|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06B | 2.90B | 3.39B | 3.02B | 3.06B | 2.63B | 3.20B | 2.68B | 2.68B | 2.49B | 3.96B | 4.02B | 4.40B | 4.61B | 5.65B | 5.01B | 5.32B | 5.52B | 6.82B | 7.31B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.01B | 1.44B | 0.07B | 0.01B | -4.61B | 1.48B | 0.01B | 0.04B | 2.30B | 2.11B | 0.01B | 2.31B | -6.38B | 0.04B | 2.00B | 1.95B | -5.77B | 0.02B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.04B | 2.85B | 3.38B | 1.59B | 2.99B | 2.62B | 7.81B | 1.20B | 2.68B | 2.46B | 1.65B | 1.92B | 4.40B | 2.29B | 12.03B | 4.97B | 3.32B | 3.57B | 12.59B | 7.29B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.08B | 0.06B | 0.04B | 0.04B | 0.05B | 0.07B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.10B | 0.10B | 0.11B | 0.13B | 0.11B | 0.10B | 0.09B | 0.09B | 0.08B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.78B | 2.12B | 2.40B | 2.19B | 4.50B | 2.06B | 2.20B | 2.13B | 6.61B | 3.47B | 3.21B | 3.32B | 3.52B | 2.61B | 2.11B | 2.82B | 3.62B | 2.72B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10B | 2.83B | 4.02B | 2.22B | 2.52B | 2.34B | 4.63B | 2.17B | 2.32B | 2.25B | 6.77B | 3.62B | 3.36B | 3.48B | 3.69B | 2.76B | 2.25B | 2.95B | 3.75B | 2.84B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | 0.02B | -0.64B | -0.64B | 0.47B | 0.28B | 3.17B | -0.98B | 0.36B | 0.20B | -5.11B | -1.71B | 1.03B | -1.18B | 8.34B | 2.21B | 1.07B | 0.62B | 8.84B | 4.45B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | 0.02B | -0.64B | -0.64B | 0.47B | 0.28B | 3.17B | -0.98B | 0.36B | 0.20B | -5.11B | -1.71B | 1.03B | -1.18B | 8.34B | 2.21B | 1.07B | 0.62B | 8.84B | 4.45B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | -0.07B | -0.07B | -0.06B | -0.06B | -0.06B | -0.05B | -0.07B | -0.05B | -0.05B | -0.08B | -0.09B | -0.10B | -0.09B | -0.09B | -0.08B | -0.07B | -0.05B | -0.03B | -0.04B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | -0.07B | 0.18B | -0.11B | -0.07B | 0.06B | 0.10B | 0.10B | -0.02B | 0.04B | -0.17B | 0.03B | -0.01B | | 0.32B | 0.01B | 0.15B | -0.06B | 0.69B | 0.16B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | -0.14B | 0.39B | -0.17B | -0.13B | 0.00B | -0.13B | 0.10B | -0.02B | -0.01B | -0.29B | 0.09B | 0.11B | | 0.41B | 0.01B | -0.04B | -0.06B | 0.09B | 0.12B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | -0.07B | -0.51B | 0.63B | 0.41B | 0.30B | -1.38B | 0.54B | 0.30B | 0.23B | -3.10B | 0.43B | 1.04B | 1.06B | 2.05B | 2.47B | 3.12B | 2.51B | 3.25B | 4.58B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.22B | 0.30B | 0.21B | -0.12B | 0.10B | 0.11B | 0.21B | 0.16B | 0.07B | 0.08B | 0.26B | 0.19B | 0.24B | 0.70B | 0.65B | 1.09B | 0.79B | 2.07B | 1.40B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | -0.24B | -0.00B | 0.45B | 0.40B | 0.22B | -1.49B | 0.35B | 0.15B | 0.16B | -3.12B | 0.18B | 0.85B | 0.92B | 1.44B | 1.90B | 2.06B | 1.84B | 1.38B | 3.26B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.04B | 0.03B | 0.04B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.00B | 0.02B | 0.01B | -0.00B | 0.06B | 0.07B | 0.08B | 0.05B | 0.12B | 0.17B | 0.15B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.82B | -0.53B | 0.21B | -0.18B | -0.18B | -0.18B | -0.18B | -0.18B | -0.19B | -0.19B | -0.18B | -0.18B | -0.18B | -0.18B | -0.18B | -0.18B | -0.17B | -0.18B | -0.17B | -0.17B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.25B | -0.72B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.05B | 0.07B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | -0.29B | -0.81B | 0.41B | 0.53B | 0.20B | -1.50B | 0.33B | 0.14B | 0.16B | -3.18B | 0.17B | 0.84B | 0.81B | 1.35B | 1.82B | 2.03B | 1.72B | 1.18B | 3.18B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | -0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.05B | | | | | | 3.18B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.81B | -0.52B | 0.22B | -0.17B | -0.17B | -0.19B | -0.17B | -0.17B | -0.19B | -0.18B | -0.17B | -0.18B | -0.17B | -0.14B | -0.18B | -0.18B | -0.17B | -0.18B | -0.17B | 3.01B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.81B | -0.52B | 0.22B | -0.17B | -0.17B | -0.19B | -0.17B | -0.17B | -0.19B | -0.18B | -0.17B | -0.18B | -0.17B | -0.14B | -0.18B | -0.18B | -0.17B | -0.18B | -0.17B | 3.01B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81 | -0.64 | -0.01 | 0.56 | 0.48 | 0.27 | -1.86 | 0.42 | 0.19 | 0.20 | -3.82 | 0.15 | 0.73 | 0.80 | 1.23 | 1.68 | 1.86 | 1.67 | 1.20 | 3.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81 | -0.01 | 0.28 | 0.54 | 0.49 | 0.27 | -1.86 | 0.44 | 0.19 | 0.20 | -3.82 | 0.15 | 0.73 | 0.80 | 1.17 | 1.68 | 1.85 | 1.67 | 1.19 | 3.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | 0.80B | 0.80B | 0.79B | 0.79B | 0.79B | 0.79B | 0.79B | 0.79B | 0.80B | 0.84B | 1.15B | 1.15B | 1.15B | 1.15B | 1.13B | 1.12B | 1.10B | 1.11B | 1.08B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | 0.80B | 0.80B | 0.79B | 0.80B | 0.80B | 0.80B | 0.80B | 0.80B | 0.80B | 0.84B | 1.15B | 1.16B | 1.15B | 1.15B | 1.13B | 1.11B | 1.11B | 1.11B | 1.09B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | 0.02B | -0.64B | -0.64B | 0.47B | 0.28B | 3.17B | -0.98B | 0.36B | 0.20B | -5.11B | -1.71B | 1.03B | -1.18B | 8.34B | 2.21B | 1.07B | 0.62B | 8.84B | 4.45B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.16% | -312.68% | -59.17% | 34.08% | -30.64% | 32.43% | -8.10% | 39.52% | 54.33% | 31.47% | -2.48% | 60.75% | 18.44% | 23.04% | 34.18% | 26.18% | 35.02% | 31.39% | 63.77% | 30.63% |