Norwegian Cruise Line Holdings Income Statement (2012-2026) | NCLH

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
4.37M153.08M487.44M521.94M1,187.18M1,615.51M1,519.13M1,821.94M2,205.49M2,536.04M1,986.46M2,191.22M2,372.49M2,806.58M2,109.37M2,127.55M2,517.50M2,938.14M2,244.40M2,331.22M
Cost of Revenue (Quarter)
249.73M439.76M717.70M735.41M1,073.32M1,238.90M1,219.46M1,280.42M1,383.61M1,482.75M1,321.81M1,387.42M1,454.76M1,538.94M1,307.58M1,303.94M1,456.85M1,554.86M1,323.52M1,377.88M
Gross Profit (Quarter)
-245.36M-286.68M-230.26M-213.47M113.86M376.61M299.67M541.52M821.88M1,053.29M664.64M803.79M917.74M1,267.64M801.79M823.62M1,060.65M1,383.28M920.88M953.34M
Operating items
Selling, General & Administrative (Quarter)
185.48M229.14M273.63M296.21M329.08M375.29M378.53M336.01M352.22M325.37M328.26M362.47M353.77M358.00M360.57M391.38M393.05M383.00M381.37M459.68M
Other Operating Expenses (Quarter)
174.26M173.29M182.98M179.08M181.59M186.55M202.11M194.79M197.12M204.61M212.06M222.93M222.41M218.43M226.48M231.30M243.76M250.83M352.87M260.72M
Operating Expenses (Quarter)
359.75M402.43M456.61M475.28M510.67M561.84M580.64M530.80M549.34M529.97M540.31M585.40M576.18M576.43M587.05M622.67M636.81M633.83M734.24M720.40M
Operating Income (Quarter)
-605.10M-689.11M-686.87M-688.76M-396.80M-185.23M-280.97M10.72M272.55M523.32M124.33M218.39M341.56M691.21M214.74M200.94M423.84M749.45M186.64M232.94M
EBIT (Quarter)
-605.10M-689.11M-686.87M-688.76M-396.80M-185.23M-280.97M10.72M272.55M523.32M124.33M218.39M341.56M691.21M214.74M200.94M423.84M749.45M186.64M232.94M
Non-operating items
Other Non Operating Income (Quarter)
25.50M4.70M66.45M38.10M31.00M31.50M-24.00M-8.96M-8.04M12.06M-35.30M18.14M1.90M-34.10M43.53M-24.50M-156.40M13.00M-10.74M40.70M
Non Operating Income (Quarter)
-111.76M-156.49M-883.53M-289.56M-113.39M-120.87M-201.13M-180.21M-177.69M-169.14M-197.35M-218.18M-178.47M-175.22M-175.36M-242.38M-393.21M-315.81M-180.75M-165.99M
Net income details
EBT (Quarter)
-716.86M-845.59M-1570.40M-978.32M-510.19M-306.10M-482.10M-169.49M86.81M354.18M-271.49M18.35M164.99M481.85M107.72M-41.44M30.63M433.64M-395.98M107.66M
Tax Provisions (Quarter)
0.93M0.29M0.40M4.39M-0.87M-10.71M7.50M-10.17M0.69M8.31M1.17M1.00M1.55M6.92M9.33M-1.14M0.64M14.34M50.47M2.99M
Profit After Tax (Quarter)
-717.79M-845.88M-1572.72M-982.71M-509.32M-295.39M-482.48M-159.32M86.12M345.87M-106.48M17.35M163.44M474.93M254.54M-40.30M29.99M419.30M14.25M104.67M
Income from Non-Controlling Interests (Quarter)
Income from Continuing Operations (Quarter)
-717.79M-845.88M-1570.80M-982.71M-509.32M-295.39M-489.60M-159.32M86.12M345.87M-272.66M17.35M163.44M474.93M98.39M-40.30M29.99M419.30M-446.45M104.67M
Consolidated Net Income (Quarter)
-717.79M-845.88M-1570.80M-982.71M-509.32M-295.39M-489.60M-159.32M86.12M345.87M-272.66M17.35M163.44M474.93M98.39M-40.30M29.99M419.30M-446.45M104.67M
Income towards Parent Company (Quarter)
-717.79M-845.88M-1570.80M-982.71M-509.32M-295.39M-489.60M-159.32M86.12M345.87M-272.66M17.35M179.45M489.90M269.52M-40.30M29.99M426.58M-3.88M104.67M
Net Income towards Common Stockholders (Quarter)
-717.79M-845.88M-1570.80M-982.71M-509.32M-295.39M-489.60M-159.32M86.12M345.87M-272.66M17.35M179.45M489.90M269.52M-40.30M29.99M426.58M-3.88M104.67M
Additional items
EPS (Basic) (Quarter)
-1.94-2.29-4.30-2.35-1.22-0.70-1.17-0.380.200.81-0.640.040.411.110.62-0.090.070.95-0.010.23
EPS (Diluted) (Quarter)
-1.94-2.29-4.30-2.35-1.22-0.70-1.17-0.380.190.68-0.640.040.350.950.52-0.090.070.86-0.010.22
Shares Outstanding (Quarter)
369.93M370.02M365.45M417.73M419.11M420.80M419.77M422.66M424.18M425.40M424.42M426.80M434.81M439.70M435.28M441.15M446.59M451.00M448.54M456.65M
Shares Outstanding (Diluted) (Quarter)
369.93M370.02M365.45M417.73M419.11M420.80M419.77M422.66M461.08M511.59M427.40M431.02M513.59M514.88M515.03M441.15M448.03M495.73M477.74M466.15M
EBITDA (Quarter)
-605.10M-689.11M-686.87M-688.76M-396.80M-185.23M-280.97M10.72M272.55M523.32M124.33M218.39M341.56M691.21M214.74M200.94M423.84M749.45M186.64M232.94M
Interest Expenses (Quarter)
21.30M21.58M2,030.09M12.99M16.79M17.41M6.29M17.08M17.29M17.51M779.19M17.34M16.02M12.24M724.28M14.72M8.57M9.04M917.33M4.04M
Tax Rate (Quarter)
-0.13%-0.03%-0.03%-0.45%0.17%3.50%-1.56%6.00%0.80%2.35%-0.43%5.45%0.94%1.44%8.66%2.75%2.08%3.31%-12.75%2.78%