|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 16.84M | 14.04M | 11.79M | 9.46M | 7.13M | 11.28M | 8.02M | 4.89M | 2.36M | 4.82M | 3.33M | 2.83M | 1.13M | 6.40M | 4.75M | 3.23M | 2.06M | 1.81M | 0.79M | 0.76M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 16.84M | 14.04M | 11.79M | 9.46M | 7.13M | 11.28M | 8.02M | 4.89M | 2.36M | 4.82M | 3.33M | 2.83M | 1.13M | 6.40M | 4.75M | 3.23M | 2.06M | 1.81M | 0.79M | 0.76M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.73M | 1.32M | 1.50M | 1.28M | 1.93M | 2.37M | 2.63M | 2.64M | 2.74M | 2.76M | 2.76M | 2.62M | 2.71M | 2.71M | 2.71M | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.78M | 0.97M | 1.18M | 1.35M | 1.06M | 0.83M | 0.91M | 0.49M | 0.43M | 0.51M | 0.31M | 0.20M | 0.14M | 0.31M | 0.22M | 0.20M | 0.12M | 0.04M | 0.25M | 0.21M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 18.35M | 16.34M | 14.47M | 12.09M | 10.12M | 14.49M | 11.56M | 5.38M | 5.52M | 8.08M | 6.40M | 3.03M | 1.27M | 6.71M | 4.96M | 3.43M | 2.18M | 1.85M | 1.05M | 0.97M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.13M | 0.13M | 0.13M | 0.13M | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.23M | 0.19M | 0.16M | 0.13M | 0.20M | 0.24M | 0.23M | 0.24M | 0.23M | 0.19M | 0.16M | 0.11M | 0.11M | 0.09M | 0.08M | 0.07M | 0.06M | 0.06M | 0.05M | 0.04M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 13.83M | | | | | | | | 21.16M | | | | 24.57M | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.50M | 0.01M | 0.01M | 0.01M | 0.01M | 0.65M | 0.65M | 0.01M | 0.37M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.55M | 0.90M | 0.84M | 0.78M | 0.82M | 0.82M | 0.78M | 3.89M | 1.14M | 1.16M | 1.20M | 3.72M | 3.79M | 3.73M | 3.42M | 1.02M | 0.99M | 0.95M | 0.92M | 2.89M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 18.90M | 17.24M | 15.31M | 12.87M | 10.94M | 15.31M | 12.34M | 9.27M | 6.65M | 9.24M | 7.60M | 6.75M | 5.06M | 10.44M | 8.38M | 4.45M | 3.17M | 2.81M | 1.96M | 3.85M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.51M | 1.51M | 1.45M | 1.41M | 1.22M | 1.36M | 1.56M | 1.52M | 1.65M | 1.84M | 1.97M | 0.70M | 1.04M | 1.17M | 0.63M | 0.51M | 0.44M | 0.45M | 0.67M | 0.62M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | 0.03M | 0.03M | 0.03M | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.51M | 1.51M | 1.45M | 1.41M | 1.22M | 1.36M | 1.56M | 1.55M | 1.65M | 1.87M | 2.00M | 0.73M | 1.04M | 1.17M | 0.63M | 0.51M | 0.44M | 0.45M | 0.67M | 0.62M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.21M | | 0.20M | 0.10M | 0.15M | 0.21M | 0.16M | 0.06M | 0.22M | 0.20M | 0.27M | 0.15M | 0.27M | 0.33M | 0.13M | 0.06M | 0.12M | 0.11M | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | 0.03M | 0.03M | 0.03M | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.08M | 0.12M | 0.13M | 0.13M | 0.14M | 0.14M | 0.15M | 0.15M | 0.16M | 0.16M | 0.17M | 0.17M | 0.18M | 0.18M | 0.19M | 0.10M | 0.13M | 0.13M | 0.13M | 0.13M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 0.80M | 0.39M | 0.33M | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.77M | 1.64M | 1.58M | 1.54M | 1.36M | 1.50M | 1.71M | 1.70M | 1.83M | 2.03M | 2.17M | 0.90M | 1.22M | 1.35M | 0.81M | 0.61M | 0.57M | 0.58M | 0.80M | 0.75M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.58M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.33M | 0.71M | 0.68M | 0.65M | 0.62M | 0.59M | 0.55M | 0.52M | 0.48M | 0.44M | 0.41M | 0.19M | 0.15M | 0.10M | 0.05M | 0.49M | 0.59M | 0.43M | 0.53M | 0.36M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | | | 0.60M | 0.48M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.28M | | | | | | | 0.37M | | | 0.24M | 0.19M | 0.15M | 0.10M | 0.96M | 1.29M | 0.85M | 0.76M | 0.99M | 0.84M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.05M | 2.25M | 2.16M | 2.09M | 1.87M | 1.98M | 2.14M | 2.07M | 2.16M | 2.31M | 2.41M | 1.10M | 1.36M | 1.45M | 1.77M | 1.89M | 1.42M | 1.33M | 1.79M | 1.59M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.58M | 0.03M | 0.03M | 0.03M | 0.03M | 0.06M | | 0.03M | 0.03M | 0.03M | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 17.85M | 14.99M | 13.16M | 10.78M | 9.07M | 13.33M | 10.20M | 7.20M | 4.50M | 6.93M | 5.20M | 5.66M | 3.70M | 8.99M | 6.60M | 2.56M | 1.75M | 1.47M | 0.17M | 2.26M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 17.85M | 14.99M | 13.16M | 10.78M | 9.07M | 13.33M | 10.20M | 7.20M | 4.50M | 6.93M | 5.20M | 5.66M | 3.70M | 8.99M | 6.60M | 2.56M | 1.75M | 1.47M | 0.17M | 2.26M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 18.90M | 17.24M | 15.31M | 12.87M | 10.94M | 15.31M | 12.34M | 9.27M | 6.65M | 9.24M | 7.60M | 6.75M | 5.06M | 10.44M | 8.38M | 4.45M | 3.17M | 2.81M | 1.96M | 3.85M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -59.73M | -62.93M | -65.59M | -68.69M | -71.55M | -75.14M | -78.58M | -81.87M | -84.81M | -87.37M | -90.47M | -91.93M | -94.71M | -96.94M | -99.29M | -103.44M | -104.47M | -105.70M | -107.30M | -110.47M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.00 | | 1.00 | 1.00 | | | 1.00 | | 1.00 | | | 1.00 | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.44M | 2.44M | 0.12M | 2.44M | | | | | | | | | | | | | | | |