ENDRA Life Sciences Income Statement (2016-2021) | NDRA

Income Statement Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021
Revenue & cost
Revenue -198.00-0.37M0.52M0.06M0.29M0.01M0.01M
Cost of Revenue 0.00M0.01M0.02M0.01M0.00M0.05M0.12M0.00M0.11M0.04M0.07M0.04M0.06M0.09M0.10M0.17M0.11M0.13M0.14M0.19M0.16M0.26M0.28M0.38M
Gross Profit 0.28M0.01M0.17M0.00M0.01M
Operating items
Amortization - Intangibles 0.38M0.35M0.73M1.63M0.23M0.00M
Research & Development 0.10M0.10M0.14M0.16M0.10M0.17M0.30M1.36M1.67M0.84M1.16M1.05M1.77M1.30M1.47M2.03M1.52M1.49M1.77M1.14M1.14M1.74M1.17M1.42M
Selling, General & Administrative 0.27M0.38M0.45M0.43M0.26M0.88M0.73M0.87M1.07M0.94M0.83M0.91M0.92M0.93M1.07M0.94M1.47M1.27M1.35M0.92M1.27M1.20M1.20M1.27M
Other Operating Expenses 0.00M0.01M0.02M0.01M0.00M0.01M0.05M0.07M0.11M0.04M0.36M0.04M0.06M0.09M0.10M0.17M0.11M0.13M0.14M0.19M0.16M0.26M0.28M0.38M
Operating Expenses 0.37M0.49M0.61M0.60M0.36M1.06M1.08M2.30M2.84M1.82M2.36M2.00M2.75M2.33M2.64M3.13M3.10M2.89M3.26M2.25M2.58M3.20M2.65M3.07M
Operating Income -0.37M-0.49M-0.61M-0.32M-0.36M-1.06M-0.91M-2.30M-2.84M-1.82M-2.36M-2.00M-2.75M-2.33M-2.64M-3.13M-3.10M-2.89M-3.26M-2.25M-2.58M-3.20M-2.65M-3.07M
EBIT -0.37M-0.49M-0.61M-0.32M-0.36M-1.06M-0.91M-2.30M-2.84M-1.82M-2.36M-2.00M-2.75M-2.33M-2.64M-3.13M-3.10M-2.89M-3.26M-2.25M-2.58M-3.20M-2.65M-3.07M
Non-operating items
Other Non Operating Income -0.01M-0.38M0.00M-0.37M0.01M-0.02M-0.03M-0.02M-0.00M-0.01M-0.04M-0.05M0.01M0.00M-0.00M0.00M0.31M0.00M-0.01M-0.62M
Non Operating Income -0.01M0.23M0.37M0.38M0.38M0.37M0.00M0.00M0.01M-0.02M-0.40M-0.36M-0.00M-0.01M-0.77M-1.68M-0.22M-0.00M-0.00M0.00M0.31M0.00M-0.01M-0.03M
Net income details
EBT -0.38M-0.73M-0.98M-0.69M-0.74M-1.43M-0.91M-2.29M-2.83M-1.85M-2.76M-2.37M-2.75M-2.33M-3.41M-4.81M-3.32M-2.89M-3.26M-2.25M-2.27M-3.20M-2.66M-3.10M
Profit After Tax -0.38M-0.73M-0.98M-0.69M-0.74M-1.43M-0.91M-2.29M-2.83M-1.85M-2.76M-2.37M-2.75M-2.33M-3.41M-4.81M-3.32M-2.89M-3.26M-2.25M-2.27M-3.20M-2.66M-3.10M
Income from Continuing Operations -0.38M-0.73M-0.98M-0.69M-0.74M-1.43M-0.91M-2.29M-2.83M-1.85M-2.76M-2.37M-2.75M-2.33M-3.41M-4.81M-3.32M-2.89M-3.26M-2.25M-2.27M-3.20M-2.66M-3.10M
Consolidated Net Income -0.38M-0.73M-0.98M-0.69M-0.74M-1.43M-0.91M-2.29M-2.83M-1.85M-2.76M-2.37M-2.75M-2.33M-3.41M-4.81M-3.32M-2.89M-3.26M-2.25M-2.27M-3.20M-2.66M-3.10M
Income towards Parent Company -0.38M-0.73M-0.98M-0.69M-0.74M-1.43M-0.91M-2.29M-2.83M-1.85M-2.76M-2.37M-2.75M-2.33M-3.41M-4.81M-3.32M-2.89M-3.26M-2.25M-2.27M-3.20M-2.66M-3.10M
Preferred Dividend Payments 0.03M-0.03M
Net Income towards Common Stockholders -0.38M-0.73M-0.98M-0.69M-0.74M-1.43M-0.91M-2.29M-2.83M-1.85M-2.76M-2.37M-2.75M-2.33M-3.41M-9.03M-3.32M-2.89M-3.65M-2.25M-2.39M-3.20M-2.66M-3.10M
Additional items
EPS (Basic) -0.52-1.01-1.35-0.96-1.03-0.59-0.23-0.65-0.72-0.47-0.70-0.28-0.37-0.31-0.46-1.20-0.29-0.20-0.15-0.22-0.06-0.08-0.06-5.35
Shares Outstanding (Weighted Average) 96.0096.00112.00112.00112.00112.00112.00112.00155.00212.00212.00212.00215.00385.00414.00599.00717.000.00M0.00M0.00M0.00M
EBITDA -0.37M-0.49M-0.61M-0.32M-0.36M-1.06M-0.91M-2.30M-2.84M-1.82M-2.36M-2.00M-2.75M-2.33M-2.64M-3.13M-3.10M-2.89M-3.26M-2.25M-2.58M-3.20M-2.65M-3.07M
Interest Expenses 198.000.37M0.38M0.00M