NEM Growth Metrics (2009-2025) | NEM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 33.01%15.27%15.09%-99.97%19.54%1.75%482,583.33%0.08%1.32%13.26%1.69%-7.62%-9.23%-16.79%-15.80%-5.67%-6.26%1.02%3.24%3.94%1.72%1.09%-4.10%-4.85%-5.76%-16.15%-14.60%-14.42%-13.48%-2.02%-2.32%-2.30%-1.33%0.33%1.94%79.07%98.27%92.97%90.13%7.84%-0.52%3.49%3.44%1.99%-1.69%-1.95%-2.80%-2.43%-1.81%-5.13%-3.86%-3.92%-2.71%44.24%44.20%46.01%47.50%1.52%0.33%-0.92%-2.64%1.37%
Assets Growth (3y) (Quarter) 19.37%16.53%11.76%9.87%9.15%3.21%-1.39%1,504.80%-4.46%-4.83%-1.63%-4.03%-3.24%-4.70%-5.28%-5.88%-2.28%-3.50%-5.04%-5.44%-5.40%-6.04%-6.00%-7.17%-7.34%-6.99%-6.24%-5.26%14.40%19.18%23.79%23.71%23.56%24.85%26.07%26.09%25.35%24.70%25.11%24.11%2.38%-1.34%-1.26%-1.13%-1.49%-2.07%10.29%10.45%11.03%12.11%11.58%11.63%11.60%11.79%14.07%
Assets Growth (5y) (Quarter) 7.81%6.64%3.50%2.20%2.49%0.95%-0.42%427.70%-2.91%-3.74%-4.20%-6.25%-5.90%-6.73%-6.93%-7.01%-4.84%-5.16%-3.38%-3.38%8.17%10.17%9.97%9.17%8.97%9.68%10.48%10.83%10.49%10.61%14.00%13.74%13.42%13.44%13.26%13.38%13.05%13.12%21.79%21.52%8.52%6.62%7.11%6.94%6.70%6.16%6.67%
Assets (QoQ) (Quarter) 6.38%16.76%5.45%1.55%5.28%-99.98%477,200.00%1.75%-10.39%10.91%-1.04%3.01%0.17%-0.41%-10.10%1.22%-8.18%0.78%0.72%0.58%-1.05%2.99%1.40%-1.57%-1.66%-2.30%0.61%-2.52%-12.50%-0.48%0.83%-1.45%-0.91%-0.79%0.84%-0.46%0.76%0.80%77.14%10.21%-1.94%-0.69%0.47%1.67%2.02%-0.74%-0.94%-2.00%1.75%-1.60%-0.56%-1.38%-1.69%-0.28%-0.63%-0.13%45.75%-0.31%0.62%0.89%0.31%-1.47%-0.64%-0.86%4.45%
Capital Expenditures Growth (1y) (Quarter) -6.36%-45.00%-14.85%-5.49%30.10%93.73%121.22%133.95%73.13%42.72%7.23%-18.89%-26.72%-30.84%-50.00%-54.41%-53.92%-58.36%-32.11%-26.34%20.85%26.77%14.08%54.01%4.58%-8.70%-14.87%-28.67%-39.39%-37.76%28.33%40.98%-2.60%47.29%45.78%-26.32%-30.84%-7.44%21.65%48.21%34.46%10.80%9.52%25.06%32.91%46.49%20.37%18.69%14.18%42.41%61.60%29.87%45.20%-4.89%-2.82%-15.75%-17.10%-7.66%
Capital Expenditures Growth (3y) (Quarter) 28.24%15.00%26.41%21.50%18.18%24.12%5.85%-4.71%-16.39%-25.65%-28.60%-35.18%-25.83%-28.53%-27.11%-19.73%-16.49%-21.60%-12.96%-6.82%-8.50%-10.35%-6.65%-7.12%-8.84%8.93%16.74%12.62%22.14%15.23%19.98%17.17%24.77%10.95%7.32%14.53%17.05%30.06%26.84%32.22%28.67%24.46%30.13%25.66%23.64%9.10%11.18%7.74%
Capital Expenditures Growth (5y) (Quarter) -6.56%-15.22%-7.27%-9.65%-1.67%0.19%-1.68%-0.37%-5.87%-13.81%-18.78%-21.44%-23.70%-26.99%-14.65%-15.81%-0.87%8.39%9.09%9.43%2.92%-2.76%-1.30%-1.16%6.08%7.14%8.15%7.94%19.41%23.18%17.89%19.01%30.45%16.05%15.43%15.27%20.29%19.21%19.69%15.21%
Capital Expenditures (QoQ) (Quarter) 75.76%-30.34%12.62%-32.09%3.24%7.84%25.00%-6.51%53.73%23.14%32.19%-30.82%26.72%-7.48%0.00%-37.50%19.61%-33.11%-8.82%-36.83%8.09%9.06%-1.08%3.65%13.38%-1.86%33.54%-29.62%-1.01%-8.50%11.90%-40.20%1.67%11.69%68.89%12.63%0.47%-23.72%-14.63%5.71%34.46%0.25%4.01%-4.10%10.80%-0.91%18.76%1.93%22.12%-18.58%17.11%-1.95%52.32%-7.61%-5.88%9.62%-0.23%-5.60%-18.40%7.86%11.14%
Cash & Equivalents Growth (1y) (Quarter) 132.16%562.13%30.74%26.16%34.75%-48.50%-45.96%-56.61%-42.38%2.26%-27.45%-11.31%-47.24%-34.21%-4.78%-15.95%7.04%32.45%20.54%70.05%76.14%100.12%36.67%5.92%-31.45%-34.07%-13.62%16.63%63.90%42.37%41.45%18.25%6.58%0.71%3.33%4.23%13.95%-41.57%-11.60%-33.97%4.63%108.43%78.02%146.99%48.77%20.35%-3.98%-9.89%-22.58%-6.02%-34.04%-42.37%-37.80%-34.32%4.32%4.34%-12.08%-8.02%-5.45%20.55%101.11%137.70%86.97%111.30%
Cash & Equivalents Growth (3y) (Quarter) 21.70%51.64%-19.97%-21.40%-25.73%-29.76%-28.00%-31.35%-31.22%-3.77%-5.92%8.23%-0.18%20.36%16.19%14.82%8.93%20.45%12.48%28.07%25.55%23.39%18.64%13.46%6.19%-1.86%8.08%12.86%25.79%-5.73%8.92%-6.64%8.31%7.04%17.59%19.35%21.05%13.59%14.75%13.69%6.42%33.09%4.08%8.65%-10.52%-9.43%-12.90%-18.47%-24.91%-17.20%-13.35%-10.17%3.22%12.82%22.63%38.52%
Cash & Equivalents Growth (5y) (Quarter) 0.36%24.89%-10.07%-7.05%-5.04%-1.69%-9.26%-10.24%-17.04%3.29%-0.34%9.38%2.25%10.36%13.90%15.86%17.69%20.17%15.77%20.96%19.17%2.02%8.81%0.11%7.38%2.86%14.72%18.58%25.38%16.01%17.17%12.62%7.91%6.76%0.59%-2.46%-3.11%-1.98%0.78%-2.44%-8.00%7.33%2.15%10.04%4.84%10.19%3.15%6.66%
Cash & Equivalents (QoQ) (Quarter) -62.46%455.51%6.39%4.63%7.07%9.69%2.66%11.76%-59.08%15.09%-17.56%48.41%-27.37%-18.34%0.77%-11.72%-9.43%18.19%-11.05%12.42%12.07%7.56%25.48%16.45%27.33%-26.54%-2.76%-24.63%22.46%-3.76%31.30%5.91%6.37%-4.38%9.77%-4.54%0.51%-1.89%10.72%4.36%-48.46%48.44%-17.29%65.36%2.67%26.79%14.75%-0.40%-16.94%1.16%7.68%-14.42%0.82%-29.00%-5.92%-7.65%6.47%12.76%-5.89%-22.19%11.39%15.91%19.99%29.81%31.65%-8.83%35.61%
Cash from Investing Activities Growth (1y) (Quarter) 19.49%75.72%4.57%39.83%-46.67%-794.38%-88.41%-149.16%-104.55%69.99%1.47%21.75%40.70%30.38%122.80%53.75%64.89%58.19%-197.62%141.22%-20.22%-30.00%-546.95%-384.52%48.13%9.54%72.01%252.83%-42.34%4.08%40.07%-148.66%-49.37%0.35%-106.18%10.67%-16.53%62.99%-19.35%-39.59%508.36%-173.08%23.06%17.85%-131.17%-173.59%-15.73%-4.46%-48.29%33.72%-213.59%-106.84%34.10%69.32%79.31%65.70%-133.33%-305.70%-182.61%-181.53%192.48%205.93%95.66%-11.27%
Cash from Investing Activities Growth (3y) (Quarter) -34.17%13.30%-21.00%-5.47%-21.17%-23.17%34.32%3.39%24.77%55.63%39.70%29.05%36.98%27.67%-12.91%18.45%39.73%21.07%-55.61%55.95%3.90%-4.10%-2.77%-60.26%-3.32%4.73%29.80%12.74%-35.31%29.28%-13.83%-37.63%108.83%-0.24%-23.71%-0.81%-14.04%-40.36%-2.05%-6.21%-23.58%-70.45%-40.82%-21.08%-32.09%17.75%9.11%9.51%-31.62%6.21%-22.39%-25.93%50.69%49.16%70.62%-2.42%
Cash from Investing Activities Growth (5y) (Quarter) 12.85%28.29%16.99%17.33%5.57%-0.31%-21.73%-1.13%23.29%36.56%16.87%21.51%28.66%19.97%24.74%16.60%14.18%14.02%-33.15%4.87%-9.09%16.09%-21.71%-35.92%48.61%2.66%20.50%5.29%-25.82%-21.45%-5.60%-20.31%-26.85%-12.80%-47.03%-17.22%-7.70%10.88%7.17%3.20%-23.75%-43.87%-10.30%-11.38%-8.05%34.43%37.95%-18.35%
Cash from Investing Activities (QoQ) (Quarter) -272.32%68.44%-66.59%58.87%-12.28%-24.06%-5.04%-0.24%-584.69%73.86%-38.90%17.71%-0.47%14.20%-10.31%37.64%-17.95%128.09%-323.81%52.66%-40.45%34.40%194.51%-238.06%-51.87%-226.46%58.44%74.83%-164.86%-1.02%326.94%-123.44%-78.48%36.88%-84.27%28.05%-19.07%-30.60%20.16%6.14%62.18%-321.15%6.62%374.57%-125.29%-18.66%0.30%-4.17%-122.00%49.81%10.00%-47.86%0.77%-137.48%40.64%52.89%53.80%-60.13%1.58%-220.48%19.67%-11.54%1.96%205.28%-7.99%-104.57%-2,416.13%
Cash from Operations Growth (1y) (Quarter) 91.08%46.53%-18.21%-12.71%35.85%-44.32%45.44%9.11%-38.02%-16.75%-54.48%-6.94%-28.38%-14.58%-25.26%-53.38%-58.31%26.96%-24.48%39.75%241.53%19.35%148.15%-51.34%-15.84%75.00%6.47%130.51%-28.33%-33.59%-41.82%16.91%-30.24%-22.67%-14.66%2.32%117.11%-25.06%86.12%62.00%63.92%124.41%101.90%38.77%-10.15%47.99%-28.24%-23.72%-17.48%5.04%-58.73%-23.17%-30.69%-37.10%113.53%-37.65%61.33%112.50%62.08%314.94%161.73%71.02%40.38%41.67%
Cash from Operations Growth (3y) (Quarter) 17.18%-12.10%-18.49%-3.94%-15.52%-26.57%-20.91%-22.06%-43.02%-3.35%-36.43%-15.36%0.65%8.98%11.89%-31.81%6.21%38.42%25.89%16.16%27.24%11.52%15.41%9.45%-25.06%-3.50%-19.14%40.23%2.77%-27.26%-2.60%24.67%35.41%9.15%47.47%32.00%47.33%35.52%39.19%19.69%6.72%51.66%-15.75%-6.66%-19.90%-0.75%-14.16%-28.51%-2.65%11.97%12.62%25.73%43.04%31.73%69.37%54.18%
Cash from Operations Growth (5y) (Quarter) -13.64%-5.93%-21.11%-10.40%-3.00%-9.71%-1.50%-20.28%-11.86%13.53%-7.46%-7.42%-9.26%8.51%-2.80%-3.10%-9.74%6.37%-0.19%13.40%25.56%-4.27%19.54%16.80%8.41%8.61%14.71%44.03%9.84%5.03%6.01%15.45%12.98%15.11%-1.02%6.15%12.83%10.46%18.90%-3.86%6.33%36.06%15.66%16.04%16.76%28.86%7.55%16.52%
Cash from Operations (QoQ) (Quarter) 32.55%109.90%-8.68%-24.79%1.65%17.16%-2.54%17.04%-58.34%206.07%-26.88%-33.51%-44.05%67.35%49.48%-48.83%-33.26%46.42%-6.76%-54.25%103.28%-12.90%72.53%11.81%-28.96%81.08%-66.17%93.38%47.72%10.17%-26.75%-39.87%36.87%-3.49%47.19%-64.12%51.71%6.52%76.47%-23.87%-47.64%164.55%53.60%-22.96%-28.31%138.00%5.57%-50.12%18.07%15.41%12.22%-46.03%50.29%-54.65%108.88%-51.32%36.38%53.96%-39.01%25.97%79.64%17.43%56.14%-20.54%17.38%-3.61%57.57%
Dividends Paid - Common Growth (1y) (Quarter) -20.41%446.94%-894.12%-122.22%89.74%-121.27%869.35%-97.90%5,870.00%1,183.33%200.00%-2,933.33%-81.57%-84.42%-175.00%141.18%-87.27%8.33%1,577.78%107.69%-79.70%14.81%40.74%145.16%28.95%-39.47%-14.29%25.00%154.33%17.39%2.38%5.45%36.25%455.56%1,232.56%-1,363.79%-88.30%6.00%-44.50%27.83%-15.69%-9.43%-9.12%154.06%555.81%-2.08%-3.46%-250.00%245.39%
Dividends Paid - Common Growth (3y) (Quarter) -67.03%-46.42%-75.38%26.46%126.56%1.33%30.27%-38.68%11.87%29.40%221.56%-29.48%31.04%37.21%83.93%80.15%-28.31%19.43%15.87%20.32%4.21%58.04%126.98%-165.23%27.78%90.50%96.36%-126.49%-48.78%74.72%88.72%70.21%-13.52%-2.04%-21.33%16.35%167.30%
Dividends Paid - Common Growth (5y) (Quarter) 9.46%-24.53%-47.58%-16.98%-21.00%-15.25%17.70%17.35%-29.38%34.08%38.88%56.87%-0.26%32.50%20.28%-49.04%30.83%46.14%9.46%86.98%32.95%-20.21%61.86%84.23%59.30%52.94%30.53%42.61%45.41%19.91%43.71%46.04%-57.85%24.93%
Dividends Paid - Common (QoQ) (Quarter) 0.00%-65.31%1,541.18%-86.02%587.18%-150.37%54.07%219.35%-177.03%-40.00%-33.33%-25.00%19,800.00%-87.10%-84.42%-808.33%229.41%-89.09%-175.00%488.89%-60.00%-7.14%923.08%0.00%22.58%-35.53%-10.20%-1,438.64%107.81%-8.70%30.95%481.82%-83.13%-20.37%34.88%651.72%-31.19%91.00%-227.92%106.96%523.53%0.00%-266.35%108.13%569.77%0.35%-1.04%-1.40%0.00%-1.06%-253.76%327.04%
EBITDA Margin Growth (1y) (Quarter) -811.00-891.00-2435.00-22739.001.00-96.00-264.003,545.00-30.00-367.00-311.007,044.00-489.00-5439.00-17.00-4476.00-580.004,745.00-944.004,313.00635.00531.00481.00-1764.00-419.00-209.00-97.00-952.00-97.00121.0081.002,225.00-78.00-239.00-673.00-197.00-3.00-367.002,305.00158.001,433.00-2669.00709.00-12006.00-3117.005,705.00-2779.009,691.00-742.00-1517.00999.0011,795.00-1543.00-195.00-272.00-22841.00-594.001,005.00-3373.0027,676.008,644.00-340.003,698.00-1792.00
EBITDA Margin Growth (3y) (Quarter) -841.00-1354.00-3009.00-12149.00-519.00-5902.00-591.006,114.00-1100.00-1060.00-1271.006,881.00-435.00-163.00-480.00-1927.00-364.005,067.00-560.001,597.00119.00443.00465.00-491.00-593.00-327.00-688.001,075.00-178.00-486.001,713.002,186.001,353.00-3275.002,342.00-12045.00-1686.002,669.00236.00-2156.00-2426.001,519.00-1071.009,480.00-5402.003,993.00-2052.00-1354.00-2879.00-707.00-2646.0016,631.006,507.00470.0053.003,044.00
EBITDA Margin Growth (5y) (Quarter) -1911.00-2047.00-3970.00-12313.00-465.00-626.00-1054.008,662.00-884.00-738.00-887.004,166.00-951.00-251.00-496.00-654.00-539.004,949.00-1151.003,624.0038.00-164.002,097.00-530.00837.00-3363.002,326.00-10773.00-1861.002,551.00-356.00-129.00-2506.00913.00562.009,441.00-3972.00957.00963.00-13202.00-4562.002,329.00-4716.0014,316.002,648.004,658.00-1727.0024,530.00
EBITDA Margin (QoQ) (Quarter) 34.001,793.009,263.00-11902.00-45.00249.00-11041.0010,838.00-142.0081.00-7232.007,263.00-478.00137.00123.00-271.00-5428.005,559.00-4336.003,624.00-102.00-130.00920.00-54.00-206.00-180.00-1324.001,291.004.00-68.00-2180.002,146.00222.00-108.00-36.00-156.0060.00-542.00440.0038.00-304.002,131.00-1707.001,314.00-4406.005,509.00-14423.0010,203.004,415.00-2974.00-1953.00-231.003,641.00-459.008,844.00-13569.004,989.00-536.00-13725.008,678.006,587.00-4913.0017,324.00-10354.00-2396.00-875.0011,834.00
EBIT Growth (1y) (Quarter) -8.01%-19.33%-50.00%-172.02%10.00%2.78%-11.89%32.17%6.45%-34.12%-30.85%117.20%-47.93%-572.31%-19.92%-360.14%-73.54%103.47%-95.52%126.81%196.00%225.00%822.22%-158.67%-50.68%-19.23%-6.02%-171.30%-6.85%39.29%24.36%129.81%-13.24%-45.30%-127.84%-37.63%-1.69%-93.75%2,259.26%125.86%681.03%-15,775.00%55.40%-3,084.73%-186.31%249.28%-97.46%83.76%-62.66%-49.79%1,134.78%600.00%-53.62%-23.40%-29.23%-261.01%-74.62%186.94%-688.06%263.17%229.31%3.29%152.88%5.98%
EBIT Growth (3y) (Quarter) 2.51%-18.26%-32.72%-56.20%-15.21%-73.22%-21.28%32.80%-47.27%-52.36%-70.84%28.46%-25.85%-18.90%-30.85%-34.06%-27.17%27.88%-27.06%24.71%10.79%54.06%120.89%-22.00%-26.40%-14.94%-32.48%35.80%-7.38%-63.75%95.52%34.26%88.16%-94.51%110.60%-253.15%-105.10%144.55%41.81%-134.82%-134.93%389.79%-21.32%189.39%-60.79%37.05%-39.46%-9.35%-63.41%3.34%-276.55%147.36%76.18%31.43%30.07%40.68%
EBIT Growth (5y) (Quarter) -31.72%-38.27%-59.48%-43.30%-13.75%-18.43%-27.42%45.58%-26.53%-22.27%-26.47%28.19%-28.46%-9.71%-17.32%-19.84%-20.77%15.66%-16.37%15.77%3.01%-34.02%130.30%-7.74%25.07%-51.68%61.29%-102.44%-49.05%61.96%-21.67%-15.27%-62.56%32.06%23.97%102.61%-79.35%41.26%56.69%-146.03%-99.26%203.67%-32.13%129.50%37.25%29.92%-7.16%33.63%
EBIT Margin Growth (1y) (Quarter) -811.00-891.00-2435.00-22739.001.00-96.00-264.003,545.00-30.00-367.00-311.007,044.00-489.00-5439.00-17.00-4476.00-580.004,745.00-944.004,313.00635.00531.00481.00-1764.00-419.00-209.00-97.00-952.00-97.00121.0081.002,225.00-78.00-239.00-673.00-197.00-3.00-367.002,305.00158.001,433.00-2669.00709.00-12006.00-3117.005,705.00-2779.009,691.00-742.00-1517.00999.0011,795.00-1543.00-195.00-272.00-22841.00-594.001,005.00-3373.0027,676.008,644.00-340.003,698.00-1792.00
EBIT Margin Growth (3y) (Quarter) -841.00-1354.00-3009.00-12149.00-519.00-5902.00-591.006,114.00-1100.00-1060.00-1271.006,881.00-435.00-163.00-480.00-1927.00-364.005,067.00-560.001,597.00119.00443.00465.00-491.00-593.00-327.00-688.001,075.00-178.00-486.001,713.002,186.001,353.00-3275.002,342.00-12045.00-1686.002,669.00236.00-2156.00-2426.001,519.00-1071.009,480.00-5402.003,993.00-2052.00-1354.00-2879.00-707.00-2646.0016,631.006,507.00470.0053.003,044.00
EBIT Margin Growth (5y) (Quarter) -1911.00-2047.00-3970.00-12313.00-465.00-626.00-1054.008,662.00-884.00-738.00-887.004,166.00-951.00-251.00-496.00-654.00-539.004,949.00-1151.003,624.0038.00-164.002,097.00-530.00837.00-3363.002,326.00-10773.00-1861.002,551.00-356.00-129.00-2506.00913.00562.009,441.00-3972.00957.00963.00-13202.00-4562.002,329.00-4716.0014,316.002,648.004,658.00-1727.0024,530.00
EBIT Margin (QoQ) (Quarter) 34.001,793.009,263.00-11902.00-45.00249.00-11041.0010,838.00-142.0081.00-7232.007,263.00-478.00137.00123.00-271.00-5428.005,559.00-4336.003,624.00-102.00-130.00920.00-54.00-206.00-180.00-1324.001,291.004.00-68.00-2180.002,146.00222.00-108.00-36.00-156.0060.00-542.00440.0038.00-304.002,131.00-1707.001,314.00-4406.005,509.00-14423.0010,203.004,415.00-2974.00-1953.00-231.003,641.00-459.008,844.00-13569.004,989.00-536.00-13725.008,678.006,587.00-4913.0017,324.00-10354.00-2396.00-875.0011,834.00
EBIT (QoQ) (Quarter) 5.93%130.81%305.95%-90.73%-7.10%43.06%-684.71%114.16%-13.20%22.64%-550.14%122.22%-46.28%28.72%11.95%-32.74%-587.30%121.82%-463.68%106.84%-36.00%-71.88%2,077.78%-24.49%-29.73%-20.19%-238.55%163.48%15.07%-7.14%-500.00%121.79%72.06%-17.09%-4.12%-36.56%8.47%-142.19%314.81%0.00%-93.10%14,475.00%-77.53%245.80%-238.41%244.50%-531.57%90.00%339.39%-97.54%-2,860.87%-0.16%173.90%-39.57%1,017.96%-130.77%136.85%-44.17%-2,643.28%66.63%160.55%-214.42%805.67%-73.55%-51.63%-41.42%1,314.40%
EBT Growth (1y) (Quarter) 128.94%79.08%30.20%-7.64%9.82%3.04%-11.98%-194.06%6.47%-34.24%-30.79%-21.80%-47.88%-572.35%-19.80%-64.05%-73.52%103.50%-95.65%103.40%195.80%223.91%852.00%-1,374.65%-50.83%-19.13%-6.30%32.93%-6.73%39.00%24.66%143.66%45.88%-8.96%-146.04%4.91%-2.83%-93.44%2,270.31%123.02%183.27%2,650.00%-68.32%50.65%-4.62%71.45%-108.07%-154.28%-15.48%-56.73%516.90%-172.78%-14.17%-26.47%-21.62%-124.30%-20.59%245.33%356.47%166.22%477.34%200.97%136.73%58.03%
EBT Growth (3y) (Quarter) 38.85%6.66%-7.43%-45.15%-15.21%-73.26%-21.24%-57.13%-47.23%-52.29%-71.10%27.40%-25.81%-18.82%-30.76%10.77%-27.24%27.89%-27.07%33.78%10.70%53.85%123.20%55.12%-12.54%0.78%-36.40%32.14%9.75%-56.38%131.82%44.57%58.94%17.97%46.83%52.18%37.95%45.68%17.84%-56.37%31.69%173.24%-52.59%-61.73%-11.55%-18.29%-35.88%-74.58%-16.79%3.18%156.70%82.23%57.87%96.97%103.84%63.20%
EBT Growth (5y) (Quarter) -18.05%-27.49%-51.21%-43.23%-13.75%-18.37%-27.36%-22.99%-26.55%-22.23%-26.45%10.31%-28.47%-9.67%-17.26%17.17%-12.12%16.17%-17.32%16.36%13.97%-26.30%156.54%54.25%12.99%13.04%29.89%24.84%29.00%31.37%-18.31%3.54%26.48%4.02%1.26%-48.49%13.75%-0.33%30.69%-67.43%9.25%120.22%-17.54%27.07%25.97%41.48%23.29%28.29%
EBT Margin Growth (1y) (Quarter) 1,432.00953.00120.00-417.00-5.00-265.00-757.00-8147.00-86.00-1054.00-884.00-1362.00-1393.00-15537.00-45.00-4407.00-1657.0013,559.00-2703.009,904.001,813.001,518.001,382.00-6585.00-1201.00-596.00-281.002,840.00-275.00343.00234.004,762.00410.0048.00-2221.00-12.00-32.00-1747.0010,981.00732.001,493.002,237.00-7464.00673.00-431.00751.00-3021.00-4258.00-510.00-1742.001,369.00-2826.00-65.00-216.00-193.00-3517.00-948.001,235.001,369.0011,473.003,868.003,511.002,239.001,127.00
EBT Margin Growth (3y) (Quarter) 1,342.00-366.00-1521.00-9927.00-1484.00-16856.00-1686.00-13916.00-3137.00-3032.00-3632.004,135.00-1237.00-459.00-1365.00-1087.00-1045.0014,482.00-1601.006,159.00337.001,265.001,336.001,018.00-1067.00-205.00-2267.007,590.00103.00-1355.008,994.005,483.001,870.00539.001,297.001,393.001,030.001,242.00496.00-2853.00552.001,246.00-9116.00-6412.00-1006.00-1207.00-1845.00-10602.00-1523.00-723.002,545.005,130.002,855.004,530.003,415.009,083.00
EBT Margin Growth (5y) (Quarter) -1709.00-2344.00-4269.00-4430.00-1328.00-1778.00-3007.00-10597.00-2525.00-2109.00-2530.00390.00-2713.00-712.00-1412.006,515.00-910.0014,873.00-3588.0010,910.00715.00-433.0010,096.001,738.00394.00286.001,250.008,995.001,164.001,633.00-1490.001,897.00929.00-452.00-356.00-5691.00454.00-717.001,672.00-9197.00-461.002,265.00-7940.001,544.001,914.003,539.001,762.001,998.00
EBT Margin (QoQ) (Quarter) 346.001,547.00370.00-830.00-134.00714.00-168.00-417.00-394.00223.00-7559.007,644.00-1362.00392.00-8037.007,613.00-15506.0015,884.00-12399.0010,363.00-289.00-378.00209.002,272.00-584.00-514.00-7758.007,655.0021.00-199.00-4638.004,541.00639.00-307.00-110.00188.00278.00-2577.002,099.00168.00-1437.0010,151.00-8150.00929.00-693.00450.00-14.00-175.00490.00-3322.00-1250.003,573.00-743.00-210.00-5446.006,334.00-894.00-188.00-8770.008,903.001,290.00-54.001,334.001,298.00932.00-1326.00223.00
EBT (QoQ) (Quarter) 18.60%96.95%33.19%-26.41%-7.22%43.19%-5.52%-12.50%-12.95%22.31%-200.97%199.04%-46.24%28.73%-277.68%142.39%-587.22%121.85%-463.48%106.84%-35.66%-72.83%184.00%495.77%-29.55%-20.13%-480.25%122.98%15.87%-7.47%-372.20%131.96%72.68%-17.01%-4.68%6.79%7.77%-141.97%317.19%-1.08%-92.73%13,790.00%-77.68%25.65%-29.40%60.00%6.14%-20.45%26.92%-107.53%-614.08%223.87%-35.03%-27.45%-567.23%138.97%-44.34%-22.67%-1,437.07%113.80%142.06%2.22%93.96%20.30%26.18%-19.60%29.48%
Enterprise Value Growth (1y) (Quarter) -34,450.00%-488.15%-33.28%-34.65%-54.34%116.85%135.63%154.28%111.53%72.65%142.60%47.11%622.76%66.79%0.87%6.52%-26.66%-35.76%-42.99%-68.06%-79.75%-397.51%-386.13%-566.14%-784.85%33.34%11.24%-18.05%-64.27%-42.16%-39.74%-18.10%-6.73%0.98%-2.66%-3.73%-13.60%40.96%8.22%55.59%-6.61%-120.15%-77.69%-226.34%-28.34%2.23%16.30%-4.17%11.83%-9.39%10.64%31.21%23.53%30.06%20.59%15.54%31.82%19.03%5.09%-14.46%-100.13%-162.48%-101.18%-133.19%
Enterprise Value Growth (3y) (Quarter) 298.96%4.14%46.62%45.42%48.68%35.45%42.14%41.79%37.71%22.76%11.74%-20.60%2.38%-73.11%-53.90%-53.06%-44.49%-48.49%-51.07%-55.47%-62.33%-68.91%-77.04%-104.07%-141.06%2.10%-8.39%-13.09%-25.82%5.98%-9.60%18.36%-8.93%-8.78%-18.74%-14.56%-15.84%-8.32%-10.93%-14.72%-6.45%-33.03%-9.95%-32.73%4.71%9.23%15.94%15.41%22.82%14.75%12.34%12.71%-1.43%-14.13%-14.89%-31.12%
Enterprise Value Growth (5y) (Quarter) 218.55%3.89%21.64%18.79%16.98%1.49%-7.30%-4.84%3.25%-41.48%-40.85%-36.59%-69.70%-38.09%-32.22%-33.31%-30.49%-30.56%-32.46%-32.95%-36.63%-29.54%-39.82%-37.94%-75.27%-4.05%-15.74%-15.95%-22.20%-12.34%-14.39%-13.09%-7.90%-6.60%-4.60%-1.50%-0.94%0.56%0.64%2.59%8.86%-5.92%-0.03%-17.72%-3.38%-9.71%-2.55%-10.07%
Enterprise Value (QoQ) (Quarter) 23,300.00%-239.55%-7.88%1.07%-160.64%52.08%-8.98%-13.40%128.46%1.32%66.02%-75.91%326.02%42.37%0.67%18.38%-1.69%-13.90%6.31%-18.50%-13.88%-23.60%-40.44%-48.34%-1,365.53%26.52%2.97%24.10%-23.17%2.16%-29.05%-5.62%-6.60%3.82%-9.06%4.55%1.10%0.29%-10.20%-4.53%48.60%-55.00%46.67%-150.92%-6.15%-25.10%2.06%1.32%19.14%-7.10%-21.89%16.48%-0.32%12.51%6.16%7.15%8.25%0.66%0.20%25.05%-8.96%-16.45%-20.35%-31.05%-42.91%10.74%-39.50%
EPS (Basic) Growth (1y) (Quarter) 177.50%122.86%37.97%44.74%-6.31%35.90%-8.26%-226.06%8.65%-47.17%-26.00%165.38%-44.25%-839.29%8.11%-275.74%-68.25%108.70%-47.50%103.35%0.00%-88.89%-28.57%-775.00%-50.00%0.00%6.67%-35.19%-10.00%800.00%18.75%-38.36%255.56%44.44%-171.05%100.93%-34.38%-106.53%1,107.41%6,935.60%395.24%1,602.54%-61.76%83.33%-35.58%58.82%-161.98%-100.83%-16.42%-40.74%141.89%-18,500.00%-25.00%-60.42%-25.93%-105.38%-64.29%284.21%300.00%132.20%1,020.00%154.79%108.75%-2.44%
EPS (Basic) Growth (3y) (Quarter) 41.36%16.96%-2.16%6.06%-17.20%-94.06%-9.80%-51.08%-42.28%-30.23%-25.11%26.79%-43.85%-58.51%-25.99%-33.83%-45.86%26.19%-26.32%32.65%-23.37%0.00%-3.28%-144.55%16.96%135.13%-42.60%26.36%28.06%-41.76%104.08%42.67%126.08%12.31%39.88%47.33%27.93%15.92%-33.65%-45.27%38.67%152.73%-53.70%-68.90%-26.08%-28.04%-42.28%-72.77%-39.28%-3.41%47.99%400.00%44.22%57.07%83.56%38.30%
EPS (Basic) Growth (5y) (Quarter) -12.94%0.57%-11.87%-41.22%-29.02%-44.79%-22.74%-18.40%-37.40%-48.08%-20.38%18.89%-39.71%-8.46%-12.48%-22.36%-12.67%16.28%-18.51%14.91%0.98%-15.93%45.30%52.51%39.06%66.38%28.23%33.50%46.29%82.51%-32.04%57.60%44.14%5.92%-6.61%-12.99%5.59%-18.24%22.34%-232.96%-6.51%88.04%-21.71%13.26%10.07%29.54%9.94%-0.17%
EPS (Basic) (QoQ) (Quarter) -12.50%125.71%44.30%-2.63%-29.73%39.74%51.38%-36.97%1.92%-5.66%-308.00%154.33%-50.44%32.14%83.78%-53.68%-757.14%119.32%-398.75%108.37%80.00%16.67%-80.95%150.00%-80.00%650.00%-280.00%118.52%-60.00%700.00%-328.13%112.33%300.00%5.56%-365.79%131.68%62.50%-151.92%103.47%2,138.60%-116.16%8,113.54%-75.74%57.58%-50.96%103.92%16.35%-44.63%20.90%-179.57%98.45%5,700.00%-14.29%-43.75%-788.89%122.58%-54.76%5.26%-2,010.00%103.93%386.67%9.59%53.75%36.59%10.71%-10.22%-28.14%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 177.50%120.00%35.44%47.79%-7.21%35.06%-8.41%-220.96%-5.83%-46.15%-17.35%164.36%-35.05%-839.29%3.70%-283.85%-63.49%108.70%-48.81%103.35%-13.04%-88.89%-30.23%-725.00%-50.00%0.00%-323.33%-30.00%30.00%800.00%158.21%-55.38%176.92%50.00%-179.49%-41.67%974.19%385.71%-71.96%47.83%-34.31%58.82%-101.32%-72.58%-19.40%-39.51%2,800.00%-765.12%-18.52%-61.22%-25.93%-105.38%-65.91%284.21%300.00%130.63%1,020.00%153.42%108.75%1.71%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 34.35%16.96%0.84%4.78%-17.20%-94.66%-7.75%-50.83%-39.33%-29.79%-24.01%26.82%-40.92%-58.51%-28.19%-33.60%-45.86%26.19%-40.91%35.21%-17.32%0.00%-3.20%-144.55%21.64%138.11%-44.76%28.06%82.16%45.20%98.71%12.31%24.91%44.38%23.01%14.47%68.17%37.00%-53.64%-67.46%-24.44%-28.04%-35.92%-79.10%-39.28%-3.41%334.45%61.14%45.98%55.71%83.56%38.20%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) -10.48%0.57%-11.45%-41.12%-29.02%-44.65%-22.46%-18.12%-37.28%-47.88%-21.83%20.29%-33.10%-8.46%-13.60%-22.66%-10.59%16.33%-18.83%-1.80%44.51%53.87%38.52%66.38%20.43%32.21%46.29%82.51%56.87%19.43%32.95%6.36%-7.09%-12.99%4.10%-18.85%21.48%-6.51%-21.65%11.14%10.49%29.40%17.05%3.13%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -12.50%125.71%43.04%-1.77%-30.63%38.96%56.07%-38.32%0.97%-5.77%-306.12%148.02%-42.27%44.64%60.49%-51.54%-757.14%120.29%-384.52%109.62%56.52%19.44%-81.40%150.00%-80.00%650.00%-266.67%120.00%-60.00%-1,775.00%2.99%120.00%176.92%8.33%-358.97%135.64%50.00%-157.41%-74.54%47.83%-50.00%49.02%34.21%-34.31%20.90%-101.23%2,896.50%93.10%-9.26%-44.90%-788.89%123.66%-56.82%5.26%-2,010.00%103.93%386.67%9.59%46.25%43.59%10.12%-9.73%-28.74%
FCF Margin Growth (1y) (Quarter) 1,537.002,424.00-1188.00-409.00512.00-2820.00-192.00-1933.00-2691.00-1554.00-2798.00473.00-15.00847.001,080.00-42.0030.002,239.00165.001,285.002,410.00166.002,859.00-2446.00-549.002,059.00149.002,855.00-401.00-1118.00-627.001,966.00-990.00-928.00-188.00-126.001,743.00-1207.00-1124.00-1016.00437.002,012.002,766.001,164.00-817.00233.00-1520.00-1317.00-689.00-172.00-2796.00-1424.00-1018.00-1564.001,841.00-1837.00-16.001,200.0022.003,742.002,589.001,867.001,194.001,152.00
FCF Margin Growth (3y) (Quarter) -641.00-1950.00-4177.00-1868.00-2193.00-3526.00-1910.00-1501.00-2676.001,533.00-1553.001,717.002,425.003,253.004,104.00-1203.001,891.004,465.003,174.001,694.001,460.001,107.002,381.002,375.00-1939.0013.00-666.004,695.00353.00-3253.00-1939.00824.001,190.00-123.001,454.0021.001,363.001,037.00121.00-1169.00-1069.002,072.00-1551.00-1577.00-2524.00-1504.00-2476.00-4578.00-1723.00-536.00-933.00482.001,555.001,503.003,057.003,057.00
FCF Margin Growth (5y) (Quarter) -627.001,137.00-2932.00-624.00247.00-1120.001,114.00-2662.00-815.003,758.001,455.002,126.001,475.004,194.003,626.003,618.00501.002,419.002,358.003,534.002,214.00-1027.001,069.001,233.00240.00818.00976.004,843.00-27.00-1008.00-694.00670.00-316.00-62.00-2863.00-2719.00-344.00-699.00-834.00-4430.00-2103.001,708.00312.00328.0050.001,563.00-1260.00316.00
FCF Margin (QoQ) (Quarter) -800.003,670.00-1164.00-168.0087.0058.00-385.00753.00-3245.002,686.00-2126.00-6.00-2109.001,442.001,145.00-494.00-1246.001,675.0024.00-423.00963.00-399.001,144.00702.00-1280.002,293.00-4161.002,599.001,328.00384.00-1455.00-657.00610.00874.001,138.00-3612.00672.001,614.001,200.00-1743.00-2278.001,697.001,308.00-290.00-702.002,451.00-295.00-2271.00347.00698.00-91.00-1642.00863.00-1926.001,281.00-1237.00317.001,479.00-2397.00584.001,533.00301.001,324.00-569.00811.00-372.001,282.00
FCF Payout Ratio Growth (1y) (Quarter) -90.31%197.44%-1,096.06%-127.47%35.44%-56.53%-3,700.98%104.19%8,855.00%-1,652.24%905.93%-1,365.96%-98.19%102.38%-172.54%103.97%-124.18%61.32%473.27%141.43%-70.55%606.83%232.39%-77.33%-324.46%-65.56%117.76%-65.12%133.11%61.48%-30.74%83.42%107.68%855.47%1,369.88%16,780.67%-71.10%-705.38%627.02%-109.95%-194.85%44.93%-93.88%128.88%218.60%106.01%-66.47%-172.57%106.40%
FCF Payout Ratio Growth (3y) (Quarter) -24.07%-42.73%-26.41%36.68%425.02%-139.55%-28.37%27.40%-33.74%38.76%187.74%27.91%-7.27%201.95%78.14%56.99%-61.30%-17.97%9.83%-49.85%-34.89%74.51%56.15%376.20%30.03%-356.93%319.85%-220.17%-36.96%-223.50%87.01%69.31%-31.24%-41.47%-46.96%-26.43%32.42%
FCF Payout Ratio Growth (5y) (Quarter) -28.77%16.60%-135.08%-6.63%-17.68%-16.17%17.90%8.98%-14.75%-0.10%68.20%87.80%16.53%-51.38%15.63%-31.58%16.54%28.15%-10.03%36.05%16.57%-23.03%53.48%68.26%-56.19%96.77%-81.54%22.90%25.43%17.33%25.34%8.72%-53.27%6.86%
FCF Payout Ratio (QoQ) (Quarter) -168.00%103.97%1,998.66%-82.89%583.91%-140.55%42.12%184.38%119.49%-135.49%85.07%1,232.14%14,825.00%-106.94%106.87%-1,878.37%121.34%-90.88%-309.63%197.22%-230.13%160.82%385.06%-40.84%-72.18%-375.41%120.04%-719.01%110.08%41.98%-60.64%487.69%-50.83%-39.11%4.23%565.43%126.23%-6.32%1,097.00%-98.86%-4,838.82%212.50%-116.39%89.14%-2,651.48%112.50%-22.65%-55.42%39.50%-30.28%-267.37%226.80%
Free Cash Flow Growth (1y) (Quarter) 721.57%661.33%-20.27%-19.10%40.10%-148.93%-4.40%-120.24%-114.14%-161.65%-148.40%150.00%14.46%41.19%108.68%-33.33%26.76%137.22%123.81%917.86%755.77%3.39%938.30%-152.63%-32.84%295.90%20.29%317.33%-13.97%-31.06%-15.16%124.85%-83.76%-57.66%-14.66%2.32%981.25%-157.45%-14.59%4.67%75.72%582.72%258.40%64.08%-27.30%47.83%-42.51%-34.39%-41.86%-9.34%-107.49%-59.53%-117.51%-92.37%825.00%-188.89%-64.44%1,385.00%87.19%652.96%1,728.38%187.88%106.71%67.34%
Free Cash Flow Growth (3y) (Quarter) -53.65%-92.98%-33.31%-56.58%-29.45%-40.15%-65.76%-59.29%-27.83%37.03%-54.53%75.36%82.80%30.58%58.96%-77.28%73.53%52.17%203.49%126.65%79.55%41.31%119.64%37.01%-54.56%4.94%-4.50%91.29%14.75%-29.42%-14.80%34.03%45.59%5.50%37.73%20.67%139.93%60.04%20.74%4.06%-9.44%103.84%-29.15%-24.19%-27.53%-53.23%-32.17%-30.77%-29.41%0.91%0.53%25.77%67.37%48.33%210.91%101.86%
Free Cash Flow Growth (5y) (Quarter) -24.74%29.01%-40.97%-11.09%-4.04%-21.94%-1.38%-18.75%-17.16%34.15%3.26%42.52%34.33%21.22%32.33%77.16%19.63%19.58%82.49%93.01%53.97%-21.85%50.51%22.46%12.26%26.23%21.67%60.31%14.06%3.66%4.97%20.98%5.46%9.49%-16.13%-14.14%-27.78%-22.27%-0.91%-19.19%-17.23%56.32%15.93%16.45%14.66%34.33%3.84%16.91%
Free Cash Flow (QoQ) (Quarter) -247.06%974.67%-21.80%-18.32%0.48%24.23%-20.65%41.45%-135.09%342.72%-116.80%1.19%-549.40%55.10%117.36%-269.05%-346.48%106.62%33.33%-285.71%326.92%-60.17%506.38%19.65%-64.22%300.00%-130.74%252.67%110.92%21.53%-44.46%-39.57%69.04%49.55%47.19%-95.63%340.63%201.42%76.47%-53.87%-123.41%548.15%116.25%-22.55%-35.69%232.74%-1.00%-65.68%30.77%29.41%12.97%-69.59%103.89%-110.69%710.71%-113.16%188.89%915.00%-174.88%75.66%902.70%27.95%121.18%-28.32%41.91%-8.13%79.06%
Gross Margin Growth (1y) (Quarter) 422.00622.00125.00-21936.00-3760.0027.0061.0014,045.0023.0035.00-397.0011,589.003,708.00-49.00429.00-36238.00-213.00-273.0030.0040,284.00282.00328.00-104.00-22881.00-5808.00-56.00-5315.006,601.005,785.00-5238.00-115.00-108.00-5628.005,262.005,575.00-19741.005,286.00-5986.00-4.0019,086.00362.001,579.00-257.00-13450.00-4326.004,392.00142.0014,259.00-405.00-147.00107.0014,420.00-785.00207.00-107.00-20214.00297.009.00-4868.0017,110.005,149.00-3750.001,484.00-2824.00
Gross Margin Growth (3y) (Quarter) -3315.00684.00-211.003,698.00-29.0013.0094.00-10603.003,519.00-287.0062.0015,636.003,778.006.00355.00-18834.00-5739.00-1.00-5390.0024,004.00259.00-4965.00-5535.00-16388.00-5651.00-32.00144.00-13248.005,444.00-5962.005,455.00-763.0020.00854.005,314.00-14105.001,321.00-15.00-120.0019,895.00-4370.005,823.00-9.0015,230.00-5516.004,451.00142.008,466.00-893.0068.00-4868.0011,316.004,661.00-3534.00-3490.00-5928.00
Gross Margin Growth (5y) (Quarter) 180.00361.00248.007,744.0041.0068.0019.006,800.00-2007.00-14.00-5357.00-644.003,755.00-5288.00-5076.00-12342.00-5581.0023.0070.004,155.00-82.00-5690.0036.00-17043.00-3.00-4439.00-117.00-7612.001,479.008.005,340.0046.00-4711.005,099.005,562.0014,575.00131.0044.00-119.0014,102.00-4858.006,039.00-4983.0012,126.00-70.00710.00-3242.0022,752.00
Gross Margin (QoQ) (Quarter) -249.00407.008,780.00-8517.00-49.00-90.00-13281.009,660.003,738.00-56.00703.00-4362.003,750.00-488.0012,689.00-12243.00-7.00-10.00-23978.0023,782.00-68.00294.0016,276.00-16220.00-22.00-139.00-6500.00853.005,731.00-5399.005,416.0037.00-5292.00-276.005,423.00-5482.005,597.0037.00-19893.0019,545.00-5675.006,019.00-803.00820.00-4458.004,183.00-13995.009,944.004,260.00-67.00122.00-4720.004,518.00187.0014,436.00-19926.005,510.00-126.00-5672.00585.005,221.00-5003.0016,306.00-11376.00-3678.00232.0011,998.00
Gross Profit Growth (1y) (Quarter) 52.43%43.41%28.38%-119.04%-31.61%11.03%6.32%430.28%9.25%-6.17%-13.26%87.72%30.25%-9.91%-14.86%-156.13%-21.11%-14.95%-13.30%271.62%-5.96%-14.40%-11.59%-90.86%-62.05%13.60%-47.29%267.70%175.61%-47.04%2.23%6.98%-53.21%88.47%108.35%-206.95%120.18%-46.03%57.12%233.81%48.53%46.69%13.83%-153.29%-36.94%132.59%-7.34%333.33%-2.28%-1.71%-8.03%130.88%-24.62%-10.41%-6.37%-78.81%60.15%64.21%-6.56%627.51%159.10%-24.57%55.69%4.63%
Gross Profit Growth (3y) (Quarter) 4.43%14.32%5.79%5.68%-0.91%-2.09%-7.74%-51.54%3.93%-10.42%-13.81%21.83%-1.13%-13.12%-13.26%-55.52%-34.46%-6.14%-26.07%37.09%-0.55%-19.84%-21.90%-28.90%-21.19%4.28%3.93%-83.78%41.61%-18.63%49.58%15.25%15.24%14.27%55.03%-40.32%27.28%22.57%18.34%54.16%-2.91%49.68%-1.01%42.13%-22.56%27.00%-7.25%46.46%5.66%13.08%-6.99%52.68%46.25%3.53%10.85%17.27%
Gross Profit Growth (5y) (Quarter) 3.19%2.74%-2.66%2.60%-6.31%-7.34%-9.66%20.55%-16.72%-6.91%-21.49%-9.48%0.22%-16.97%-18.86%-19.11%-18.34%-3.76%-2.96%7.98%0.27%-12.13%9.29%-12.45%9.86%-2.14%14.96%-37.97%21.61%12.95%28.69%13.74%-1.17%27.81%26.00%32.66%8.72%10.15%7.37%22.99%2.02%37.61%-3.23%34.65%14.02%20.47%3.03%60.61%
Gross Profit (QoQ) (Quarter) 1.57%33.51%134.32%-52.03%-4.44%19.52%-134.75%272.32%55.15%14.45%7.94%-43.00%33.25%5.81%133.59%-60.45%-7.83%0.00%-254.00%155.58%-0.64%1.94%204.84%-69.54%-9.57%5.29%-68.49%26.50%170.70%-51.15%119.80%-5.18%-47.98%-5.71%130.02%-58.53%109.52%4.24%-218.07%185.38%-48.65%203.48%0.55%-5.22%-49.28%135.50%-147.08%212.15%87.08%-6.18%18.55%-53.03%88.16%-12.22%197.60%-84.67%123.64%-8.26%-32.65%15.90%129.32%-47.79%424.31%-58.72%-33.24%7.75%252.36%
Interest Coverage Ratio Growth (1y) (Quarter) -60.75%-73.11%-92.42%-157.41%26.92%12.57%-10.54%8.23%33.06%-41.54%-32.92%94.99%-151.08%-11,277.95%-221.94%-166.23%146.74%99.68%165.67%137.28%153.71%355.36%-7.78%-17.99%763.18%-182.74%-151.26%-334.07%-93.99%507.91%23.15%-4.84%236.21%-73.59%22.58%93.63%-121.85%-9.38%34,648.15%-10,590.80%
Interest Coverage Ratio Growth (3y) (Quarter) -12.81%-43.86%-64.31%-26.54%-41.99%-322.75%-39.79%50.34%-31.77%-30.18%-18.71%27.03%-15.39%-3.39%-9.61%41.18%130.43%81.17%32.29%10.56%9.59%119.80%-33.20%-58.91%20.37%-3.77%-32.10%-29.19%-26.91%43.84%492.07%-92.54%
Interest Coverage Ratio Growth (5y) (Quarter) -30.84%-15.58%-48.45%-51.73%0.46%-9.92%-15.02%15.30%47.40%-19.49%-17.65%37.49%-20.67%24.93%-18.03%-14.84%32.40%14.95%28.67%45.57%-24.30%32.36%149.75%-73.46%
Interest Coverage Ratio (QoQ) (Quarter) 47.39%430.87%-26.19%-93.20%0.98%49.56%-659.29%115.03%-10.44%18.86%-673.70%121.79%-60.66%36.40%-142.86%-122.08%-8,508.99%98.51%6.42%138.99%-158.18%409.38%-46.88%165.36%-41.44%11.73%-52.77%2,693.04%-105.61%30.78%-115.69%171.71%280.99%-113.04%-194.24%329.97%-70.08%-138.23%75.80%-688.89%224.14%14,475.00%-107.49%
Net Cash Flow Growth (1y) (Quarter) -83.86%124.78%-85.56%-38.61%178.53%-1,279.57%-14.33%-494.85%87.67%73.61%-214.10%106.53%-120.31%84.22%162.64%316.00%56.65%254.87%-38.53%601.92%386.67%308.57%-320.90%-131.23%-252.09%-38.04%130.41%567.54%151.07%-59.59%-227.78%-73.83%-191.02%-63.13%50.43%24.73%200.66%-2,672.73%1,649.12%-233.62%862.75%105.65%15.29%269.68%-101.36%-1,078.13%-94.20%-56.91%-3,500.00%100.64%-2,150.85%-163.82%70.69%2,633.33%131.07%21.20%-52.13%-42.07%-64.63%478.95%444.86%1,287.37%-500.75%209.88%
Net Cash Flow Growth (3y) (Quarter) -5.51%8.28%-28.89%-45.91%-45.20%-35.56%-15.08%2.35%-29.37%27.33%-23.98%57.49%-36.81%44.20%5.25%-123.20%-23.64%80.90%-25.54%117.22%61.68%0.76%-41.92%-27.43%-39.37%-54.81%42.25%52.21%35.14%-80.01%114.08%-34.56%106.62%-18.75%121.40%41.41%49.14%-153.17%44.79%-0.77%-88.58%26.07%-49.93%22.43%-28.93%19.54%-28.25%-30.39%-152.25%28.08%31.12%23.98%52.37%503.38%23.91%124.09%
Net Cash Flow Growth (5y) (Quarter) -15.71%16.96%-44.15%35.81%5.69%25.46%-23.14%-34.19%-22.16%16.69%-21.66%36.76%-27.81%17.61%19.86%62.01%2.56%20.91%-17.73%27.32%32.21%-63.55%45.80%-21.40%46.94%-33.07%40.32%40.43%42.81%-32.73%-8.10%-20.43%-44.55%-49.29%-60.11%-22.67%-6.78%19.97%53.77%-20.03%-32.59%15.51%-31.52%27.68%-5.55%68.86%-20.34%20.54%
Net Cash Flow (QoQ) (Quarter) -191.88%365.63%-93.59%3.16%41.10%54.78%-72.75%368.04%-697.58%111.24%-225.57%322.45%-184.04%51.40%107.18%-792.00%34.68%292.92%-52.29%-172.12%333.33%-23.43%444.78%-70.55%232.56%-141.40%22.97%-43.42%235.47%-79.68%1,084.44%-84.33%7.19%-164.25%342.61%-154.48%143.42%-186.36%710.53%-56.03%-1,209.80%152.00%-152.66%416.77%-93.48%960.42%-22.50%-102.53%-4,595.00%106.28%476.27%-311.76%100.83%-20,266.67%82.07%2.76%177.73%129.27%-145.48%-87.72%129.60%40.00%387.22%70.83%19.06%-140.44%476.74%
Net Income Growth (1y) (Quarter) -1,300.00%36.36%-71.43%-102.70%114.29%-400.00%600.00%2,800.00%1,900.00%191.67%-24.71%-83.33%-978.33%113.64%-135.94%-266.67%98.67%-85.11%195.65%220.00%328.57%-28.57%-218.18%-244.44%-400.00%460.00%42.31%-161.54%575.00%-35.71%240.00%114.71%-95.18%-16.67%-23.81%-20.00%-145.45%-26.67%-25.00%-75.00%120.00%9.09%-66.67%650.00%4,800.00%
Net Income Growth (3y) (Quarter) 151.98%31.73%75.50%47.32%56.30%-7.72%-50.45%-192.77%80.44%-10.60%-95.74%-63.03%31.84%-36.27%-30.66%-35.63%-38.97%-34.00%-69.72%55.01%-15.86%13.28%-65.50%225.77%37.00%-1.54%-17.79%-11.74%44.22%37.78%32.15%52.95%-26.76%40.95%26.61%-83.63%-12.64%-42.46%14.47%64.54%
Net Income Growth (5y) (Quarter) 25.98%-64.38%22.74%15.62%20.18%26.66%-24.21%-24.63%22.53%-8.97%-8.87%-67.03%-78.26%25.93%-16.83%-26.66%30.60%-3.93%-19.98%2.13%15.11%-20.42%21.94%20.43%6.51%9.46%-11.42%-35.56%-42.57%19.14%16.59%20.84%24.75%
Net Income (QoQ) (Quarter) 184.85%-128.38%138.10%-312.50%88.24%250.00%-900.00%454.17%-36.47%11.11%-63.33%190.91%-85.94%-5,955.56%108.92%-148.94%34.78%53.33%200.00%214.29%-18.18%-11.11%-68.75%-620.00%0.00%-84.62%158.33%-153.57%-353.33%435.29%-92.11%16.67%-52.38%10.00%36.36%6.67%-50.00%-162.50%320.00%9.09%-83.33%-50.00%1,100.00%-66.67%275.00%226.67%
Net Income towards Common Stockholders Growth (1y) (Quarter) -40.95%135.80%38.40%45.52%125.01%1.31%-8.19%-226.60%-4.67%-27.91%-25.56%164.79%-35.92%-837.99%8.45%-278.23%-68.15%108.74%-46.48%101.26%83.00%-60.00%2.82%-1,793.33%-71.58%-68.06%-263.47%-35.43%-11.54%669.57%157.54%102.03%-52.17%-89.83%-92.23%-28.57%-218.18%-244.44%-400.00%-18,540.00%-3,530.77%-3,715.38%-1,333.33%11.17%14.19%18.25%25.15%127.35%79.51%79.04%63.88%-175.00%-2.41%-10.59%0.54%1.19%-6.47%10.11%27.03%-9.04%-1.10%-3.55%-37.04%3.31%
Net Income towards Common Stockholders Growth (3y) (Quarter) 32.69%19.87%-1.84%6.08%29.12%-94.78%-9.50%-51.28%-42.06%-22.52%-24.40%26.30%-27.99%-36.33%-15.81%-33.54%-45.08%26.23%-42.60%33.82%-22.81%-0.56%-1.11%-22.43%-50.65%-37.00%-58.20%26.40%-35.72%-46.29%48.82%-38.91%-182.40%-96.65%-74.79%-391.87%-238.59%-261.02%-224.56%255.16%-85.51%-86.99%-57.07%43.31%43.53%42.56%35.46%41.26%39.32%40.71%36.00%-41.08%-3.30%-0.97%0.18%-1.37%
Net Income towards Common Stockholders Growth (5y) (Quarter) 15.65%2.13%-11.30%-51.48%15.88%-28.38%-16.42%-18.26%-36.76%-43.14%-22.21%19.66%-37.70%-8.70%-10.91%-59.79%-41.24%14.97%-47.42%14.92%-17.71%-16.48%-17.35%-129.36%-48.24%-73.62%-38.75%-26.38%-77.41%-106.18%-7.54%21.53%-41.18%-24.24%-23.76%-91.86%-57.62%-65.58%-68.45%-103.85%-47.41%-45.41%-22.98%27.79%27.97%29.32%23.10%26.56%
Net Income towards Common Stockholders (QoQ) (Quarter) 111.11%139.51%43.81%-468.28%118.59%40.58%51.21%-36.70%-24.71%27.39%-308.52%147.67%-43.06%31.54%81.47%-52.85%-755.73%119.33%-398.24%108.42%80.00%18.33%-92.96%1,120.00%-60.66%204.17%-215.98%120.47%-55.77%-1,656.52%3.91%113.37%284.78%16.38%-96.60%214.29%-18.18%-11.11%-68.75%-620.00%0.00%-84.62%-1,820.83%-2.39%-5.08%30.65%-19.04%1.10%-0.12%36.50%143.50%-174.11%-2.41%-9.41%9.68%-1.19%-10.59%1.60%10.27%-9.04%6.63%20.12%-34.07%-1.10%4.37%-5.71%5.41%
Net Margin Growth (1y) (Quarter) 326.00763.00174.00971.0011,251.00-151.00-271.00-6905.00-259.00-372.00-317.006,408.00-391.00-11455.00490.00-8115.00-868.0011,223.00-750.005,499.00568.00-527.00184.00-1824.00-780.00-355.00-3403.00-174.00-83.00806.003,095.001,959.00-151.00-836.00-1004.00-12.00-265.00-224.00-270.00-3132.00-3513.00-4079.00-1993.00685.00837.001,548.00391.003,083.002,271.002,090.001,073.00-1186.00-85.00-145.00-36.00105.00185.00317.00449.0099.0085.0055.00-42.0064.00
Net Margin Growth (3y) (Quarter) 11,319.00240.00-414.00474.0010,601.00-11977.00-97.00-8612.00-1518.00-603.00-577.003,792.00-691.00-759.00-76.00-4439.00-1079.0010,341.00-3969.003,502.00-295.00-76.00-124.00-38.00-1014.00-385.00-1311.001,774.00-500.00-253.001,822.00-1185.00-3930.00-5139.00-3267.00-2459.00-2941.00-2754.00-1872.00636.00-405.00-441.00-529.002,583.003,023.003,494.001,428.002,003.002,370.002,262.001,486.00-981.00184.00227.00371.00268.00
Net Margin Growth (5y) (Quarter) 10,059.009.00-674.00-2142.0010,301.00-1281.00-664.00-4936.00-1730.00-1486.00-3796.001,795.00-1554.00-308.00-384.00-2654.00-1314.0010,311.00-1878.005,449.00-711.00-1135.00-1397.00-3182.00-4793.00-4687.00-3574.00-673.00-3176.00-2784.00220.002,584.00-821.00-1500.00-1802.00-561.00-756.00-809.00-835.00-444.00-306.00-269.00-116.002,787.003,292.003,865.001,835.002,166.00
Net Margin (QoQ) (Quarter) 10,503.00882.00322.00-11382.0010,940.00294.001,119.00-1102.00-462.00173.00-5515.005,544.00-575.00228.001,210.00-1255.00-11638.0012,173.00-7395.005,992.00453.00200.00-1146.001,061.00-642.00911.00-3153.002,105.00-218.00-2137.0076.002,195.00672.00152.00-1060.0085.00-13.00-16.00-68.00-169.0029.00-62.00-2931.00-550.00-537.002,024.00-252.00-398.00174.00867.002,440.00-1210.00-7.00-150.00181.00-110.00-66.00-41.00323.00-30.0066.0091.00-27.00-45.0036.00-6.0078.00
Operating Income Growth (1y) (Quarter) -8.01%-19.33%-50.00%-172.02%10.00%2.78%-11.89%32.17%6.45%-34.12%-30.85%117.20%-47.93%-572.31%-19.92%-360.14%-73.54%103.47%-95.52%126.81%196.00%225.00%822.22%-158.67%-50.68%-19.23%-6.02%-171.30%-6.85%39.29%24.36%129.81%-13.24%-45.30%-127.84%-37.63%-1.69%-93.75%2,259.26%125.86%681.03%-15,775.00%55.40%-3,084.73%-186.31%249.28%-97.46%83.76%-62.66%-49.79%1,134.78%600.00%-53.62%-23.40%-29.23%-261.01%-74.62%186.94%-688.06%263.17%229.31%3.29%152.88%5.98%
Operating Income Growth (3y) (Quarter) 2.51%-18.26%-32.72%-56.20%-15.21%-73.22%-21.28%32.80%-47.27%-52.36%-70.84%28.46%-25.85%-18.90%-30.85%-34.06%-27.17%27.88%-27.06%24.71%10.79%54.06%120.89%-22.00%-26.40%-14.94%-32.48%35.80%-7.38%-63.75%95.52%34.26%88.16%-94.51%110.60%-253.15%-105.10%144.55%41.81%-134.82%-134.93%389.79%-21.32%189.39%-60.79%37.05%-39.46%-9.35%-63.41%3.34%-276.55%147.36%76.18%31.43%30.07%40.68%
Operating Income Growth (5y) (Quarter) -31.72%-38.27%-59.48%-43.30%-13.75%-18.43%-27.42%45.58%-26.53%-22.27%-26.47%28.19%-28.46%-9.71%-17.32%-19.84%-20.77%15.66%-16.37%15.77%3.01%-34.02%130.30%-7.74%25.07%-51.68%61.29%-102.44%-49.05%61.96%-21.67%-15.27%-62.56%32.06%23.97%102.61%-79.35%41.26%56.69%-146.03%-99.26%203.67%-32.13%129.50%37.25%29.92%-7.16%33.63%
Operating Income (QoQ) (Quarter) 5.93%130.81%305.95%-90.73%-7.10%43.06%-684.71%114.16%-13.20%22.64%-550.14%122.22%-46.28%28.72%11.95%-32.74%-587.30%121.82%-463.68%106.84%-36.00%-71.88%2,077.78%-24.49%-29.73%-20.19%-238.55%163.48%15.07%-7.14%-500.00%121.79%72.06%-17.09%-4.12%-36.56%8.47%-142.19%314.81%0.00%-93.10%14,475.00%-77.53%245.80%-238.41%244.50%-531.57%90.00%339.39%-97.54%-2,860.87%-0.16%173.90%-39.57%1,017.96%-130.77%136.85%-44.17%-2,643.28%66.63%160.55%-214.42%805.67%-73.55%-51.63%-41.42%1,314.40%
Operating Margin Growth (1y) (Quarter) -811.00-891.00-2435.00-22739.001.00-96.00-264.003,545.00-30.00-367.00-311.007,044.00-489.00-5439.00-17.00-4476.00-580.004,745.00-944.004,313.00635.00531.00481.00-1764.00-419.00-209.00-97.00-952.00-97.00121.0081.002,225.00-78.00-239.00-673.00-197.00-3.00-367.002,305.00158.001,433.00-2669.00709.00-12006.00-3117.005,705.00-2779.009,691.00-742.00-1517.00999.0011,795.00-1543.00-195.00-272.00-22841.00-594.001,005.00-3373.0027,676.008,644.00-340.003,698.00-1792.00
Operating Margin Growth (3y) (Quarter) -841.00-1354.00-3009.00-12149.00-519.00-5902.00-591.006,114.00-1100.00-1060.00-1271.006,881.00-435.00-163.00-480.00-1927.00-364.005,067.00-560.001,597.00119.00443.00465.00-491.00-593.00-327.00-688.001,075.00-178.00-486.001,713.002,186.001,353.00-3275.002,342.00-12045.00-1686.002,669.00236.00-2156.00-2426.001,519.00-1071.009,480.00-5402.003,993.00-2052.00-1354.00-2879.00-707.00-2646.0016,631.006,507.00470.0053.003,044.00
Operating Margin Growth (5y) (Quarter) -1911.00-2047.00-3970.00-12313.00-465.00-626.00-1054.008,662.00-884.00-738.00-887.004,166.00-951.00-251.00-496.00-654.00-539.004,949.00-1151.003,624.0038.00-164.002,097.00-530.00837.00-3363.002,326.00-10773.00-1861.002,551.00-356.00-129.00-2506.00913.00562.009,441.00-3972.00957.00963.00-13202.00-4562.002,329.00-4716.0014,316.002,648.004,658.00-1727.0024,530.00
Operating Margin (QoQ) (Quarter) 34.001,793.009,263.00-11902.00-45.00249.00-11041.0010,838.00-142.0081.00-7232.007,263.00-478.00137.00123.00-271.00-5428.005,559.00-4336.003,624.00-102.00-130.00920.00-54.00-206.00-180.00-1324.001,291.004.00-68.00-2180.002,146.00222.00-108.00-36.00-156.0060.00-542.00440.0038.00-304.002,131.00-1707.001,314.00-4406.005,509.00-14423.0010,203.004,415.00-2974.00-1953.00-231.003,641.00-459.008,844.00-13569.004,989.00-536.00-13725.008,678.006,587.00-4913.0017,324.00-10354.00-2396.00-875.0011,834.00
Profit After Tax Growth (1y) (Quarter) 188.89%135.80%38.40%50.54%-5.86%1.31%-8.19%-222.38%9.14%-27.91%-25.56%162.74%-44.03%-837.99%8.45%-284.03%-68.15%108.84%-46.48%101.26%83.00%-90.11%2.82%-1,940.00%-106.56%-22.22%-263.47%-24.64%491.67%1,257.14%159.50%-59.59%261.70%53.68%-175.59%99.45%-48.82%-108.56%1,452.80%18,000.00%862.07%1,476.00%-60.70%50.09%-30.82%88.95%-128.39%-100.50%-21.76%-38.46%189.71%-37,100.00%-22.52%-61.75%-25.69%-109.41%-49.00%457.52%469.14%146.08%962.57%141.62%99.89%-3.69%
Profit After Tax Growth (3y) (Quarter) 43.71%19.87%-1.84%4.95%-16.84%-94.78%-9.50%-50.56%-42.06%-22.23%-24.40%26.30%-31.16%-59.89%-15.81%-34.40%-26.79%26.13%-42.60%33.82%-22.25%1.44%0.00%-237.96%-2.43%153.15%-39.85%77.85%109.92%-55.85%100.70%52.71%161.14%21.88%58.99%51.37%50.46%30.57%-14.71%-10.06%73.32%162.07%-53.57%-68.35%-25.15%-23.67%-42.59%-80.35%-32.38%9.48%79.61%612.04%61.33%72.72%103.71%43.09%
Profit After Tax Growth (5y) (Quarter) -11.95%2.36%-11.30%-51.48%-19.64%-45.72%-16.42%-18.42%-15.14%-48.51%-22.21%19.66%-39.10%-7.40%-10.31%-23.31%-11.55%16.45%-19.18%69.76%-2.75%-16.41%59.20%104.54%35.54%80.41%31.34%37.53%118.89%115.46%7.46%58.97%57.33%16.05%0.47%-22.07%15.60%-12.13%24.62%-301.14%15.52%104.90%-15.80%21.74%17.84%43.06%16.58%11.40%
Profit After Tax (QoQ) (Quarter) -14.29%139.51%43.81%-2.15%-30.04%40.58%56.42%-38.81%-24.71%27.39%-308.52%154.57%-50.27%31.54%75.75%-51.32%-755.73%119.33%-398.24%108.42%82.00%17.03%-92.96%1,120.00%-90.16%1,116.67%-226.03%95.65%216.67%-2,657.14%3.91%113.66%304.26%12.11%-357.75%130.97%71.76%-155.14%98.14%3,000.00%-128.74%8,812.00%-75.34%55.87%-58.90%148.84%-5.84%-28.16%12.26%-137.38%98.35%11,425.00%-11.70%-45.50%-782.57%123.59%-56.41%5.88%-2,023.46%105.74%376.54%8.09%55.75%32.45%8.36%-10.58%-24.96%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 22.19%3.14%4.34%4.96%35.80%23.04%25.16%1.64%2.66%13.41%10.92%-4.09%-6.58%-20.73%-22.11%-13.55%-14.83%-4.39%-3.72%-2.83%3.12%-3.22%4.94%4.31%-8.13%-5.49%-13.34%-13.85%-7.57%-1.18%-0.54%0.73%0.30%-0.65%-0.38%89.27%114.57%106.20%103.46%5.56%-7.12%-3.94%-3.49%-0.71%-2.56%-0.65%-0.05%-1.51%1.85%-99.90%0.11%0.63%1.34%-12.00%39.29%38.59%37.68%152,386.36%0.01%-0.19%-0.23%-0.71%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 17.09%12.72%12.87%13.34%13.37%9.21%3.42%2.64%-5.54%-6.52%-4.92%-5.95%-6.95%-6.38%-9.82%-7.68%-4.31%-6.90%-4.37%-4.33%-4.42%-4.33%-3.31%-3.29%-3.27%-5.21%-2.46%-4.96%17.98%25.76%26.50%26.32%26.25%25.97%25.32%25.06%25.65%24.76%25.32%25.20%1.06%-2.68%-90.04%-1.16%-0.53%0.19%-90.32%11.70%11.16%12.43%11.62%11.72%11.66%11.66%1,000.39%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 6.76%3.50%2.73%1.99%1.79%2.72%0.47%1.79%-3.10%-5.00%-4.70%-5.43%-6.25%-6.97%-7.29%-7.47%-5.33%-5.64%-3.00%-2.80%10.73%13.51%13.11%12.89%12.58%11.16%12.95%11.01%11.47%12.48%14.08%14.23%14.50%14.68%-71.07%14.38%14.48%14.92%-71.76%22.31%7.56%5.16%5.83%6.11%6.36%6.68%6.53%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 16.00%2.75%1.81%0.70%2.99%1.29%27.45%2.14%-6.69%3.04%3.50%3.16%3.08%0.78%-10.51%0.48%-12.53%-0.97%-0.67%-1.01%-1.81%-0.28%0.25%5.05%-7.85%8.13%-0.35%-7.48%-5.20%-0.86%-0.94%-0.73%1.36%-0.22%0.32%-1.15%0.40%0.05%90.61%12.06%-3.52%-1.28%-1.11%-1.39%-0.21%-0.82%1.74%-3.22%1.74%-0.22%0.25%0.08%-99.90%96,288.00%0.78%0.78%-99.91%152,463.64%0.27%0.12%-0.45%0.06%0.07%0.09%-0.93%
Return on Assets Growth (1y) (Quarter) 0.000.000.000.00-1.001.000.000.001.000.001.000.000.000.000.000.000.001.001.001.001.000.00-2.00-3.00-3.00-3.002.002.002.003.000.000.000.000.00-1.000.000.000.001.001.001.001.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Assets Growth (3y) (Quarter) -1.000.000.000.000.000.000.001.001.000.001.001.001.001.001.000.00-2.00-2.00-3.00-2.000.000.000.000.000.00-1.00-1.00-1.002.002.002.002.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.00
Return on Assets Growth (5y) (Quarter) 0.000.000.000.000.001.001.002.00-1.00-1.00-2.00-2.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.002.002.002.003.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Assets (QoQ) (Quarter) 0.000.000.000.000.00-1.001.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-2.000.00-1.000.002.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) (Quarter) 38.00-31.00-38.004.0012.0010.003.007.006.002.002.00-10.00-10.00-1.00-2.007.008.004.005.000.00-1.00-1.00-2.00-1.00-1.00-1.00-1.002.002.002.001.00-1.00-1.00-1.001.001.002.001.000.00-10.00-14.00-8.00-11.008.0010.004.008.009.009.0010.009.00-23.00-21.00-19.00-22.0027.0033.0032.0039.0012.00
Return on Capital Employed Growth (3y) (Quarter) 12.0010.004.00-21.00-20.001.008.0011.003.004.004.005.005.00-3.00-3.001.002.005.006.002.003.001.000.000.00-1.000.000.000.001.002.004.002.002.00-10.00-13.00-8.00-10.00-1.00-2.00-2.00-3.007.005.007.006.00-5.00-2.00-5.00-5.0013.0021.0023.0026.0016.00
Return on Capital Employed Growth (5y) (Quarter) 8.0011.004.00-24.00-22.007.0015.0013.006.002.002.002.003.00-2.00-2.002.002.006.007.002.005.001.001.00-1.000.00-9.00-11.00-7.00-9.000.000.00-2.00-1.007.006.006.007.00-14.00-13.00-12.00-16.0011.0017.0019.0022.0034.00
Return on Capital Employed (QoQ) (Quarter) 2.005.0032.00-1.00-8.002.007.003.000.000.000.007.00-1.00-4.000.00-4.00-1.004.00-1.004.000.000.000.00-1.000.000.000.00-1.000.000.000.002.000.000.00-1.000.000.000.002.000.001.00-2.001.00-11.00-2.004.00-2.009.00-1.00-1.001.0011.00-1.000.000.00-21.001.001.00-3.0027.007.000.004.001.00
Return on Equity Growth (1y) (Quarter) 0.000.000.000.000.00-1.00-1.000.00-1.001.000.000.001.001.001.001.001.00-1.00-1.00-1.000.000.00-1.000.000.001.001.001.002.000.000.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (3y) (Quarter) -1.000.00-1.000.000.000.001.001.001.001.001.000.002.000.001.001.000.000.001.000.000.001.00-1.00-1.00-1.00-1.000.000.000.000.00
Return on Equity Growth (5y) (Quarter) 1.000.000.000.001.000.000.00-1.000.000.000.00-1.000.000.000.000.001.001.000.001.00
Return on Equity (QoQ) (Quarter) 0.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.000.000.000.000.000.00-1.000.000.001.000.000.000.000.000.000.001.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Invested Capital Growth (1y) (Quarter) 74.0043.0031.00-67.00-60.00-31.00-28.0011.009.005.005.002.00-1.00-1.00-2.00-15.00-15.00-1.00-2.0015.0018.004.0078.00-26.007.0062.00-13.0034.001.00-56.00-58.00-5.00-8.00-6.00-1.00-3.00-2.00-2.000.001.003.001.000.00-11.00-13.00-7.00-9.008.009.007.006.0086.0037.0037.0032.00-108.00-57.00-59.00-73.0034.0040.0039.0064.008.00
Return on Invested Capital Growth (3y) (Quarter) 22.0017.009.00-54.00-52.00-27.00-24.00-2.00-7.003.002.002.002.003.0075.00-26.0010.0066.0064.0023.0026.0010.007.003.001.000.00-72.0026.00-8.00-65.00-60.00-7.00-6.00-7.00-1.00-13.00-12.00-8.00-9.00-1.000.001.00-3.0084.0033.0037.0029.00-14.00-12.00-15.00-36.0012.0020.0017.0022.00-67.00
Return on Invested Capital Growth (5y) (Quarter) 7.0015.005.00-54.00-49.00-24.0052.00-13.0018.0070.0067.0010.0011.009.004.003.004.004.004.0015.0017.002.006.002.002.00-1.00-73.0016.00-18.00-70.00-69.00-9.00-10.00-8.00-4.0082.0034.0036.0028.00-23.00-21.00-21.00-45.009.0016.0017.0019.0028.00
Return on Invested Capital (QoQ) (Quarter) 6.009.0064.00-4.00-25.00-3.00-35.003.004.000.005.000.000.000.001.00-3.000.000.00-12.00-3.0015.00-1.004.000.001.0072.00-100.0033.0056.00-3.00-53.000.00-1.00-5.001.00-2.000.000.00-1.00-1.00-1.002.000.001.00-2.001.00-11.00-1.004.00-1.007.000.001.00-2.0087.00-50.001.00-7.00-53.001.000.00-21.0054.008.00-1.003.00-2.00
Return on Sales Growth (1y) (Quarter) 0.001.000.00-1.000.00-6.00-2.000.00-2.005.000.002.003.004.000.00-1.00-1.00-4.001.00-2.006.004.004.003.00-1.00-3.00-33.001.00-6.00-1.0029.00-2.003.002.001.000.00-3.00-2.00-3.001.001.00-2.009.000.001.003.00-7.000.000.000.00-1.000.000.000.000.000.000.000.001.000.000.000.00
Return on Sales Growth (3y) (Quarter) -3.000.00-1.001.000.004.00-1.001.00-1.006.002.000.008.004.005.000.004.00-3.00-28.002.000.00-1.00-1.002.00-4.00-3.00-3.00-1.00-6.00-2.0028.00-2.001.00-2.008.000.000.00-1.00-1.000.002.001.002.00-1.001.003.00-7.000.00-1.000.001.000.000.000.00
Return on Sales Growth (5y) (Quarter) -1.000.000.00-1.005.004.004.003.005.006.00-28.004.001.000.001.00-1.001.00-3.002.000.000.00-1.00-2.002.00-6.00-7.003.00-1.00-4.000.0030.00-2.002.001.000.000.00-1.00-1.00-1.000.002.001.003.00-1.001.003.00
Return on Sales (QoQ) (Quarter) -1.000.000.000.000.000.00-1.001.00-5.004.000.00-1.002.00-1.002.00-1.004.00-5.001.00-1.001.000.00-1.006.00-2.000.00-2.003.00-4.00-30.0032.00-4.001.000.001.001.000.000.00-1.00-2.000.00-1.003.00-2.00-2.0010.00-7.000.000.000.000.000.000.000.001.000.000.000.000.000.000.001.00-1.000.000.00
Revenue Growth (1y) (Quarter) 45.96%34.39%26.74%1.19%9.95%10.73%5.66%8.52%8.84%-6.50%-9.62%-10.45%-18.45%-9.47%-18.55%-11.63%-19.38%-12.54%-13.56%-7.82%-8.62%-17.22%-10.65%-28.01%-9.31%14.24%14.81%23.21%15.60%12.34%4.91%8.16%7.51%-11.36%-8.14%5.84%-0.77%35.80%57.18%44.87%43.15%4.79%16.84%13.95%11.27%29.60%-8.68%0.27%5.26%-0.23%-9.02%-5.60%-11.38%-12.26%-5.35%23.66%50.17%64.07%84.72%42.84%24.53%20.79%19.96%20.63%
Revenue Growth (3y) (Quarter) 20.43%11.64%6.57%-0.56%-0.81%-2.14%-8.03%-4.95%-10.55%-9.54%-13.99%-9.98%-15.62%-13.13%-14.32%-16.30%-12.58%-6.13%-3.93%-6.49%-1.42%2.04%2.48%-1.37%4.07%4.39%3.43%12.15%7.24%10.58%14.85%18.37%15.16%8.05%19.04%20.44%16.49%22.63%18.81%18.29%18.80%10.65%-0.98%2.55%1.25%4.29%-7.70%5.38%11.89%12.83%16.73%18.58%18.34%20.25%28.00%28.68%
Revenue Growth (5y) (Quarter) 2.81%1.96%-3.15%-4.34%-6.38%-7.46%-9.69%-10.64%-9.92%-6.88%-8.18%-8.34%-8.83%-3.40%-5.40%-4.81%-3.65%-3.81%-3.10%-1.31%0.44%5.04%9.21%8.02%9.87%10.11%15.24%18.42%14.46%12.93%10.08%13.64%12.33%10.28%6.99%10.58%8.07%10.05%7.63%14.08%17.41%14.29%11.16%13.76%14.19%17.59%11.75%15.06%
Revenue (QoQ) (Quarter) 4.30%27.90%22.89%-10.96%-3.97%20.62%-1.89%-3.26%-3.29%15.10%0.77%-2.97%-16.92%11.26%-0.16%-11.63%-7.77%0.10%8.32%-19.38%0.06%-1.08%15.52%-20.08%-9.37%6.78%-6.92%0.69%14.16%7.31%-0.11%-5.53%10.95%0.21%2.98%-6.10%-8.53%3.85%18.66%-11.96%25.18%20.20%9.36%-13.01%-8.37%34.04%6.66%-15.05%6.72%-5.55%17.10%-10.83%1.16%-13.87%21.49%-16.28%0.15%-7.08%58.72%1.67%9.42%4.61%22.74%-11.36%6.13%3.89%23.43%
Share-based Compensation Growth (1y) (Quarter) 0.00%-6.25%37.50%20.00%7.14%26.67%9.09%175.00%13.33%-31.58%25.00%-66.67%11.76%7.69%-13.33%109.09%-31.58%-7.14%15.38%-60.87%53.85%53.85%20.00%111.11%-20.00%5.00%-5.56%-15.79%0.00%-9.52%5.88%6.25%18.75%0.00%5.56%11.76%0.00%84.21%15.79%10.53%10.53%-51.43%-22.73%-19.05%-19.05%23.53%0.00%0.00%5.88%4.76%0.00%-5.88%5.56%4.55%-5.88%37.50%10.53%0.00%37.50%4.55%0.00%17.39%4.55%21.74%
Share-based Compensation Growth (3y) (Quarter) 6.69%-6.69%23.31%3.23%10.72%-2.27%5.73%24.22%-4.66%-11.88%7.72%-35.15%5.57%15.44%6.27%19.98%-5.57%14.47%9.35%-11.39%7.17%13.48%6.27%23.61%-1.70%-1.70%1.82%0.00%5.90%18.56%8.97%9.49%9.49%-3.64%-1.89%0.00%-3.64%3.39%-3.64%-3.64%-1.79%-14.34%-8.24%-8.67%-3.28%10.60%-2.00%8.97%7.30%3.08%8.97%10.60%5.27%7.06%10.60%20.51%
Share-based Compensation Growth (5y) (Quarter) -1.47%-4.07%13.40%-2.09%7.39%5.92%10.35%9.63%1.30%2.02%7.21%-13.48%-1.21%7.89%3.71%9.10%0.00%6.30%7.89%-3.75%7.89%21.91%7.96%18.47%0.98%-3.20%-1.14%-2.20%1.22%0.00%0.00%1.22%2.38%2.98%-1.14%-1.21%0.00%3.90%-3.38%2.98%2.02%-8.05%0.00%1.84%0.00%9.69%6.23%10.49%
Share-based Compensation (QoQ) (Quarter) 14.29%-50.00%25.00%40.00%7.14%-26.67%9.09%25.00%26.67%-36.84%175.00%-48.48%-23.53%15.38%-26.67%72.73%-26.32%-7.14%76.92%-43.48%0.00%15.38%-40.00%122.22%0.00%-10.00%5.56%-15.79%31.25%-19.05%-5.88%0.00%18.75%-5.26%-5.56%11.76%0.00%0.00%0.00%0.00%84.21%-37.14%-4.55%0.00%-19.05%0.00%0.00%0.00%23.53%-19.05%0.00%5.88%22.22%-22.73%-5.88%18.75%21.05%-30.43%37.50%-4.55%9.52%-4.35%4.55%-8.70%28.57%-14.81%21.74%
Shareholder's Equity Growth (1y) (Quarter) 52.83%46.33%24.42%43.90%23.99%25.36%15.05%1,317.06%-3.35%-5.91%-1.13%7.45%6.59%-11.70%-12.76%-101.08%-24.78%-27.54%-27.95%7,291.76%3.74%8.63%-17.11%-2.26%-0.47%-0.73%72.46%95.12%98.20%12.81%5.09%6.59%5.38%4.94%-1.44%-8.52%-9.71%-10.23%-7.91%-10.45%-9.58%-10.11%-10.00%49.52%48.65%52.27%55.22%2.48%8.10%9.21%11.14%13.16%
Shareholder's Equity Growth (3y) (Quarter) 22.35%19.96%12.28%179.82%8.50%1.37%-0.25%-29.35%-8.15%-15.56%-14.66%-5.88%-5.95%-5.54%305.65%-4.17%-4.73%-6.92%23.82%27.45%27.51%26.86%23.91%23.54%2.05%-1.56%-4.42%-4.89%-5.39%-6.52%6.99%6.67%7.11%8.76%11.12%13.26%14.34%15.79%20.13%
Shareholder's Equity Growth (5y) (Quarter) 7.99%2.01%-2.31%76.23%-0.06%66.59%-5.58%-7.35%-7.57%-3.55%130.45%-2.29%14.72%16.66%11.31%11.21%10.89%13.10%11.14%11.10%10.50%20.56%20.44%7.78%5.91%5.99%6.69%7.09%7.10%7.27%
Shareholder's Equity (QoQ) (Quarter) 5.61%25.97%-93.40%1,640.91%1.12%7.11%-92.37%1,400.09%2.24%-1.70%-6.00%2.32%-0.47%3.30%2.15%1.50%-17.55%2.05%-101.26%7,177.47%-20.57%1.47%26.09%2.09%0.31%1.99%0.05%77.19%10.38%-0.29%1.63%0.85%2.83%1.14%0.47%0.43%-3.42%-6.13%-0.83%-0.15%-0.92%-8.72%0.13%-0.74%-0.80%51.64%-0.45%1.68%1.13%0.11%5.02%2.72%2.91%1.93%
Tax Rate Growth (1y) (Quarter) -1122.00480.00260.001,282.001,543.00-1235.00522.00-9046.00176.00934.00-401.004,133.0023.00-2051.00-380.004,719.002,121.00-6852.00-21600.0027,960.00-892.0010,862.0021,363.00-32814.006,351.004,775.001,473.00588.00-5192.00-4920.00-1410.00-359.00-2011.00-4365.00-2860.0010,107.00835.009,410.002,243.00-7272.00-4841.00-7018.001,457.00682.003,458.00634.00-34734.00-8679.00245.00-6680.0034,511.005,107.00544.008,497.00-97.00562.002,123.00-3590.00-842.003,666.00-3456.001,659.00835.002,959.00
Tax Rate Growth (3y) (Quarter) 598.00179.00381.00-3630.001,742.00-2352.00-259.00-194.002,320.00-7969.00-22381.0036,812.001,252.001,959.00-617.00-136.007,580.008,785.001,236.00-4266.00267.0010,716.0021,426.00-32586.00-852.00-4511.00-2797.0010,336.00-6368.00124.00-2027.002,476.00-6017.00-1973.00840.003,517.00-547.003,026.00-31033.00-15270.00-1138.00-13064.001,235.00-2890.004,247.002,452.00-319.00-3011.002,912.00-1772.0033,572.009,335.00-789.006,566.00-104.007,187.00
Tax Rate Growth (5y) (Quarter) 2,741.00-8724.00-21599.0029,049.002,971.001,658.00-496.00-5048.007,779.007,668.00455.004,585.002,411.001,813.00-554.0093.00377.00-501.00-3034.005,482.00-909.0015,761.0020,809.00-29750.00-4858.00-2119.00903.003,746.00-7751.00-6259.00-35303.00-5522.00-2314.00-8019.00617.00-55.00242.004,843.003,381.00-9601.001,529.00-8156.00295.001,337.002,914.00520.00-327.003,615.00
Tax Rate (QoQ) (Quarter) 250.00-164.00-16.00-1191.001,851.00-384.001,006.00-930.00-927.001,373.00-8562.008,292.00-169.0038.00-4028.004,181.00-2242.001,709.001,071.001,584.00-11215.00-13039.0050,631.00-27268.00538.00-2538.00-3546.0011,897.00-1038.00-5840.00-4431.006,117.00-766.00-2329.00-3381.004,465.00-3120.00-825.009,587.00-4807.005,455.00-7991.0072.00-2376.003,277.00484.00-704.00401.00453.00-34884.0025,350.009,325.00-6471.006,307.00-4053.004,762.001,482.00-2287.00-3395.006,323.00-4231.00460.001,114.00-799.00884.00-363.003,238.00
Total Debt Growth (1y) (Quarter) 53.90%-11.92%-5.63%-3.15%-6.04%-16.80%37.31%41.44%51.23%70.45%4.87%11.45%-2.26%-1.86%5.99%-0.13%10.74%6.00%-7.00%-5.92%-7.83%-9.69%-9.29%-12.72%-25.46%-22.00%-18.99%-27.18%-11.61%-12.44%-11.38%-0.37%-0.17%0.07%-1.20%50.94%67.33%51.78%51.16%-1.16%-10.86%-1.74%-1.41%-9.12%-9.09%-6.28%-7.69%1.61%1.59%-1.43%0.11%0.11%0.11%59.29%60.32%55.94%53.36%-4.49%-15.96%-17.95%-39.42%-39.65%
Total Debt Growth (3y) (Quarter) 26.97%26.23%7.76%10.20%11.73%11.57%11.65%15.13%16.33%17.85%21.04%1.11%1.55%-0.08%-2.06%-3.66%-6.40%-8.71%-9.28%-11.91%-15.75%-15.32%-14.88%-13.32%-14.13%-13.03%-11.91%-10.82%3.08%13.87%9.97%9.79%14.12%14.19%14.28%13.77%10.68%10.68%11.81%11.22%-3.00%-6.28%-3.18%-3.06%-2.59%-2.58%13.74%14.00%16.62%15.97%14.46%10.49%8.60%-2.38%-2.81%
Total Debt Growth (5y) (Quarter) 17.87%17.49%6.26%6.84%6.57%7.23%5.91%5.19%5.27%2.38%4.55%-5.35%-7.82%-8.05%-8.49%-8.48%-9.86%-7.66%-8.13%-9.76%-2.10%0.29%-1.30%-0.55%-1.13%-0.38%0.38%1.12%-0.33%3.65%4.14%3.79%6.54%6.58%6.63%6.35%6.64%6.64%17.02%17.16%7.34%4.79%6.67%4.18%3.41%-2.99%-3.24%
Total Debt (QoQ) (Quarter) 1.99%62.42%-4.41%-2.80%2.42%-0.25%-2.71%-5.48%-9.30%64.63%0.21%1.07%2.22%1.29%6.51%-11.36%2.64%9.38%0.35%-1.71%-1.75%-4.03%1.51%-3.70%-3.74%-3.60%-2.33%-17.75%0.72%0.13%-12.21%-0.17%-0.22%1.34%-1.29%0.02%0.02%0.05%50.79%10.88%-9.27%-0.36%-1.41%0.00%0.02%-0.02%-9.12%0.04%3.10%-1.52%0.04%0.02%0.04%0.02%0.04%0.02%59.17%0.66%-2.70%-1.63%-0.87%-11.43%-5.00%-27.37%-1.25%