Nasdaq, Inc. Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 4,755.38M3,191.00M3,438.00M3,120.00M3,211.00M3,500.00M3,403.00M3,704.00M3,948.00M4,277.00M4,258.00M5,625.00M5,886.00M6,226.00M6,064.00M7,400.00M
Cost of Revenue 2,728.52M1,675.00M1,748.00M1,446.00M1,316.00M1,433.00M1,313.00M1,428.00M1,537.00M1,751.00M1,723.00M2,722.00M2,466.00M2,644.00M2,169.00M2,751.00M
Gross Profit 2,026.86M1,516.00M1,690.00M1,674.00M1,895.00M2,067.00M2,090.00M2,276.00M2,411.00M2,526.00M2,535.00M2,903.00M3,420.00M3,582.00M3,895.00M4,649.00M
Operating items
Research & Development 80.91M58.00M65.00M60.00M82.00M92.00M107.00M111.00M125.00M127.00M133.00M151.00M186.00M207.00M233.00M281.00M
Selling, General & Administrative 59.00M93.00M83.00M58.00M80.00M89.00M65.00M73.00M82.00M120.00M125.00M142.00M85.00M125.00M113.00M109.00M
Restructuring Costs 23.71M4.00M38.00M44.00M22.00M81.00M172.00M76.00M44.00M21.00M39.00M48.00M87.00M82.00M148.00M116.00M
Other Operating Expenses 909.10M-11.00M717.00M-14.00M14.00M941.00M941.00M1,094.00M1,075.00M33.00M27.00M1,221.00M84.00M1,500.00M1,694.00M2,233.00M
Operating Expenses 1,185.71M885.00M994.00M984.00M1,207.00M1,313.00M1,370.00M1,440.00M1,420.00M1,498.00M1,518.00M1,669.00M1,979.00M2,018.00M2,317.00M2,851.00M
Operating Income 841.15M631.00M696.00M690.00M688.00M754.00M720.00M836.00M991.00M1,028.00M1,017.00M1,234.00M1,441.00M1,564.00M1,578.00M1,798.00M
EBIT 841.15M631.00M696.00M690.00M688.00M754.00M720.00M836.00M991.00M1,028.00M1,017.00M1,234.00M1,441.00M1,564.00M1,578.00M1,798.00M
Non-operating items
Non Operating Investment Income 30.00M
Interest & Investment Income 18.13M9.00M11.00M10.00M9.00M6.00M4.00M5.00M7.00M10.00M10.00M4.00M1.00M7.00M115.00M28.00M
Other Non Operating Income 2.00M7.00M5.00M5.00M81.00M2.00M-1.00M21.00M
Non Operating Income 5.00M81.00M2.00M-1.00M21.00M
Net income details
EBT 545.43M526.00M573.00M548.00M600.00M594.00M630.00M133.00M872.00M1,064.00M1,019.00M1,212.00M1,534.00M1,475.00M1,401.00M1,449.00M
Tax Provisions 138.00M172.00M190.00M199.00M216.00M181.00M203.00M27.00M143.00M606.00M245.00M279.00M347.00M352.00M344.00M334.00M
Profit After Tax 366.87M395.00M387.00M352.00M385.00M414.00M428.00M106.00M729.00M458.00M774.00M933.00M1,187.00M1,125.00M1,059.00M1,117.00M
Equity Income -107.00M2.00M2.00M-1.00M-2.00M17.00M2.00M15.00M18.00M84.00M70.00M52.00M31.00M-7.00M16.00M
Investment Income -101.00M
Income from Non-Controlling Interests -3.00M-6.00M-4.00M-3.00M-1.00M-1.00M-1.00M-2.00M-2.00M-2.00M
Income from Continuing Operations 407.43M354.00M383.00M349.00M384.00M413.00M427.00M106.00M729.00M458.00M774.00M933.00M1,187.00M1,123.00M1,057.00M1,115.00M
Consolidated Net Income 407.43M354.00M383.00M349.00M384.00M413.00M427.00M106.00M729.00M458.00M774.00M933.00M1,187.00M1,123.00M1,057.00M1,115.00M
Income towards Parent Company 407.43M354.00M383.00M349.00M384.00M413.00M427.00M106.00M729.00M458.00M774.00M933.00M1,187.00M1,123.00M1,057.00M1,115.00M
Net Income towards Common Stockholders 407.43M354.00M383.00M349.00M384.00M413.00M427.00M106.00M729.00M458.00M774.00M933.00M1,187.00M1,123.00M1,057.00M1,115.00M
Additional items
EPS (Basic) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
EPS (Weighted Average and Diluted) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Shares Outstanding (Weighted Average) 633.22M593.54M531.54M494.81M502.73M503.00M492.71M495.61M498.68M491.87M491.75M492.11M501.67M491.28M576.96M574.76M
EBITDA 841.15M631.00M696.00M690.00M688.00M754.00M720.00M836.00M991.00M1,028.00M1,017.00M1,234.00M1,441.00M1,564.00M1,578.00M1,798.00M
Tax Rate 25.30%32.70%33.16%36.31%36.00%30.47%32.22%20.30%16.40%56.95%24.04%23.02%22.62%23.86%24.55%23.05%