Nasdaq Growth Metrics (2009-2025) | NDAQ

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -15.01%51.16%43.46%27.06%-13.06%-50.06%-37.21%-32.20%-35.19%1.85%33.90%39.98%37.57%41.25%9.73%1.65%-3.92%-5.67%-7.72%-7.26%-1.74%12.05%24.74%25.81%13.07%5.64%-2.91%1.78%14.49%8.97%3.28%-1.44%2.25%-8.15%-6.66%-12.62%-11.31%2.03%3.02%14.26%29.12%24.95%23.52%24.04%11.88%12.62%25.65%24.70%3.74%-0.23%13.55%6.14%54.75%45.69%17.75%25.50%-5.88%1.26%0.57%0.31%
Assets Growth (3y) -10.19%-8.52%-5.21%6.45%6.44%-8.14%-10.44%-2.65%-1.19%-5.03%10.71%10.68%9.68%9.11%14.29%8.10%5.85%2.20%3.74%3.78%5.90%8.35%8.85%7.75%8.07%9.80%1.87%-2.18%-4.30%1.26%0.70%-0.23%-0.54%5.40%5.40%5.90%7.39%8.61%12.81%16.93%20.91%14.44%11.97%20.79%17.97%21.56%17.85%18.88%18.43%14.75%13.75%10.37%10.14%
Assets Growth (5y) 0.83%2.38%2.40%4.08%2.59%-6.05%-5.36%1.21%2.39%-0.98%9.94%10.43%11.06%10.95%11.44%4.84%3.54%4.56%2.25%1.50%0.45%2.90%3.87%3.76%4.73%8.67%6.15%3.56%4.44%8.45%7.52%9.04%8.76%6.33%5.64%11.12%10.39%15.52%15.85%16.41%18.68%16.90%15.67%15.85%15.63%
Assets (QoQ) -6.37%4.49%56.51%11.46%-21.30%-7.46%7.10%-35.98%-1.04%-0.08%2.38%0.61%30.09%4.46%0.62%3.30%1.06%-3.23%-4.89%1.42%-1.13%-2.76%0.77%15.65%10.08%-1.93%-9.43%8.05%1.17%2.81%1.87%2.84%-4.11%-1.89%5.69%-7.62%-2.56%-8.15%7.27%6.28%-1.62%1.87%21.23%2.84%-2.74%2.30%9.34%3.52%8.51%1.53%-9.04%-0.45%23.50%-5.09%32.62%-6.28%-0.19%1.16%-0.54%0.83%-0.86%0.89%
Capital Expenditures Growth (1y) -20.00%-23.08%-9.09%55.56%125.00%270.00%60.00%78.57%-18.52%-35.14%25.00%0.00%59.09%45.83%55.00%40.00%-22.86%34.29%-22.58%0.00%18.52%-10.64%-4.17%-20.00%6.25%16.67%56.52%0.00%11.76%-14.29%-55.56%3.57%-28.95%-7.14%25.00%48.28%-7.41%0.00%30.00%-2.33%140.00%53.85%61.54%-7.14%-46.67%-16.67%-16.67%7.69%28.13%-32.00%14.29%-7.14%-9.76%23.53%-2.50%33.33%51.35%42.86%25.64%13.46%23.21%
Capital Expenditures Growth (3y) 13.62%22.67%22.05%40.57%42.88%51.83%45.81%35.72%0.00%8.30%14.47%11.87%13.30%20.51%4.77%3.85%-0.96%11.87%5.11%-7.17%12.07%-3.68%-12.64%-6.08%-5.51%-2.44%-4.55%15.37%-9.74%-7.33%-10.28%14.47%16.45%12.62%37.95%10.38%5.83%8.63%20.51%-0.78%17.93%-4.47%15.44%-2.44%-14.88%-11.21%-2.44%10.06%20.51%6.27%11.87%12.00%18.95%
Capital Expenditures Growth (5y) 12.47%29.31%16.89%31.21%21.67%33.24%18.13%14.87%4.72%5.78%17.61%2.29%11.55%11.84%-4.36%3.01%-5.06%2.19%-8.39%4.20%-1.53%-3.66%1.61%3.71%13.40%7.39%12.80%6.85%-1.21%0.40%-0.56%8.45%1.53%-4.14%20.11%6.10%6.50%1.49%14.29%3.87%17.50%9.00%13.51%7.03%2.83%
Capital Expenditures (QoQ) -13.33%-15.38%-18.18%33.33%-16.67%0.00%40.00%92.86%37.04%-56.76%56.25%-12.00%9.09%-16.67%25.00%40.00%0.00%-11.43%12.90%-22.86%74.07%-48.94%45.83%-8.57%31.25%-45.24%21.74%21.43%44.12%-26.53%-22.22%35.71%10.53%-61.90%81.25%-6.90%44.44%-48.72%115.00%-41.86%56.00%-33.33%61.54%42.86%0.00%-30.00%-7.14%-17.95%56.25%-30.00%20.00%-2.38%-17.07%17.65%-2.50%-5.13%13.51%-7.14%33.33%7.69%7.14%-18.33%20.41%16.95%
Cash & Equivalents Growth (1y) 60.66%25.54%8.04%-46.97%-17.94%9.89%61.61%60.63%19.59%-15.05%-19.34%-1.78%12.57%-22.81%-31.51%-19.92%-35.03%-17.15%-4.67%7.29%-14.58%3.18%1.40%-29.51%0.91%6.17%-11.38%33.89%16.62%3.49%106.23%-6.45%4.92%-9.55%-38.87%44.56%-6.17%-39.08%92.11%726.81%-23.74%-45.15%-48.12%-85.68%-37.21%16.41%-0.66%27.74%-23.25%1,077.75%1,674.09%-9.76%4.02%-92.22%-95.02%30.68%77.84%75.96%76.69%
Cash & Equivalents Growth (3y) 16.39%5.43%12.09%-5.77%3.37%-10.35%-3.71%8.11%-4.36%-18.40%-19.24%-5.50%-14.51%-12.94%-12.84%-15.39%-17.57%-3.18%-5.03%0.42%0.17%4.27%22.83%-4.07%7.28%-0.21%3.76%21.88%5.76%-6.26%38.03%25.93%3.29%93.82%24.10%6.59%-2.21%-10.33%-0.33%14.78%-28.37%95.92%109.11%-45.15%-20.56%2.17%-4.25%14.63%12.39%17.26%16.01%
Cash & Equivalents Growth (5y) 2.89%-5.61%-1.66%-6.39%-9.32%-9.24%-2.90%-0.91%-5.49%-9.86%-13.90%-4.45%-5.97%-6.23%3.89%-5.38%-7.28%-3.21%1.55%6.49%1.23%-4.91%25.35%17.02%15.03%55.59%18.52%2.54%3.35%-0.50%4.72%4.98%-10.70%5.89%-1.63%75.41%75.15%-3.63%-2.64%12.26%-7.43%0.58%-4.25%
Cash & Equivalents (QoQ) 25.83%-25.78%91.00%-9.93%-1.68%-36.12%-6.25%39.37%31.66%-6.06%-6.81%3.75%-6.48%-10.79%13.47%18.91%-35.87%-20.84%32.67%-3.52%-18.23%-8.92%49.30%-23.19%-1.22%-10.49%3.79%9.97%3.93%-25.29%56.81%-4.22%-7.77%48.88%-28.87%7.43%-20.49%0.62%68.21%9.21%205.72%-29.95%-17.86%370.03%-71.80%-49.61%-22.31%29.70%23.66%-6.58%-33.70%66.78%-25.70%1,333.51%-0.13%-91.52%-14.35%7.22%-36.06%122.56%16.55%6.09%-35.79%
Cash from Investing Activities Growth (1y) -712.50%39.06%-172.73%-10.64%69.23%-28.21%362.50%-48.08%35.00%-102.00%-122.22%-1,364.94%-223.08%68.32%-228.57%95.74%95.24%-84.38%-608.70%-91.67%1,900.00%10.17%9.82%-1,290.22%-150.00%-24.53%97.28%92.49%272.22%-1,137.88%0.00%265.63%145.16%96.21%-825.00%-155.97%-57.89%-812.90%-108.11%110.11%-137.50%112.37%-1,653.25%1,844.44%41.67%-445.71%85.56%-16.57%3,228.57%161.16%65.90%-208.90%-38.81%-7,986.49%-74.44%234.59%-45.52%82.73%-11.21%-127.57%-298.63%
Cash from Investing Activities Growth (3y) -17.57%-16.43%-34.34%-188.45%13.55%6.38%-24.22%2.63%53.58%-5.67%-92.87%-6.11%68.33%19.34%-175.89%-4.28%24.61%-27.29%44.18%-25.99%159.62%-140.14%70.94%55.06%28.28%16.37%36.86%58.87%55.74%-62.46%-168.01%27.93%-33.65%26.89%-596.24%3.25%-27.90%-57.45%-74.02%53.83%89.86%31.26%4.77%-169.93%136.13%-452.60%55.87%6.94%131.64%-102.72%12.87%-33.96%-38.59%
Cash from Investing Activities Growth (5y) 24.21%1.61%-64.04%-14.38%20.63%-6.33%-65.05%-89.75%2.09%-5.71%-16.29%-4.51%34.40%-51.91%10.59%16.45%30.67%0.63%-9.98%-13.14%78.26%-36.83%13.93%15.97%-18.47%21.62%-55.81%16.40%17.21%-12.89%-117.57%28.63%47.85%15.89%-75.45%-24.57%12.01%-185.07%-25.68%34.52%17.93%-28.92%-10.87%-53.62%-64.60%
Cash from Investing Activities (QoQ) -700.00%151.56%-242.42%-38.30%40.00%38.46%-116.67%61.54%-150.00%226.00%-222.22%83.12%-676.92%86.14%-7,957.14%96.28%23.81%-43.75%-4.35%95.83%-2,850.00%-452.54%71.78%139.13%-247.22%-454.72%-335.03%98.59%-266.67%87.88%-1,100.00%132.29%-2,735.48%99.02%2,087.50%-52.20%-140.79%-138.71%-20.27%135.96%-984.38%45.58%105.84%-233.33%391.67%-7,814.29%106.48%-104.00%-1,628.57%-222.31%137.44%50.00%-66.21%-279.73%-19.55%184.28%-4,455.22%96.02%192.24%-65.89%-1,480.82%74.40%77.13%-145.76%
Cash from Operations Growth (1y) 750.00%-48.31%1,168.75%8.37%-82.35%27.32%-36.84%-18.92%533.33%-0.43%37.96%-49.52%115.79%2.16%22.82%88.68%-70.73%-5.06%26.23%-12.50%175.00%13.33%10.39%-0.57%-4.55%11.37%-4.31%55.17%50.79%5.63%53.69%3.33%-85.26%20.00%-10.13%-33.33%621.43%-5.83%12.76%137.10%-103.96%28.32%3.68%-83.45%5,900.00%-11.72%53.55%413.70%0.00%28.65%-6.61%10.40%29.31%-15.59%-6.19%11.11%-18.67%69.06%25.09%62.17%-9.43%
Cash from Operations Growth (3y) 111.79%-13.14%124.48%-23.74%34.11%9.00%2.29%-8.26%58.74%-1.16%28.84%-5.90%20.20%3.20%19.61%17.96%-8.41%6.22%10.06%10.52%58.19%10.06%17.53%16.82%-40.36%12.18%9.74%2.25%17.04%6.08%15.91%17.77%-26.87%13.19%1.66%-36.04%154.95%2.17%21.54%26.33%31.94%13.37%14.14%-2.08%325.43%-1.40%10.39%84.70%1.70%22.45%3.10%25.77%-1.61%
Cash from Operations Growth (5y) 43.10%-8.67%75.05%-6.04%14.19%6.86%8.32%-7.65%60.04%4.04%17.70%5.15%20.11%5.28%20.27%21.36%-29.78%8.72%12.99%-1.44%33.30%8.54%10.47%20.30%-15.56%11.27%9.09%-15.95%29.79%6.22%19.91%6.79%19.55%10.49%8.54%8.21%84.59%2.98%9.48%19.85%19.29%15.77%11.78%11.09%124.68%
Cash from Operations (QoQ) 8,750.00%-104.52%1,593.75%-85.77%438.24%-6.56%51.46%-97.68%3,783.33%-53.65%94.44%-81.90%510.53%-35.78%-28.86%-22.64%189.02%-22.78%9.29%-88.00%837.50%2.67%-24.24%-62.29%286.36%0.00%-31.76%-63.79%350.79%-14.08%10.66%-64.81%215.79%25.00%-25.60%-94.98%2,471.43%-6.39%-44.81%-45.70%235.64%12.09%16.05%-100.91%10,975.00%-9.43%-81.47%217.81%65.52%57.55%-38.02%-38.13%112.93%14.37%-26.73%-27.54%39.00%27.10%-13.21%-46.96%188.93%-5.96%12.52%-70.38%
Dividends Paid - Common Growth (1y) 4.76%0.00%4.76%13.64%18.18%13.64%13.64%72.00%53.85%64.00%64.00%23.26%32.50%29.27%29.27%18.87%20.75%18.87%18.87%14.29%14.06%14.29%15.87%6.94%6.85%6.94%6.85%3.90%3.85%5.19%3.85%10.00%12.35%11.11%9.88%10.23%8.79%8.89%10.11%11.34%9.09%29.59%29.59%27.78%27.78%8.66%8.66%12.32%12.32%
Dividends Paid - Common Growth (3y) 23.96%23.06%24.98%34.06%34.06%34.06%34.06%36.08%35.02%36.08%36.08%18.75%22.20%20.65%21.20%13.26%13.75%13.26%13.75%8.29%8.17%8.74%8.74%6.92%7.62%7.72%6.83%8.00%8.27%8.37%7.91%10.52%10.06%16.17%16.17%16.18%14.89%15.31%15.74%16.91%16.12%
Dividends Paid - Common Growth (5y) 24.97%23.42%24.57%26.76%27.11%26.76%27.11%25.23%24.57%25.23%25.55%13.22%15.16%14.59%14.59%10.67%11.42%11.17%10.92%9.01%9.12%9.24%9.24%8.45%8.15%12.02%11.71%12.38%12.09%12.38%12.09%14.14%13.86%
Dividends Paid - Common (QoQ) 4.76%-4.55%4.76%0.00%0.00%0.00%13.64%4.00%-3.85%0.00%72.00%-6.98%2.50%0.00%29.27%0.00%0.00%0.00%18.87%1.59%-1.56%0.00%14.29%1.39%-1.37%1.39%5.48%1.30%-1.28%1.30%2.56%1.25%0.00%0.00%8.64%3.41%-1.10%-1.11%8.99%2.06%-1.01%0.00%10.20%0.00%17.59%0.00%8.66%0.00%0.00%0.00%12.32%0.00%
EBITDA Margin Growth (1y) -0.07M177.00562.00441.00793.00-133.00-114.00-354.00-119.00260.00213.00407.00-917.00-194.00230.00499.00839.00255.0021.00-923.00253.00398.0078.00952.00118.00-666.00-101.00-672.00119.00495.00207.00205.00-167.00185.00-163.002.41M275.00-206.00-490.00-2.41M-614.00-160.00245.00-275.00178.00410.00316.00170.00428.00-8.00-67.00-139.0049.0011.00414.00-63.00-238.00-305.00-615.00404.00168.00357.00637.00
EBITDA Margin Growth (3y) -0.07M304.00662.00493.00-243.00-67.00330.00551.00-196.00320.00465.00-18.00175.00458.00330.00528.000.00M-14.00-1.00-643.00490.00227.00184.00485.0070.0014.00-57.002.41M227.00473.00-446.00290.00-506.00-181.00-408.00-190.00-161.0044.0072.00-2.41M-8.00242.00494.00-244.00655.00413.00663.00-32.00238.00-302.00-268.00202.00-21.0063.00437.00
EBITDA Margin Growth (5y) -0.07M365.00913.0069.00849.00585.00429.00580.00174.0052.00442.00263.00412.00287.00436.0060.000.00M666.0043.002.41M598.00205.00-469.00570.00-270.00-352.00-302.00-657.00-209.00723.00115.00184.00100.00220.00-159.00-159.00316.0046.00418.00-2.41M-198.00-52.00293.0096.00585.00464.00686.00
EBITDA Margin (QoQ) -0.07M-226.00194.00-359.00568.00159.0073.00-7.00-358.00178.00-168.00229.0020.00132.0026.00-0.00M744.00556.00294.00-754.00159.00322.00-650.00422.00303.003.00224.00-412.00-480.00568.00-348.00378.00-104.00280.00-350.007.00247.00-67.002.41M-2.41M-234.00-351.00388.00-418.00221.0054.00-132.0036.00452.00-39.00-279.00294.0016.00-98.00-350.00481.00-22.00305.00-827.00306.00-89.00-5.00191.0070.00100.00275.00
EBIT Growth (1y) -32.93%8.48%25.95%18.24%63.39%-11.73%18.18%-8.57%-6.56%10.76%-12.82%8.75%-47.37%-9.14%18.82%36.78%104.44%20.13%2.48%-27.31%-82.61%-80.63%-82.61%41.62%584.38%370.27%547.22%-14.29%12.33%39.08%12.45%14.76%10.98%11.16%-6.11%0.00%0.73%-4.83%-8.13%7.88%0.00%23.05%44.25%22.31%32.73%19.37%9.20%8.18%10.96%9.57%11.80%1.45%1.73%-7.28%8.29%1.15%-0.49%10.73%3.94%46.46%33.41%34.28%30.80%
EBIT Growth (3y) 0.79%1.98%9.08%5.54%-7.03%-3.87%6.98%10.79%0.18%6.53%2.01%2.64%-42.80%-40.43%-40.39%12.08%34.50%3.05%4.87%-4.09%10.16%8.21%8.17%11.68%104.33%93.72%89.76%-0.55%7.89%13.74%-1.01%7.38%3.78%9.19%7.56%9.68%10.16%11.81%13.11%12.59%13.77%17.19%20.76%10.31%14.43%6.64%9.75%3.54%3.95%4.00%7.96%14.55%10.54%11.30%13.76%
EBIT Growth (5y) 1.96%2.97%9.58%3.17%-22.16%-27.04%-26.25%6.96%3.66%1.95%3.62%5.59%7.54%6.70%9.04%6.73%24.85%11.09%4.02%0.25%8.37%6.03%1.77%8.49%53.76%53.47%55.38%5.35%10.76%16.66%8.85%10.37%10.49%11.23%8.72%7.69%8.58%7.27%11.87%7.93%8.32%10.57%14.67%14.74%14.74%12.51%12.44%
EBIT Margin Growth (1y) -0.07M177.00562.00441.00793.00-133.00-114.00-354.00-119.00260.00213.00407.00-917.00-194.00230.00499.00839.00255.0021.00-923.00253.00398.0078.00952.00118.00-666.00-101.00-672.00119.00495.00207.00205.00-167.00185.00-163.002.41M275.00-206.00-490.00-2.41M-614.00-160.00245.00-275.00178.00410.00316.00170.00428.00-8.00-67.00-139.0049.0011.00414.00-63.00-238.00-305.00-615.00404.00168.00357.00637.00
EBIT Margin Growth (3y) -0.07M304.00662.00493.00-243.00-67.00330.00551.00-196.00320.00465.00-18.00175.00458.00330.00528.000.00M-14.00-1.00-643.00490.00227.00184.00485.0070.0014.00-57.002.41M227.00473.00-446.00290.00-506.00-181.00-408.00-190.00-161.0044.0072.00-2.41M-8.00242.00494.00-244.00655.00413.00663.00-32.00238.00-302.00-268.00202.00-21.0063.00437.00
EBIT Margin Growth (5y) -0.07M365.00913.0069.00849.00585.00429.00580.00174.0052.00442.00263.00412.00287.00436.0060.000.00M666.0043.002.41M598.00205.00-469.00570.00-270.00-352.00-302.00-657.00-209.00723.00115.00184.00100.00220.00-159.00-159.00316.0046.00418.00-2.41M-198.00-52.00293.0096.00585.00464.00686.00
EBIT Margin (QoQ) -0.07M-226.00194.00-359.00568.00159.0073.00-7.00-358.00178.00-168.00229.0020.00132.0026.00-0.00M744.00556.00294.00-754.00159.00322.00-650.00422.00303.003.00224.00-412.00-480.00568.00-348.00378.00-104.00280.00-350.007.00247.00-67.002.41M-2.41M-234.00-351.00388.00-418.00221.0054.00-132.0036.00452.00-39.00-279.00294.0016.00-98.00-350.00481.00-22.00305.00-827.00306.00-89.00-5.00191.0070.00100.00275.00
EBIT (QoQ) -1.20%-20.61%12.98%-24.32%59.82%-7.82%6.06%4.57%-13.66%23.42%-17.95%6.88%2.34%-2.86%2.35%-48.28%76.67%27.04%17.82%-22.69%3.80%8.38%-16.43%-81.50%15.63%-2.70%580.56%-10.61%-20.55%33.91%-9.87%17.14%-1.63%8.26%-8.02%13.28%-1.47%-8.55%-2.03%14.11%-6.91%-11.72%15.04%5.77%14.55%3.49%-2.45%14.78%3.01%-5.32%-3.37%17.73%1.73%-3.40%-12.31%18.05%-7.28%12.83%-18.10%16.15%3.17%5.91%15.40%5.80%3.84%3.17%
EBT Growth (1y) -46.71%2.82%70.24%190.20%70.79%-10.27%18.88%-18.92%-9.87%-4.58%-21.18%27.50%-56.93%8.00%27.61%53.59%164.41%20.00%4.68%-58.72%-91.03%18.52%15.08%125.77%1,292.86%-23.96%-3.40%-286.30%10.26%44.52%17.59%151.72%11.16%36.49%-10.68%55.45%30.96%-17.01%2.87%-23.17%-12.78%32.22%66.05%5.95%44.69%43.67%3.92%17.60%-5.32%-12.56%2.96%2.55%5.88%-15.11%2.36%-13.66%-21.21%1.19%-8.95%57.91%56.41%60.70%48.60%
EBT Growth (3y) -6.39%-4.16%16.84%44.22%-12.81%-2.58%6.14%16.66%0.87%7.34%1.73%-6.85%-53.25%15.38%15.41%12.70%48.96%2.65%5.18%-55.17%11.29%9.21%9.34%29.57%157.49%14.47%0.48%14.41%17.09%17.86%2.61%37.82%8.29%14.41%15.12%8.16%18.23%16.38%21.08%-1.44%6.11%18.43%21.12%8.51%13.20%2.17%3.08%1.35%-7.56%-9.10%-1.37%11.82%9.27%11.34%11.46%
EBT Growth (5y) -1.35%2.67%16.34%13.72%-30.92%5.63%7.57%8.15%5.11%2.19%3.20%-40.11%9.43%11.04%11.79%6.64%32.28%16.36%4.10%6.90%14.94%8.09%3.73%21.04%81.14%10.48%11.62%4.04%15.16%25.47%13.27%22.60%11.71%13.48%10.30%8.82%10.63%3.19%13.35%-3.25%-0.06%7.37%10.61%11.74%12.32%11.64%8.18%
EBT Margin Growth (1y) -0.07M61.00852.000.00M711.00-83.00-88.00-481.00-161.00-31.00-5.00603.00-911.00125.00328.00741.00944.00214.0064.00-0.00M-730.000.01M0.01M0.00M0.00M-0.01M-0.01M-0.01M64.00495.00283.000.01M-142.00682.00-257.003.28M936.00-552.00-206.00-3.28M-995.008.00565.00-549.00375.00955.00207.00314.0044.00-657.00-281.00-105.00147.00-206.00241.00-347.00-719.00-449.00-823.00475.00471.00719.00830.00
EBT Margin Growth (3y) -0.07M-53.00759.000.00M-361.0011.00235.00863.00-128.00308.00387.00-369.00-697.000.01M0.01M505.000.00M-31.0018.00-0.01M482.00250.00237.000.00M0.00M-0.01M-0.01M3.28M858.00625.00-180.000.01M-201.00138.00102.00-244.00316.00411.00566.00-3.28M-576.00305.00492.00-340.00565.0091.00168.00-138.00-529.00-0.00M-862.0022.00-102.0064.00248.00
EBT Margin Growth (5y) -0.07M286.000.00M430.00-147.000.01M0.01M627.00290.0063.00341.00-0.01M515.00589.00629.0044.000.00M0.00M44.003.28M0.00M380.00-227.000.00M0.00M-0.01M-0.01M-706.00238.000.00M592.000.01M218.00435.0029.00-35.00507.00-453.00527.00-3.28M-0.00M-350.00-90.00-213.00317.00362.00175.00
EBT Margin (QoQ) -0.07M-550.00-413.00530.00494.00241.0016.00-40.00-300.00236.00-377.00280.00-170.00263.00230.00-0.00M865.00466.00644.00-0.00M136.00315.00-0.00M-47.000.01M0.00M-0.01M-377.00-527.00514.00-0.01M0.01M-96.00302.00-354.006.00728.00-636.003.28M-3.28M-760.00-291.00413.00-357.00243.00266.00-700.00566.00823.00-481.00-594.00296.00122.00-105.00-418.00548.00-231.00343.00-0.00M176.0039.00-31.00291.00172.00287.0080.00
EBT (QoQ) -14.97%-40.85%-39.29%74.51%64.04%-2.05%3.50%2.70%-13.82%29.77%-29.41%14.17%-8.76%7.20%14.18%-61.44%128.81%26.67%37.43%-33.62%3.85%10.49%-45.81%-85.57%1,271.43%7.29%6.31%-10.96%-25.13%36.30%-305.03%152.70%-1.86%10.90%-9.83%13.27%20.50%-27.43%56.94%-4.57%-23.64%-10.04%17.21%8.33%15.75%12.97%-25.21%47.94%14.94%-18.28%-15.36%19.11%6.15%-3.78%-15.71%22.98%-14.90%16.02%-28.90%12.23%9.29%4.40%23.31%11.16%12.30%-3.47%
Enterprise Value Growth (1y) 1.46%-31.80%-17.38%25.53%4.58%24.52%-0.03%-13.78%-2.13%-11.32%0.71%-4.62%20.90%53.89%48.32%78.75%24.93%24.30%37.26%22.34%42.27%25.77%27.18%21.64%27.35%31.38%25.26%15.34%6.66%11.08%14.25%16.46%25.12%30.95%11.37%3.30%3.79%7.35%16.69%35.77%1.04%20.33%22.46%10.57%62.25%50.03%63.84%83.34%22.69%-13.33%-13.77%-14.70%-8.44%-22.64%-32.94%11.68%36.24%80.09%126.15%32.63%18.16%47.91%20.78%
Enterprise Value Growth (3y) 1.26%-9.02%-5.95%1.06%7.36%19.33%14.30%13.70%13.91%19.26%27.04%27.77%29.04%34.00%37.32%38.56%31.30%27.11%29.80%19.73%24.56%22.44%22.09%17.78%19.34%24.09%16.81%11.54%11.47%16.01%14.08%17.77%9.48%19.15%16.75%15.75%19.38%24.68%32.78%40.14%26.23%16.09%20.05%20.03%22.15%0.19%-1.79%20.43%15.24%6.48%9.35%8.11%13.80%27.25%22.35%
Enterprise Value Growth (5y) 9.42%7.58%11.11%17.68%17.07%21.58%21.12%16.95%21.78%22.89%26.71%23.96%23.89%28.55%29.95%29.01%24.75%24.47%22.71%15.61%20.21%20.87%18.79%18.04%12.25%19.81%17.89%15.81%17.83%23.03%24.40%27.06%21.17%17.07%17.59%19.39%13.83%5.37%6.24%21.26%20.20%16.86%21.28%20.70%24.02%21.79%20.94%
Enterprise Value (QoQ) 16.49%-6.14%-16.73%11.44%-21.69%13.70%26.52%-7.16%-6.76%-8.72%9.12%5.38%-15.51%3.66%3.34%33.58%7.55%-0.09%24.54%-6.64%7.00%10.33%11.00%8.57%-5.41%11.56%6.16%13.67%-2.42%6.37%-2.24%5.12%1.62%9.40%-0.35%12.93%6.35%-6.95%-7.56%13.47%9.99%1.15%7.55%-15.56%30.99%2.94%-2.89%23.90%21.13%12.41%8.67%-17.09%-14.44%11.84%7.50%-11.00%-27.71%-3.05%79.04%8.57%-4.44%21.75%5.00%-3.28%19.62%-0.58%
EPS (Basic) Growth (1y) 5.20%-2.13%70.00%245.00%103.45%13.04%21.57%-31.88%-16.95%5.77%-14.52%10.64%-46.94%-3.64%28.30%61.54%134.62%13.21%7.35%-39.29%-91.80%31.67%13.70%76.47%1,500.00%-46.84%-4.82%-253.33%26.25%109.52%29.11%206.52%4.95%11.36%-2.94%-117.69%40.57%7.14%-8.08%573.08%-17.45%40.00%76.92%-296.75%47.15%41.50%-64.60%121.07%-68.51%-70.19%5.26%-3.92%8.77%-12.90%0.00%-30.61%-33.87%-27.78%-11.67%82.35%68.29%102.56%39.62%
EPS (Basic) Growth (3y) 21.13%5.38%20.89%37.51%-3.57%4.83%10.06%6.78%1.12%4.89%5.60%2.76%-53.27%12.83%16.13%20.06%45.45%-7.46%5.13%-53.87%18.30%13.62%11.80%42.31%176.77%7.45%6.05%-31.79%23.04%35.72%4.83%42.46%6.79%18.65%16.43%-53.92%19.52%28.51%-16.81%58.23%-27.41%-16.11%-12.96%-26.42%-20.42%-28.38%-28.04%28.88%-39.04%-42.76%-2.40%6.73%6.58%8.41%7.24%
EPS (Basic) Growth (5y) 17.22%5.01%19.46%20.59%-29.64%11.42%10.23%5.46%6.28%-4.18%4.97%-37.62%15.56%9.86%13.99%23.10%32.45%13.08%7.80%-18.22%19.56%11.84%4.51%19.25%89.75%13.22%14.17%-36.21%17.74%37.71%-6.32%18.83%-10.81%-6.76%-10.07%-19.73%-10.17%-11.24%-9.53%27.03%-22.75%-17.97%-10.25%-12.80%-10.92%-11.68%-14.40%
EPS (Basic) (QoQ) 70.49%-36.17%-33.33%45.00%58.62%10.87%35.29%-14.49%-11.86%19.23%-24.19%4.26%12.24%-3.64%-1.89%-50.00%103.85%28.30%23.53%-27.38%-1.64%21.67%-30.14%-90.20%1,480.00%5.06%8.43%-11.11%-47.50%88.10%-274.68%173.19%-12.87%15.91%44.12%-27.89%-7.55%1.02%-126.26%673.08%-29.53%-13.33%35.16%0.00%19.51%9.52%-250.31%174.79%14.92%-72.60%-10.53%11.76%8.77%-3.23%-18.33%26.53%-12.90%11.11%-43.33%20.59%-4.88%35.90%16.98%11.29%14.49%-6.33%
EPS (Weighted Average and Diluted) Growth (1y) -99.93%4.55%78.57%240.00%103.57%10.87%22.00%-33.82%-15.79%3.92%-14.75%13.33%-47.92%-1.89%26.92%60.78%136.00%13.46%7.58%-39.02%-91.53%30.51%12.68%74.00%1,460.00%-45.45%-3.75%-254.02%26.92%107.14%29.87%208.21%6.06%11.49%-3.00%-117.93%40.95%7.22%-7.22%565.38%-17.57%39.42%75.56%-297.52%45.90%41.38%-64.56%121.34%-67.98%-69.76%5.36%-3.92%7.02%-12.90%1.69%-30.61%-34.43%-29.63%-11.67%79.41%70.00%105.26%37.74%
EPS (Weighted Average and Diluted) Growth (3y) -89.19%6.40%22.92%36.62%-3.71%4.17%9.70%6.44%1.16%4.98%5.19%3.57%-52.95%13.26%15.44%19.49%46.12%-6.87%5.27%-53.74%18.83%13.82%12.09%42.60%175.89%8.00%6.63%-31.98%23.80%35.29%5.34%42.65%7.21%18.56%16.47%-53.94%19.24%28.33%-16.73%58.23%-27.24%-15.84%-13.13%-26.02%-20.63%-28.05%-27.58%28.91%-39.20%-42.98%-1.82%6.15%6.06%7.95%7.36%
EPS (Weighted Average and Diluted) Growth (5y) -72.56%6.04%20.45%20.11%-29.15%10.85%9.86%5.05%6.47%-3.81%4.77%-37.85%15.58%10.42%13.97%23.24%33.24%13.28%8.01%-18.30%20.19%12.00%4.86%19.33%89.44%13.49%14.58%-36.55%17.94%37.31%-6.17%18.94%-10.45%-6.55%-10.01%-19.51%-10.29%-11.05%-9.16%27.03%-23.02%-18.24%-10.05%-12.80%-11.03%-11.66%-14.31%
EPS (Weighted Average and Diluted) (QoQ) -99.88%-36.36%-28.57%40.00%64.29%8.70%36.00%-16.18%-10.53%19.61%-26.23%6.67%10.42%-1.89%-1.92%-50.98%108.00%26.92%24.24%-28.05%0.00%20.34%-29.58%-90.00%1,440.00%3.90%8.75%-10.34%-46.15%83.33%-274.03%173.88%-12.12%14.94%45.00%-27.59%-7.62%0.00%-126.80%669.23%-29.73%-13.46%34.44%0.83%18.85%8.97%-251.27%174.48%15.17%-72.68%-8.93%11.76%8.77%-4.84%-16.95%24.49%-11.48%11.11%-43.33%17.65%-5.00%39.47%15.09%11.48%14.71%-6.41%
FCF Margin Growth (1y) 426.00-0.00M0.00M331.00-513.0099.00-831.00-657.00437.00430.00590.00-0.00M369.00-376.00-41.00912.00-621.00-444.000.01M0.01M0.00M528.00-0.01M-0.01M-0.00M-45.00-417.00807.00279.00114.00972.000.00M-726.003.21M-68.00-0.00M828.00-3.21M-435.000.00M-0.00M-263.00-484.00-0.00M0.00M-288.000.00M0.00M-247.00631.00-289.00471.00586.00-631.00-492.00-340.00-824.00900.005.000.00M-212.00
FCF Margin Growth (3y) 350.00-0.00M0.00M-0.00M293.00153.00-283.00-0.00M186.00-390.000.01M0.01M0.00M-293.00830.00633.00-272.0038.00454.00527.00627.00597.00-0.01M-0.01M-0.00M3.21M487.00-280.00381.00410.00470.00419.00-0.00M33.00-987.00-0.00M0.00M-3.21M662.00798.00533.0080.00808.00-237.000.00M-288.00801.000.00M-485.00901.00-776.000.00M-450.00
FCF Margin Growth (5y) 99.00-0.00M0.02M0.01M0.00M236.00588.00-0.00M535.0093.000.00M165.00376.00-223.000.00M0.00M-719.003.21M0.00M-560.00730.00893.00-0.01M-0.01M-0.00M103.00-431.00-0.00M0.00M-141.000.00M-289.00636.00376.00306.00183.000.00M-3.21M-118.00929.00295.00350.00321.00433.000.00M
FCF Margin (QoQ) 0.00M-0.00M0.00M-0.00M0.00M-251.00952.00-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M-739.00-411.000.00M-687.00215.00-0.00M0.00M0.01M-0.01M-0.01M-1.00101.00-936.00-0.00M0.00M-271.00288.00-0.00M0.00M587.00-685.00-0.00M3.21M-3.21M-0.00M-654.000.00M-211.00238.00-0.00M0.00M-433.00-0.00M0.00M803.000.00M-0.00M-919.000.00M517.00-808.00-804.00464.00656.00-656.00-0.00M0.00M-240.00349.00-0.00M
FCF Payout Ratio Growth (1y) -64.34%2.97%-11.09%-44.21%-1,951.52%28.96%-16.56%102.71%113.57%37.05%46.33%18.19%55.34%17.17%44.18%-28.29%-38.56%8.27%-31.13%10.63%-600.12%-8.14%31.23%86.97%118.28%14.43%-4.32%-62.76%-223.32%-15.84%4.44%1,190.88%135.95%24.75%-32.15%-88.75%13.92%-20.94%19.55%-1.13%-20.77%58.97%38.57%17.44%78.75%-36.82%-13.11%-33.30%38.92%
FCF Payout Ratio Growth (3y) -3.58%22.09%2.78%10.15%57.47%27.46%20.75%19.77%28.66%20.24%13.26%-2.12%-89.20%5.23%9.23%14.05%-17.50%4.40%-4.73%-8.34%-46.24%-4.01%9.45%107.91%27.67%6.31%-12.15%-18.52%-20.36%-6.02%-5.38%12.83%32.47%16.17%3.97%-49.25%17.28%-7.40%12.91%-8.16%25.30%
FCF Payout Ratio Growth (5y) -3.07%18.21%1.51%1.18%-69.51%15.55%9.73%28.87%16.20%12.82%12.78%-8.18%-25.20%2.33%5.42%48.12%-24.28%3.62%-9.33%2.27%-14.32%-2.69%1.24%0.00%15.70%8.59%2.35%-8.88%-6.48%-3.57%0.40%2.39%22.92%
FCF Payout Ratio (QoQ) -91.94%53.91%66.84%72.34%-76.73%32.89%4.68%-5,820.00%101.62%-14.01%154.31%283.04%-83.64%-8.19%105.41%403.45%-87.66%12.98%2.17%331.30%-78.25%-28.13%64.11%-2,049.79%103.99%2.67%133.83%90.60%-74.99%-14.15%-9.00%-731.23%117.07%6.53%1,024.76%-82.42%-40.78%-42.05%86.56%77.94%-58.90%-12.38%54.29%42.59%-17.53%-23.63%30.77%117.02%-70.85%5.05%0.38%351.97%
Free Cash Flow Growth (1y) 300.00%-49.27%696.30%6.52%-195.45%13.29%-42.86%-24.49%176.19%6.12%40.22%-56.22%193.75%-2.88%17.83%103.70%-106.38%-11.88%36.18%-15.15%1,233.33%19.66%12.08%4.29%-14.71%10.33%-10.34%65.75%96.55%9.79%72.60%3.31%-122.81%24.42%-11.70%-42.80%684.62%-6.54%11.67%179.02%-184.21%25.00%-0.56%-91.48%412.50%-10.93%61.93%879.41%-4.50%37.72%-7.89%12.61%37.70%-18.48%-6.48%8.80%-28.52%72.00%25.05%68.38%-19.15%
Free Cash Flow Growth (3y) 51.17%-15.19%89.25%-29.38%28.79%5.30%-1.90%-12.35%47.72%-3.16%31.04%-8.87%28.56%0.79%21.61%21.70%-14.87%5.17%11.02%13.62%175.89%13.17%20.15%21.32%-33.56%14.65%10.97%-0.69%37.87%8.48%19.39%18.14%-46.17%13.28%-0.65%-48.57%159.05%1.33%21.60%32.55%35.96%15.31%14.04%-2.05%82.81%0.00%11.73%128.94%-2.04%24.53%2.51%27.30%-7.33%
Free Cash Flow Growth (5y) 22.88%-12.19%57.42%-9.45%9.10%4.25%7.58%-9.84%27.59%3.70%17.72%5.52%28.93%4.40%22.72%25.28%-17.88%9.71%15.84%-2.82%93.79%11.00%11.33%23.30%-31.17%11.98%8.70%-25.28%47.14%7.28%22.34%6.59%27.36%12.26%7.90%8.45%85.95%3.16%9.15%23.33%19.86%16.54%11.64%11.48%34.34%
Free Cash Flow (QoQ) 3,200.00%-107.92%951.85%-90.43%686.36%-6.94%52.17%-108.57%1,033.33%-53.06%101.09%-91.35%1,200.00%-37.98%-37.21%-41.98%329.79%-24.75%8.55%-101.82%6,033.33%16.29%-32.37%-75.71%526.47%8.92%-37.07%-80.14%710.34%-11.49%16.35%-76.45%352.63%39.15%-30.36%-105.20%2,569.23%-1.25%-54.89%-46.85%294.74%18.00%12.71%-116.04%685.94%-6.13%-90.34%488.24%67.00%70.66%-41.58%-42.64%140.84%14.13%-28.57%-29.87%42.59%30.93%-16.90%-53.92%243.09%-4.81%11.89%-77.87%
Gross Margin Growth (1y) -0.07M301.00605.00567.00398.00556.00-295.00-18.0082.00281.00904.00511.00469.00301.00763.00549.00273.00506.00-210.00-494.000.03M0.03M0.03M566.00-0.03M-0.03M-0.03M-44.0095.00-236.00-48.0040.00-210.00-8.00-25.006.43M316.00-116.00-458.00-6.43M-921.00-872.00-706.00-699.00-27.00992.000.00M650.00657.00-238.00-459.00-306.00151.00701.00762.000.00M710.0013.00-453.00-738.00-754.00-219.00691.00
Gross Margin Growth (3y) -0.07M0.00M0.00M0.00M949.000.00M0.00M0.00M823.000.00M0.00M565.000.03M0.03M0.03M620.00282.00691.0011.0027.00105.00-50.00173.00562.00-0.03M-0.03M-0.03M6.43M201.00-360.00-531.00-64.00-815.00-996.00-0.00M-802.00-632.003.00-49.00-6.43M-291.00-118.00-50.00-355.00781.000.00M0.00M0.00M0.00M476.00-150.005.00108.00495.000.00M
Gross Margin Growth (5y) -0.07M0.00M0.00M0.00M0.03M0.03M0.03M0.00M833.000.00M0.00M0.00M847.00757.00726.00616.00168.00448.00-62.006.43M211.00-174.00-309.00458.00-0.03M-0.03M-0.03M-807.00-746.00-240.00-122.00-113.00-185.00-242.00-533.00-459.00176.00467.00254.00-6.43M571.00596.00259.00-44.00738.000.00M0.00M
Gross Margin (QoQ) -0.07M208.00208.00153.00-267.00512.00170.00-16.00-109.00-340.00447.0084.0090.00284.0053.0042.00-78.00745.00-161.00-234.00155.0030.00-445.000.03M4.000.00M-0.03M-296.00331.0065.00-145.00-156.000.00M253.00-56.00-406.00202.00236.006.43M-6.43M-230.00-105.00322.00-908.00-181.0060.00330.00-235.00837.00184.00-136.00-228.00-57.00-38.0017.00229.00493.0023.00304.00-109.00-205.00-442.0019.00-126.00330.00467.00
Gross Profit Growth (1y) 115.57%6.27%6.59%7.05%14.72%6.41%17.20%8.10%0.24%2.89%-5.50%-1.41%0.97%5.62%22.82%23.52%26.56%15.96%-1.78%-0.38%-4.16%-0.96%6.44%3.47%5.33%7.92%10.59%11.57%8.80%6.62%3.08%5.52%14.63%3.19%-0.50%2.06%-4.80%1.30%5.33%0.31%10.57%12.20%13.13%21.98%21.40%21.03%17.20%12.44%4.82%5.56%6.21%2.37%2.47%3.58%5.62%23.15%22.21%25.30%21.91%9.85%10.74%12.68%14.75%
Gross Profit Growth (3y) 35.34%5.18%5.69%4.49%5.11%4.96%10.80%9.60%8.60%8.02%4.46%6.65%6.99%6.65%8.69%8.38%8.51%7.42%4.95%4.77%3.17%4.45%6.66%6.80%9.52%5.89%4.29%6.31%5.89%3.68%2.61%2.61%6.46%5.46%5.84%7.69%8.51%11.22%11.78%11.22%12.05%12.75%12.09%11.98%9.25%9.79%9.55%12.33%9.49%11.06%11.00%11.46%11.52%13.51%13.90%
Gross Profit Growth (5y) 25.94%7.34%7.33%7.02%7.09%5.84%7.30%6.30%5.27%6.14%6.06%6.97%7.01%6.90%7.92%8.43%9.76%6.40%3.47%4.37%3.69%3.56%4.92%4.52%6.69%6.18%6.21%8.01%9.77%8.64%7.45%8.18%8.95%8.42%8.10%7.53%6.54%8.51%9.39%11.64%11.99%13.22%12.64%13.69%12.03%13.32%12.96%
Gross Profit (QoQ) 119.76%-4.90%5.73%-2.44%8.33%-4.62%6.18%4.56%0.48%5.06%-2.06%-3.04%3.14%-3.51%2.18%-0.71%7.89%12.20%2.77%1.73%-1.13%-4.97%4.23%-2.12%2.17%2.12%1.32%-0.37%4.68%4.65%2.22%-2.84%2.58%1.17%4.64%5.55%-7.66%-2.44%7.33%-1.55%-1.74%1.44%2.22%8.51%-0.29%2.29%10.21%7.99%-0.59%-0.95%5.73%0.68%0.11%-0.34%1.91%0.77%1.20%1.62%18.83%0.00%3.76%-1.12%7.07%0.81%5.58%0.69%
Interest Coverage Ratio Growth (1y) 8.48%30.99%13.70%27.65%-25.97%-1.52%-8.57%24.59%43.06%8.97%17.81%-47.37%-16.13%-10.88%9.43%63.56%4.11%13.08%-24.80%-81.37%-78.48%-81.99%46.68%584.38%296.79%389.79%-35.14%-14.99%23.63%22.37%17.95%8.06%8.15%-15.99%-5.26%3.46%13.59%20.38%51.84%42.31%46.71%74.30%37.60%19.00%-5.95%-20.58%-13.46%0.56%13.00%15.29%-7.77%-9.57%-17.58%-65.69%-69.66%-66.83%-60.92%2.93%59.51%50.09%44.17%53.36%
Interest Coverage Ratio Growth (3y) 4.74%12.02%6.99%-5.76%-3.87%-1.47%5.63%2.36%7.70%3.17%-1.03%-45.67%-42.72%-43.38%6.47%27.77%-3.84%-0.08%-10.56%2.73%1.83%2.58%3.92%84.56%74.41%71.40%-10.17%-1.69%14.95%7.36%19.27%16.74%21.70%20.80%25.55%20.55%16.16%18.56%21.82%19.41%15.96%16.86%3.17%2.66%-4.32%-32.02%-37.67%-32.94%-28.60%-25.88%-23.57%-23.36%-22.56%-18.49%
Interest Coverage Ratio Growth (5y) 0.06%7.21%0.15%-23.91%-27.59%-27.90%5.39%6.46%1.30%-0.63%-1.60%-1.37%-1.61%1.70%-1.58%13.89%3.52%0.51%-4.38%3.92%5.34%1.77%10.05%56.05%54.63%60.24%8.65%9.98%15.95%11.37%15.10%13.74%13.88%10.05%9.58%9.76%7.86%-8.00%-12.74%-12.57%-12.87%-10.84%-11.87%-11.64%-13.17%-13.09%
Interest Coverage Ratio (QoQ) -20.61%17.50%-24.32%53.67%-4.13%1.98%-15.04%-10.88%27.53%-5.33%15.78%2.34%-2.86%2.35%-48.28%63.08%3.22%25.68%-22.69%3.80%12.11%-16.43%-80.84%19.91%-6.18%580.56%-10.61%-30.48%15.81%-9.87%17.14%1.11%14.63%-13.13%7.32%1.20%-10.96%-2.03%17.19%11.11%-5.63%23.57%9.84%14.55%12.12%-2.45%-5.01%-9.47%-5.32%6.29%10.37%1.73%-3.40%-14.97%8.21%-7.28%-59.78%-24.80%18.30%9.24%5.91%16.54%11.31%4.93%12.66%
Net Cash Flow Growth (1y) -62.40%-107.34%335.29%6,800.00%88.67%-76.19%-90.00%-118.12%-165.22%248.65%733.33%-740.00%-32.79%74.55%-116.00%67.62%75.31%26.04%-468.75%86.76%-55.00%-80.99%87.91%311.11%-190.32%547.83%500.00%-615.79%291.11%-202.01%-31.82%38.78%-88.95%236.84%-230.00%-190.00%-221.05%-911.06%1,879.49%-79.31%-465.22%265.26%-408.65%-68.27%578.46%-32.10%127.22%644.00%225.24%-241.10%-131.05%85.01%-147.60%-57.92%-771.27%-95.91%111.73%92.25%57.01%-458.80%107.96%
Net Cash Flow Growth (3y) 21.27%-42.28%58.22%-374.75%26.38%87.31%-28.73%-35.59%4.55%74.02%-112.41%28.86%20.20%-25.22%-28.26%27.86%-3.57%15.78%68.10%-12.96%119.67%-48.22%32.57%-88.21%37.73%108.34%-52.48%-123.46%36.54%-137.06%150.79%-47.11%-40.20%172.98%-318.70%-106.06%219.90%108.78%156.87%164.07%348.07%-16.55%-31.25%166.54%-94.94%-52.02%9.70%34.10%-43.36%-29.52%-46.79%-31.45%-51.21%
Net Cash Flow Growth (5y) 30.69%-15.81%-12.28%-45.41%31.33%25.35%-15.90%-32.74%-31.37%43.23%29.67%-31.42%36.96%-36.64%-21.40%22.16%17.45%16.72%-19.51%-20.67%-2.83%-73.98%57.29%-103.23%-33.20%161.04%-187.00%-96.95%54.88%66.26%67.67%98.92%63.72%-77.41%-51.70%145.99%-120.97%-86.03%-109.58%26.52%47.21%27.97%-24.38%-19.96%30.66%
Net Cash Flow (QoQ) 328.80%-117.83%103.92%-10,250.00%89.66%671.43%15.00%-116.67%-60.87%132.43%-308.33%-144.00%190.16%81.82%-310.00%61.43%218.52%-116.67%-325.00%70.59%705.00%-175.21%90.11%-244.44%174.19%-147.83%272.73%-573.68%265.56%-70.47%-322.73%275.51%-188.37%119.74%-300.00%131.67%994.74%-118.75%-346.15%86.78%-7,234.78%141.14%-144.96%58.33%2,244.62%-176.83%75.49%218.48%204.34%-69.20%389.88%-29.17%-232.03%93.22%3,019.34%-118.22%-338.01%62.61%113.70%-47.69%-389.38%-107.34%-14.31%130.32%
Net Income Growth (1y) -64.07%1.06%69.49%212.50%71.67%-4.21%9.00%-19.00%-18.45%1.10%-18.35%4.94%-50.00%-4.35%26.97%65.88%145.24%14.77%8.85%-39.01%-91.26%30.69%12.20%72.09%1,366.67%-46.97%-5.07%-253.38%27.27%108.57%29.77%208.37%5.36%10.96%-4.12%-117.89%39.55%7.41%-7.98%561.36%-17.81%38.51%76.00%10.84%46.80%41.49%9.09%15.11%-5.03%-9.97%2.08%-7.34%6.36%-13.03%0.00%-18.33%-22.59%-16.85%3.74%81.12%69.53%103.60%38.69%
Net Income Growth (3y) -20.47%-0.71%14.69%38.49%-11.21%-2.52%4.16%12.13%0.00%3.54%4.11%2.02%-52.50%12.79%15.74%20.30%46.48%-7.34%5.05%-53.40%17.71%13.07%11.39%41.95%169.93%7.06%5.71%-31.95%23.23%35.46%4.62%42.51%6.51%18.18%15.80%-2.93%18.96%28.16%20.89%99.05%4.64%20.84%25.15%5.74%14.03%3.47%3.65%-4.50%-7.87%-13.33%1.93%11.08%11.76%13.76%12.89%
Net Income Growth (5y) -9.21%1.45%15.83%21.86%-31.57%6.80%6.65%8.16%5.09%-5.11%3.75%-36.87%14.87%9.68%13.82%23.68%33.34%12.98%7.60%-18.25%19.12%11.49%4.05%18.74%86.49%12.79%13.85%8.74%17.69%37.26%17.06%25.72%10.99%16.03%11.58%-0.49%11.20%10.51%12.52%45.20%-1.16%4.99%15.25%11.83%14.24%13.40%9.89%
Net Income (QoQ) -43.71%-37.23%-45.76%87.50%58.33%5.26%0.00%3.00%-11.65%19.78%-25.69%3.70%9.52%-3.26%-4.49%-50.59%109.52%28.41%24.78%-26.95%-1.94%21.78%-30.08%-89.53%1,366.67%4.55%7.25%-10.81%-46.97%87.14%-273.28%174.01%-13.10%16.44%44.71%-28.05%-8.47%0.62%-126.99%661.36%-29.55%-13.79%35.33%0.00%18.72%9.54%-14.77%32.44%14.43%-15.54%-10.07%9.27%8.48%-4.23%-18.37%25.42%-11.30%10.11%-33.33%18.88%-4.72%37.39%16.39%11.27%14.43%-6.42%
Net Income towards Common Stockholders Growth (1y) -64.07%1.06%69.49%212.50%71.67%9.47%10.00%-19.00%-18.45%-18.27%-19.09%4.94%-50.00%3.53%26.97%65.88%145.24%14.77%8.85%-39.01%-91.26%30.69%12.20%72.09%1,366.67%-46.97%-5.07%-253.38%27.27%108.57%29.77%208.37%5.36%10.96%-4.12%-117.89%39.55%7.41%-7.98%561.36%-17.81%38.51%76.00%10.84%46.80%41.49%9.09%15.11%-5.03%-9.97%2.08%-7.34%6.36%-13.03%0.00%-18.33%-22.59%-16.85%3.74%81.12%69.53%103.60%38.69%
Net Income towards Common Stockholders Growth (3y) -20.47%-3.30%14.69%38.49%-11.21%-2.52%4.16%12.13%0.00%-0.97%3.79%2.02%-52.50%15.80%15.74%20.30%46.48%-7.34%5.05%-53.40%17.71%13.07%11.39%41.95%169.93%7.06%5.71%-31.95%23.23%35.46%4.62%42.51%6.51%18.18%15.80%-2.93%18.96%28.16%20.89%99.05%4.64%20.84%25.15%5.74%14.03%3.47%3.65%-4.50%-7.87%-13.33%1.93%11.08%11.76%13.76%12.89%
Net Income towards Common Stockholders Growth (5y) -9.21%1.45%15.83%21.86%-31.57%6.80%6.65%8.16%5.09%-7.61%3.56%-36.87%14.87%11.43%13.82%23.68%33.34%12.98%7.60%-18.25%19.12%11.49%4.05%18.74%86.49%12.79%13.85%8.74%17.69%37.26%17.06%25.72%10.99%16.03%11.58%-0.49%11.20%10.51%12.52%45.20%-1.16%4.99%15.25%11.83%14.24%13.40%9.89%
Net Income towards Common Stockholders (QoQ) -43.71%-37.23%-45.76%87.50%58.33%5.26%0.00%3.00%0.97%5.77%-26.36%3.70%1.19%4.71%-4.49%-50.59%109.52%28.41%24.78%-26.95%-1.94%21.78%-30.08%-89.53%1,366.67%4.55%7.25%-10.81%-46.97%87.14%-273.28%174.01%-13.10%16.44%44.71%-28.05%-8.47%0.62%-126.99%661.36%-29.55%-13.79%35.33%0.00%18.72%9.54%-14.77%32.44%14.43%-15.54%-10.07%9.27%8.48%-4.23%-18.37%25.42%-11.30%10.11%-33.33%18.88%-4.72%37.39%16.39%11.27%14.43%-6.42%
Net Margin Growth (1y) -0.08M22.00593.00895.00486.00170.00-156.00-326.00-219.00-200.0028.00165.00-480.0038.00211.00535.00582.0087.00100.00-726.00-500.000.01M0.01M776.00811.00-0.01M-0.01M-0.00M275.00688.00352.000.00M-196.00109.00-71.00-0.44M839.0063.00-322.000.44M-877.0084.00500.00-374.00305.00691.00254.00227.0039.00-437.00-234.00-248.00120.00-115.00138.00-327.00-572.00-624.00-423.00559.00498.00924.00557.00
Net Margin Growth (3y) -0.07M-7.00465.00734.00-214.009.0083.00374.00-117.00-75.00338.00-26.00-397.000.01M0.01M585.00894.00-301.006.00-0.00M587.00301.00258.000.00M890.00-0.01M-0.01M-0.44M919.00860.00-42.000.00M-233.00255.00107.00-875.00267.00838.00431.000.44M-534.00338.00520.00-396.00463.00139.00158.00-349.00-413.00-0.00M-519.00-17.0046.00185.00272.00
Net Margin Growth (5y) -0.07M117.00775.00543.00-131.000.01M0.01M424.00195.00-462.00245.00-0.00M689.00426.00569.000.00M973.00496.00287.00-0.44M0.00M472.00-135.00979.00853.00-0.01M-0.01M-172.00346.000.00M712.000.00M110.00509.00127.00-897.00426.00286.00335.000.44M-985.00-401.00235.00-165.00390.00439.00292.00
Net Margin (QoQ) -0.07M-322.00-337.00387.00294.00249.00-34.00-23.00-21.00-77.00-204.0084.00-2.00150.00-67.00-561.00517.00323.00257.00-514.0021.00336.00-569.00-287.000.01M704.00-0.01M-252.00-678.00630.00-0.00M0.00M-265.00293.00652.00-876.0040.00113.00-0.44M0.44M-737.00-271.00545.00-413.00224.00144.00-329.00266.00610.00-293.00-357.0078.00134.00-90.00-371.00446.00-100.00163.00-836.00202.00-153.00365.00145.00141.00273.00-2.00
Operating Income Growth (1y) -32.93%8.48%25.95%18.24%63.39%-11.73%18.18%-8.57%-6.56%10.76%-12.82%8.75%-47.37%-9.14%18.82%36.78%104.44%20.13%2.48%-27.31%-82.61%-80.63%-82.61%41.62%584.38%370.27%547.22%-14.29%12.33%39.08%12.45%14.76%10.98%11.16%-6.11%0.00%0.73%-4.83%-8.13%7.88%0.00%23.05%44.25%22.31%32.73%19.37%9.20%8.18%10.96%9.57%11.80%1.45%1.73%-7.28%8.29%1.15%-0.49%10.73%3.94%46.46%33.41%34.28%30.80%
Operating Income Growth (3y) 0.79%1.98%9.08%5.54%-7.03%-3.87%6.98%10.79%0.18%6.53%2.01%2.64%-42.80%-40.43%-40.39%12.08%34.50%3.05%4.87%-4.09%10.16%8.21%8.17%11.68%104.33%93.72%89.76%-0.55%7.89%13.74%-1.01%7.38%3.78%9.19%7.56%9.68%10.16%11.81%13.11%12.59%13.77%17.19%20.76%10.31%14.43%6.64%9.75%3.54%3.95%4.00%7.96%14.55%10.54%11.30%13.76%
Operating Income Growth (5y) 1.96%2.97%9.58%3.17%-22.16%-27.04%-26.25%6.96%3.66%1.95%3.62%5.59%7.54%6.70%9.04%6.73%24.85%11.09%4.02%0.25%8.37%6.03%1.77%8.49%53.76%53.47%55.38%5.35%10.76%16.66%8.85%10.37%10.49%11.23%8.72%7.69%8.58%7.27%11.87%7.93%8.32%10.57%14.67%14.74%14.74%12.51%12.44%
Operating Income (QoQ) -1.20%-20.61%12.98%-24.32%59.82%-7.82%6.06%4.57%-13.66%23.42%-17.95%6.88%2.34%-2.86%2.35%-48.28%76.67%27.04%17.82%-22.69%3.80%8.38%-16.43%-81.50%15.63%-2.70%580.56%-10.61%-20.55%33.91%-9.87%17.14%-1.63%8.26%-8.02%13.28%-1.47%-8.55%-2.03%14.11%-6.91%-11.72%15.04%5.77%14.55%3.49%-2.45%14.78%3.01%-5.32%-3.37%17.73%1.73%-3.40%-12.31%18.05%-7.28%12.83%-18.10%16.15%3.17%5.91%15.40%5.80%3.84%3.17%
Operating Margin Growth (1y) -0.07M177.00562.00441.00793.00-133.00-114.00-354.00-119.00260.00213.00407.00-917.00-194.00230.00499.00839.00255.0021.00-923.00253.00398.0078.00952.00118.00-666.00-101.00-672.00119.00495.00207.00205.00-167.00185.00-163.002.41M275.00-206.00-490.00-2.41M-614.00-160.00245.00-275.00178.00410.00316.00170.00428.00-8.00-67.00-139.0049.0011.00414.00-63.00-238.00-305.00-615.00404.00168.00357.00637.00
Operating Margin Growth (3y) -0.07M304.00662.00493.00-243.00-67.00330.00551.00-196.00320.00465.00-18.00175.00458.00330.00528.000.00M-14.00-1.00-643.00490.00227.00184.00485.0070.0014.00-57.002.41M227.00473.00-446.00290.00-506.00-181.00-408.00-190.00-161.0044.0072.00-2.41M-8.00242.00494.00-244.00655.00413.00663.00-32.00238.00-302.00-268.00202.00-21.0063.00437.00
Operating Margin Growth (5y) -0.07M365.00913.0069.00849.00585.00429.00580.00174.0052.00442.00263.00412.00287.00436.0060.000.00M666.0043.002.41M598.00205.00-469.00570.00-270.00-352.00-302.00-657.00-209.00723.00115.00184.00100.00220.00-159.00-159.00316.0046.00418.00-2.41M-198.00-52.00293.0096.00585.00464.00686.00
Operating Margin (QoQ) -0.07M-226.00194.00-359.00568.00159.0073.00-7.00-358.00178.00-168.00229.0020.00132.0026.00-0.00M744.00556.00294.00-754.00159.00322.00-650.00422.00303.003.00224.00-412.00-480.00568.00-348.00378.00-104.00280.00-350.007.00247.00-67.002.41M-2.41M-234.00-351.00388.00-418.00221.0054.00-132.0036.00452.00-39.00-279.00294.0016.00-98.00-350.00481.00-22.00305.00-827.00306.00-89.00-5.00191.0070.00100.00275.00
Profit After Tax Growth (1y) -35.11%39.13%68.33%218.60%70.49%-4.17%8.91%-40.88%-18.27%1.09%-19.09%6.17%-50.59%-5.38%26.97%63.95%145.24%14.77%8.85%-39.01%-91.26%31.68%12.20%72.09%1,366.67%-47.37%-5.07%-253.38%27.27%108.57%29.77%208.37%5.36%10.96%-4.12%-117.89%39.55%7.41%-7.98%561.36%-17.81%38.51%76.00%10.84%46.80%41.49%9.09%15.11%-4.70%-9.97%2.08%-6.95%6.34%-13.03%0.00%-18.26%-22.52%-16.85%4.08%80.20%68.80%103.60%38.24%
Profit After Tax Growth (3y) -3.30%10.46%14.05%25.99%-11.70%-2.86%3.81%0.96%-0.32%3.16%3.79%2.02%-52.69%12.67%15.74%19.84%46.48%-7.34%5.05%-53.40%17.71%13.07%11.39%41.95%169.93%6.80%5.71%-31.95%23.23%35.46%4.62%42.51%6.51%18.18%15.80%-2.93%18.96%28.16%20.89%99.05%4.76%20.84%25.15%5.89%14.16%3.47%3.65%-4.33%-7.74%-13.33%2.04%11.08%11.62%13.76%12.89%
Profit After Tax Growth (5y) 1.85%7.92%15.44%14.87%-31.80%6.74%6.44%1.56%4.88%-5.32%3.56%-36.87%14.60%9.44%13.82%23.39%33.34%12.98%7.60%-18.25%19.12%11.49%4.05%18.74%86.49%12.62%13.85%8.74%17.69%37.26%17.06%25.72%11.07%16.03%11.58%-0.41%11.28%10.51%12.52%45.30%-1.08%4.99%15.33%11.83%14.24%13.40%9.89%
Profit After Tax (QoQ) -26.60%-13.04%-28.33%41.86%57.38%5.21%35.64%-24.09%-11.54%19.57%-26.36%4.94%9.41%-4.30%-3.37%-51.16%109.52%28.41%24.78%-26.95%-1.94%21.78%-30.08%-89.53%1,377.78%3.76%7.25%-10.81%-46.97%87.14%-273.28%174.01%-13.10%16.44%44.71%-28.05%-8.47%0.62%-126.99%661.36%-29.55%-13.79%35.33%0.00%18.72%9.54%-14.77%32.44%14.43%-15.54%-10.07%9.65%8.10%-4.23%-18.03%25.31%-11.59%10.11%-32.99%18.78%-5.13%37.84%16.01%11.27%14.43%-6.42%
Property, Plant & Equipment (Net) Growth (1y) 0.00%7.14%5.00%17.68%17.47%20.00%20.83%9.33%10.26%14.65%22.66%27.01%23.72%23.35%15.66%8.96%5.64%5.36%5.90%10.62%16.01%12.54%12.13%12.07%15.34%15.66%10.82%10.50%2.13%-3.65%-2.11%-6.00%-3.65%5.41%-2.70%2.13%1.35%1.54%20.50%23.70%28.53%24.49%13.79%7.16%6.02%4.26%4.65%4.52%3.52%4.28%4.63%8.27%8.70%3.73%7.75%2.95%8.00%17.99%17.98%
Property, Plant & Equipment (Net) Growth (3y) 8.76%13.81%15.88%17.79%17.02%19.28%19.68%14.80%12.95%14.21%14.53%15.25%14.88%13.51%11.16%10.54%12.23%11.10%9.58%11.06%10.97%7.84%6.75%5.20%4.31%5.51%1.82%1.99%-0.09%1.03%4.70%5.90%7.87%10.04%10.09%10.62%11.36%9.64%12.79%11.48%12.15%10.62%7.61%6.64%6.06%4.09%5.67%5.22%6.71%8.47%9.98%
Property, Plant & Equipment (Net) Growth (5y) 12.23%13.88%13.77%14.52%14.45%15.01%15.28%13.40%14.03%14.17%13.30%13.65%12.30%10.26%8.30%7.01%6.82%6.85%4.62%5.63%5.94%6.07%7.36%8.02%8.13%8.23%7.68%7.05%6.33%6.01%6.45%5.87%6.62%7.69%7.88%8.90%9.22%7.35%10.10%9.08%10.61%10.62%9.63%
Property, Plant & Equipment (Net) (QoQ) 3.90%2.50%1.22%-0.60%1.82%14.88%1.04%1.54%2.53%3.94%1.90%5.58%9.69%7.63%-0.75%5.26%2.86%1.39%-3.77%4.98%3.39%5.90%0.93%1.84%3.01%5.85%3.87%2.13%-1.30%5.54%-4.00%-3.65%0.27%1.35%-1.60%5.41%-7.44%6.37%-2.34%5.60%9.85%9.20%1.47%2.28%0.41%2.83%0.39%0.59%0.78%2.70%-0.56%1.32%1.12%6.27%-0.17%-3.30%5.04%1.54%4.72%5.64%5.03%
Return on Assets Growth (1y) 0.00M0.00M1.002.001.001.000.00M-1.00-1.00-1.000.00M1.001.000.00M-1.00-1.00-1.000.00M2.001.000.00M-3.00-3.00-2.00-1.004.004.003.003.00-2.00-1.00-1.00-1.003.002.002.002.000.00M1.001.000.00M0.00M0.00M-1.00-1.00-1.000.00M0.00M-1.00-1.00-2.00-2.00-1.000.00M1.002.002.00
Return on Assets Growth (3y) 0.00M0.00M1.001.001.001.00-1.00-1.00-1.000.00M1.001.001.00-2.00-2.00-2.00-2.001.002.002.002.00-1.00-1.000.00M1.005.004.004.004.001.001.001.001.003.002.001.001.00-1.000.00M-1.00-2.00-2.00-2.00-3.00-3.00-3.00-2.000.00M0.00M
Return on Assets Growth (5y) 0.00M1.002.001.000.00M-2.00-2.00-3.00-2.001.001.002.002.000.00M0.00M0.00M0.00M2.002.003.003.002.001.003.003.005.005.004.003.000.00M1.000.00M-1.001.000.00M-1.00-1.00-2.00-1.000.00M-1.00
Return on Assets (QoQ) 0.00M0.00M0.00M1.000.00M0.00M1.000.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M1.001.00-1.000.00M-2.000.00M0.00M0.00M3.000.00M0.00M0.00M-2.000.00M0.00M0.00M2.00-1.000.00M1.00-1.000.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M-1.00-1.000.00M0.00M1.001.001.000.00M
Return on Capital Employed Growth (1y) 0.00M-3.00-3.002.000.00M-1.001.00-2.00-2.00-2.001.001.002.001.00-2.00-3.00-5.00-4.000.00M2.005.004.003.003.001.002.001.002.002.002.000.00M-1.00-1.00-1.001.000.00M1.000.00M-1.000.00M0.00M2.002.004.002.00-1.000.00M-4.00-5.00-4.00-6.00-3.00-1.000.00M2.002.002.00
Return on Capital Employed Growth (3y) -1.00-5.00-1.002.000.00M-1.001.00-4.00-5.00-5.00-1.00-1.001.001.001.001.001.002.004.006.008.008.004.004.002.003.002.001.002.001.000.00M-1.000.00M1.002.004.004.001.002.000.00M-2.00-3.00-4.00-3.00-4.00-5.00-4.00-5.00-4.00
Return on Capital Employed Growth (5y) -5.00-9.00-3.000.00M0.00M-1.003.001.001.001.003.004.005.005.002.002.002.003.004.005.008.007.004.004.003.004.003.004.004.002.002.00-1.00-2.00-4.00-4.00-3.00-3.00-3.00-3.00-1.00-1.00
Return on Capital Employed (QoQ) 5.00-3.00-3.002.001.00-3.002.000.00M0.00M-1.000.00M-1.001.001.000.00M0.00M0.00M-1.00-2.00-2.001.002.000.00M1.000.00M1.000.00M0.00M0.00M1.001.000.00M1.00-1.000.00M0.00M1.000.00M-1.001.000.00M0.00M0.00M1.001.000.00M1.000.00M-2.001.00-2.00-2.00-1.00-2.001.000.00M1.001.001.001.00
Return on Equity Growth (1y) 2.000.00M-1.00-1.00-1.00-1.00-1.00-2.00-1.000.00M1.002.002.001.00-2.00-1.00-1.001.004.002.002.00-6.00-7.00-5.00-4.0011.0010.009.009.00-4.00-3.00-4.00-4.006.004.005.006.001.003.003.002.004.003.002.002.000.00M0.00M-1.00-2.00-6.00-9.00-9.00-9.00-2.002.004.005.00
Return on Equity Growth (3y) 0.00M-1.00-1.000.00M0.00M-1.00-2.00-1.000.00M1.004.003.003.00-4.00-5.00-3.00-3.006.007.007.007.001.000.00M1.001.0012.0011.0010.0011.002.003.004.004.0010.009.009.0010.005.005.003.002.00-3.00-7.00-9.00-9.00-9.00-8.00-6.00-6.00
Return on Equity Growth (5y) 1.000.00M2.001.000.00M-6.00-5.00-3.00-2.006.007.008.008.002.002.002.002.007.008.008.009.007.006.009.009.0017.0016.0015.0015.006.006.004.004.004.00-1.00-1.00-1.00-4.00-2.00-1.00-2.00
Return on Equity (QoQ) 1.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M1.001.000.00M0.00M-1.00-1.001.000.00M1.002.00-1.000.00M-6.001.001.001.008.000.00M1.000.00M-5.001.000.00M0.00M4.00-1.001.001.000.00M1.001.000.00M1.000.00M0.00M0.00M-1.000.00M-1.000.00M-5.00-3.000.00M0.00M1.001.002.001.00
Return on Invested Capital Growth (1y) -11.00-591.00-7.001.00-1.00-3.00-2.00-3.00-2.000.00M0.00M0.00M1.001.001.002.002.000.00M-2.00-5.00-5.00-2.002.006.006.004.000.00M0.00M-4.00-3.00-3.00-4.004.003.003.004.000.00M0.00M0.00M0.00M1.002.002.002.001.000.00M-2.00-4.00-5.00-5.00-3.00-1.000.00M2.003.003.00
Return on Invested Capital Growth (3y) -13.00-594.00-9.00-2.00-1.00-1.00-1.00-1.001.001.00-1.00-3.00-3.00-1.001.003.002.001.000.00M2.003.006.002.001.00-1.00-4.000.00M0.00M0.00M-1.000.00M0.00M5.005.005.006.002.002.000.00M-2.00-3.00-3.00-3.00-3.00-3.00-3.00-3.00-3.00
Return on Invested Capital Growth (5y) -11.00-593.00-10.00-5.00-5.00-4.00-1.000.00M1.003.003.003.003.003.00-2.00-2.00-2.00-3.000.00M1.003.006.006.003.001.000.00M1.002.002.002.00-1.00-2.001.000.00M0.00M0.00M-2.00-1.00-1.00-1.00
Return on Invested Capital (QoQ) 581.00-584.00-8.000.00M1.000.00M0.00M-2.00-1.000.00M0.00M0.00M0.00M0.00M0.00M1.001.000.00M0.00M0.00M-1.00-2.00-2.000.00M2.002.002.00-1.000.00M0.00M0.00M0.00M-4.001.000.00M0.00M3.000.00M0.00M0.00M0.00M0.00M0.00M0.00M1.001.000.00M0.00M0.00M0.00M-2.00-1.00-1.00-1.000.00M0.00M1.001.001.000.00M
Return on Sales Growth (1y) -3.005.005.003.000.00M-2.00-2.00-1.000.00M-1.00-1.000.00M1.003.003.003.000.00M-2.004.0014.0021.0015.000.00M-14.00-30.00-23.00-12.00-7.0016.0014.0012.0011.00-4.000.00M-1.00-1.004.00-1.00-1.001.00-2.001.003.002.004.003.000.00M-1.00-2.00-2.00-1.000.00M-1.00-2.00-4.00-5.00-2.000.00M4.006.00
Return on Sales Growth (3y) -3.003.002.002.001.001.001.002.001.001.007.0016.0022.0017.007.003.00-9.00-9.00-8.00-7.007.006.001.00-9.00-19.00-9.000.00M3.0015.0012.0011.0011.00-2.00-1.001.002.006.003.002.002.000.00M2.002.001.001.00-1.00-5.00-6.00-5.00-4.00-1.001.00
Return on Sales Growth (5y) -2.004.0010.0018.0022.0015.005.001.00-8.00-7.00-5.00-4.007.008.008.007.003.004.004.003.006.004.00-1.00-10.00-17.00-9.002.006.0017.0017.0014.0012.000.00M0.00M0.00M0.00M3.00-1.00-3.00-3.00-3.000.00M2.002.00
Return on Sales (QoQ) -6.000.00M1.002.001.000.00M0.00M-1.00-1.000.00M0.00M0.00M-1.000.00M1.001.001.000.00M0.00M-2.000.00M6.0010.006.00-6.00-9.00-4.00-11.001.002.001.0012.00-1.000.00M0.00M-3.003.000.00M-1.002.00-2.000.00M1.00-1.001.002.001.001.000.00M-1.00-1.00-1.000.00M0.00M0.00M-1.00-1.00-2.00-1.001.001.002.001.00
Revenue Growth (1y) 3,404.55%-1.01%-6.54%-4.90%5.71%-5.53%24.70%8.49%-1.35%-2.63%-20.97%-10.44%-7.46%-0.12%7.91%12.45%20.70%6.27%1.61%8.36%-84.52%-83.58%-83.13%-5.98%551.08%531.69%573.19%12.37%7.07%10.81%3.88%4.84%18.78%3.32%-0.10%-99.90%-9.73%3.31%13.69%106,000.00%30.22%31.76%28.92%37.79%22.03%1.00%-3.96%0.34%-7.03%9.92%14.74%7.84%-0.13%-7.67%-6.81%4.11%9.20%25.05%31.08%23.25%24.85%16.63%2.94%
Revenue Growth (3y) 231.85%-3.07%-2.71%-2.60%-1.18%-2.79%2.07%3.00%3.29%1.10%-4.66%2.96%-44.29%-44.15%-43.02%4.64%6.75%3.29%4.89%4.61%2.57%4.74%5.66%3.47%102.31%93.39%91.16%-89.50%4.71%5.76%5.67%2.96%11.77%12.04%13.55%12.79%12.78%11.20%12.07%1,036.26%13.89%13.52%12.42%14.24%4.25%0.83%0.89%4.05%0.46%8.27%11.91%11.44%10.84%10.43%7.94%
Revenue Growth (5y) 109.98%-0.68%0.20%2.40%-29.01%-30.66%-28.85%2.17%2.12%1.39%-0.32%2.89%3.80%4.05%5.28%6.18%9.12%4.76%3.67%-74.05%2.96%4.17%6.03%2.89%57.64%58.00%59.24%11.07%12.78%9.50%7.87%8.58%9.64%9.32%10.04%9.20%5.90%6.89%8.52%339.88%10.01%11.05%11.66%13.86%9.09%8.37%6.74%
Revenue (QoQ) 3,968.18%-9.50%0.86%-5.63%14.92%-14.56%2.64%4.89%2.70%12.78%-10.70%-4.63%1.37%-8.47%1.21%-1.46%9.41%-1.11%5.47%5.77%-3.67%-5.43%12.47%-84.89%2.16%-2.82%526.81%4.62%-0.88%3.57%4.63%-0.31%2.58%-2.92%5.60%12.95%-10.77%-6.13%-99.90%103,800.00%2.12%3.30%-3.19%27.52%3.33%1.07%3.47%12.93%-14.48%-3.90%8.11%4.64%1.11%0.32%1.61%-3.10%-6.52%1.26%13.51%1.64%7.05%6.14%6.73%2.96%0.00%-6.32%
Share-based Compensation Growth (1y) 12.50%0.00%-20.00%-12.50%11.11%12.50%25.00%42.86%20.00%33.33%20.00%-10.00%-25.00%16.67%25.00%55.56%77.78%7.14%13.33%0.00%12.50%13.33%11.76%14.29%5.56%17.65%63.16%-6.25%0.00%-10.00%-41.94%0.00%-5.26%0.00%0.00%6.67%11.11%16.67%22.22%6.25%15.00%14.29%4.55%11.76%4.35%-4.17%4.35%31.58%0.00%17.39%25.00%4.00%41.67%11.11%6.67%15.38%14.71%20.00%12.50%16.67%17.95%13.89%
Share-based Compensation Growth (3y) 14.47%14.47%6.27%4.00%0.00%20.51%23.31%25.99%16.96%18.56%19.35%11.87%14.47%12.31%16.55%21.14%28.28%12.62%27.38%2.33%5.90%6.27%1.92%2.33%0.00%1.92%-1.79%0.00%1.72%1.64%-10.80%4.26%6.58%10.06%8.51%8.20%10.06%8.51%10.06%16.04%6.27%8.74%10.89%15.21%13.92%7.72%11.64%16.45%17.57%16.11%14.47%11.87%24.22%14.94%
Share-based Compensation Growth (5y) 14.87%13.40%11.20%11.84%14.87%16.27%18.89%17.98%13.70%17.32%25.39%8.45%9.63%8.45%8.45%10.76%14.87%5.15%3.71%2.71%4.56%6.96%5.29%3.96%5.02%7.14%3.90%3.50%4.78%2.83%-4.99%10.76%4.78%8.45%10.76%11.63%13.56%10.76%12.20%13.40%14.29%11.38%10.35%15.54%14.87%11.30%
Share-based Compensation (QoQ) 0.00%25.00%-20.00%12.50%-11.11%0.00%-12.50%42.86%-10.00%11.11%0.00%20.00%0.00%0.00%-25.00%0.00%55.56%7.14%-6.67%14.29%-6.25%13.33%-17.65%28.57%-5.56%11.76%-15.79%18.75%5.26%55.00%-51.61%26.67%-5.26%0.00%-16.67%20.00%0.00%0.00%-11.11%25.00%5.00%4.76%-22.73%35.29%4.35%-4.17%-17.39%26.32%-4.17%4.35%4.17%-4.00%12.50%11.11%-13.33%30.77%-11.76%6.67%-6.25%30.00%-7.69%0.00%-2.78%31.43%-10.87%
Shareholder's Equity Growth (1y) 2.22%3.17%9.95%-1.61%5.43%2.46%-3.68%2.80%4.47%0.81%17.97%17.91%18.72%19.93%5.87%1.02%-6.31%-11.14%-7.91%-9.35%-3.19%2.74%0.02%3.75%-3.23%-6.06%-2.47%-0.33%8.33%6.97%-0.61%-2.32%-7.33%-4.03%0.16%-4.91%3.49%-1.75%3.71%12.90%14.13%17.34%15.88%5.67%-0.48%-4.93%-12.29%-7.41%-3.76%2.61%6.77%10.11%75.65%75.09%74.61%71.03%3.45%6.80%8.34%8.56%
Shareholder's Equity Growth (3y) 242.02%2.68%1.43%7.70%6.05%9.35%7.40%6.35%6.99%5.13%2.42%4.77%2.59%2.50%3.07%-0.84%-1.69%-4.25%-4.99%-3.51%-2.13%0.49%1.07%-1.03%0.34%-0.96%-1.20%-0.98%-2.54%1.28%0.29%1.07%1.60%3.06%3.43%6.38%4.29%5.54%3.11%1.77%3.37%3.01%4.61%2.76%2.51%18.93%19.54%17.81%20.36%20.48%24.26%26.41%26.92%
Shareholder's Equity Growth (5y) 117.23%6.22%4.45%4.02%1.78%3.47%2.49%2.07%2.87%1.71%0.73%2.33%2.23%2.45%1.93%-1.12%-1.55%-2.50%-2.51%-2.21%-2.73%-0.54%-0.54%0.14%1.63%2.79%2.14%3.13%2.01%3.37%2.39%0.97%0.51%0.95%1.54%2.42%2.95%14.72%14.51%14.47%15.78%14.71%16.44%15.47%14.87%
Shareholder's Equity (QoQ) 3,458.91%7.21%8.20%-6.87%6.51%2.44%-3.18%-0.20%3.51%-3.70%3.34%1.42%-0.12%12.68%3.29%2.11%0.91%-0.53%-1.43%-5.30%-4.30%3.08%-2.97%1.14%1.57%0.35%0.65%-5.67%-1.40%4.19%2.85%2.53%-2.64%-3.20%1.08%-2.73%0.83%1.04%-4.04%5.86%-4.27%6.65%4.46%7.02%-1.58%5.32%-4.74%0.79%-5.98%-2.84%0.56%4.76%0.24%1.10%3.71%67.11%-0.07%0.82%1.59%1.07%3.17%2.28%1.79%
Tax Rate Growth (1y) 113.0031.00-482.00-35.00-440.00581.007.00645.00-413.00-230.000.00M-987.00841.0034.00-444.00516.00284.00-263.00-0.00M174.00-640.00172.000.00M-341.000.00M116.000.00M-0.00M-0.00M-682.00408.000.00M-534.00-486.00-0.00M822.00455.00-346.00-418.00-371.00-108.00116.00-368.00179.00-23.00-222.0066.00795.00-34.00-190.00177.00403.00133.000.00M-0.00M-0.00M-626.00-0.00M571.00
Tax Rate Growth (3y) -740.00382.00719.00-377.00-12.00385.00757.00174.00712.00-460.00-0.00M-297.00485.00-57.00-0.00M349.000.00M25.00436.00-0.00M-685.00-393.00-977.000.00M-0.00M-0.00M-0.00M-394.00-0.00M378.00-707.00-130.00-138.00-0.00M36.00325.00-453.00-720.00602.00-165.00-296.00-124.000.00M76.000.00M-805.00162.00-527.00-515.00-300.00
Tax Rate Growth (5y) 385.00152.00-0.00M313.00-368.00294.00-1.007.000.00M-171.000.00M-0.00M441.00-623.00-287.00894.00-0.00M-0.00M-0.00M-105.00810.00-0.00M-752.00-696.00-0.00M-775.00-0.00M-0.00M-0.00M247.00-814.00-431.00-195.00-0.00M280.00423.00770.00-0.00M-31.00-658.00-622.00-601.00
Tax Rate (QoQ) -404.00749.00-467.00235.00-486.00236.00-20.00-170.00535.00-338.00619.00-0.00M718.000.00M-0.00M600.00-90.00608.00-603.00368.00-637.00-0.00M0.00M-446.00176.00-59.00-11.000.00M-0.00M0.00M-0.00M895.00-346.000.00M-0.00M611.00304.00-0.00M620.00-191.00232.00-0.00M883.0033.00-252.00-486.00682.00-166.0037.00243.00-148.00-322.00404.00469.00-418.00958.00-0.00M481.00-8.00-154.00252.00
Total Debt Growth (1y) 3.44%10.95%15.31%7.65%11.43%-8.79%-12.36%-9.64%-10.26%-6.66%-2.04%39.53%36.86%33.30%27.87%-13.54%-13.72%-12.79%-8.27%-5.27%3.84%2.92%11.23%63.57%52.32%52.41%41.17%-86.76%-95.85%16.76%13.64%678.74%2,419.48%-8.94%-13.32%-9.31%-10.36%-11.59%15.17%-0.20%2.67%63.60%43.38%63.73%65.98%5.22%0.14%0.26%-9.36%-7.39%-13.38%73.76%80.62%93.63%95.52%-1.36%1.60%-9.32%-6.64%-6.32%-7.71%
Total Debt Growth (3y) 1.13%-1.88%-0.34%10.72%11.03%4.31%3.16%2.92%1.95%2.76%4.74%4.55%7.03%6.16%9.27%10.24%10.92%11.01%12.93%-41.02%-59.65%22.35%21.29%19.03%16.80%17.46%11.62%-2.21%-2.12%-2.04%4.30%91.73%185.16%9.62%12.70%14.01%15.17%15.02%18.25%17.89%15.59%16.82%7.54%41.82%39.54%23.57%19.25%19.78%18.48%17.59%16.50%17.10%19.20%
Total Debt Growth (5y) 4.08%1.89%3.03%2.14%4.16%0.37%2.29%11.05%10.88%11.22%12.53%-24.37%-40.03%16.32%15.92%6.67%7.38%7.78%7.25%7.70%8.20%8.08%12.24%8.83%7.96%18.57%18.09%8.85%9.83%10.10%10.25%63.18%103.48%5.12%4.42%20.89%20.12%22.23%22.87%22.94%23.17%22.86%17.82%21.39%20.57%
Total Debt (QoQ) 8.96%-5.07%3.32%-3.22%16.87%-1.34%-3.54%0.18%-4.34%-5.20%-0.55%-0.50%-0.50%-0.51%41.66%-2.41%-3.09%-4.56%-4.22%-2.62%-2.05%0.39%-1.08%6.75%-2.92%8.50%45.46%-0.59%-2.86%0.50%-86.36%-68.83%2,631.82%-2.19%-6.51%0.86%-1.26%-6.89%-2.19%-0.32%-2.62%21.29%-15.24%2.56%55.17%6.30%-3.21%3.96%-1.64%1.17%-3.09%-6.02%0.50%-5.37%94.40%-2.31%7.74%-4.45%-1.92%0.62%-3.83%-1.62%-1.59%-0.87%