|
Cash & Equivalents
|
0.06B | 0.07B | 0.07B | 0.05B | 0.08B | 0.08B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.08B | 0.12B | 0.17B | 0.23B | 0.12B | 0.15B | 0.15B | 0.16B | 0.13B | 0.22B | 0.22B | 0.52B | 0.18B | 0.30B | 0.21B | 0.29B | 0.16B | 0.30B | 0.42B | 0.41B | 0.25B | 1.36B | 2.26B | 2.36B | 3.30B | 3.30B | 2.37B | 1.37B | 1.51B | 2.14B | 1.90B | 1.20B | 0.95B | 0.70B | 0.90B | 0.68B | 0.40B | 0.56B | 0.59B | 0.33B | 0.19B | 0.18B | 0.18B | 0.17B |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.39B | 0.56B | 0.24B | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
0.06B | 0.07B | 0.07B | 0.05B | 0.08B | 0.08B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.08B | 0.12B | 0.17B | 0.23B | 0.12B | 0.15B | 0.15B | 0.16B | 0.13B | 0.22B | 0.22B | 0.52B | 0.18B | 0.30B | 0.21B | 0.29B | 0.16B | 0.30B | 0.42B | 0.41B | 0.25B | 1.36B | 2.26B | 2.36B | 3.30B | 3.51B | 2.75B | 1.93B | 1.75B | 2.14B | 1.90B | 1.20B | 0.95B | 0.70B | 0.90B | 0.68B | 0.40B | 0.56B | 0.59B | 0.33B | 0.19B | 0.18B | 0.18B | 0.17B |
|
Receivables - Net
|
| | | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.06B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.06B | 0.08B | 0.07B | 0.08B | 0.10B | 0.07B | 0.08B | 0.02B | 0.02B | 0.42B | 0.99B | 1.17B | 0.54B | 0.60B | 0.39B | 0.33B | 0.26B | 0.22B | 0.24B | 0.28B | 0.28B | 0.21B | 0.20B | 0.22B | 0.27B | 0.27B | 0.25B |
|
Receivables - Other
|
| | | | | | | 0.01B | | | | | | | | | | | | | | | | 0.01B | | | | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables
|
| | | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.06B | 0.06B | 0.04B | 0.04B | 0.05B | 0.07B | 0.06B | 0.08B | 0.07B | 0.08B | 0.10B | 0.07B | 0.08B | 0.02B | 0.02B | 0.42B | 0.99B | 1.17B | 0.54B | 0.60B | 0.39B | 0.33B | 0.26B | 0.22B | 0.24B | 0.28B | 0.28B | 0.21B | 0.20B | 0.22B | 0.27B | 0.27B | 0.25B |
|
Inventory
|
| | | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.11B | 0.12B | 0.14B | 0.15B | 0.16B | 0.15B | 0.15B | 0.15B | 0.17B | 0.16B | 0.16B | 0.15B | 0.15B | 0.15B | 0.16B | 0.16B | 0.16B |
|
Prepaid Assets
|
| | | 0.06B | 0.07B | 0.06B | 0.07B | 0.06B | 0.06B | 0.07B | 0.06B | 0.11B | 0.12B | 0.13B | 0.11B | 0.12B | 0.13B | 0.17B | 0.16B | 0.15B | 0.15B | 0.17B | 0.21B | 0.22B | 0.34B | 0.33B | 0.30B | 0.24B | 0.32B | 0.32B | 0.27B | 0.31B | 0.15B | 0.33B | 0.14B | 0.15B | 0.17B | 0.20B | 0.25B | 0.27B | 0.39B | 0.48B | 0.42B | 0.45B | 0.54B | 0.58B | 0.52B | 0.47B | 0.59B | 0.63B | 0.50B | 0.45B | 0.53B | 0.56B | 0.47B |
|
Current Assets
|
| | | 0.16B | 0.21B | 0.20B | 0.19B | 0.18B | 0.19B | 0.21B | 0.19B | 0.28B | 0.32B | 0.40B | 0.44B | 0.34B | 0.39B | 0.44B | 0.44B | 0.41B | 0.49B | 0.51B | 0.86B | 0.52B | 0.76B | 0.67B | 0.73B | 0.55B | 0.77B | 0.90B | 0.84B | 0.73B | 1.70B | 2.75B | 2.65B | 3.56B | 3.78B | 3.47B | 3.28B | 3.30B | 3.21B | 3.13B | 2.16B | 1.87B | 1.64B | 1.85B | 1.61B | 1.31B | 1.59B | 1.58B | 1.18B | 1.01B | 1.15B | 1.17B | 1.04B |
|
Construction in Progress
|
| | | 0.38B | | | | 0.30B | | | | 0.29B | | | | 0.30B | | | | 0.45B | | | | 0.52B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
| | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.02B | | | | 0.04B | | | | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | | 4.96B | 5.00B | 5.60B | 5.62B | 5.65B | 6.33B | 6.31B | 6.32B | 8.62B | 8.63B | 8.67B | 8.72B | 9.46B | 9.49B | 10.07B | 10.05B | 10.12B | 10.15B | 10.97B | 10.92B | 11.04B | 11.09B | 12.09B | 12.03B | 12.12B | 12.18B | 12.25B | 12.29B | 13.14B | 13.57B | 13.49B | 13.45B | 13.41B | 13.40B | 13.43B | 13.48B | 13.53B | 13.53B | 13.64B | 14.51B | 14.52B | 14.51B | 15.05B | 15.97B | 16.43B | 16.46B | 16.63B | 16.74B | 16.81B | 18.11B | 18.25B | 18.94B |
|
Long-Term Investments
|
| | | 2.01B | | | | 2.61B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill
|
| | | | | | | 0.40B | | | | 1.39B | | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B |
|
Intangibles
|
| | | 0.01B | | | | | | | | 0.82B | | 0.96B | 0.82B | 0.82B | 0.82B | 0.82B | 0.82B | 0.82B | 0.82B | 0.82B | 0.82B | 0.82B | 0.82B | 0.82B | 0.82B | 0.82B | 0.82B | 0.82B | 0.82B | 0.82B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B |
|
Goodwill & Intangibles
|
| | | 0.61B | | | 0.61B | 0.61B | 0.61B | 0.61B | 0.61B | 2.38B | 2.37B | 2.35B | 2.21B | 2.21B | 2.21B | 2.21B | 2.21B | 2.21B | 2.21B | 2.21B | 2.21B | 2.21B | 2.21B | 2.21B | 2.21B | 2.21B | 2.21B | 2.21B | 2.21B | 2.21B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| | | 0.20B | 0.18B | 0.17B | 0.18B | 0.21B | 0.19B | 0.19B | 0.25B | 0.36B | 0.27B | 0.27B | 0.38B | 0.26B | 0.32B | 0.24B | 0.25B | 0.24B | 0.23B | 0.25B | 0.28B | 0.33B | 0.43B | 0.37B | 0.35B | 0.33B | 0.61B | 0.60B | 0.60B | 0.61B | 0.60B | 0.69B | 0.70B | 0.83B | 1.19B | 1.03B | 1.37B | 1.30B | 1.91B | 1.74B | 1.68B | 1.57B | 1.60B | 1.15B | 1.07B | 1.15B | 1.17B | 1.26B | 1.23B | 1.51B | 1.46B | 1.54B | 1.60B |
|
Non-Current Assets
|
| | | 5.77B | 5.78B | 6.39B | 6.42B | 6.47B | 7.13B | 7.10B | 7.18B | 11.19B | 11.27B | 11.29B | 11.31B | 11.92B | 12.01B | 12.52B | 12.51B | 12.56B | 12.59B | 13.43B | 13.40B | 13.58B | 13.72B | 14.66B | 14.59B | 14.66B | 14.99B | 15.06B | 15.10B | 15.95B | 14.77B | 14.78B | 14.75B | 14.84B | 15.19B | 15.06B | 15.45B | 15.43B | 16.04B | 15.98B | 16.79B | 16.68B | 16.71B | 16.80B | 17.64B | 18.18B | 18.24B | 18.53B | 18.61B | 18.96B | 20.21B | 20.42B | 21.17B |
|
Assets
|
| | | 5.94B | 5.99B | 6.59B | 6.61B | 6.65B | 7.32B | 7.31B | 7.37B | 11.47B | 11.59B | 11.69B | 11.75B | 12.26B | 12.41B | 12.96B | 12.94B | 12.97B | 13.08B | 13.95B | 14.27B | 14.09B | 14.48B | 15.33B | 15.32B | 15.21B | 15.76B | 15.97B | 15.94B | 16.68B | 16.46B | 17.53B | 17.40B | 18.40B | 18.97B | 18.53B | 18.73B | 18.73B | 19.26B | 19.11B | 18.95B | 18.56B | 18.35B | 18.65B | 19.25B | 19.49B | 19.83B | 20.11B | 19.79B | 19.97B | 21.35B | 21.60B | 22.21B |
|
Accounts Payables
|
| | | 0.08B | 0.07B | 0.10B | 0.10B | 0.09B | 0.08B | 0.10B | 0.10B | 0.10B | 0.08B | 0.06B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.07B | 0.05B | 0.05B | 0.05B | 0.07B | 0.05B | 0.06B | 0.16B | 0.07B | 0.08B | 0.07B | 0.10B | 0.36B | 0.48B | 0.12B | 0.08B | 0.09B | 0.11B | 0.09B | 0.23B | 0.09B | 0.10B | 0.14B | 0.23B | 0.20B | 0.15B | 0.16B | 0.17B | 0.20B | 0.18B | 0.17B | 0.17B | 0.16B | 0.17B | 0.19B |
|
Payables
|
| | | 0.08B | 0.07B | 0.10B | 0.10B | 0.09B | 0.08B | 0.10B | 0.10B | 0.10B | 0.08B | 0.06B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.07B | 0.05B | 0.05B | 0.05B | 0.07B | 0.05B | 0.06B | 0.16B | 0.07B | 0.08B | 0.07B | 0.10B | 0.36B | 0.48B | 0.12B | 0.08B | 0.09B | 0.11B | 0.09B | 0.23B | 0.09B | 0.10B | 0.14B | 0.23B | 0.20B | 0.15B | 0.16B | 0.17B | 0.20B | 0.18B | 0.17B | 0.17B | 0.16B | 0.17B | 0.19B |
|
Accumulated Expenses
|
| | | 0.23B | 0.26B | 0.22B | 0.23B | 0.25B | 0.24B | 0.26B | 0.28B | 0.55B | 0.61B | 0.58B | 0.66B | 0.65B | 0.61B | 0.57B | 0.52B | 0.54B | 0.53B | 0.46B | 0.55B | 0.51B | 0.54B | 0.62B | 0.66B | 0.72B | 0.73B | 0.73B | 0.86B | 0.78B | 0.76B | 0.65B | 0.63B | 0.60B | 0.56B | 0.63B | 0.86B | 1.06B | 1.10B | 1.60B | 1.22B | 1.32B | 1.11B | 1.20B | 1.04B | 1.06B | 1.02B | 1.15B | 1.07B | 1.18B | 1.05B | 1.25B | 1.13B |
|
Other Accumulated Expenses
|
| | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Short term Debt
|
| | | 0.22B | 0.22B | 0.27B | 0.28B | 0.29B | 0.36B | 0.37B | 0.38B | 0.58B | 0.58B | 0.59B | 0.59B | 0.63B | 0.63B | 0.58B | 0.57B | 0.56B | 0.53B | 0.60B | 0.61B | 0.62B | 0.77B | 0.68B | 0.68B | 0.68B | 0.61B | 0.61B | 0.61B | 0.75B | 0.17B | 0.34B | 0.47B | 0.12B | 0.04B | 0.36B | 0.54B | 0.88B | 1.01B | 1.01B | 1.01B | 0.99B | 1.21B | 1.13B | 1.24B | 1.74B | 1.74B | 1.53B | 1.65B | 1.32B | 1.12B | 1.13B | 0.88B |
|
Current Taxes
|
| | | 0.06B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.02B | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
| | | 0.35B | 0.46B | 0.54B | 0.43B | 0.41B | 0.53B | 0.61B | 0.50B | 0.82B | 1.06B | 1.21B | 1.10B | 1.02B | 1.18B | 1.39B | 1.21B | 1.17B | 1.37B | 1.54B | 1.33B | 1.30B | 1.72B | 1.95B | 1.65B | 1.59B | 2.02B | 2.17B | 1.86B | 1.95B | 1.66B | 1.11B | 1.12B | 23.10B | 1.12B | 1.08B | 1.44B | 1.56B | 1.98B | 2.33B | 2.29B | 2.52B | 3.18B | 3.35B | 2.97B | 3.06B | 3.63B | 3.78B | 3.14B | 3.11B | 3.76B | 3.83B | 3.15B |
|
Total Current Liabilities
|
| | | 0.95B | 1.05B | 1.17B | 1.08B | 1.08B | 1.26B | 1.38B | 1.30B | 2.09B | 2.37B | 2.47B | 2.43B | 2.37B | 2.49B | 2.59B | 2.35B | 2.31B | 2.51B | 2.65B | 2.53B | 2.49B | 3.09B | 3.31B | 3.05B | 3.15B | 3.43B | 3.58B | 3.40B | 3.58B | 2.96B | 2.58B | 2.33B | 1.91B | 1.81B | 2.18B | 2.94B | 3.73B | 4.18B | 5.03B | 4.66B | 5.05B | 5.70B | 5.82B | 5.40B | 6.04B | 6.60B | 6.63B | 6.04B | 5.78B | 6.09B | 6.39B | 5.35B |
|
Non-Current Debt
|
| | | 2.76B | 2.42B | 2.92B | 2.83B | 2.84B | 3.29B | 3.13B | 3.08B | 5.50B | 5.38B | 5.18B | 5.10B | 5.77B | 5.67B | 5.97B | 5.82B | 5.84B | 5.64B | 6.08B | 6.00B | 5.69B | 5.58B | 6.15B | 5.88B | 5.81B | 5.93B | 5.74B | 5.67B | 6.06B | 8.43B | 10.01B | 10.47B | 11.68B | 12.18B | 11.92B | 11.86B | 11.57B | 12.56B | 12.24B | 12.89B | 12.63B | 11.92B | 11.99B | 12.63B | 12.31B | 12.01B | 11.91B | 11.75B | 11.78B | 12.87B | 12.63B | 13.65B |
|
Pension
|
| | | 0.02B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | |
|
Minority Interest
|
| | | 0.01B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | 0.01B | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | 0.06B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.07B | 0.34B | 0.34B | 0.29B | 0.30B | 0.35B | 0.32B | 0.28B | 0.24B | 0.28B | 0.30B | 0.22B | 0.20B | 0.17B | 0.17B | 0.19B | 0.19B | 0.28B | 0.49B | 0.49B | 0.59B | 0.53B | 0.70B | 0.60B | 0.51B | 0.45B | 0.60B | 0.70B | 1.04B | 1.00B | 1.01B | 0.94B | 0.99B | 0.80B | 0.83B | 0.82B | 0.78B | 0.84B | 0.86B | 0.87B | 0.86B | 0.99B | 0.97B | 1.01B | 1.03B |
|
Total Non-Current Liabilities
|
| | | 3.86B | 3.55B | 4.16B | 3.98B | 3.97B | 4.60B | 4.55B | 4.42B | 7.61B | 7.77B | 7.65B | 7.53B | 8.13B | 8.16B | 8.56B | 8.16B | 8.15B | 8.15B | 8.74B | 8.53B | 8.18B | 8.67B | 9.46B | 8.93B | 8.96B | 9.36B | 9.33B | 9.07B | 9.64B | 11.39B | 12.60B | 12.80B | 13.60B | 13.99B | 14.11B | 14.80B | 15.30B | 16.74B | 17.27B | 17.56B | 17.69B | 17.62B | 17.81B | 18.04B | 18.35B | 18.60B | 18.55B | 17.79B | 17.56B | 18.97B | 19.02B | 18.99B |
|
Total Liabilities
|
| | -2.01B | 3.92B | 3.59B | 4.20B | 4.03B | 4.02B | 4.65B | 4.60B | 4.49B | 7.95B | 8.11B | 7.95B | 7.83B | 8.48B | 8.48B | 8.84B | 8.41B | 8.44B | 8.45B | 8.95B | 8.73B | 8.35B | 8.85B | 9.64B | 9.12B | 9.24B | 9.86B | 9.82B | 9.67B | 10.17B | 12.09B | 13.19B | 13.31B | 14.05B | 14.60B | 14.81B | 15.85B | 16.30B | 17.75B | 18.21B | 18.55B | 18.49B | 18.45B | 18.63B | 18.81B | 19.19B | 19.46B | 19.42B | 18.65B | 18.54B | 19.94B | 20.03B | 20.02B |
|
Total Debt
|
| | | 2.99B | 2.64B | 3.19B | 3.11B | 3.13B | 3.65B | 3.50B | 3.46B | 6.08B | 5.96B | 5.76B | 5.68B | 6.40B | 6.30B | 6.55B | 6.38B | 6.40B | 6.18B | 6.68B | 6.61B | 6.31B | 6.35B | 6.83B | 6.56B | 6.49B | 6.54B | 6.35B | 6.28B | 6.80B | 8.61B | 10.35B | 10.94B | 11.81B | 12.22B | 12.29B | 12.41B | 12.45B | 13.57B | 13.24B | 13.91B | 13.62B | 13.13B | 13.12B | 13.87B | 14.06B | 13.75B | 13.44B | 13.41B | 13.10B | 13.99B | 13.76B | 14.52B |
|
Common Equity
|
| | 2.01B | 2.02B | 2.40B | 2.38B | 2.57B | 2.63B | 2.67B | 2.71B | 2.88B | 3.52B | 3.48B | 3.74B | 3.92B | 3.78B | 3.93B | 4.12B | 4.54B | 4.54B | 4.63B | 4.99B | 5.54B | 5.75B | 5.64B | 5.69B | 6.20B | 5.96B | 5.91B | 6.15B | 6.27B | 6.52B | 4.37B | 4.34B | 4.09B | 4.35B | 4.38B | 3.72B | 2.88B | 2.43B | 1.51B | 0.90B | 0.40B | 0.07B | -0.10B | 0.02B | 0.44B | 0.30B | 0.36B | 0.69B | 1.14B | 1.43B | 1.42B | 1.57B | 2.19B |
|
Shareholder's Equity
|
| | 2.01B | 2.02B | 2.40B | 2.38B | 2.57B | 2.63B | 2.67B | 2.71B | 2.88B | 3.52B | 3.48B | 3.74B | 3.92B | 3.78B | 3.93B | 4.12B | 4.54B | 4.54B | 4.63B | 4.99B | 5.54B | 5.75B | 5.64B | 5.69B | 6.20B | 5.96B | 5.91B | 6.15B | 6.27B | 6.52B | 4.37B | 4.34B | 4.09B | 4.35B | 4.38B | 3.72B | 2.88B | 2.43B | 1.51B | 0.90B | 0.40B | 0.07B | -0.10B | 0.02B | 0.44B | 0.30B | 0.36B | 0.69B | 1.14B | 1.43B | 1.42B | 1.57B | 2.19B |
|
Liabilities and Shareholders Equity
|
| | | 5.94B | 5.99B | 6.59B | 6.61B | 6.65B | 7.32B | 7.31B | 7.37B | 11.47B | 11.59B | 11.69B | 11.75B | 12.26B | 12.41B | 12.96B | 12.94B | 12.97B | 13.08B | 13.95B | 14.27B | 14.09B | 14.48B | 15.33B | 15.32B | 15.21B | 15.76B | 15.97B | 15.94B | 16.68B | 16.46B | 17.53B | 17.40B | 18.40B | 18.97B | 18.53B | 18.73B | 18.73B | 19.26B | 19.11B | 18.95B | 18.56B | 18.35B | 18.65B | 19.25B | 19.49B | 19.83B | 20.11B | 19.79B | 19.97B | 21.35B | 21.60B | 22.21B |
|
Treasury Shares
|
| | | | 0.00B | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.23B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Retained Earnings
|
| | | -0.02B | -0.40B | -0.05B | -0.03B | -0.02B | -0.03B | -0.02B | -0.06B | -0.24B | -0.32B | -0.23B | -0.32B | -0.41B | -0.31B | -0.28B | -0.22B | -0.31B | -0.31B | -0.17B | -0.06B | 0.03B | 0.08B | 0.05B | 0.06B | -0.16B | -0.15B | 3.26B | 3.71B | 3.83B | 1.95B | 1.23B | 0.56B | -0.30B | -0.29B | -0.23B | -0.26B | -4.80B | -5.78B | -6.29B | -6.58B | -7.07B | -7.23B | -7.14B | -6.79B | -6.90B | -6.88B | -6.72B | -6.24B | -5.99B | -6.03B | -6.00B | -5.58B |