|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,412.00M | 1,357.00M | 1,467.00M | 1,535.00M | 1,552.00M | 1,557.00M | 1,582.00M | 1,533.00M | 1,433.00M | 1,451.00M | 149.00M | 1,674.00M | 1,792.00M | 1,902.00M | 2,030.00M | 2,090.00M | 2,090.00M | 1,958.00M | 2,124.00M | 2,137.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 566.00M | 519.00M | 581.00M | 643.00M | 659.00M | 667.00M | 675.00M | 619.00M | 508.00M | 511.00M | 530.00M | 557.00M | 633.00M | 756.00M | 803.00M | 853.00M | 784.00M | 643.00M | 732.00M | 730.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 846.00M | 838.00M | 886.00M | 892.00M | 893.00M | 890.00M | 907.00M | 914.00M | 925.00M | 940.00M | 1,117.00M | 1,117.00M | 1,159.00M | 1,146.00M | 1,227.00M | 1,237.00M | 1,306.00M | 1,315.00M | 1,392.00M | 1,407.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.00M | 47.00M | 49.00M | 50.00M | 50.00M | 50.00M | 57.00M | 54.00M | 56.00M | 58.00M | 65.00M | 67.00M | 69.00M | 71.00M | 74.00M | 77.00M | 79.00M | 80.00M | 80.00M | 84.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00M | 42.00M | 19.00M | 21.00M | 34.00M | 38.00M | 31.00M | 14.00M | 22.00M | 26.00M | 51.00M | 28.00M | 30.00M | 26.00M | 25.00M | 6.00M | 23.00M | 22.00M | 24.00M | 29.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.00M | 13.00M | -39.00M | | 12.00M | 14.00M | 15.00M | 2.00M | 14.00M | 4.00M | 99.00M | 9.00M | 4.00M | 10.00M | 13.00M | 5.00M | 20.00M | 12.00M | 15.00M | 11.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.00M | | | 389.00M | | | | 393.00M | 419.00M | 393.00M | 519.00M | 575.00M | 606.00M | | | 574.00M | 586.00M | -2.00M | 49.00M | 89.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 470.00M | 482.00M | 542.00M | 487.00M | 481.00M | 492.00M | 558.00M | 502.00M | 543.00M | 509.00M | 764.00M | 707.00M | 736.00M | 698.00M | 710.00M | 690.00M | 738.00M | 729.00M | 763.00M | 750.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 376.00M | 356.00M | 344.00M | 405.00M | 412.00M | 398.00M | 349.00M | 412.00M | 382.00M | 431.00M | 55.00M | 410.00M | 423.00M | 448.00M | 517.00M | 547.00M | 568.00M | 586.00M | 629.00M | 657.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 376.00M | 356.00M | 344.00M | 405.00M | 412.00M | 398.00M | 349.00M | 412.00M | 382.00M | 431.00M | 55.00M | 410.00M | 423.00M | 448.00M | 517.00M | 547.00M | 568.00M | 586.00M | 629.00M | 657.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 4.00M | 6.00M | 8.00M | 72.00M | 29.00M | 6.00M | 6.00M | 8.00M | 8.00M | 11.00M | 12.00M | 8.00M | 7.00M | 6.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.00M | 38.00M | -6.00M | 8.00M | 6.00M | -6.00M | | -6.00M | 1.00M | 5.00M | 1.00M | 12.00M | 1.00M | 6.00M | -1.00M | 1.00M | | -27.00M | -14.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.00M | 38.00M | -6.00M | 8.00M | 6.00M | -6.00M | | -6.00M | 1.00M | 5.00M | 1.00M | 12.00M | 1.00M | 6.00M | -1.00M | 1.00M | | -27.00M | -14.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 454.00M | 371.00M | 314.00M | 374.00M | 397.00M | 382.00M | 322.00M | 396.00M | 337.00M | 391.00M | 278.00M | 312.00M | 341.00M | 356.00M | 439.00M | 488.00M | 548.00M | 529.00M | 580.00M | 677.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.00M | 83.00M | 55.00M | 91.00M | 90.00M | 88.00M | 82.00M | 95.00M | 70.00M | 97.00M | 82.00M | 79.00M | 119.00M | 51.00M | 84.00M | 93.00M | 96.00M | 106.00M | 62.00M | 158.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 341.00M | 288.00M | 259.00M | 283.00M | 307.00M | 294.00M | 241.00M | 302.00M | 267.00M | 294.00M | 195.00M | 233.00M | 222.00M | 305.00M | 353.00M | 395.00M | 452.00M | 423.00M | 517.00M | 519.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.00M | 6.00M | -38.00M | 7.00M | 9.00M | 8.00M | 8.00M | 14.00M | -11.00M | -12.00M | 1.00M | 3.00M | 2.00M | 1.00M | 9.00M | 27.00M | 23.00M | 24.00M | 10.00M | 26.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | | | -1.00M | -1.00M | | | -1.00M | -1.00M | | -1.00M | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 341.00M | 288.00M | 259.00M | 283.00M | 307.00M | 294.00M | 240.00M | 301.00M | 267.00M | 294.00M | 196.00M | 233.00M | 222.00M | 305.00M | 355.00M | 395.00M | 452.00M | 423.00M | 518.00M | 519.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 341.00M | 288.00M | 259.00M | 283.00M | 307.00M | 294.00M | 240.00M | 301.00M | 267.00M | 294.00M | 196.00M | 233.00M | 222.00M | 305.00M | 355.00M | 395.00M | 452.00M | 423.00M | 518.00M | 519.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 341.00M | 288.00M | 259.00M | 283.00M | 307.00M | 294.00M | 240.00M | 301.00M | 267.00M | 294.00M | 196.00M | 233.00M | 222.00M | 305.00M | 355.00M | 395.00M | 452.00M | 423.00M | 518.00M | 519.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 341.00M | 288.00M | 259.00M | 283.00M | 307.00M | 294.00M | 240.00M | 301.00M | 267.00M | 294.00M | 196.00M | 233.00M | 222.00M | 305.00M | 355.00M | 395.00M | 452.00M | 423.00M | 518.00M | 519.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08 | 0.57 | 0.51 | 0.57 | 0.62 | 0.60 | 0.49 | 0.62 | 0.54 | 0.60 | 0.34 | 0.41 | 0.39 | 0.53 | 0.62 | 0.69 | 0.79 | 0.74 | 0.91 | 0.92 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05 | 0.56 | 0.51 | 0.57 | 0.62 | 0.59 | 0.49 | 0.61 | 0.54 | 0.60 | 0.34 | 0.40 | 0.38 | 0.53 | 0.61 | 0.68 | 0.78 | 0.73 | 0.90 | 0.91 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.40M | 496.52M | 497.70M | 495.14M | 492.24M | 492.80M | 492.42M | 489.93M | 490.78M | 491.32M | 504.91M | 575.45M | 575.91M | 575.12M | 575.43M | 575.05M | 574.07M | 573.29M | 573.26M | 566.82M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 376.00M | 356.00M | 344.00M | 405.00M | 412.00M | 398.00M | 349.00M | 412.00M | 382.00M | 431.00M | 55.00M | 410.00M | 423.00M | 448.00M | 517.00M | 547.00M | 568.00M | 586.00M | 629.00M | 657.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.00M | 33.00M | 30.00M | 32.00M | 32.00M | 32.00M | 33.00M | 36.00M | 36.00M | 101.00M | 110.00M | 108.00M | 102.00M | 102.00M | 101.00M | 96.00M | 95.00M | 87.00M | 88.00M | 87.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.89% | 22.37% | 17.52% | 24.33% | 22.67% | 23.04% | 25.47% | 23.99% | 20.77% | 24.81% | 29.50% | 25.32% | 34.90% | 14.33% | 19.13% | 19.06% | 17.52% | 20.04% | 10.69% | 23.34% |