NEWMONT Growth Metrics (2009-2025) | NEM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 33.01%15.27%-4.10%-4.85%-5.76%-16.15%-14.60%-14.42%-13.48%-2.02%-2.32%-2.30%-1.33%0.33%1.94%79.07%98.27%92.97%90.13%7.84%-0.52%3.49%3.44%1.99%-1.69%-1.95%-2.80%-2.43%-1.81%-5.13%-3.86%-3.92%-2.71%44.24%44.20%46.01%47.50%1.52%0.33%-0.92%-2.64%
Assets Growth (3y) -7.17%-7.34%-6.99%-6.24%-5.26%14.40%19.18%23.79%23.71%23.56%24.85%26.07%26.09%25.35%24.70%25.11%24.11%2.38%-1.34%-1.26%-1.13%-1.49%-2.07%10.29%10.45%11.03%12.11%11.58%11.63%11.60%11.79%
Assets Growth (5y) 2.49%0.95%9.17%8.97%9.68%10.48%10.83%10.49%10.61%14.00%13.74%13.42%13.44%13.26%13.38%13.05%13.12%21.79%21.52%8.52%6.62%7.11%6.94%6.70%6.16%
Assets (QoQ) 6.38%16.76%5.45%1.55%1.40%-1.57%-1.66%-2.30%0.61%-2.52%-12.50%-0.48%0.83%-1.45%-0.91%-0.79%0.84%-0.46%0.76%0.80%77.14%10.21%-1.94%-0.69%0.47%1.67%2.02%-0.74%-0.94%-2.00%1.75%-1.60%-0.56%-1.38%-1.69%-0.28%-0.63%-0.13%45.75%-0.31%0.62%0.89%0.31%-1.47%-0.64%-0.86%
Capital Expenditures Growth (1y) -6.36%4.58%-8.70%-14.87%-28.67%-39.39%-37.76%28.33%40.98%-2.60%47.29%45.78%-26.32%-30.84%-7.44%21.65%48.21%34.46%10.80%9.52%25.06%32.91%46.49%20.37%18.69%14.18%42.41%61.60%29.87%45.20%-4.89%-2.82%-15.75%-17.10%
Capital Expenditures Growth (3y) -6.65%-7.12%-8.84%8.93%16.74%12.62%22.14%15.23%19.98%17.17%24.77%10.95%7.32%14.53%17.05%30.06%26.84%32.22%28.67%24.46%30.13%25.66%23.64%9.10%11.18%
Capital Expenditures Growth (5y) -1.67%2.92%-2.76%-1.30%-1.16%6.08%7.14%8.15%7.94%19.41%23.18%17.89%19.01%30.45%16.05%15.43%15.27%20.29%19.21%19.69%
Capital Expenditures (QoQ) 75.76%-30.34%12.62%-32.09%13.38%-1.86%33.54%-29.62%-1.01%-8.50%11.90%-40.20%1.67%11.69%68.89%12.63%0.47%-23.72%-14.63%5.71%34.46%0.25%4.01%-4.10%10.80%-0.91%18.76%1.93%22.12%-18.58%17.11%-1.95%52.32%-7.61%-5.88%9.62%-0.23%-5.60%-18.40%7.86%
Cash & Equivalents Growth (1y) 132.16%562.13%30.74%-31.45%-34.07%-13.62%16.63%63.90%42.37%41.45%18.25%6.58%0.71%3.33%4.23%13.95%-41.57%-11.60%-33.97%4.63%108.43%78.02%146.99%48.77%20.35%-3.98%-9.89%-22.58%-6.02%-34.04%-42.37%-37.80%-34.32%4.32%4.34%-12.08%-8.02%-5.45%20.55%101.11%137.70%86.97%
Cash & Equivalents Growth (3y) 6.19%-1.86%8.08%12.86%25.79%-5.73%8.92%-6.64%8.31%7.04%17.59%19.35%21.05%13.59%14.75%13.69%6.42%33.09%4.08%8.65%-10.52%-9.43%-12.90%-18.47%-24.91%-17.20%-13.35%-10.17%3.22%12.82%22.63%
Cash & Equivalents Growth (5y) -5.04%-1.69%-9.26%7.38%2.86%14.72%18.58%25.38%16.01%17.17%12.62%7.91%6.76%0.59%-2.46%-3.11%-1.98%0.78%-2.44%-8.00%7.33%2.15%10.04%4.84%10.19%3.15%
Cash & Equivalents (QoQ) -62.46%455.51%6.39%4.63%7.07%9.69%27.33%-26.54%-2.76%-24.63%22.46%-3.76%31.30%5.91%6.37%-4.38%9.77%-4.54%0.51%-1.89%10.72%4.36%-48.46%48.44%-17.29%65.36%2.67%26.79%14.75%-0.40%-16.94%1.16%7.68%-14.42%0.82%-29.00%-5.92%-7.65%6.47%12.76%-5.89%-22.19%11.39%15.91%19.99%29.81%31.65%-8.83%
Cash from Investing Activities Growth (1y) 19.49%48.13%9.54%73.32%261.44%-42.34%4.08%40.07%-152.23%-49.37%0.35%-106.18%10.67%-16.53%62.99%-19.35%-39.59%508.36%-173.08%40.18%-0.49%-131.17%-173.59%-48.85%14.60%-48.29%33.72%-213.59%-106.84%34.10%69.32%79.31%65.70%-133.33%-305.70%-182.61%-181.53%192.48%205.93%95.66%
Cash from Investing Activities Growth (3y) -3.32%4.73%30.91%9.01%-35.31%29.28%-13.83%-38.40%108.83%-0.24%-13.75%-7.81%-14.04%-40.36%-2.05%-6.21%-23.58%-70.45%-40.82%-21.08%-32.09%17.75%1.16%15.38%-31.62%6.21%-22.39%-25.93%50.69%49.16%70.62%
Cash from Investing Activities Growth (5y) 5.57%48.61%2.66%25.12%-1.11%-25.82%-21.45%-5.60%-20.67%-26.85%-12.80%-47.03%-17.22%-7.70%10.88%7.17%3.20%-23.75%-43.87%-10.30%-11.38%-8.05%34.43%34.75%
Cash from Investing Activities (QoQ) -272.32%68.44%-66.59%58.87%-51.87%-242.46%65.05%71.47%-164.86%-1.02%311.45%-125.16%-78.48%36.88%-84.27%28.05%-19.07%-30.60%20.16%6.14%62.18%-321.15%6.62%374.57%-125.29%7.75%-56.87%14.84%-122.00%49.81%10.00%-47.86%0.77%-137.48%40.64%52.89%53.80%-60.13%1.58%-220.48%19.67%-11.54%1.96%205.28%-7.99%-104.57%
Cash from Operations Growth (1y) 89.09%-16.24%76.19%6.47%130.51%-28.33%-32.43%-42.87%19.30%-29.44%-24.57%-11.45%-0.80%115.79%-23.99%83.14%62.80%63.59%121.93%101.39%39.57%-10.44%48.95%-28.37%-22.95%-17.48%4.82%-58.65%-22.25%-30.69%-36.43%112.05%-39.01%61.33%115.38%64.31%307.63%161.73%66.95%39.44%
Cash from Operations Growth (3y) -24.90%-3.52%-18.64%39.73%2.95%-27.10%-2.52%24.43%35.55%8.36%48.37%31.11%46.77%35.95%38.24%20.52%6.53%51.32%-15.82%-5.79%-19.99%-0.25%-14.36%-28.51%-2.65%12.80%12.94%24.57%43.04%31.73%69.37%
Cash from Operations Growth (5y) -2.91%8.38%8.66%14.71%44.03%9.84%5.07%5.97%15.68%12.98%14.72%-0.66%6.19%12.58%10.86%18.29%-3.65%6.22%36.53%15.75%15.76%16.68%28.98%7.55%
Cash from Operations (QoQ) 32.21%107.27%-5.40%-27.05%-29.78%82.31%-66.17%93.38%47.72%10.17%-26.75%-39.87%39.26%-6.86%52.97%-64.44%48.87%9.34%71.36%-22.64%-47.56%163.46%52.33%-22.27%-28.86%139.07%5.57%-50.12%18.31%14.97%13.55%-46.57%50.29%-54.65%113.53%-52.38%37.84%51.28%-38.58%25.97%84.02%15.41%52.37%-19.12%17.38%-3.61%
Dividends Paid - Common Growth (1y) 348.98%1,116.67%-78.08%137.50%54.17%0.00%-33.78%47.37%-14.29%25.00%180.70%293.75%947.62%700.00%36.25%-1.13%-0.68%-0.68%0.00%-27.06%-27.23%-27.23%5.73%-9.43%-9.12%-10.06%-38.83%-2.08%-3.46%-4.55%
Dividends Paid - Common Growth (3y) 85.02%88.78%-19.56%51.83%-4.35%79.70%81.16%79.02%107.38%114.95%56.38%41.60%96.36%79.48%12.94%-13.24%-13.07%-13.38%-13.52%-13.52%-13.89%-14.51%
Dividends Paid - Common Growth (5y) -44.11%56.32%30.73%29.67%86.98%24.74%68.60%55.54%33.14%33.86%30.53%42.61%45.41%19.86%20.28%46.04%37.77%
Dividends Paid - Common (QoQ) 28.57%-44.44%605.71%-10.93%-8.33%36.36%-6.67%942.86%50.00%-2.63%-35.53%-10.20%159.09%-1.75%-62.50%30.95%481.82%37.81%-0.23%0.00%-0.91%0.00%0.23%0.00%-0.23%-27.06%0.00%0.00%44.97%-37.53%0.35%-1.04%-1.40%0.00%-1.06%-2.15%
EBITDA Margin Growth (1y) 2,338.00-891.00981.00-251.00-42.00-97.00-952.00-97.00121.0081.002,225.00-78.00-239.00-673.00-197.00-3.00-367.002,305.00158.00-3712.00-2669.00-3004.00-1728.002,029.001,607.00-3639.00-5103.00-742.002,581.00-252.00-3645.00-1543.00-195.00201.00-2885.00-594.00-3879.001,978.0012,156.004,526.004,544.003,698.00
EBITDA Margin Growth (3y) -426.00-160.00-688.001,075.00-178.00-486.001,713.002,186.00-3793.00-3275.00-1371.00-1767.00-1686.00-1429.00-4338.00-6673.00-2426.001,519.00-6895.00-10476.00-257.003,993.00-3690.00-11632.00-2879.00-1493.001,927.005,627.002,389.00470.005,877.00
EBITDA Margin Growth (5y) 554.00-793.00-1054.00-4141.00-3196.00-1387.00-495.00-1861.00-1547.00-4929.00-4645.00-2506.00913.00-5262.00-10515.00-3972.00957.00-4388.00-13202.00-4562.00-2555.00-4716.00-1204.003,676.004,658.001,986.00
EBITDA Margin (QoQ) 4,370.00-1623.0011,269.00-11678.001,141.00249.00-205.00-13.00-1324.001,291.004.00-68.00-2180.002,146.00222.00-108.00-36.00-156.0060.00-542.00440.0038.00-304.002,131.00-1707.00-3832.00739.001,796.00-432.00-75.00317.00-3450.00-1895.004,286.003,641.00-6283.00-5289.006,387.004,989.00-5887.00-8374.008,678.001,703.00-29.001,804.001,048.001,721.00-875.00
EBIT Growth (1y) 113.37%-19.33%232.26%-50.68%-19.23%-6.02%-171.30%-6.85%39.29%24.36%129.81%-13.24%-45.30%-127.84%-37.63%-1.69%-93.75%2,259.26%125.86%-1,608.62%-15,775.00%-146.48%-432.06%55.31%48.96%-380.07%-397.93%-62.66%246.88%3.92%-48.25%-53.62%-23.40%9.36%-59.20%-74.62%-410.28%-4.32%91.57%108.38%195.52%152.88%
EBIT Growth (3y) -26.40%-14.94%-32.48%35.80%-7.38%-63.75%95.52%34.26%-145.89%-94.51%-68.61%-88.31%-105.10%-91.29%-263.89%-240.12%-134.93%389.79%-60.62%-198.18%-3.74%37.05%-61.10%-127.35%-63.41%-51.69%3.15%41.62%30.55%31.43%35.72%
EBIT Growth (5y) 27.46%-18.43%-27.42%-51.24%-51.68%-39.41%-30.48%-49.05%-42.18%-79.59%-47.33%-62.56%32.06%-71.62%-105.36%-79.35%41.26%-111.14%-146.03%-99.26%-208.90%-32.13%-39.54%16.69%29.92%33.91%
EBIT Margin Growth (1y) 2,338.00-891.00981.00-251.00-42.00-97.00-952.00-97.00121.0081.002,225.00-78.00-239.00-673.00-197.00-3.00-367.002,305.00158.00-3712.00-2669.00-3004.00-1728.002,029.001,607.00-3639.00-5103.00-742.002,581.00-252.00-3645.00-1543.00-195.00201.00-2885.00-594.00-3879.001,978.0012,156.004,526.004,544.003,698.00
EBIT Margin Growth (3y) -426.00-160.00-688.001,075.00-178.00-486.001,713.002,186.00-3793.00-3275.00-1371.00-1767.00-1686.00-1429.00-4338.00-6673.00-2426.001,519.00-6895.00-10476.00-257.003,993.00-3690.00-11632.00-2879.00-1493.001,927.005,627.002,389.00470.005,877.00
EBIT Margin Growth (5y) 554.00-793.00-1054.00-4141.00-3196.00-1387.00-495.00-1861.00-1547.00-4929.00-4645.00-2506.00913.00-5262.00-10515.00-3972.00957.00-4388.00-13202.00-4562.00-2555.00-4716.00-1204.003,676.004,658.001,986.00
EBIT Margin (QoQ) 4,370.00-1623.0011,269.00-11678.001,141.00249.00-205.00-13.00-1324.001,291.004.00-68.00-2180.002,146.00222.00-108.00-36.00-156.0060.00-542.00440.0038.00-304.002,131.00-1707.00-3832.00739.001,796.00-432.00-75.00317.00-3450.00-1895.004,286.003,641.00-6283.00-5289.006,387.004,989.00-5887.00-8374.008,678.001,703.00-29.001,804.001,048.001,721.00-875.00
EBIT (QoQ) 208.51%-65.27%2,311.29%-98.53%554.55%43.06%-29.73%-20.19%-238.55%163.48%15.07%-7.14%-500.00%121.79%72.06%-17.09%-4.12%-36.56%8.47%-142.19%314.81%0.00%-93.10%14,475.00%-77.53%-767.94%28.34%56.78%-60.52%10.11%18.16%-306.56%-66.49%70.64%173.90%-365.96%-156.88%69.57%136.85%-414.72%-351.19%66.63%34.53%-5.82%63.54%133.18%646.15%-41.42%
EBT Growth (1y) 128.94%79.08%30.20%-50.83%-19.13%-6.30%-2,075.00%-6.73%39.00%24.66%127.69%45.88%-8.96%-146.04%4.91%-2.83%-93.44%2,270.31%123.02%183.27%2,650.00%-68.32%50.65%-4.62%71.45%-108.07%-154.28%-15.48%-56.73%516.90%-172.78%-14.17%-26.47%-21.62%-124.30%-20.59%245.33%356.47%166.22%477.34%200.97%136.73%
EBT Growth (3y) -12.54%0.78%-36.40%102.62%9.75%-56.38%131.82%38.35%58.94%17.97%46.83%52.18%37.95%45.68%17.84%-56.37%31.69%173.24%-52.59%-61.73%-11.55%-18.29%-35.88%-74.58%-16.79%3.18%156.70%82.23%57.87%96.97%103.84%
EBT Growth (5y) -13.75%-18.37%-27.36%12.99%13.04%29.89%87.59%29.00%31.37%-18.31%11.93%26.48%4.02%1.26%-48.49%13.75%-0.33%30.69%-67.43%9.25%120.22%-17.54%27.07%25.97%41.48%23.29%
EBT Margin Growth (1y) 1,432.00953.00120.00-722.00-118.00-281.00-5046.00-275.00343.00234.006,719.00410.0048.00-2221.00-12.00-32.00-1747.0010,981.00732.001,493.002,237.00-7464.00673.00-431.00751.00-3021.00-4258.00-510.00-1742.001,369.00-2826.00-65.00-216.00-193.00-3517.00-948.001,235.001,369.0011,473.003,868.003,511.002,239.00
EBT Margin Growth (3y) -588.00273.00-2267.001,660.00103.00-1355.008,994.007,439.001,870.00539.001,297.001,393.001,030.001,242.00496.00-2853.00552.001,246.00-9116.00-6412.00-1006.00-1207.00-1845.00-10602.00-1523.00-723.002,545.005,130.002,855.004,530.003,415.00
EBT Margin Growth (5y) -1807.00-2256.00-3007.00873.00764.001,250.003,066.001,164.001,633.00-1490.003,854.00929.00-452.00-356.00-5691.00454.00-717.001,672.00-9197.00-461.002,265.00-7940.001,544.001,914.003,539.001,762.00
EBT Margin (QoQ) 346.001,547.00207.00-667.00-134.00714.00-583.00-36.00-1829.001,726.0021.00-199.00-6594.006,497.00639.00-307.00-110.00188.00278.00-2577.002,099.00168.00-1437.0010,151.00-8150.00929.00-693.00450.00-14.00-175.00490.00-3322.00-1250.003,573.00-743.00-210.00-5446.006,334.00-894.00-188.00-8770.008,903.001,290.00-54.001,334.001,298.00932.00-1326.00
EBT (QoQ) 18.60%96.95%28.65%-23.82%-7.22%43.19%-29.55%-20.13%-118.49%572.73%15.87%-7.47%-529.15%120.27%72.68%-17.01%-4.68%6.79%7.77%-141.97%317.19%-1.08%-92.73%13,790.00%-77.68%25.65%-29.40%60.00%6.14%-20.45%26.92%-107.53%-614.08%223.87%-35.03%-27.45%-567.23%138.97%-44.34%-22.67%-1,437.07%113.80%142.06%2.22%93.96%20.30%26.18%-19.60%
Enterprise Value Growth (1y) 8.43%28.01%44.36%10.48%63.49%105.78%113.97%18.60%-23.87%-9.16%9.29%21.57%20.06%-23.44%-7.63%-12.56%75.23%117.38%121.13%117.52%56.22%65.58%20.01%28.85%0.94%-16.27%16.33%35.78%-7.73%-24.02%-28.80%-39.48%-28.54%-11.40%-11.84%9.70%48.42%121.95%30.26%27.74%27.45%48.54%
Enterprise Value Growth (3y) 16.79%14.33%12.69%29.27%8.03%17.00%14.77%30.70%32.23%48.68%40.20%34.84%34.82%40.33%44.44%45.61%56.12%13.32%1.75%-0.20%1.92%-12.69%-17.40%-9.95%-3.40%-0.72%14.32%-6.49%-5.34%10.57%42.95%
Enterprise Value Growth (5y) -13.73%-15.46%-20.53%24.82%32.54%38.80%41.80%28.72%20.36%15.95%25.53%32.25%25.08%11.88%15.22%15.03%12.75%15.20%14.15%20.37%9.06%15.68%2.68%8.21%4.71%13.19%
Enterprise Value (QoQ) -4.25%-3.32%12.59%4.04%13.04%9.02%2.15%-19.95%-21.33%71.74%51.16%0.76%-18.20%-4.81%-2.97%20.22%-1.58%5.89%-4.18%-23.34%18.75%0.23%92.03%-4.90%20.80%-1.41%37.92%0.80%-12.45%5.85%8.05%-16.39%21.64%23.55%-26.57%-31.15%13.99%5.03%-13.31%-14.64%13.43%30.69%17.29%27.65%-33.43%28.16%17.03%48.77%
EPS (Basic) Growth (1y) 177.50%122.86%37.97%-72.97%-71.43%-259.52%-46.00%30.00%800.00%158.21%-39.73%176.92%52.78%-179.49%100.92%-41.67%-105.45%977.42%7,250.84%395.24%1,800.00%-61.76%49.28%-32.69%58.82%-100.96%-105.83%-20.00%-39.51%2,900.00%-3,066.67%-21.43%-61.22%-28.57%-102.11%-65.91%289.47%300.00%132.03%1,020.00%151.35%108.75%
EPS (Basic) Growth (3y) -0.91%57.79%-39.90%26.39%28.06%-40.10%82.31%43.34%100.00%12.31%38.67%44.38%24.81%13.77%68.17%-103.21%38.67%163.68%-53.13%-68.14%-24.93%-28.04%-42.28%-78.93%-40.16%-2.97%334.45%182.31%44.22%55.99%81.35%
EPS (Basic) Growth (5y) -19.73%-29.07%-17.36%22.96%29.51%19.88%32.34%47.58%82.51%56.87%39.33%33.92%6.36%-6.41%-13.25%4.10%-19.15%21.48%-233.26%-6.51%92.84%-21.71%12.26%10.07%29.54%9.94%
EPS (Basic) (QoQ) -12.50%125.71%46.23%-3.91%-29.73%39.74%-62.16%200.00%-219.05%120.00%-60.00%-1,775.00%-8.96%117.81%176.92%8.33%-361.54%135.29%52.78%-156.36%103.03%2,137.21%-114.29%9,166.67%-74.63%50.72%-50.96%103.92%-0.96%-32.04%15.71%-101.23%-500.00%1,033.33%-12.50%-42.86%-778.57%123.16%-56.82%5.26%-2,020.00%103.91%393.33%8.11%53.75%36.59%10.71%-10.22%
EPS (Weighted Average and Diluted) Growth (1y) 177.50%120.00%35.44%-72.97%-71.43%-259.52%-46.00%30.00%800.00%158.21%-39.73%176.92%50.00%-179.49%100.98%-41.67%-105.56%974.19%6,800.00%395.24%1,800.00%-61.62%47.83%-32.69%58.82%-100.96%-104.90%-20.00%-39.51%2,900.00%-3,700.00%-21.43%-61.22%-28.57%-102.11%-65.91%289.47%300.00%132.03%1,020.00%150.00%108.75%
EPS (Weighted Average and Diluted) Growth (3y) -0.91%56.83%-39.90%26.41%28.06%-40.10%82.16%43.34%100.00%12.31%38.67%44.22%24.81%14.47%68.17%-91.29%38.67%163.68%-53.08%-68.14%-24.93%-28.04%-42.28%-79.30%-40.16%-2.97%334.45%198.51%44.22%55.71%81.35%
EPS (Weighted Average and Diluted) Growth (5y) -19.73%-28.89%-17.06%22.96%29.51%19.88%32.21%47.58%82.51%56.87%41.50%33.92%6.36%-6.41%-13.25%4.10%-18.85%21.48%-229.09%-6.51%92.84%-21.65%12.26%10.07%29.40%9.94%
EPS (Weighted Average and Diluted) (QoQ) -12.50%125.71%-30.63%38.96%-62.16%200.00%-219.05%120.00%-60.00%-1,775.00%-8.96%117.81%176.92%8.33%-361.54%135.29%50.00%-157.41%103.23%2,000.00%-114.29%9,133.33%-74.54%50.72%-50.96%103.92%-1.92%-31.37%15.71%-101.23%-400.00%1,220.00%-12.50%-42.86%-778.57%123.16%-56.82%5.26%-2,020.00%103.91%393.33%8.11%53.75%36.59%10.12%-9.73%
FCF Margin Growth (1y) 1,511.00-178.002,270.00149.002,855.00-401.00-1070.00-675.002,043.00-973.00-994.00-94.00-243.001,743.00-1180.00-1163.00-1001.00432.001,991.002,759.001,187.00-828.00252.00-1527.00-1279.00-689.00-179.00-2789.00-1393.00-1018.00-1538.001,813.00-1906.00-16.001,251.0074.003,663.002,589.001,789.001,170.00
FCF Margin Growth (3y) -1552.00207.00-620.004,656.00369.00-3244.00-1932.00800.001,202.00-183.001,502.00-56.001,346.001,062.0068.00-1092.00-1086.002,064.00-1558.00-1485.00-2535.00-1465.00-2504.00-4578.00-1723.00-466.00-903.00364.001,555.001,503.003,057.00
FCF Margin Growth (5y) -124.00623.001,017.00976.004,843.00-27.00-1002.00-701.00709.00-316.00-110.00-2815.00-2728.00-361.00-655.00-908.00-4391.00-2120.001,777.00329.00272.0038.001,576.00-1260.00
FCF Margin (QoQ) -801.003,620.00-1021.00-288.00-1121.002,505.00-4161.002,599.001,328.00384.00-1455.00-657.00658.00778.001,263.00-3673.00638.001,678.001,114.00-1687.00-2286.001,695.001,277.00-255.00-727.002,464.00-295.00-2271.00353.00685.00-46.00-1681.00863.00-1926.001,350.00-1305.00343.001,425.00-2369.00584.001,611.00248.001,220.00-489.00811.00-372.00
FCF Payout Ratio Growth (1y) -41.06%1,727.66%-74.52%1,236.79%282.07%-89.97%-215.67%-15.82%117.45%-64.93%69.55%444.30%600.82%1,295.17%104.53%70.03%9.93%-1,423.06%135.71%-516.54%711.30%110.21%-226.60%44.93%-93.20%-53.46%111.37%106.01%-64.55%-53.15%
FCF Payout Ratio Growth (3y) 296.32%79.68%-30.10%4.11%-8.29%-22.83%12.26%98.24%49.55%-305.62%101.44%-243.56%296.86%166.15%-100.86%-80.70%-15.35%-14.32%-30.26%-48.33%-41.95%26.46%
FCF Payout Ratio Growth (5y) -41.86%39.35%3.21%6.58%36.05%9.37%59.87%42.82%-39.35%66.03%-81.82%22.35%25.21%3.30%5.01%8.55%32.67%
FCF Payout Ratio (QoQ) -199.60%106.06%746.08%15.43%164.99%-66.75%-403.64%783.09%-13.60%-75.31%-384.83%119.44%21.55%25.10%-40.95%-60.95%487.69%301.59%-23.97%-22.25%-13.84%233.85%-50.84%-1,035.71%115.35%-689.97%195.74%-88.22%-290.27%-156.65%111.82%-19.39%-53.53%35.77%-30.28%6.51%
Free Cash Flow Growth (1y) 661.82%-33.43%305.88%20.29%317.33%-13.97%-29.19%-16.70%129.45%-82.23%-59.65%-11.45%-0.80%897.14%-157.25%-15.70%4.85%75.07%591.14%256.44%65.55%-27.66%49.48%-42.66%-33.39%-41.86%-9.66%-107.51%-57.58%-117.51%-91.03%812.50%-183.52%-64.44%1,236.17%93.23%638.16%1,728.38%172.29%103.76%
Free Cash Flow Growth (3y) -53.32%5.06%-3.91%90.81%15.08%-29.34%-14.65%33.64%45.83%4.30%38.57%19.86%132.87%61.38%19.88%4.96%-9.70%105.14%-29.13%-22.37%-27.52%-50.52%-32.56%-30.77%-29.41%2.69%1.10%24.00%67.37%48.33%210.91%
Free Cash Flow Growth (5y) -3.87%12.18%26.67%21.67%60.31%14.06%3.73%4.91%21.35%5.46%8.91%-16.16%-13.42%-26.86%-19.38%-1.62%-19.23%-17.21%58.33%16.13%16.03%14.55%34.53%3.84%
Free Cash Flow (QoQ) -229.09%1,016.90%-16.59%-22.84%-65.41%310.08%-130.74%252.67%110.92%21.53%-44.46%-39.57%73.60%42.98%52.97%-95.32%294.29%213.77%71.36%-52.96%-122.64%562.03%113.15%-21.47%-36.50%235.31%-1.00%-65.68%31.22%28.62%15.01%-70.05%103.89%-110.69%750.00%-112.36%204.44%748.94%-176.19%75.66%948.65%22.77%112.19%-26.34%41.91%-8.13%
Gross Margin Growth (1y) 935.00-3215.00303.00-613.00-22.00441.001,073.00158.0076.00-115.0020,903.000.005,262.005,575.00-35146.005,286.00-5986.00-5102.0014,926.00-4784.001,579.001,128.00910.00819.00294.00-719.00-535.00-405.003,951.00-1144.00-1020.00-785.00207.00366.00-258.00297.00-4875.00483.001,590.001,031.001,134.001,484.00
Gross Margin Growth (3y) -455.005,316.005,901.00-13170.005,444.00-648.00358.00683.00502.00854.001,601.00-19310.001,321.00-4113.00-4693.0015,301.00-4370.005,823.00-735.00-645.00-371.004,451.00-1496.00-1812.00-893.00-718.00-294.00312.00543.00-3534.002,334.00
Gross Margin Growth (5y) -1332.00-1444.00-2499.0047.00909.001,926.002,666.001,479.001,225.00767.001,058.00916.005,099.00-262.00-20865.00131.0044.00-5470.0014,024.00-4858.001,155.00115.00687.00957.00710.00471.00
Gross Margin (QoQ) 4,087.00-3009.0010,950.00-11092.00-63.00508.00-175.00-547.00-744.00853.00416.00-84.00-112.00-62.00335.00-276.0020,906.00-20966.005,597.0037.00-19815.0019,467.00-5675.00921.00213.00-243.00687.00470.00-5.00-334.00162.00-542.00179.00-204.004,518.00-5637.00303.0031.005,510.00-5477.00-321.00585.00337.00-119.00786.0027.00440.00232.00
Gross Profit Growth (1y) 72.27%-12.18%32.87%-35.34%-12.94%27.24%62.94%19.97%14.21%2.23%522.11%7.50%88.47%108.35%-141.18%120.18%-46.03%-23.24%174.80%-28.01%46.69%43.91%34.35%30.10%36.50%-19.62%-8.69%-2.28%67.49%-28.73%-23.24%-24.62%-10.41%3.03%16.48%60.15%-16.10%104.55%97.16%51.49%47.64%55.69%
Gross Profit Growth (3y) -5.88%23.29%39.42%-83.45%41.61%5.12%17.81%24.21%19.44%14.27%32.03%-25.48%27.28%2.62%-3.89%42.89%-2.91%49.68%-6.23%-1.98%-1.41%27.00%-16.12%-6.54%5.66%7.98%14.52%20.80%22.29%3.53%48.59%
Gross Profit Growth (5y) -7.20%-7.56%-17.93%5.74%8.21%24.52%33.21%21.61%18.39%13.59%18.64%16.72%27.81%5.68%-21.93%8.72%10.15%-8.20%23.04%2.02%20.31%11.68%16.68%18.38%20.47%13.45%
Gross Profit (QoQ) 86.45%-13.59%237.62%-68.33%-4.95%30.73%-6.77%-27.92%-23.94%26.50%25.53%5.35%-2.60%-6.86%19.51%-5.71%492.74%-83.91%109.52%4.24%-217.14%186.06%-48.65%48.26%14.16%-17.18%4.64%45.45%6.58%-19.79%9.78%-14.35%21.07%-14.16%88.16%-63.55%30.39%-15.70%123.64%-58.09%47.42%15.90%17.16%2.18%42.09%-10.95%14.19%7.75%
Interest Coverage Ratio Growth (1y) 105.71%-73.11%-49.66%1,037.16%9.38%41.91%158.97%-93.99%7.89%23.15%-125.72%-149.81%15.21%158.98%22.42%-47.46%96.38%-1,342.31%-7.68%
Interest Coverage Ratio Growth (3y) 34.54%10.89%31.30%-36.02%-26.91%69.53%-77.91%-30.35%
Interest Coverage Ratio Growth (5y) -53.92%-20.51%-19.05%
Interest Coverage Ratio (QoQ) 250.97%-20.11%338.42%-98.92%611.46%49.56%41.95%-7.98%212.16%1,233.04%-105.61%30.78%600.00%-69.07%-186.03%42.25%-67.31%40.08%-46.44%140.18%-320.05%-13.89%96.40%-13,676.37%80.93%
Net Cash Flow Growth (1y) -83.93%-250.00%-37.78%148.91%699.13%151.07%-57.56%-237.78%-57.33%-189.22%-66.49%60.48%15.65%204.70%-2,792.06%1,906.12%-238.82%846.15%105.48%23.50%251.27%-101.36%-1,107.53%-94.78%-50.56%-3,500.00%100.64%-2,222.81%-155.24%70.69%2,750.00%130.50%12.31%-52.13%-24.56%-60.98%452.63%444.86%921.71%-470.14%
Net Cash Flow Growth (3y) -38.96%-55.44%35.66%70.50%35.30%-79.96%114.24%-38.99%106.76%-20.91%121.14%34.42%48.80%-156.49%46.80%1.26%-87.72%26.07%-49.88%25.52%-28.93%22.51%-30.37%-30.83%-152.25%28.82%36.20%19.54%52.37%503.38%23.91%
Net Cash Flow Growth (5y) 5.99%46.60%-33.44%51.34%52.35%42.81%-32.70%-8.73%-12.52%-44.55%-49.79%-57.71%-21.64%-7.21%22.10%56.97%-20.14%-32.33%15.73%-30.45%26.80%-5.59%69.94%-19.99%
Net Cash Flow (QoQ) -191.12%366.23%-92.36%-13.30%226.61%-125.84%37.50%-184.35%235.47%-79.68%665.56%-75.76%12.57%-165.96%337.10%-150.68%142.28%-177.78%793.88%-54.12%-1,187.18%152.18%-153.33%412.71%-93.70%1,075.27%-34.68%-102.80%-4,585.00%106.08%519.30%-303.97%100.83%-20,266.67%83.88%-8.21%181.04%115.79%-146.34%-87.72%140.19%11.63%318.75%83.58%19.06%-140.44%
Net Income Growth (1y) 164.18%3,950.00%25.50%700.00%0.00%-518.25%-31.88%-135.94%-266.67%98.67%-85.11%195.65%220.00%328.57%-28.57%-218.18%-244.44%-400.00%460.00%42.31%-161.54%575.00%-35.71%240.00%114.71%-95.18%-16.67%-23.81%-20.00%-145.45%-26.67%-25.00%-75.00%120.00%9.09%-66.67%650.00%4,800.00%11,166.67%45,500.00%13,406.67%3,410.20%
Net Income Growth (3y) 40.10%25.99%-49.74%-58.31%-34.00%-69.72%55.01%-15.86%13.28%-65.50%225.77%37.00%-1.54%-17.79%-11.74%44.22%37.78%32.15%52.95%-26.76%40.95%26.61%-83.63%-12.64%-42.46%14.47%64.54%348.36%384.88%532.68%602.03%
Net Income Growth (5y) -59.62%-55.89%-31.19%-31.12%-57.05%12.59%-23.57%-19.98%2.13%15.11%-20.42%21.94%20.43%6.51%9.46%-11.42%-35.56%-42.57%19.14%16.59%20.84%24.75%117.15%162.06%99.74%49.80%
Net Income (QoQ) -104.96%4,750.00%-95.85%2,659.26%-27.65%51.58%12.50%1,300.00%-45.24%-7.25%-85.94%-5,955.56%108.92%-148.94%34.78%53.33%200.00%214.29%-18.18%-11.11%-68.75%-620.00%0.00%-84.62%158.33%-153.57%-353.33%435.29%-92.11%16.67%-52.38%10.00%36.36%6.67%-50.00%-162.50%320.00%9.09%-83.33%-50.00%1,100.00%-66.67%275.00%226.67%2,659.18%34.91%11.07%-15.10%
Net Income towards Common Stockholders Growth (1y) -564.54%102.12%38.40%-71.58%-68.06%-263.47%-31.88%-11.54%669.57%157.54%-85.11%-52.17%-89.83%-92.23%-28.57%-218.18%-244.44%-400.00%-18,540.00%-3,530.77%-3,715.38%-1,333.33%11.17%14.19%18.25%25.15%127.35%79.51%79.04%63.88%-175.00%-2.41%-10.59%0.54%1.19%-6.47%10.11%27.03%805.42%1,006.63%1,195.27%1,237.04%
Net Income towards Common Stockholders Growth (3y) -50.65%-37.00%-58.20%-58.31%-35.72%-46.29%48.82%-178.57%-182.40%-96.65%-74.79%-391.87%-238.59%-261.02%-224.56%255.16%-85.51%-86.99%-57.07%43.31%43.53%42.56%35.46%41.26%39.32%40.71%36.00%73.55%128.21%134.46%117.24%
Net Income towards Common Stockholders Growth (5y) 16.43%-28.38%-16.42%-48.24%-73.62%-38.75%-69.20%-77.41%-106.18%-7.54%36.66%-41.18%-24.24%-23.76%-91.86%-57.62%-65.58%-68.45%-103.85%-47.41%-45.41%-22.98%26.74%30.18%31.05%33.44%
Net Income towards Common Stockholders (QoQ) -32.98%105.29%43.81%-334.77%129.16%40.58%-60.66%204.17%-68.49%-24.64%-55.77%-1,656.52%113.13%-2.13%284.78%16.38%-96.60%214.29%-18.18%-11.11%-68.75%-620.00%0.00%-84.62%-1,820.83%-2.39%-5.08%30.65%-19.04%1.10%-0.12%36.50%143.50%-174.11%-2.41%-9.41%9.68%-1.19%-10.59%1.60%10.27%-9.04%6.63%20.12%967.41%40.14%12.80%-17.07%
Net Margin Growth (1y) -7679.00594.00174.00-572.00-240.00-3403.00-212.00-83.00806.003,095.00-227.00-151.00-836.00-1004.00-12.00-265.00-224.00-270.00-3132.00-3513.00-4079.00-1993.00685.00837.001,548.00391.003,083.002,271.002,090.001,073.00-1186.00-85.00-145.00-36.00105.00185.00317.00449.002,491.003,725.003,865.003,072.00
Net Margin Growth (3y) -807.00-269.00-1311.00-451.00-500.00-253.001,822.00-3370.00-3930.00-5139.00-3267.00-2459.00-2941.00-2754.00-1872.00636.00-405.00-441.00-529.002,583.003,023.003,494.001,428.002,003.002,370.002,262.001,486.001,411.003,825.004,037.003,485.00
Net Margin Growth (5y) 6,771.00-1397.00-664.00-4585.00-4572.00-3574.00-2898.00-3176.00-2784.00220.00398.00-821.00-1500.00-1802.00-561.00-756.00-809.00-835.00-444.00-306.00-269.00-116.005,179.006,933.007,676.004,949.00
Net Margin (QoQ) -656.00714.00322.00-8059.007,617.00294.00-551.001,026.00-929.00-120.00-218.00-2137.002,262.009.00672.00152.00-1060.0085.00-13.00-16.00-68.00-169.0029.00-62.00-2931.00-550.00-537.002,024.00-252.00-398.00174.00867.002,440.00-1210.00-7.00-150.00181.00-110.00-66.00-41.00323.00-30.0066.0091.002,365.001,204.00206.00-703.00
Operating Income Growth (1y) 113.37%-19.33%232.26%-50.68%-19.23%-6.02%-171.30%-6.85%39.29%24.36%129.81%-13.24%-45.30%-127.84%-37.63%-1.69%-93.75%2,259.26%125.86%-1,608.62%-15,775.00%-146.48%-432.06%55.31%48.96%-380.07%-397.93%-62.66%246.88%3.92%-48.25%-53.62%-23.40%9.36%-59.20%-74.62%-410.28%-4.32%91.57%108.38%195.52%152.88%
Operating Income Growth (3y) -26.40%-14.94%-32.48%35.80%-7.38%-63.75%95.52%34.26%-145.89%-94.51%-68.61%-88.31%-105.10%-91.29%-263.89%-240.12%-134.93%389.79%-60.62%-198.18%-3.74%37.05%-61.10%-127.35%-63.41%-51.69%3.15%41.62%30.55%31.43%35.72%
Operating Income Growth (5y) 27.46%-18.43%-27.42%-51.24%-51.68%-39.41%-30.48%-49.05%-42.18%-79.59%-47.33%-62.56%32.06%-71.62%-105.36%-79.35%41.26%-111.14%-146.03%-99.26%-208.90%-32.13%-39.54%16.69%29.92%33.91%
Operating Income (QoQ) 208.51%-65.27%2,311.29%-98.53%554.55%43.06%-29.73%-20.19%-238.55%163.48%15.07%-7.14%-500.00%121.79%72.06%-17.09%-4.12%-36.56%8.47%-142.19%314.81%0.00%-93.10%14,475.00%-77.53%-767.94%28.34%56.78%-60.52%10.11%18.16%-306.56%-66.49%70.64%173.90%-365.96%-156.88%69.57%136.85%-414.72%-351.19%66.63%34.53%-5.82%63.54%133.18%646.15%-41.42%
Operating Margin Growth (1y) 2,338.00-891.00981.00-251.00-42.00-97.00-952.00-97.00121.0081.002,225.00-78.00-239.00-673.00-197.00-3.00-367.002,305.00158.00-3712.00-2669.00-3004.00-1728.002,029.001,607.00-3639.00-5103.00-742.002,581.00-252.00-3645.00-1543.00-195.00201.00-2885.00-594.00-3879.001,978.0012,156.004,526.004,544.003,698.00
Operating Margin Growth (3y) -426.00-160.00-688.001,075.00-178.00-486.001,713.002,186.00-3793.00-3275.00-1371.00-1767.00-1686.00-1429.00-4338.00-6673.00-2426.001,519.00-6895.00-10476.00-257.003,993.00-3690.00-11632.00-2879.00-1493.001,927.005,627.002,389.00470.005,877.00
Operating Margin Growth (5y) 554.00-793.00-1054.00-4141.00-3196.00-1387.00-495.00-1861.00-1547.00-4929.00-4645.00-2506.00913.00-5262.00-10515.00-3972.00957.00-4388.00-13202.00-4562.00-2555.00-4716.00-1204.003,676.004,658.001,986.00
Operating Margin (QoQ) 4,370.00-1623.0011,269.00-11678.001,141.00249.00-205.00-13.00-1324.001,291.004.00-68.00-2180.002,146.00222.00-108.00-36.00-156.0060.00-542.00440.0038.00-304.002,131.00-1707.00-3832.00739.001,796.00-432.00-75.00317.00-3450.00-1895.004,286.003,641.00-6283.00-5289.006,387.004,989.00-5887.00-8374.008,678.001,703.00-29.001,804.001,048.001,721.00-875.00
Profit After Tax Growth (1y) 168.23%67.81%26.20%-77.29%-84.46%-225.61%-9.22%34.62%726.09%159.50%-40.41%174.29%53.68%-175.59%99.45%-24.48%-91.10%1,498.76%18,933.33%478.62%1,496.15%-61.99%41.95%-30.99%59.28%-129.67%-105.74%-19.00%-39.49%188.58%-3,265.22%-22.60%-61.25%-27.56%-106.85%-50.69%452.90%466.87%144.38%962.57%142.12%99.46%
Profit After Tax Growth (3y) -5.71%25.42%-36.89%79.69%40.75%4.17%102.39%51.03%128.85%29.75%58.99%51.26%44.47%31.30%-16.41%-148.43%47.89%148.71%-53.60%-67.98%-24.37%-27.98%-42.47%-81.64%-32.38%9.04%77.98%220.40%59.47%73.11%101.58%
Profit After Tax Growth (5y) -20.97%-22.72%-18.93%29.65%22.90%24.60%33.50%61.93%95.75%6.63%34.82%46.29%16.05%1.10%-23.04%13.59%-11.90%24.68%-303.33%4.30%101.19%-16.32%20.26%17.78%37.97%16.58%
Profit After Tax (QoQ) 15.52%101.56%34.42%-14.30%-27.73%51.58%-35.37%92.57%-225.61%114.53%-55.77%-1,656.52%-9.22%117.90%171.43%12.11%-357.75%134.97%52.08%-155.14%98.14%4,933.33%-82.07%8,561.54%-74.91%48.50%-50.54%106.27%-6.31%-27.81%14.16%-138.43%81.89%1,119.57%-14.71%-43.75%-788.00%123.45%-57.30%5.16%-2,064.42%105.59%378.77%7.82%53.79%33.85%9.10%-11.18%
Property, Plant & Equipment (Net) Growth (1y) 22.19%3.14%4.94%4.31%-8.13%-5.49%-13.34%-13.85%-7.57%-1.18%-0.54%0.73%0.30%-0.65%-0.38%89.27%114.57%106.20%103.46%5.56%-7.12%-3.94%-3.49%-0.71%-2.56%-0.65%-0.05%-1.51%1.85%-99.90%0.11%0.63%1.34%150,152.00%39.29%38.59%37.68%-10.69%0.01%-0.19%-0.23%
Property, Plant & Equipment (Net) Growth (3y) -3.29%-3.27%-5.21%-2.46%-4.96%17.98%25.76%26.50%26.32%26.25%25.97%25.32%25.06%25.65%24.76%25.32%25.20%1.06%-2.68%-90.04%-1.16%-0.53%0.19%15.66%11.70%11.16%12.43%11.62%11.72%11.66%11.66%
Property, Plant & Equipment (Net) Growth (5y) 1.79%2.72%12.89%12.58%11.16%12.95%11.01%11.47%12.48%14.08%14.23%14.50%14.68%-71.07%14.38%14.48%14.92%25.10%22.31%7.56%5.16%5.83%6.11%6.36%6.68%
Property, Plant & Equipment (Net) (QoQ) 16.00%2.75%1.81%0.70%0.25%5.05%-7.85%8.13%-0.35%-7.48%-5.20%-0.86%-0.94%-0.73%1.36%-0.22%0.32%-1.15%0.40%0.05%90.61%12.06%-3.52%-1.28%-1.11%-1.39%-0.21%-0.82%1.74%-3.22%1.74%-0.22%0.25%0.08%-99.90%96,288.00%0.78%0.78%53.48%-10.65%0.27%0.12%-0.45%0.06%0.07%0.09%
Return on Assets Growth (1y) 4.00-7.00-4.00-5.00-3.00-3.00-4.002.002.002.003.000.000.000.000.00-1.000.000.000.001.001.001.001.000.000.000.00-1.000.000.000.000.000.000.000.000.000.002.006.009.0012.00
Return on Assets Growth (3y) -8.00-5.00-3.00-1.00-1.00-1.001.002.002.002.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.002.006.009.0013.00
Return on Assets Growth (5y) 2.00-9.00-6.00-3.000.00-1.000.002.002.002.003.000.000.000.000.000.000.000.000.000.003.006.0010.0012.00
Return on Assets (QoQ) 0.003.000.002.00-3.00-2.00-3.000.000.00-3.000.00-1.000.002.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.002.003.004.003.00
Return on Capital Employed Growth (1y) 16.00-3.00-4.00-3.00-1.00-1.00-1.00-1.002.002.002.001.00-1.00-1.00-1.001.001.00-1.00-2.00-6.00-8.00-4.00-2.00-2.00-5.00-7.00-6.00-3.00-2.00-2.00-5.00-4.00-4.00-1.00-4.00-4.008.0010.0017.0021.00
Return on Capital Employed Growth (3y) -2.00-2.00-2.000.000.000.001.002.000.00-2.00-4.00-8.00-6.00-5.00-7.00-12.00-13.00-10.00-12.00-15.00-14.00-12.00-10.00-11.00-11.00-14.00-12.002.007.009.0012.00
Return on Capital Employed Growth (5y) -13.00-4.00-6.00-7.00-7.00-5.00-4.00-7.00-11.00-11.00-9.00-10.00-15.00-16.00-16.00-15.00-18.00-16.00-19.00-20.00-11.00-5.001.007.00
Return on Capital Employed (QoQ) 0.00-1.0015.001.000.00-1.00-2.000.000.000.00-1.000.000.000.002.000.000.00-1.000.000.000.002.000.00-2.00-2.00-2.00-1.001.001.00-3.00-5.00-1.002.000.00-3.00-1.000.000.00-3.002.00-3.000.009.004.004.004.00
Return on Equity Growth (1y) 8.0012.007.000.000.001.001.001.002.000.000.00-1.00-1.000.000.000.000.000.000.000.000.000.005.0010.0016.0021.00
Return on Equity Growth (3y) 0.000.001.000.000.001.00-1.00-1.00-1.00-1.000.004.0010.0016.0021.00
Return on Equity Growth (5y) 4.00-5.00-9.00-15.00-10.00-6.000.000.001.005.0011.0017.0020.00
Return on Equity (QoQ) -1.005.000.003.004.001.00-5.00-3.000.000.000.000.000.001.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.004.006.006.005.00
Return on Invested Capital Growth (1y) 17.0018.0013.00-2.00-315.00-1.00-2.00-7.00-8.00-3.00-1.000.006.00-1.00
Return on Invested Capital Growth (3y) 311.00-17.00-2.00-319.00-8.00-8.008.00
Return on Invested Capital Growth (5y) -16.00-15.00-16.00-5.00-7.00-8.00-7.00-22.00-5.00-11.00-4.002.007.00
Return on Invested Capital (QoQ) -1.0018.002.00-1.000.000.00-1.00-2.0016.00-16.00-1.002.000.00-3.00-2.00-2.00-1.002.001.00-2.005.003.004.003.00
Return on Sales Growth (1y) 15.0013.005.00-19.00-12.00-18.00-9.00-11.00-12.006.006.007.008.001.001.000.00-1.00-2.00-2.00-1.00-1.003.002.002.003.00-1.00-1.00-1.00-2.000.000.000.000.000.000.000.000.000.007.0016.0025.0032.00
Return on Sales Growth (3y) -23.00-15.00-11.00-2.00-4.00-5.005.005.007.006.002.002.002.002.000.000.000.001.001.001.001.001.00-1.00-1.00-2.00-2.000.007.0016.0025.0032.00
Return on Sales Growth (5y) 7.00-6.00-10.00-24.00-17.00-10.00-2.00-3.00-2.007.007.008.008.000.001.000.000.00-1.00-1.000.001.002.008.0017.0026.0031.00
Return on Sales (QoQ) 7.009.00-6.004.005.000.00-8.00-4.00-9.001.000.00-10.000.00-1.000.007.00-1.001.000.000.000.00-1.00-1.00-1.000.000.000.003.000.000.001.00-2.000.000.000.000.000.000.000.000.000.000.000.000.007.009.009.007.00
Revenue Growth (1y) 45.96%34.39%26.74%-25.86%-12.53%14.81%23.21%15.60%12.34%4.91%8.16%7.51%-11.36%-8.14%5.84%-0.77%35.80%57.18%44.87%43.15%4.79%16.84%13.95%11.27%29.60%-8.68%0.27%5.26%-0.23%-9.02%-5.60%-11.38%-12.26%-5.35%23.66%50.17%64.07%84.72%42.84%24.53%20.79%19.96%
Revenue Growth (3y) -2.69%-4.50%3.43%12.15%7.24%10.58%14.85%18.37%15.16%8.05%19.04%20.44%16.49%22.63%18.81%18.29%18.80%10.65%-0.98%2.55%1.25%4.29%-7.70%5.38%11.89%12.83%16.73%18.58%18.34%20.25%28.00%
Revenue Growth (5y) -2.53%-2.39%-9.69%5.53%4.39%15.24%18.42%14.46%12.93%10.08%13.64%12.33%10.28%6.99%10.58%8.07%10.05%7.63%14.08%17.41%14.29%11.16%13.76%14.19%17.59%11.75%
Revenue (QoQ) 4.30%27.90%22.89%-10.96%-3.97%20.62%-3.25%-18.24%-6.92%0.69%14.16%7.31%-0.11%-5.53%10.95%0.21%2.98%-6.10%-8.53%3.85%18.66%-11.96%25.18%20.20%9.36%-13.01%-8.37%34.04%6.66%-15.05%6.72%-5.55%17.10%-10.83%1.16%-13.87%21.49%-16.28%0.15%-7.08%58.72%1.67%9.42%4.61%22.74%-11.36%6.13%3.89%
Share-based Compensation Growth (1y) 28.57%-6.25%37.50%-20.00%-15.79%0.00%-9.52%5.88%6.25%18.75%0.00%5.56%11.76%0.00%84.21%15.79%10.53%10.53%-51.43%-22.73%-19.05%-19.05%23.53%0.00%0.00%5.88%4.76%0.00%-5.88%5.56%4.55%-5.88%37.50%10.53%0.00%37.50%4.55%0.00%17.39%4.55%
Share-based Compensation Growth (3y) -1.70%0.00%5.90%18.56%8.97%9.49%9.49%-3.64%-1.89%0.00%-3.64%3.39%-3.64%-3.64%-1.79%-14.34%-8.24%-8.67%-3.28%10.60%-2.00%8.97%7.30%3.08%8.97%10.60%5.27%7.06%10.60%
Share-based Compensation Growth (5y) 2.13%0.98%-2.20%1.22%0.00%0.00%1.22%2.38%2.98%-1.14%-1.21%0.00%3.90%-3.38%2.98%2.02%-8.05%0.00%1.84%0.00%9.69%6.23%
Share-based Compensation (QoQ) 14.29%-50.00%62.50%38.46%-16.67%-26.67%-15.79%31.25%-19.05%-5.88%0.00%18.75%-5.26%-5.56%11.76%0.00%0.00%0.00%0.00%84.21%-37.14%-4.55%0.00%-19.05%0.00%0.00%0.00%23.53%-19.05%0.00%5.88%22.22%-22.73%-5.88%18.75%21.05%-30.43%37.50%-4.55%9.52%-4.35%4.55%-8.70%28.57%-14.81%
Shareholder's Equity Growth (1y) 52.83%26.05%24.42%95.12%98.20%12.81%5.09%6.59%5.38%4.94%-1.44%-8.52%-9.71%-10.23%-7.91%-10.45%-9.58%-10.11%-10.00%49.52%48.65%52.27%55.22%3.10%8.10%9.21%11.76%
Shareholder's Equity Growth (3y) 23.91%23.54%2.05%-1.56%-4.42%-4.89%-5.39%-6.52%6.99%6.67%7.11%8.76%11.34%13.26%14.34%16.01%
Shareholder's Equity Growth (5y) -0.06%1.03%0.07%11.21%9.95%10.11%20.56%20.44%7.78%5.91%6.12%6.69%7.09%7.22%
Shareholder's Equity (QoQ) 22.61%8.51%8.09%6.28%1.12%7.11%6.77%2.11%0.05%77.19%10.38%-0.29%1.63%0.85%2.83%1.14%0.47%0.43%-3.42%-6.13%-0.83%-0.15%-0.92%-8.72%0.13%-0.74%-0.80%51.64%-0.45%1.68%1.13%0.71%4.39%2.72%3.48%
Tax Rate Growth (1y) -1122.00480.00260.004,775.001,473.00-4920.00-1410.00-2011.00-4365.00835.009,410.00-7272.00-7018.001,457.00682.00634.00245.00544.00-97.002,123.00-3590.00-842.00-3456.001,659.00835.00
Tax Rate Growth (3y) -852.00-4511.00124.00-2027.00-1973.00840.00-547.003,026.00-1138.001,235.002,452.00-319.002,912.00-1772.00-789.00-104.00
Tax Rate Growth (5y) 2,971.001,658.00-496.00-2119.00903.00-6259.00-2314.00617.00242.004,843.001,529.00-8156.00295.001,337.00520.00-327.00
Tax Rate (QoQ) 250.00-164.00-271.00-937.001,851.00-384.00538.00-2538.00-5840.00-766.00-2329.00-3120.00-4807.005,455.00-7991.0072.00484.00-704.00401.00453.001,482.00-2287.00-4231.00460.001,114.00-799.00884.00-363.00
Total Debt Growth (1y) 53.90%-7.01%-11.59%-12.72%-19.45%-22.00%-18.99%-17.02%-20.84%-12.44%-11.38%-12.57%-0.17%0.07%-1.20%50.94%67.33%51.78%51.16%-1.16%-10.86%-1.74%-1.41%-9.12%-9.09%-6.28%-7.69%1.61%1.59%-1.43%0.11%0.11%0.11%59.29%60.32%55.94%53.36%-4.49%-15.96%-17.95%-39.42%
Total Debt Growth (3y) -14.06%-14.13%-13.98%-11.91%-10.82%3.08%9.76%9.97%9.79%9.26%14.19%14.28%13.77%10.68%10.68%11.81%11.22%-3.00%-6.28%-3.18%-3.06%-2.59%-2.58%13.74%14.00%16.62%15.97%14.46%10.49%8.60%-2.38%
Total Debt Growth (5y) 7.12%6.77%-1.06%-1.13%-1.03%0.38%1.12%-0.33%1.39%4.14%3.79%3.79%6.58%6.63%6.35%6.64%6.64%17.02%17.16%7.34%4.79%6.67%4.18%3.41%-2.99%
Total Debt (QoQ) 1.99%62.42%-2.32%-4.89%-1.07%-0.50%-6.83%-3.60%-2.33%-8.17%-9.79%0.13%0.04%-12.39%-0.22%1.34%-1.29%0.02%0.02%0.05%50.79%10.88%-9.27%-0.36%-1.41%0.00%0.02%-0.02%-9.12%0.04%3.10%-1.52%0.04%0.02%0.04%0.02%0.04%0.02%59.17%0.66%-2.70%-1.63%-0.87%-11.43%-5.00%-27.37%