|
Gross Margin
|
759.09% | 41.01% | 43.09% | 45.17% | 46.69% | 44.02% | 49.14% | 50.84% | 50.67% | 49.58% | 46.19% | 50.65% | 51.49% | 52.39% | 55.23% | 55.76% | 56.18% | 55.41% | 62.86% | 61.25% | 58.91% | 60.46% | 60.76% | 56.30% | 364.75% | 364.79% | 383.33% | 61.97% | 59.01% | 62.32% | 62.97% | 61.52% | 59.96% | 59.96% | 62.49% | 61.92% | 57.86% | 59.88% | 62.24% | 64,400.00% | 61.02% | 58.72% | 57.66% | 60.89% | 51.81% | 50.00% | 50.60% | 53.90% | 51.54% | 59.92% | 61.75% | 60.40% | 58.11% | 57.54% | 57.16% | 57.33% | 59.62% | 64.55% | 64.78% | 67.82% | 66.73% | 64.68% | 60.25% | 60.44% | 59.19% | 62.49% | 67.16% |
|
EBT Margin
|
759.09% | 15.87% | 10.37% | 6.24% | 11.54% | 16.48% | 18.89% | 19.05% | 18.65% | 15.65% | 18.01% | 14.23% | 17.04% | 15.34% | 17.96% | 20.26% | 7.93% | 16.58% | 21.24% | 27.68% | 17.37% | 18.73% | 21.88% | 10.54% | 10.07% | 135.21% | 149.28% | 25.32% | 21.55% | 16.28% | 21.42% | -41.98% | 22.19% | 21.23% | 24.25% | 20.71% | 20.76% | 28.04% | 21.68% | 32,800.00% | 30.13% | 22.53% | 19.62% | 23.75% | 20.18% | 22.60% | 25.27% | 18.26% | 23.92% | 32.15% | 27.34% | 21.40% | 24.36% | 25.58% | 24.53% | 20.35% | 25.83% | 23.52% | 26.95% | 16.88% | 18.64% | 19.03% | 18.72% | 21.63% | 23.35% | 26.22% | 27.02% |
|
EBIT Margin
|
759.09% | 18.44% | 16.17% | 18.12% | 14.53% | 20.20% | 21.80% | 22.52% | 22.45% | 18.88% | 20.66% | 18.98% | 21.27% | 21.47% | 22.79% | 23.05% | 12.10% | 19.53% | 25.09% | 28.03% | 20.49% | 22.08% | 25.31% | 18.80% | 23.02% | 26.06% | 26.09% | 28.32% | 24.20% | 19.40% | 25.08% | 21.60% | 25.39% | 24.35% | 27.15% | 23.65% | 23.72% | 26.19% | 25.52% | 24,100.00% | 26.47% | 24.13% | 20.62% | 24.51% | 20.33% | 22.53% | 23.07% | 21.75% | 22.11% | 26.63% | 26.23% | 23.45% | 26.38% | 26.55% | 25.56% | 22.06% | 26.88% | 26.66% | 29.70% | 21.43% | 24.49% | 23.60% | 23.55% | 25.47% | 26.17% | 27.18% | 29.93% |
|
EBITDA Margin
|
759.09% | 18.44% | 16.17% | 18.12% | 14.53% | 20.20% | 21.80% | 22.52% | 22.45% | 18.88% | 20.66% | 18.98% | 21.27% | 21.47% | 22.79% | 23.05% | 12.10% | 19.53% | 25.09% | 28.03% | 20.49% | 22.08% | 25.31% | 18.80% | 23.02% | 26.06% | 26.09% | 28.32% | 24.20% | 19.40% | 25.08% | 21.60% | 25.39% | 24.35% | 27.15% | 23.65% | 23.72% | 26.19% | 25.52% | 24,100.00% | 26.47% | 24.13% | 20.62% | 24.51% | 20.33% | 22.53% | 23.07% | 21.75% | 22.11% | 26.63% | 26.23% | 23.45% | 26.38% | 26.55% | 25.56% | 22.06% | 26.88% | 26.66% | 29.70% | 21.43% | 24.49% | 23.60% | 23.55% | 25.47% | 26.17% | 27.18% | 29.93% |
|
Operating Margin
|
759.09% | 18.44% | 16.17% | 18.12% | 14.53% | 20.20% | 21.80% | 22.52% | 22.45% | 18.88% | 20.66% | 18.98% | 21.27% | 21.47% | 22.79% | 23.05% | 12.10% | 19.53% | 25.09% | 28.03% | 20.49% | 22.08% | 25.31% | 18.80% | 23.02% | 26.06% | 26.09% | 28.32% | 24.20% | 19.40% | 25.08% | 21.60% | 25.39% | 24.35% | 27.15% | 23.65% | 23.72% | 26.19% | 25.52% | 24,100.00% | 26.47% | 24.13% | 20.62% | 24.51% | 20.33% | 22.53% | 23.07% | 21.75% | 22.11% | 26.63% | 26.23% | 23.45% | 26.38% | 26.55% | 25.56% | 22.06% | 26.88% | 26.66% | 29.70% | 21.43% | 24.49% | 23.60% | 23.55% | 25.47% | 26.17% | 27.18% | 29.93% |
|
Net Margin
|
759.09% | 10.50% | 7.28% | 3.92% | 7.78% | 10.72% | 13.21% | 12.87% | 12.64% | 12.43% | 11.65% | 9.61% | 10.45% | 10.43% | 11.93% | 11.26% | 5.65% | 10.81% | 14.04% | 16.61% | 11.47% | 11.68% | 15.04% | 9.35% | 6.47% | 92.96% | 100.00% | 17.11% | 14.59% | 7.80% | 14.10% | -23.35% | 17.34% | 14.69% | 17.62% | 24.14% | 15.38% | 15.77% | 16.91% | -4,400.00% | 23.77% | 16.40% | 13.69% | 19.13% | 15.00% | 17.24% | 18.68% | 15.39% | 18.05% | 24.15% | 21.22% | 17.66% | 18.44% | 19.78% | 18.88% | 15.17% | 19.63% | 18.63% | 20.26% | 11.90% | 13.92% | 12.39% | 16.04% | 17.49% | 18.90% | 21.63% | 21.60% |
|
FCF Margin
|
| | -1.36% | 41.74% | -3.50% | 25.96% | 2.91% | 22.27% | 19.75% | 29.27% | -2.22% | 23.25% | 11.44% | 22.70% | 2.14% | 27.55% | 17.34% | 9.95% | 5.84% | 23.79% | 16.93% | 19.08% | -0.37% | 19.35% | 148.92% | 98.59% | 24.64% | 24.62% | 25.64% | 16.28% | 3.12% | 24.18% | 21.47% | 24.35% | 5.91% | 25.32% | 31.19% | 24.34% | -1.35% | 32,100.00% | 30.51% | 13.48% | 6.93% | 28.28% | 26.16% | 28.54% | -4.53% | 25.65% | 21.32% | 2.41% | 14.74% | 22.77% | 37.13% | 21.46% | 12.27% | 29.08% | 34.25% | 26.17% | 18.13% | 22.77% | 29.33% | 22.77% | 9.88% | 31.77% | 29.38% | 32.87% | 7.76% |
|
Assets Average
|
12.60B | 12.06B | | | | | 10.13B | 13.28B | 17.14B | 16.14B | 13.69B | 13.62B | 11.56B | 8.97B | 8.92B | 9.03B | 9.16B | 10.57B | 12.22B | 12.52B | 12.77B | 13.05B | 12.90B | 12.38B | 12.16B | 12.17B | 11.94B | 11.82B | 12.79B | 14.41B | 14.95B | 14.11B | 13.95B | 14.57B | 14.87B | 15.21B | 15.57B | 15.47B | 15.00B | 15.28B | 15.10B | 14.32B | 13.56B | 13.45B | 14.36B | 14.68B | 14.70B | 16.41B | 18.23B | 18.24B | 18.19B | 19.26B | 20.47B | 21.71B | 22.77B | 21.90B | 20.82B | 23.22B | 25.00B | 28.32B | 31.28B | 30.24B | 30.39B | 30.48B | 30.52B | 30.52B | 30.52B |
|
Equity Average
|
2.22B | 2.36B | 4.76B | | | | 4.89B | 4.90B | 4.88B | 5.10B | 5.08B | 4.99B | 5.07B | 5.07B | 5.05B | 5.17B | 5.21B | 5.53B | 5.96B | 6.12B | 6.21B | 6.22B | 6.16B | 5.96B | 5.67B | 5.63B | 5.63B | 5.58B | 5.65B | 5.71B | 5.74B | 5.59B | 5.39B | 5.46B | 5.66B | 5.81B | 5.80B | 5.63B | 5.57B | 5.53B | 5.47B | 5.52B | 5.44B | 5.48B | 5.52B | 5.58B | 5.89B | 6.22B | 6.38B | 6.50B | 6.51B | 6.38B | 6.21B | 5.94B | 5.87B | 6.02B | 6.17B | 6.21B | 6.36B | 8.65B | 10.82B | 10.86B | 10.99B | 11.14B | 11.38B | 11.69B | 11.92B |
|
Invested Capital
|
0.13B | 4.59B | 4.75B | 0.23B | -0.10B | 4.83B | 5.22B | 5.12B | 5.18B | 5.30B | 5.04B | 7.10B | 7.17B | 6.97B | 7.12B | 7.18B | 5.34B | 6.00B | 6.10B | 6.23B | 6.67B | 6.21B | 6.12B | 5.79B | 5.54B | 5.72B | 5.57B | 7.97B | 5.70B | 5.72B | 5.77B | 9.03B | 8.97B | 8.63B | 9.32B | 9.01B | 8.88B | 8.62B | 8.67B | 7.81B | 7.82B | 8.57B | 8.27B | 8.63B | 8.36B | 9.24B | 9.59B | 11.38B | 11.79B | 12.15B | 11.80B | 10.72B | 10.82B | 10.55B | 10.46B | 10.90B | 10.94B | 16.04B | 16.18B | 20.49B | 20.58B | 20.16B | 20.44B | 19.78B | 20.48B | 20.50B | 20.70B |
|
Asset Utilization Ratio
|
0.00 | 0.08 | | | | | 0.32 | 0.24 | 0.19 | 0.20 | 0.25 | 0.25 | 0.30 | 0.38 | 0.36 | 0.35 | 0.33 | 0.29 | 0.26 | 0.26 | 0.26 | 0.26 | 0.27 | 0.28 | 0.23 | 0.17 | 0.11 | 0.11 | 0.16 | 0.19 | 0.24 | 0.26 | 0.27 | 0.27 | 0.26 | 0.26 | 0.27 | 0.27 | 0.28 | 0.21 | 0.20 | 0.21 | 0.24 | 0.32 | 0.32 | 0.33 | 0.36 | 0.34 | 0.32 | 0.33 | 0.32 | 0.31 | 0.28 | 0.27 | 0.27 | 0.28 | 0.30 | 0.26 | 0.24 | 0.21 | 0.20 | 0.22 | 0.23 | 0.24 | 0.26 | 0.27 | 0.27 |
|
Interest Coverage Ratio
|
| 6.35 | 5.04 | 5.92 | 4.48 | 6.88 | 6.60 | 6.73 | 5.72 | 5.10 | 6.50 | 6.15 | 7.13 | 7.29 | 7.08 | 7.25 | 3.75 | 6.12 | 6.31 | 7.93 | 6.13 | 6.37 | 7.14 | 5.97 | 1.14 | 1.37 | 1.29 | 8.75 | 7.82 | 5.44 | 6.30 | 5.68 | 6.65 | 6.72 | 7.71 | 6.69 | 7.18 | 7.27 | 6.47 | 6.34 | 7.43 | 8.26 | 7.79 | 9.63 | 10.58 | 12.12 | 13.58 | 13.25 | 12.59 | 11.39 | 10.79 | 11.47 | 12.66 | 12.88 | 12.44 | 10.58 | 11.44 | 10.61 | 4.27 | 3.21 | 3.80 | 4.15 | 4.39 | 5.12 | 5.70 | 5.98 | 6.74 |
|
Debt to Equity
|
| | 0.39 | | | 0.44 | 0.39 | 0.49 | 0.45 | 0.43 | 0.44 | 0.42 | 0.39 | 0.40 | 0.39 | 0.38 | 0.38 | 0.48 | 0.45 | 0.43 | 0.40 | 0.39 | 0.38 | 0.40 | 0.42 | 0.40 | 0.44 | 0.42 | 0.45 | 0.65 | 0.64 | 0.66 | 0.68 | 0.09 | 0.03 | 0.72 | 0.72 | 0.69 | 0.69 | 0.70 | 0.65 | 0.63 | 0.65 | 0.60 | 0.76 | 0.60 | 0.59 | 0.86 | 0.93 | 0.85 | 0.93 | 0.91 | 0.98 | 0.98 | 0.91 | 0.88 | 0.83 | 1.59 | 1.50 | 0.97 | 0.92 | 0.90 | 0.89 | 0.85 | 0.81 | 0.78 | 0.76 |
|
Debt Ratio
|
| | | 0.20 | | 0.21 | 0.19 | 0.14 | 0.13 | 0.16 | 0.17 | 0.15 | 0.22 | 0.22 | 0.22 | 0.22 | 0.21 | 0.23 | 0.22 | 0.21 | 0.19 | 0.18 | 0.18 | 0.19 | 0.19 | 0.19 | 0.21 | 0.20 | 0.19 | 0.25 | 0.25 | 0.27 | 0.25 | 0.03 | 0.01 | 0.27 | 0.26 | 0.25 | 0.26 | 0.24 | 0.25 | 0.25 | 0.27 | 0.24 | 0.28 | 0.24 | 0.24 | 0.31 | 0.32 | 0.32 | 0.32 | 0.29 | 0.28 | 0.25 | 0.23 | 0.26 | 0.25 | 0.39 | 0.40 | 0.32 | 0.33 | 0.32 | 0.32 | 0.31 | 0.30 | 0.30 | 0.30 |
|
Equity Ratio
|
0.01 | 0.39 | | | | 0.47 | 0.49 | 0.29 | 0.28 | 0.36 | 0.38 | 0.35 | 0.57 | 0.56 | 0.58 | 0.57 | 0.57 | 0.49 | 0.49 | 0.49 | 0.48 | 0.47 | 0.48 | 0.48 | 0.45 | 0.47 | 0.47 | 0.47 | 0.42 | 0.38 | 0.39 | 0.40 | 0.37 | 0.38 | 0.38 | 0.38 | 0.36 | 0.37 | 0.38 | 0.35 | 0.38 | 0.39 | 0.41 | 0.40 | 0.36 | 0.40 | 0.41 | 0.36 | 0.34 | 0.37 | 0.35 | 0.32 | 0.29 | 0.26 | 0.26 | 0.30 | 0.30 | 0.24 | 0.27 | 0.34 | 0.36 | 0.36 | 0.36 | 0.37 | 0.38 | 0.39 | 0.39 |
|
Times Interest Earned
|
| 6.35 | 5.04 | 5.92 | 4.48 | 6.88 | 6.60 | 6.73 | 5.72 | 5.10 | 6.50 | 6.15 | 7.13 | 7.29 | 7.08 | 7.25 | 3.75 | 6.12 | 6.31 | 7.93 | 6.13 | 6.37 | 7.14 | 5.97 | 1.14 | 1.37 | 1.29 | 8.75 | 7.82 | 5.44 | 6.30 | 5.68 | 6.65 | 6.72 | 7.71 | 6.69 | 7.18 | 7.27 | 6.47 | 6.34 | 7.43 | 8.26 | 7.79 | 9.63 | 10.58 | 12.12 | 13.58 | 13.25 | 12.59 | 11.39 | 10.79 | 11.47 | 12.66 | 12.88 | 12.44 | 10.58 | 11.44 | 10.61 | 4.27 | 3.21 | 3.80 | 4.15 | 4.39 | 5.12 | 5.70 | 5.98 | 6.74 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | 1.31 | 0.11 | 0.16 | 0.27 | 0.47 | 0.11 | 0.14 | 0.15 | -8.67 | 0.14 | 0.12 | 0.31 | 1.18 | 0.19 | 0.18 | 0.36 | 1.83 | 0.23 | 0.25 | 0.26 | 1.12 | 0.24 | 0.18 | 0.29 | -5.62 | 0.22 | 0.23 | 0.54 | 1.03 | 0.26 | 0.22 | 0.20 | -1.27 | 0.22 | 0.23 | 2.59 | 0.46 | 0.27 | 0.16 | 0.29 | 0.52 | 0.21 | 0.19 | 0.29 | 0.41 | 0.34 | 0.26 | 0.34 | 0.73 | 0.21 | 0.22 | 0.23 | 1.02 |
|
Enterprise Value
|
3.62B | 4.22B | 3.96B | 3.30B | 3.67B | 2.88B | 3.27B | 4.14B | 3.84B | 3.58B | 3.27B | 3.57B | 3.76B | 3.18B | 3.29B | 3.40B | 4.55B | 4.89B | 4.88B | 6.08B | 5.68B | 6.08B | 6.70B | 7.44B | 8.08B | 7.64B | 8.53B | 9.05B | 10.29B | 10.04B | 10.68B | 10.44B | 10.97B | 11.15B | 12.20B | 12.16B | 13.73B | 14.60B | 13.59B | 12.56B | 14.25B | 15.68B | 15.86B | 17.05B | 14.40B | 18.86B | 19.42B | 18.86B | 23.36B | 28.30B | 31.81B | 34.57B | 28.67B | 24.53B | 27.43B | 29.49B | 26.25B | 18.97B | 18.40B | 32.93B | 35.76B | 34.17B | 41.60B | 43.68B | 42.25B | 50.54B | 50.25B |
|
Market Capitalization
|
3.95B | 4.64B | 4.27B | 4.18B | 4.47B | 3.70B | 3.94B | 4.69B | 4.55B | 4.47B | 4.10B | 4.34B | 4.49B | 3.85B | 3.89B | 4.12B | 5.35B | 5.44B | 5.37B | 6.67B | 6.26B | 6.59B | 7.16B | 8.04B | 8.60B | 8.23B | 9.01B | 9.55B | 10.88B | 10.64B | 11.17B | 11.09B | 11.58B | 11.81B | 12.94B | 12.77B | 14.36B | 15.24B | 14.11B | 13.37B | 14.47B | 15.94B | 16.36B | 17.56B | 15.67B | 19.60B | 20.16B | 21.77B | 24.30B | 28.85B | 32.27B | 35.12B | 29.30B | 25.12B | 27.84B | 30.14B | 26.73B | 24.46B | 23.87B | 33.54B | 36.30B | 34.74B | 42.05B | 44.43B | 43.12B | 51.34B | 50.75B |
|
Return on Sales
|
| | | 0.14% | 0.07% | 0.07% | 0.09% | 0.11% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.11% | 0.12% | 0.13% | 0.13% | 0.14% | 0.12% | 0.12% | 0.17% | 0.27% | 0.33% | 0.27% | 0.17% | 0.13% | 0.03% | 0.04% | 0.06% | 0.07% | 0.18% | 0.18% | 0.18% | 0.18% | 0.15% | 0.17% | 0.18% | 0.16% | 0.18% | 0.16% | 0.16% | 0.17% | 0.17% | 0.17% | 0.19% | 0.20% | 0.20% | 0.20% | 0.19% | 0.19% | 0.18% | 0.18% | 0.18% | 0.18% | 0.17% | 0.16% | 0.14% | 0.14% | 0.15% | 0.16% | 0.19% | 0.20% |
|
Return on Capital Employed
|
| | | | | | 0.08% | 0.12% | 0.10% | 0.07% | 0.08% | 0.09% | 0.06% | 0.09% | 0.08% | 0.09% | 0.08% | 0.07% | 0.07% | 0.07% | 0.09% | 0.08% | 0.08% | 0.08% | 0.07% | 0.05% | 0.03% | 0.04% | 0.06% | 0.07% | 0.08% | 0.08% | 0.10% | 0.10% | 0.09% | 0.10% | 0.11% | 0.11% | 0.11% | 0.12% | 0.11% | 0.10% | 0.10% | 0.11% | 0.11% | 0.10% | 0.11% | 0.11% | 0.10% | 0.10% | 0.11% | 0.13% | 0.13% | 0.14% | 0.14% | 0.12% | 0.13% | 0.10% | 0.09% | 0.08% | 0.07% | 0.07% | 0.07% | 0.08% | 0.09% | 0.09% | 0.10% |
|
Return on Invested Capital
|
| | | 0.20% | 6.00% | 0.16% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.08% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% | 0.06% | 0.04% | 0.03% | 0.05% | 0.08% | 0.10% | 0.09% | 0.09% | | | 0.09% | 0.09% | 0.09% | 0.09% | 0.05% | 0.06% | 0.06% | 0.06% | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.11% | 0.11% | 0.12% | 0.11% | 0.11% | 0.09% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.08% | 0.08% | 0.09% |
|
Return on Assets
|
| | | | | | 0.03% | 0.03% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.03% | 0.03% | 0.01% | 0.01% | 0.01% | 0.02% | 0.05% | 0.05% | 0.05% | 0.05% | 0.03% | 0.03% | 0.04% | 0.04% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% |
|
Return on Equity
|
| | | | | | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.08% | 0.07% | 0.06% | 0.06% | 0.06% | 0.08% | 0.10% | 0.09% | 0.08% | 0.02% | 0.03% | 0.04% | 0.05% | 0.13% | 0.13% | 0.13% | 0.13% | 0.08% | 0.10% | 0.10% | 0.10% | 0.14% | 0.13% | 0.14% | 0.15% | 0.15% | 0.16% | 0.17% | 0.18% | 0.19% | 0.19% | 0.19% | 0.19% | 0.19% | 0.19% | 0.18% | 0.17% | 0.12% | 0.09% | 0.09% | 0.09% | 0.10% | 0.11% | 0.13% | 0.14% |