|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.34M | 125.73M | 117.17M | 125.07M | 128.78M | 138.71M | 137.22M | 146.92M | 151.95M | 155.55M | 156.24M | 164.50M | 167.82M | 172.00M | 168.03M | 181.33M | 187.80M | 190.17M | 186.67M | 201.66M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.10M | 80.47M | 78.94M | 81.13M | 79.89M | 81.88M | 82.41M | 87.03M | 89.64M | 87.96M | 90.77M | 92.01M | 92.94M | 94.74M | 94.79M | 104.07M | 107.35M | 106.83M | 105.81M | 109.78M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.24M | 45.26M | 38.23M | 43.95M | 48.89M | 56.83M | 54.81M | 59.89M | 62.31M | 67.59M | 65.47M | 72.49M | 74.88M | 77.26M | 73.25M | 77.26M | 80.45M | 83.34M | 80.86M | 91.88M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.70M | 15.92M | 16.30M | 17.07M | 16.81M | 17.14M | 16.26M | 18.90M | 17.61M | 18.07M | 20.22M | 21.68M | 20.41M | 22.34M | 22.68M | 24.07M | 21.81M | 23.44M | 23.83M | 27.27M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.84M | 62.39M | 66.25M | 57.95M | 64.28M | 54.88M | 61.55M | 60.31M | 61.49M | 59.76M | 65.80M | 63.33M | 66.97M | 63.64M | 68.21M | 71.75M | 69.87M | 63.51M | 65.74M | 63.61M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.52M | 4.68M | 3.07M | 2.12M | 1.21M | 2.40M | 1.54M | 1.01M | 1.71M | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.41M | 8.51M | 7.71M | 8.63M | 7.31M | 6.67M | 7.39M | 7.50M | 5.29M | 7.13M | 7.62M | 7.89M | 7.68M | 7.97M | 10.18M | 29.06M | 15.78M | 9.80M | 9.53M | 10.76M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.95M | 86.82M | 90.26M | 83.65M | 88.40M | 83.21M | 89.89M | 89.78M | 86.51M | 86.16M | 96.04M | 94.44M | 96.08M | 95.66M | 101.07M | 124.89M | 107.46M | 96.76M | 99.11M | 101.65M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.71M | -41.57M | -52.03M | -39.70M | -39.51M | -26.38M | -35.07M | -29.89M | -24.20M | -18.57M | -30.57M | -21.94M | -21.20M | -18.40M | -27.82M | -47.63M | -27.01M | -13.41M | -18.24M | -9.77M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.71M | -41.57M | -52.03M | -39.70M | -39.51M | -26.38M | -35.07M | -29.89M | -24.20M | -18.57M | -30.57M | -21.94M | -21.20M | -18.40M | -27.82M | -47.63M | -27.01M | -13.41M | -18.24M | -9.77M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.75M | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.37M | -1.05M | | | 1.06M | 0.26M | 4.53M | 4.84M | 0.34M | 0.31M | 4.67M | 4.33M | 0.15M | 2.26M | 1.56M | 1.52M | 1.27M | 1.21M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | -0.93M | 0.17M | -0.41M | 0.03M | -0.00M | -0.11M | 0.73M | -0.10M | 0.12M | -0.26M | -0.00M | 0.32M | -0.43M | 0.07M | 0.48M | -0.34M | 0.08M | -0.01M | 11.18M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.17M | -44.20M | -53.16M | -41.03M | -39.62M | -25.52M | -33.72M | -26.64M | -21.45M | -15.29M | -27.68M | -19.02M | -17.85M | -16.13M | -25.66M | -45.82M | -26.39M | -12.41M | -17.58M | 1.83M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.82M | -2.44M | -3.75M | -5.73M | -2.77M | -2.84M | -2.92M | -2.31M | -2.94M | -0.96M | -0.62M | -0.38M | -0.15M | -0.80M | 0.27M | -0.72M | 0.74M | -2.52M | -0.47M | -0.41M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.35M | -41.76M | -49.41M | -35.30M | -36.85M | -22.69M | -30.80M | -24.33M | -18.52M | -14.33M | -27.06M | -18.64M | -17.70M | -15.32M | -25.92M | -45.09M | -27.13M | -9.88M | -17.11M | 2.24M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.35M | -41.76M | -49.41M | -35.30M | -36.85M | -22.69M | -30.80M | -24.33M | -18.52M | -14.33M | -27.06M | -18.64M | -17.70M | -15.32M | -25.92M | -45.09M | -27.13M | -9.88M | -17.11M | 2.24M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.35M | -41.76M | -49.41M | -35.30M | -36.85M | -22.69M | -30.80M | -24.33M | -18.52M | -14.33M | -27.06M | -18.64M | -17.70M | -15.32M | -25.92M | -45.09M | -27.13M | -9.88M | -17.11M | 2.24M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.35M | -41.76M | -49.41M | -35.30M | -36.85M | -22.69M | -30.80M | -24.33M | -18.52M | -14.33M | -27.06M | -18.64M | -17.70M | -15.32M | -25.92M | -45.09M | -27.13M | -9.88M | -17.11M | 2.24M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.35M | -41.76M | -49.41M | -35.30M | -36.85M | -22.69M | -30.80M | -24.33M | -18.52M | -14.33M | -27.06M | -18.64M | -17.70M | -15.32M | -25.92M | -45.09M | -27.13M | -9.88M | -17.11M | 2.24M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17 | -0.35 | -0.40 | -0.28 | -0.30 | -0.18 | -0.25 | -0.19 | -0.15 | -0.11 | -0.21 | -0.15 | -0.14 | -0.12 | -0.20 | -0.35 | -0.21 | -0.08 | -0.13 | 0.02 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17 | -0.35 | -0.40 | -0.28 | -0.30 | -0.18 | -0.25 | -0.19 | -0.15 | -0.11 | -0.21 | -0.15 | -0.14 | -0.12 | -0.20 | -0.35 | -0.21 | -0.08 | -0.13 | 0.02 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.56M | 119.96M | 123.63M | 124.07M | 124.42M | 124.22M | 125.03M | 125.36M | 125.69M | 125.50M | 126.11M | 126.41M | 126.95M | 126.66M | 127.38M | 127.95M | 128.41M | 128.10M | 129.17M | 129.63M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.56M | 119.96M | 123.63M | 124.07M | 124.42M | 124.22M | 125.03M | 125.36M | 125.69M | 125.50M | 126.11M | 126.41M | 126.95M | 126.66M | 127.38M | 127.95M | 128.41M | 128.10M | 129.17M | 130.83M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.22M | 124.11M | 124.72M | 125.68M | 126.56M | 126.91M | 127.20M | 127.14M | 127.26M | 127.37M | 127.43M | 127.85M | 128.06M | 128.15M | 128.36M | 128.68M | 128.89M | 128.99M | 129.65M | 130.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.71M | -41.57M | -52.03M | -39.70M | -39.51M | -26.38M | -35.07M | -29.89M | -24.20M | -18.57M | -30.57M | -21.94M | -21.20M | -18.40M | -27.82M | -47.63M | -27.01M | -13.41M | -18.24M | -9.77M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.80M | 1.27M | 33.48M | 33.55M | 33.55M | 5.21M | 32.76M | 32.76M | 32.76M | -1.85M | 32.76M | 32.76M | 32.76M | 4.01M | 32.76M | 29.98M | 29.98M | 0.60M | 29.53M | 29.53M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.18% | 5.53% | 7.06% | 13.96% | 7.00% | 11.12% | 8.67% | 8.67% | 13.68% | 6.28% | 2.24% | 1.97% | 0.84% | 4.99% | -1.04% | 1.58% | -2.80% | 20.35% | 2.69% | -22.56% |