Norwegian Cruise Line Holdings Balance Sheet (2012-2025) | NCLH

Balance Sheet Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.06B0.07B0.07B0.05B0.08B0.08B0.06B0.06B0.06B0.06B0.06B0.08B0.12B0.17B0.23B0.12B0.15B0.15B0.16B0.13B0.22B0.22B0.52B0.18B0.30B0.21B0.29B0.16B0.30B0.42B0.41B0.25B1.36B2.26B2.36B3.30B3.30B2.37B1.37B1.51B2.14B1.90B1.20B0.95B0.70B0.90B0.68B0.40B0.56B0.59B0.33B0.19B0.18B0.18B0.17B
Short-term Investments 0.20B0.39B0.56B0.24B
Cash & Current Investments 0.06B0.07B0.07B0.05B0.08B0.08B0.06B0.06B0.06B0.06B0.06B0.08B0.12B0.17B0.23B0.12B0.15B0.15B0.16B0.13B0.22B0.22B0.52B0.18B0.30B0.21B0.29B0.16B0.30B0.42B0.41B0.25B1.36B2.26B2.36B3.30B3.51B2.75B1.93B1.75B2.14B1.90B1.20B0.95B0.70B0.90B0.68B0.40B0.56B0.59B0.33B0.19B0.18B0.18B0.17B
Receivables - Net 0.02B0.01B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.04B0.04B0.04B0.05B0.06B0.06B0.06B0.05B0.05B0.06B0.04B0.04B0.04B0.05B0.06B0.06B0.08B0.07B0.08B0.10B0.07B0.08B0.02B0.02B0.42B0.99B1.17B0.54B0.60B0.39B0.33B0.26B0.22B0.24B0.28B0.28B0.21B0.20B0.22B0.27B0.27B0.25B
Receivables - Other 0.01B0.01B0.02B
Receivables 0.02B0.01B0.02B0.02B0.03B0.02B0.03B0.03B0.03B0.03B0.04B0.04B0.04B0.05B0.06B0.06B0.06B0.05B0.05B0.06B0.06B0.04B0.04B0.05B0.07B0.06B0.08B0.07B0.08B0.10B0.07B0.08B0.02B0.02B0.42B0.99B1.17B0.54B0.60B0.39B0.33B0.26B0.22B0.24B0.28B0.28B0.21B0.20B0.22B0.27B0.27B0.25B
Inventory 0.04B0.04B0.05B0.05B0.04B0.05B0.05B0.05B0.06B0.06B0.06B0.05B0.06B0.06B0.07B0.07B0.07B0.07B0.08B0.08B0.08B0.08B0.09B0.10B0.09B0.09B0.09B0.09B0.10B0.09B0.08B0.08B0.08B0.08B0.09B0.11B0.12B0.14B0.15B0.16B0.15B0.15B0.15B0.17B0.16B0.16B0.15B0.15B0.15B0.16B0.16B0.16B
Prepaid Assets 0.06B0.07B0.06B0.07B0.06B0.06B0.07B0.06B0.11B0.12B0.13B0.11B0.12B0.13B0.17B0.16B0.15B0.15B0.17B0.21B0.22B0.34B0.33B0.30B0.24B0.32B0.32B0.27B0.31B0.15B0.33B0.14B0.15B0.17B0.20B0.25B0.27B0.39B0.48B0.42B0.45B0.54B0.58B0.52B0.47B0.59B0.63B0.50B0.45B0.53B0.56B0.47B
Current Assets 0.16B0.21B0.20B0.19B0.18B0.19B0.21B0.19B0.28B0.32B0.40B0.44B0.34B0.39B0.44B0.44B0.41B0.49B0.51B0.86B0.52B0.76B0.67B0.73B0.55B0.77B0.90B0.84B0.73B1.70B2.75B2.65B3.56B3.78B3.47B3.28B3.30B3.21B3.13B2.16B1.87B1.64B1.85B1.61B1.31B1.59B1.58B1.18B1.01B1.15B1.17B1.04B
Non-Current Assets
Construction in Progress 0.38B0.30B0.29B0.30B0.45B0.52B
Land & Improvements 0.00B0.00B0.00B0.02B0.04B0.04B
Property, Plant & Equipment (Net) 4.96B5.00B5.60B5.62B5.65B6.33B6.31B6.32B8.62B8.63B8.67B8.72B9.46B9.49B10.07B10.05B10.12B10.15B10.97B10.92B11.04B11.09B12.09B12.03B12.12B12.18B12.25B12.29B13.14B13.57B13.49B13.45B13.41B13.40B13.43B13.48B13.53B13.53B13.64B14.51B14.52B14.51B15.05B15.97B16.43B16.46B16.63B16.74B16.81B18.11B18.25B18.94B
Long-Term Investments 2.01B2.61B
Goodwill 0.40B1.39B1.39B1.39B1.39B1.39B1.39B1.39B1.39B1.39B1.39B1.39B1.39B1.39B1.39B1.39B1.39B1.39B1.39B1.39B1.39B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.14B0.14B0.14B0.14B0.14B0.14B
Intangibles 0.01B0.82B0.96B0.82B0.82B0.82B0.82B0.82B0.82B0.82B0.82B0.82B0.82B0.82B0.82B0.82B0.82B0.82B0.82B0.82B0.82B0.50B0.50B0.50B0.50B0.50B0.50B0.50B0.50B0.50B0.50B0.50B0.50B0.50B0.50B0.50B0.50B0.50B0.50B0.50B0.50B0.50B0.50B0.50B
Goodwill & Intangibles 0.61B0.61B0.61B0.61B0.61B0.61B2.38B2.37B2.35B2.21B2.21B2.21B2.21B2.21B2.21B2.21B2.21B2.21B2.21B2.21B2.21B2.21B2.21B2.21B2.21B2.21B2.21B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.64B0.64B0.64B0.64B0.64B0.64B
Long-Term Deferred Tax 0.01B
Other Non-Current Assets 0.20B0.18B0.17B0.18B0.21B0.19B0.19B0.25B0.36B0.27B0.27B0.38B0.26B0.32B0.24B0.25B0.24B0.23B0.25B0.28B0.33B0.43B0.37B0.35B0.33B0.61B0.60B0.60B0.61B0.60B0.69B0.70B0.83B1.19B1.03B1.37B1.30B1.91B1.74B1.68B1.57B1.60B1.15B1.07B1.15B1.17B1.26B1.23B1.51B1.46B1.54B1.60B
Non-Current Assets 5.77B5.78B6.39B6.42B6.47B7.13B7.10B7.18B11.19B11.27B11.29B11.31B11.92B12.01B12.52B12.51B12.56B12.59B13.43B13.40B13.58B13.72B14.66B14.59B14.66B14.99B15.06B15.10B15.95B14.77B14.78B14.75B14.84B15.19B15.06B15.45B15.43B16.04B15.98B16.79B16.68B16.71B16.80B17.64B18.18B18.24B18.53B18.61B18.96B20.21B20.42B21.17B
Assets 5.94B5.99B6.59B6.61B6.65B7.32B7.31B7.37B11.47B11.59B11.69B11.75B12.26B12.41B12.96B12.94B12.97B13.08B13.95B14.27B14.09B14.48B15.33B15.32B15.21B15.76B15.97B15.94B16.68B16.46B17.53B17.40B18.40B18.97B18.53B18.73B18.73B19.26B19.11B18.95B18.56B18.35B18.65B19.25B19.49B19.83B20.11B19.79B19.97B21.35B21.60B22.21B
Liabilities
Current Liabilities
Accounts Payables 0.08B0.07B0.10B0.10B0.09B0.08B0.10B0.10B0.10B0.08B0.06B0.04B0.05B0.05B0.05B0.05B0.04B0.07B0.05B0.05B0.05B0.07B0.05B0.06B0.16B0.07B0.08B0.07B0.10B0.36B0.48B0.12B0.08B0.09B0.11B0.09B0.23B0.09B0.10B0.14B0.23B0.20B0.15B0.16B0.17B0.20B0.18B0.17B0.17B0.16B0.17B0.19B
Payables 0.08B0.07B0.10B0.10B0.09B0.08B0.10B0.10B0.10B0.08B0.06B0.04B0.05B0.05B0.05B0.05B0.04B0.07B0.05B0.05B0.05B0.07B0.05B0.06B0.16B0.07B0.08B0.07B0.10B0.36B0.48B0.12B0.08B0.09B0.11B0.09B0.23B0.09B0.10B0.14B0.23B0.20B0.15B0.16B0.17B0.20B0.18B0.17B0.17B0.16B0.17B0.19B
Accumulated Expenses 0.23B0.26B0.22B0.23B0.25B0.24B0.26B0.28B0.55B0.61B0.58B0.66B0.65B0.61B0.57B0.52B0.54B0.53B0.46B0.55B0.51B0.54B0.62B0.66B0.72B0.73B0.73B0.86B0.78B0.76B0.65B0.63B0.60B0.56B0.63B0.86B1.06B1.10B1.60B1.22B1.32B1.11B1.20B1.04B1.06B1.02B1.15B1.07B1.18B1.05B1.25B1.13B
Other Accumulated Expenses 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Short term Debt 0.22B0.22B0.27B0.28B0.29B0.36B0.37B0.38B0.58B0.58B0.59B0.59B0.63B0.63B0.58B0.57B0.56B0.53B0.60B0.61B0.62B0.77B0.68B0.68B0.68B0.61B0.61B0.61B0.75B0.17B0.34B0.47B0.12B0.04B0.36B0.54B0.88B1.01B1.01B1.01B0.99B1.21B1.13B1.24B1.74B1.74B1.53B1.65B1.32B1.12B1.13B0.88B
Current Taxes 0.06B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.02B0.02B
Current Deferred Revenue 0.35B0.46B0.54B0.43B0.41B0.53B0.61B0.50B0.82B1.06B1.21B1.10B1.02B1.18B1.39B1.21B1.17B1.37B1.54B1.33B1.30B1.72B1.95B1.65B1.59B2.02B2.17B1.86B1.95B1.66B1.11B1.12B23.10B1.12B1.08B1.44B1.56B1.98B2.33B2.29B2.52B3.18B3.35B2.97B3.06B3.63B3.78B3.14B3.11B3.76B3.83B3.15B
Total Current Liabilities 0.95B1.05B1.17B1.08B1.08B1.26B1.38B1.30B2.09B2.37B2.47B2.43B2.37B2.49B2.59B2.35B2.31B2.51B2.65B2.53B2.49B3.09B3.31B3.05B3.15B3.43B3.58B3.40B3.58B2.96B2.58B2.33B1.91B1.81B2.18B2.94B3.73B4.18B5.03B4.66B5.05B5.70B5.82B5.40B6.04B6.60B6.63B6.04B5.78B6.09B6.39B5.35B
Non-Current Liabilities
Non-Current Debt 2.76B2.42B2.92B2.83B2.84B3.29B3.13B3.08B5.50B5.38B5.18B5.10B5.77B5.67B5.97B5.82B5.84B5.64B6.08B6.00B5.69B5.58B6.15B5.88B5.81B5.93B5.74B5.67B6.06B8.43B10.01B10.47B11.68B12.18B11.92B11.86B11.57B12.56B12.24B12.89B12.63B11.92B11.99B12.63B12.31B12.01B11.91B11.75B11.78B12.87B12.63B13.65B
Pension 0.02B0.01B0.02B0.03B0.03B0.03B0.03B0.03B0.03B
Minority Interest 0.01B0.03B0.03B0.02B0.02B0.03B0.03B0.03B
Non-Current Deferred Tax Liability 0.01B0.01B0.00B0.00B
Other Non-Current Liabilities 0.06B0.04B0.04B0.05B0.05B0.05B0.05B0.07B0.34B0.34B0.29B0.30B0.35B0.32B0.28B0.24B0.28B0.30B0.22B0.20B0.17B0.17B0.19B0.19B0.28B0.49B0.49B0.59B0.53B0.70B0.60B0.51B0.45B0.60B0.70B1.04B1.00B1.01B0.94B0.99B0.80B0.83B0.82B0.78B0.84B0.86B0.87B0.86B0.99B0.97B1.01B1.03B
Total Non-Current Liabilities 3.86B3.55B4.16B3.98B3.97B4.60B4.55B4.42B7.61B7.77B7.65B7.53B8.13B8.16B8.56B8.16B8.15B8.15B8.74B8.53B8.18B8.67B9.46B8.93B8.96B9.36B9.33B9.07B9.64B11.39B12.60B12.80B13.60B13.99B14.11B14.80B15.30B16.74B17.27B17.56B17.69B17.62B17.81B18.04B18.35B18.60B18.55B17.79B17.56B18.97B19.02B18.99B
Total Liabilities -2.01B3.92B3.59B4.20B4.03B4.02B4.65B4.60B4.49B7.95B8.11B7.95B7.83B8.48B8.48B8.84B8.41B8.44B8.45B8.95B8.73B8.35B8.85B9.64B9.12B9.24B9.86B9.82B9.67B10.17B12.09B13.19B13.31B14.05B14.60B14.81B15.85B16.30B17.75B18.21B18.55B18.49B18.45B18.63B18.81B19.19B19.46B19.42B18.65B18.54B19.94B20.03B20.02B
Shareholder's Equity
Total Debt 2.99B2.64B3.19B3.11B3.13B3.65B3.50B3.46B6.08B5.96B5.76B5.68B6.40B6.30B6.55B6.38B6.40B6.18B6.68B6.61B6.31B6.35B6.83B6.56B6.49B6.54B6.35B6.28B6.80B8.61B10.35B10.94B11.81B12.22B12.29B12.41B12.45B13.57B13.24B13.91B13.62B13.13B13.12B13.87B14.06B13.75B13.44B13.41B13.10B13.99B13.76B14.52B
Common Equity 2.01B2.02B2.40B2.38B2.57B2.63B2.67B2.71B2.88B3.52B3.48B3.74B3.92B3.78B3.93B4.12B4.54B4.54B4.63B4.99B5.54B5.75B5.64B5.69B6.20B5.96B5.91B6.15B6.27B6.52B4.37B4.34B4.09B4.35B4.38B3.72B2.88B2.43B1.51B0.90B0.40B0.07B-0.10B0.02B0.44B0.30B0.36B0.69B1.14B1.43B1.42B1.57B2.19B
Shareholder's Equity 2.01B2.02B2.40B2.38B2.57B2.63B2.67B2.71B2.88B3.52B3.48B3.74B3.92B3.78B3.93B4.12B4.54B4.54B4.63B4.99B5.54B5.75B5.64B5.69B6.20B5.96B5.91B6.15B6.27B6.52B4.37B4.34B4.09B4.35B4.38B3.72B2.88B2.43B1.51B0.90B0.40B0.07B-0.10B0.02B0.44B0.30B0.36B0.69B1.14B1.43B1.42B1.57B2.19B
Liabilities and Shareholders Equity 5.94B5.99B6.59B6.61B6.65B7.32B7.31B7.37B11.47B11.59B11.69B11.75B12.26B12.41B12.96B12.94B12.97B13.08B13.95B14.27B14.09B14.48B15.33B15.32B15.21B15.76B15.97B15.94B16.68B16.46B17.53B17.40B18.40B18.97B18.53B18.73B18.73B19.26B19.11B18.95B18.56B18.35B18.65B19.25B19.49B19.83B20.11B19.79B19.97B21.35B21.60B22.21B
Treasury Shares 0.00B0.00B0.00B0.00B0.00B0.23B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Retained Earnings -0.02B-0.40B-0.05B-0.03B-0.02B-0.03B-0.02B-0.06B-0.24B-0.32B-0.23B-0.32B-0.41B-0.31B-0.28B-0.22B-0.31B-0.31B-0.17B-0.06B0.03B0.08B0.05B0.06B-0.16B-0.15B3.26B3.71B3.83B1.95B1.23B0.56B-0.30B-0.29B-0.23B-0.26B-4.80B-5.78B-6.29B-6.58B-7.07B-7.23B-7.14B-6.79B-6.90B-6.88B-6.72B-6.24B-5.99B-6.03B-6.00B-5.58B