|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.58B | 4.64B | 4.99B | 4.27B | 4.31B | 3.06B | 2.88B | 2.66B | 2.83B | 3.19B | 3.00B | 2.34B | 2.60B | 3.02B | 3.62B | 4.70B | 6.18B | 5.64B | 7.65B | 8.78B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.16B | | 0.07B | 0.05B | 0.76B | 0.88B | 0.85B | 0.41B | 0.02B | 0.20B | 0.11B | 0.05B | 0.04B | 0.02B | 0.02B | 0.47B | 0.33B | 0.59B | 0.00B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.80B | 4.79B | 4.99B | 4.34B | 4.36B | 3.81B | 3.76B | 3.50B | 3.24B | 3.21B | 3.20B | 2.45B | 2.65B | 3.06B | 3.64B | 4.72B | 6.65B | 5.97B | 8.24B | 8.78B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.33B | 0.34B | 0.41B | 0.36B | 0.29B | 0.37B | 0.35B | 0.18B | 0.08B | 0.73B | 0.78B | 0.95B | 0.97B | 1.06B | 0.89B | 0.64B | 1.05B | 1.07B | 1.14B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | | | | | | | | | | | | 0.68B | 0.54B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.33B | 0.34B | 0.41B | 0.36B | 0.29B | 0.69B | 0.35B | 0.18B | 0.08B | 0.73B | 0.78B | 0.95B | 0.97B | 1.06B | 0.89B | 0.64B | 1.05B | 1.75B | 1.68B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96B | 1.00B | 0.93B | 0.96B | 0.92B | 1.00B | 0.98B | 1.07B | 1.11B | 1.13B | 1.66B | 1.39B | 1.47B | 1.49B | 1.42B | 1.49B | 1.50B | 1.50B | 1.51B | 1.50B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.41B | 0.50B | 0.55B | 0.51B | 0.52B | 0.30B | 0.73B | 0.74B | 0.71B | 0.91B | 0.77B | 0.87B | 0.75B | 0.29B | 0.65B | 0.74B | 0.74B | 0.39B | 0.34B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.45B | 7.47B | 7.70B | 7.06B | 6.91B | 6.32B | 6.51B | 6.56B | 6.13B | 5.96B | 7.51B | 11.81B | 12.07B | 12.58B | 12.28B | 10.74B | 10.40B | 10.37B | 13.07B | 13.51B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.50B | 23.71B | 24.12B | 24.07B | 24.13B | 24.15B | 0.03B | 24.10B | 24.28B | 24.47B | 0.02B | 33.56B | 33.66B | 33.70B | 33.55B | 33.57B | 33.59B | 33.62B | 33.31B | 33.32B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.22B | 3.17B | 0.17B | 3.33B | 3.20B | 3.20B | 0.19B | 3.22B | 3.17B | 3.13B | 0.64B | 4.14B | 4.14B | 0.16B | 4.47B | 0.34B | 4.46B | 0.36B | 4.19B | 4.19B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77B | 2.77B | 2.77B | 2.77B | 2.77B | 2.77B | 1.97B | 1.97B | 1.97B | 1.97B | 3.00B | 2.79B | 2.79B | 2.72B | 2.66B | 2.66B | 2.66B | 2.66B | 2.66B | 2.66B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77B | 2.77B | 2.77B | 2.77B | 2.77B | 2.77B | 1.97B | 1.97B | 1.97B | 1.97B | 3.00B | 2.79B | 2.79B | 2.72B | 2.66B | 2.66B | 2.66B | 2.66B | 2.66B | 2.66B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.31B | 0.27B | 0.23B | 0.21B | 0.21B | 0.17B | 0.17B | 0.17B | 0.14B | 0.27B | 0.21B | 0.27B | 0.23B | 0.12B | 0.06B | 0.06B | 0.04B | 0.04B | 0.03B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | 0.63B | 0.69B | 0.66B | 0.68B | 0.66B | 0.56B | 0.67B | 0.67B | 0.67B | | 5.66B | 0.56B | 0.53B | 4.61B | 0.89B | 1.02B | 0.17B | 1.45B | 1.42B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.23B | 32.39B | 32.87B | 32.85B | 32.78B | 32.82B | 31.97B | 31.82B | 32.00B | 32.13B | 47.99B | 43.53B | 43.61B | 43.60B | 44.07B | 44.78B | 44.77B | 44.32B | 44.05B | 44.16B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.68B | 39.87B | 40.56B | 39.91B | 39.69B | 39.14B | 38.48B | 38.37B | 38.13B | 38.08B | 55.51B | 55.34B | 55.68B | 56.17B | 56.35B | 55.52B | 55.16B | 54.69B | 57.12B | 57.67B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.50B | 0.52B | 0.49B | 0.58B | 0.57B | 0.63B | 0.65B | 0.56B | 0.65B | 0.96B | 0.70B | 0.68B | 0.77B | 0.84B | 0.77B | 0.74B | 0.83B | 0.82B | 0.83B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.50B | 0.52B | 0.49B | 0.58B | 0.57B | 0.63B | 0.65B | 0.56B | 0.65B | 0.96B | 0.70B | 0.68B | 0.77B | 0.84B | 0.77B | 0.74B | 0.83B | 0.82B | 0.83B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.34B | 0.39B | 0.37B | 0.47B | 0.34B | 0.40B | 0.30B | 0.31B | 0.34B | 0.55B | 0.41B | 0.46B | 0.54B | 0.63B | 0.50B | 0.56B | 0.75B | 0.90B | 0.80B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05B | 1.05B | 1.17B | 1.18B | 1.12B | 1.15B | 1.60B | 1.49B | 1.56B | 1.57B | 2.36B | 1.78B | 1.82B | 2.08B | 2.48B | 2.36B | 2.54B | 2.50B | 2.69B | 2.42B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.49B | 0.09B | | | | | | | | 1.92B | | | | 0.92B | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.09B | 0.11B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.30B | 0.38B | 0.27B | 0.18B | 0.17B | 0.20B | 0.21B | 0.15B | 0.14B | 0.09B | 0.14B | 0.26B | 0.32B | 0.38B | 0.38B | 0.70B | 0.88B | 1.19B | 1.38B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79B | 2.80B | 2.65B | 2.42B | 2.45B | 2.32B | 2.93B | 2.75B | 2.69B | 2.81B | 6.00B | 5.48B | 5.73B | 6.41B | 7.54B | 5.43B | 4.67B | 5.09B | 5.71B | 5.53B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 0.55B | 0.54B | 0.54B | 0.51B | 0.46B | 0.47B | 0.45B | 0.44B | 0.42B | 0.45B | 0.44B | 0.43B | 0.44B | 0.39B | 0.37B | 0.36B | 0.35B | 0.36B | 0.34B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.99B | 4.99B | 5.57B | 5.57B | 5.57B | 5.57B | 5.57B | 5.57B | 5.57B | 5.58B | 6.95B | 8.93B | 8.69B | 8.55B | 7.55B | 7.51B | 7.13B | 5.18B | 5.12B | 5.08B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82B | 0.53B | -0.21B | | | | 0.18B | 0.18B | 0.19B | 0.19B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.17B | 0.18B | 0.17B | 0.17B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35B | 2.40B | 2.58B | 2.18B | 1.31B | 0.01B | 0.00B | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.24B | 2.23B | 2.14B | 2.04B | 1.98B | 1.86B | 1.81B | 1.80B | 1.79B | 1.70B | 5.38B | 3.09B | 3.05B | 2.88B | 4.70B | 2.73B | 2.89B | 2.88B | 4.04B | 3.95B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75B | 3.81B | 5.77B | 5.78B | 5.79B | 5.78B | 6.73B | 6.75B | 6.75B | 6.82B | 8.38B | 6.85B | 6.84B | 6.84B | 0.09B | 0.43B | 0.36B | 6.81B | 0.08B | 0.33B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.83B | 12.77B | 12.94B | 12.50B | 12.30B | 11.96B | 12.22B | 12.06B | 11.97B | 12.00B | 17.92B | 19.41B | 19.28B | 19.44B | 26.16B | 23.66B | 22.51B | 14.47B | 23.00B | 22.24B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.58B | 16.58B | 18.70B | 18.28B | 18.09B | 17.74B | 18.95B | 18.82B | 18.72B | 18.82B | 26.30B | 26.26B | 26.11B | 26.28B | 26.24B | 24.09B | 22.88B | 21.28B | 23.08B | 22.57B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.48B | 5.48B | 5.65B | 5.57B | 5.57B | 5.57B | 5.57B | 5.57B | 5.57B | 5.58B | 8.87B | 8.93B | 8.69B | 8.55B | 8.48B | 7.51B | 7.13B | 5.18B | 5.12B | 5.08B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.06B | 23.24B | 21.81B | 21.63B | 21.60B | 21.40B | 19.53B | 19.56B | 19.41B | 19.26B | 29.20B | 29.07B | 29.56B | 29.90B | 29.93B | 31.43B | 32.29B | 33.23B | 34.04B | 35.10B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.06B | 23.24B | 21.81B | 21.63B | 21.60B | 21.40B | 19.53B | 19.56B | 19.41B | 19.26B | 29.20B | 29.07B | 29.56B | 29.90B | 29.93B | 31.43B | 32.29B | 33.23B | 33.87B | 34.93B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.68B | 39.87B | 40.56B | 39.91B | 39.69B | 39.14B | 38.48B | 38.37B | 38.13B | 38.08B | 55.51B | 55.34B | 55.68B | 56.17B | 56.35B | 55.52B | 55.16B | 54.69B | 57.12B | 57.67B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.24B | -0.19B | 3.10B | 3.11B | 3.06B | -0.01B | 0.92B | 0.95B | 0.79B | 0.62B | 0.01B | -3.11B | -2.58B | -2.10B | -0.10B | 0.15B | 0.04B | 0.11B | 3.43B | 4.97B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |