-146.53%-81.11%45.67%37.67%31.08%49.76%36.85%12.13%23.38%4.41%-6.97%4.21%-141.88%-53.28%
Profit After Tax Growth (3y) 163.39%309.91%-8.90%-26.80%-84.13%31.60%40.12%62.27%28.35%43.18%-26.72%90.27%-48.31%-32.37%49.58%-134.66%272.45%14.80%-27.54%-110.01%-137.65%20.80%-144.70%63.18%41.72%-29.25%162.96%30.84%-160.31%68.93%223.91%44.41%-81.61%-152.66%37.50%50.21%-231.22%486.42%-129.31%-393.65%-173.16%-170.22%-167.76%-77.62%-64.03%-52.77%-109.85%-43.08%-6.96%-30.95%4.54%28.41%19.35%-8.50%9.71%
Profit After Tax Growth (5y) 25.32%102.74%17.36%-18.75%-24.69%29.04%36.37%-31.33%16.80%27.80%14.07%-112.12%-31.50%-2.60%-34.33%111.08%192.65%-27.67%17.58%-16.26%-91.52%48.68%56.42%43.16%-55.76%-107.83%86.32%65.63%-170.44%183.68%-213.68%-46.33%-111.59%-137.20%-53.93%-47.52%-118.51%-129.76%-61.99%-111.76%-62.02%-62.59%-59.30%-34.70%-30.01%-45.89%-66.01%
Profit After Tax (QoQ) -75.76%-9,537.50%491.66%-74.64%-230.40%-22.49%68.53%-136.87%67.19%51.19%206.29%296.71%-8.62%-276.95%88.31%102.63%9,000.00%229.67%-4.78%-88.10%168.63%-206.20%459.79%-172.68%76.87%28.98%-1,078.40%110.52%166.45%-116.22%-9,189.55%81.28%141.46%-982.82%206.68%-85.84%-159.01%632.37%-82.55%-786.69%182.14%7.63%193.79%-210.83%2.21%137.47%502.93%-243.44%443.10%-126.82%-105.22%-18.32%28.55%-4.39%38.44%-35.74%20.99%23.90%22.63%-88.89%31.11%5.06%13.42%-69.17%-73.95%39.84%
Property, Plant & Equipment (Net) Growth (1y) 37.26%84.47%29.58%12.63%70.36%55.58%45.05%25.53%8.62%129.26%101.68%106.16%114.93%-1.56%8.86%6.00%1.11%7.25%10.62%20.47%18.68%66.80%50.20%38.39%52.39%5.42%37.39%41.52%36.74%33.78%13.10%33.63%25.42%27.47%15.51%-0.98%-0.33%-6.36%-5.60%-9.90%-11.52%-10.23%-14.57%-7.94%-1.56%2.27%1.98%-7.27%-8.13%
Property, Plant & Equipment (Net) Growth (3y) 26.06%41.71%42.47%31.44%31.28%24.64%58.97%58.43%51.99%47.12%39.98%33.15%34.26%34.42%38.08%37.14%20.76%21.84%20.90%22.29%23.55%31.67%33.13%35.24%33.00%32.65%37.81%37.75%21.59%21.53%23.26%19.57%16.88%7.24%6.04%3.42%2.33%-2.33%-6.35%-4.60%-4.92%-6.31%-8.38%-7.16%
Property, Plant & Equipment (Net) Growth (5y) 48.19%49.08%46.51%38.65%37.79%33.44%33.51%36.69%44.41%39.54%35.53%33.68%33.60%38.04%38.82%39.98%19.95%22.96%27.29%25.69%26.32%24.42%25.57%25.33%22.94%20.54%18.48%18.18%8.61%7.68%9.21%8.29%7.95%1.45%0.35%0.00%
Property, Plant & Equipment (Net) (QoQ) 11.03%31.21%10.73%14.34%12.83%18.34%13.09%12.82%3.04%10.33%-2.13%-2.38%117.49%-2.94%0.05%1.77%-0.39%7.33%-2.58%-2.92%5.66%10.70%6.09%-4.36%48.49%-0.32%-2.24%5.32%2.72%29.92%0.69%1.76%0.50%9.83%18.97%-4.49%2.14%-0.48%1.99%-3.86%-4.04%0.34%-2.66%-5.59%-2.65%-4.51%4.89%0.95%1.14%-4.78%-4.62%0.01%
Return on Assets Growth (1y) 26.0018.009.00-12.00-5.009.0016.0024.0023.00-4.00-5.00-5.00-2.00-3.00-1.000.000.00-1.00-2.00-2.00-3.002.003.002.005.001.000.000.00-1.001.001.00-1.00-1.000.00-2.005.003.00-1.000.00-12.00-12.00-8.00-5.001.003.003.002.002.001.000.000.00-2.00-3.00
Return on Assets Growth (3y) 38.0036.0025.0026.0022.0012.006.00-3.00-6.00-7.00-7.00-7.00-5.00-2.000.000.002.002.000.001.001.003.003.002.003.001.00-2.004.001.00-1.00-2.00-8.00-10.00-9.00-8.00-6.00-5.00-6.00-4.00-9.00-7.00-4.00-3.001.001.00
Return on Assets Growth (5y) 40.0035.0030.009.0012.0019.0019.0021.0017.0010.002.00-5.00-8.00-5.00-5.00-5.00-1.000.000.000.00-1.002.00-1.005.003.001.000.00-6.00-6.00-8.00-8.00-7.00-7.00-6.00-5.00-5.00-5.00-6.00-5.00-6.00-8.00
Return on Assets (QoQ) 4.002.00-4.00-7.000.00-1.004.007.006.007.003.000.000.00-3.000.00-1.00-1.000.00-1.001.000.000.00-1.000.000.00-1.003.001.000.002.00-1.00-1.000.000.001.00-1.00-1.000.001.00-2.006.00-2.00-3.00-1.00-6.00-1.001.001.001.001.000.000.000.000.000.000.00-2.00-1.00
Return on Capital Employed Growth (1y) 89.0052.00-8.00-35.00-11.0036.0052.0064.0058.00-10.00-11.00-11.00-3.00-7.00-3.00-1.00-1.004.001.000.00-1.000.002.002.004.001.000.001.00-1.000.00-1.00-5.00-4.00-5.00-4.001.00-2.00-3.00-5.00-8.00-6.00-3.000.002.003.003.002.001.000.000.000.00-1.00-3.00
Return on Capital Employed Growth (3y) 118.00100.0071.0063.0053.0025.009.00-12.00-16.00-13.00-13.00-12.00-6.00-2.000.001.002.006.003.003.002.001.001.00-2.00-1.00-4.00-5.00-3.00-7.00-9.00-11.00-12.00-12.00-12.00-9.00-6.00-5.00-3.00-3.00-5.00-3.000.002.002.001.00
Return on Capital Employed Growth (5y) 117.0094.0054.0017.0031.0058.0054.0049.0040.0021.006.00-14.00-18.00-11.00-10.00-10.00-2.00-1.00-1.00-3.00-3.000.00-2.00-1.00-4.00-7.00-9.00-10.00-9.00-10.00-11.00-10.00-10.00-9.00-9.00-10.00-9.00-9.00-7.00-6.00-7.00
Return on Capital Employed (QoQ) 22.0033.00-15.00-27.000.007.0010.0020.0015.0019.004.00-1.00-1.00-8.00-1.00-2.00-1.000.00-4.002.001.000.001.00-1.000.00-1.002.001.000.001.00-1.000.000.000.000.00-1.00-3.000.00-1.000.002.00-2.00-3.00-2.00-1.000.001.001.000.001.000.000.00-1.000.000.000.00-2.00-1.00
Return on Equity Growth (1y) -8.00-9.00-10.00-2.00-4.00-1.000.000.00-2.00-4.00-4.00-6.003.005.005.0010.001.00-1.000.00-3.001.001.00-1.00-1.00-1.00-2.008.005.00-1.00-2.00-21.00-20.00-14.00-9.002.006.005.004.003.002.001.000.00-3.00-5.00
Return on Equity Growth (3y) 34.0016.00-10.00-17.00-13.00-14.00-14.00-9.00-2.000.001.003.003.001.001.001.005.005.003.006.001.00-2.007.001.00-2.00-3.00-14.00-16.00-16.00-13.00-11.00-9.00-10.00-8.00-16.00-13.00-8.00-5.002.002.00
Return on Equity Growth (5y) 32.0010.00-14.00-21.00-9.00-10.00-9.00-2.000.000.00-1.00-1.002.00-1.008.005.003.001.00-9.00-9.00-14.00-14.00-12.00-13.00-10.00-9.00-9.00-9.00-10.00-9.00-11.00-13.00
Return on Equity (QoQ) 18.0024.007.000.000.00-7.000.00-1.00-1.000.00-2.001.000.000.00-3.00-1.000.00-2.007.001.000.003.00-2.00-1.001.000.001.00-1.00-2.000.001.00-2.009.00-3.00-5.00-3.00-11.00-2.002.002.001.002.001.000.000.000.000.000.00-3.00-1.00
Return on Invested Capital Growth (1y) -10.00-5.00-2.003.000.000.00-2.00-1.001.00-2.00-10.00-8.00-2.002.005.004.003.003.001.000.000.00-3.00-4.00
Return on Invested Capital Growth (3y) -11.00-12.00-3.004.001.002.000.001.00-8.00-11.00-17.00-12.00-10.00-9.00-4.001.002.001.00
Return on Invested Capital Growth (5y) -11.000.00-7.00-11.00-15.00-13.00-14.00-12.00-11.00-12.00-12.00-14.00
Return on Invested Capital (QoQ) 0.00-2.002.000.000.001.00-1.000.00-2.002.00-1.000.00-5.00-4.00-1.001.001.000.001.001.000.000.000.000.000.00-3.00-1.00
Return on Sales Growth (1y) 8.005.003.00-5.00-2.004.006.0010.0010.005.002.00-2.00-4.000.001.002.003.000.000.00-1.00-2.00-1.00-4.00-1.000.000.000.00-2.00-2.00-4.002.004.003.007.001.00-1.000.00-2.001.001.00-2.00-2.00-1.00-3.0016.0011.00-3.00-5.00-45.00-43.00-27.00-16.009.0016.0013.0010.008.005.003.002.00-3.00-4.00
Return on Sales Growth (3y) 14.0014.0012.003.005.009.009.0011.0010.006.003.00-1.00-3.00-1.00-3.00-1.000.00-1.00-4.00-5.00-5.00-6.00-1.000.000.003.003.001.001.001.004.004.002.004.001.00-3.0014.007.00-3.00-7.00-31.00-33.00-30.00-25.00-19.00-16.00-16.00-11.00-27.00-22.00-10.00-4.0015.0017.00
Return on Sales Growth (5y) 14.0013.0012.004.005.008.005.008.007.004.00-1.00-5.00-6.00-6.000.001.001.002.000.00-2.00-2.00-1.001.001.00-1.00-1.003.00-1.0015.0011.001.00-4.00-27.00-28.00-28.00-24.00-21.00-19.00-16.00-14.00-13.00-13.00-14.00-12.00-14.00-15.00
Return on Sales (QoQ) 1.000.00-2.00-3.000.00-1.001.003.003.003.001.00-2.00-1.00-1.000.001.001.000.000.00-1.000.00-1.000.000.00-3.001.001.000.00-2.00-1.000.00-2.005.001.000.002.00-2.00-1.001.000.001.00-1.00-2.000.002.00-3.0017.00-5.00-12.00-6.00-23.00-3.005.005.003.004.002.001.001.000.000.000.00-4.00-1.00
Revenue Growth (1y) 21.75%13.82%19.34%12.26%4.60%23.27%30.00%47.26%72.17%49.16%25.46%15.52%172.59%176.35%217.98%23.02%-56.00%-52.09%-48.59%36.44%26.64%17.90%8.22%9.12%159.29%159.04%141.83%121.73%-3.81%-1.37%-2.67%1.54%10.44%8.80%16.84%24.51%50.70%50.14%51.49%39.74%10.94%-14.49%19.84%17.90%8.96%39.95%-3.27%-0.21%1.42%2.75%6.13%10.32%17.11%17.47%17.99%12.15%13.86%11.97%10.44%10.57%7.55%10.23%11.90%
Revenue Growth (3y) 29.91%27.91%24.85%24.07%69.96%71.92%73.09%27.91%27.34%25.46%27.05%24.70%14.95%16.00%20.95%22.35%13.05%13.53%10.40%48.90%46.72%44.42%36.57%34.94%40.18%40.61%40.10%41.00%16.98%17.23%19.88%20.89%22.68%11.79%28.49%27.06%22.13%21.57%20.65%18.03%7.03%7.13%7.15%9.08%8.98%19.09%6.60%7.28%10.58%10.56%11.42%11.01%12.77%13.18%13.40%
Revenue Growth (5y) 21.33%22.61%26.05%26.23%22.29%23.48%23.61%25.52%46.64%43.25%39.94%36.23%30.52%31.87%33.02%32.76%8.94%9.45%8.88%33.08%39.36%37.53%35.15%33.72%35.72%28.98%37.93%35.80%14.11%14.03%14.84%15.76%15.33%14.97%16.84%17.69%16.69%16.74%17.07%15.26%10.33%10.09%9.90%9.99%9.65%15.83%8.40%
Revenue (QoQ) 7.88%-2.17%6.88%7.94%0.86%2.57%0.54%0.57%18.86%8.16%13.90%17.58%2.97%-9.03%4.87%177.46%4.39%4.68%-59.43%-0.77%13.68%12.32%7.68%-7.90%5.84%3.10%8.57%118.86%5.74%-3.75%-0.45%-5.06%8.42%-5.02%3.86%3.26%6.82%1.99%10.68%24.98%6.42%2.91%2.10%-0.78%-17.97%44.23%0.44%-8.30%5.36%-0.32%3.62%-6.81%6.74%2.97%7.71%-1.07%7.07%3.43%2.37%0.44%5.29%2.02%2.49%-2.31%7.91%3.57%
Share-based Compensation Growth (1y) 87.93%115.93%25.00%-224.36%-14.68%-64.75%28.39%4.12%12.90%123.26%15.58%268.82%141.90%-32.29%-96.09%73.89%-64.96%20.77%3,455.56%-72.53%350.56%223.57%158.75%1,996.00%75.31%221.65%103.74%-10.05%60.74%17.63%63.60%-55.52%43.72%21.38%-56.85%187.28%31.71%-0.86%174.98%25.79%2.20%13.92%-17.10%17.73%21.36%71.01%92.89%276.01%356.20%-19.53%-18.27%-53.66%-60.69%57.34%49.90%63.39%54.97%19.14%38.33%38.15%
Share-based Compensation Growth (3y) 21.88%19.33%22.87%26.26%32.58%-18.93%-61.28%68.86%-1.45%22.22%17.16%41.05%56.31%38.31%53.26%115.53%40.40%132.51%472.30%73.02%133.29%130.47%105.08%103.17%59.40%66.22%12.88%4.75%44.91%12.28%24.75%17.14%24.60%11.09%-0.55%62.04%17.77%24.54%63.83%77.25%78.19%16.17%9.33%27.06%29.60%29.37%37.72%43.10%25.19%-6.11%-3.86%49.90%34.03%
Share-based Compensation Growth (5y) 8.94%6.80%20.88%-0.78%29.76%15.80%39.81%78.67%49.86%80.20%53.34%76.66%60.83%58.52%64.38%31.99%44.93%78.15%165.66%45.93%88.87%71.26%59.23%97.84%40.38%38.99%26.81%11.23%30.42%22.49%25.43%48.06%60.68%13.54%9.17%49.28%23.98%19.58%31.07%29.45%30.76%29.65%37.53%35.90%30.58%
Share-based Compensation (QoQ) 94.83%9.73%-37.10%39.74%123.85%-36.48%-162.58%195.88%-7.53%131.40%-146.73%212.90%82.86%19.79%-31.74%61.78%-48.82%-93.08%2,933.33%-67.40%76.40%103.82%-76.56%434.67%26.68%62.99%89.86%-55.28%132.43%3.24%-16.18%-20.08%70.09%43.60%-77.21%158.19%43.66%-48.95%51.72%18.37%8.13%41.59%-30.60%-3.83%20.54%3.04%-1.44%-0.86%69.85%16.22%92.13%20.28%-70.04%18.04%8.95%2.04%19.90%11.22%13.73%29.13%13.58%-15.62%
Shareholder's Equity Growth (1y) -44.44%88.10%83.76%56.28%135.58%190.57%178.22%167.41%163.12%4.71%245.21%242.45%234.55%224.65%-22.16%-18.16%-17.06%-15.57%5.94%2.35%-2.78%79.06%86.35%87.69%198.24%63.73%58.35%55.95%33.59%34.08%36.83%67.06%75.53%70.66%59.63%27.41%-9.13%-10.93%-9.95%-9.35%-8.37%-6.47%-5.66%-5.24%-4.22%-4.14%-4.16%-3.81%-6.75%-7.70%
Shareholder's Equity Growth (3y) 17.76%90.61%63.54%122.53%117.18%90.73%84.33%182.84%114.56%95.54%95.69%94.00%42.12%41.73%42.08%39.21%69.94%15.40%16.28%33.98%35.27%46.22%44.16%57.05%57.82%59.23%69.73%91.23%55.31%51.23%49.17%28.68%26.79%25.29%24.49%13.48%12.45%10.69%3.05%-7.26%-7.22%-6.62%-6.16%-6.46%-6.11%
Shareholder's Equity Growth (5y) 60.66%131.52%107.54%106.40%94.06%81.03%77.01%79.55%71.73%71.32%70.47%84.14%53.11%53.06%53.04%60.79%60.87%27.20%32.58%41.33%41.46%46.84%44.85%43.94%42.98%42.15%41.37%42.24%25.56%24.06%23.31%13.34%12.81%12.20%11.95%5.48%4.70%
Shareholder's Equity (QoQ) 1.34%10.02%47.02%12.10%6.81%3.61%2.84%155.33%2.27%-0.41%1.18%1.61%237.15%-1.21%-1.15%-1.40%-19.16%3.86%0.19%0.38%1.43%0.34%-4.83%84.86%5.56%1.06%51.22%1.49%2.09%-0.47%29.54%1.85%4.19%21.52%36.11%-0.97%-2.55%-3.00%-2.93%-2.93%-1.48%-2.36%-1.87%-0.92%-0.62%-1.93%-0.82%-0.84%-0.65%-1.56%-3.85%-1.84%
Tax Rate Growth (1y) -6407.00-399.005,025.00-3238.00-1282.0041.00501.00-4036.003,601.005,392.00-518.00558.00161.00-530.00669.00-483.00-643.00-670.00-1284.00-130.00-39.00
Tax Rate Growth (3y) -3211.00510.001,388.001,914.001,755.00-740.00-3648.003,039.00958.00-6929.00-3843.00588.00-3162.00-5333.00-1134.00-55.00-1238.00
Tax Rate Growth (5y) -4452.00-52.006,381.002,456.00-761.00396.00-1936.00-3301.00-3181.00-3977.001,108.00-6854.00-4325.00-611.00-3777.00-6042.00
Tax Rate (QoQ) 789.00992.00-524.00-438.00-832.00-3634.001,667.001,518.00796.00-4584.007,222.00-2933.00-3741.003,053.00-665.00153.00690.00-697.00412.00-244.00-1.00501.00-740.00-404.00-27.00-113.00414.00
Total Debt Growth (1y) 72.86%59.78%523.55%57.48%28.63%14.67%13.25%73.08%67.40%116.98%-10.43%90.53%20.90%47.79%36.68%34.99%-4.78%-11.22%35.71%35.96%36.08%35.20%1.18%2.37%1.12%1.85%
Total Debt Growth (3y) 67.65%50.96%148.38%-11.14%30.08%7.98%-19.54%5.24%93.34%168.30%113.66%152.39%231.23%139.18%16.14%21.06%23.35%23.39%9.43%6.93%
Total Debt Growth (5y) 27.94%1.37%77.78%68.78%69.15%63.87%80.12%63.53%62.43%52.76%104.13%66.09%80.76%118.58%80.28%
Total Debt (QoQ) 30.95%344.38%21.04%31.36%-11.74%12.23%-1.14%17.10%-12.84%71.52%-4.38%176.90%-35.80%-59.11%162.09%-13.43%-0.05%-0.08%39.85%5.82%-7.56%-1.32%-1.35%-1.33%41.30%-1.14%-1.27%-1.97%5.73%0.03%-2.47%-1.26%