|
Revenue
|
10.93B | 1.19B | 0.80B | 0.83B | | 0.90B | 1.08B | 1.29B | | | 1.64B | 1.72B | 1.83B | 1.55B | 1.73B | 1.57B | 1.62B | 1.47B | 1.55B | 1.61B | 1.59B | 1.62B | 1.81B | 1.78B | 1.41B | 0.57B | 0.85B | 0.74B | 0.60B | 0.57B | 0.52B | 0.54B | 0.56B | 0.63B | 0.66B | 0.71B | 0.73B | 0.76B | 0.78B | 0.78B | 0.80B | 0.77B | 0.76B | 0.71B | 0.72B | 0.54B | 0.44B | 0.44B | 0.46B | 0.49B | 0.52B | 0.54B | 0.57B | 0.63B | 0.70B | 0.77B | 0.79B | 0.78B | 0.74B | 0.74B | 0.74B | 0.74B | 0.74B | 0.74B | 0.74B | 0.84B | 0.83B |
|
Cost of Revenue
|
0.67B | 0.45B | 0.43B | 0.46B | | 0.51B | 0.63B | 0.75B | | | 1.02B | 1.05B | 1.16B | 1.09B | 1.11B | 1.01B | 0.99B | 0.97B | 0.98B | 1.03B | 1.06B | 1.07B | 1.18B | 1.19B | 0.92B | 0.34B | 0.52B | 0.45B | 0.37B | 0.34B | 0.31B | 0.33B | 0.39B | 0.42B | 0.44B | 0.47B | 0.48B | 0.49B | 0.50B | 0.51B | 0.52B | 0.50B | 0.48B | 0.44B | 0.46B | 0.33B | 0.27B | 0.27B | 0.29B | 0.31B | 0.34B | 0.35B | 0.37B | 0.40B | 0.43B | 0.46B | 0.46B | 0.46B | 0.45B | 0.42B | 0.44B | 0.44B | 0.43B | 0.43B | 0.45B | 0.49B | 0.49B |
|
Gross Profit
|
| 0.73B | 0.37B | 0.37B | | 0.39B | 0.45B | 0.54B | | | 0.62B | 0.67B | 0.67B | 0.46B | 0.62B | 0.56B | 0.62B | 0.50B | 0.57B | 0.57B | 0.53B | 0.55B | 0.63B | 0.59B | 0.50B | 0.23B | 0.33B | 0.29B | 0.23B | 0.23B | 0.21B | 0.21B | 0.17B | 0.21B | 0.22B | 0.24B | 0.26B | 0.27B | 0.28B | 0.27B | 0.28B | 0.27B | 0.28B | 0.28B | 0.26B | 0.21B | 0.17B | 0.17B | 0.17B | 0.18B | 0.19B | 0.20B | 0.20B | 0.23B | 0.27B | 0.31B | 0.33B | 0.32B | 0.30B | 0.31B | 0.31B | 0.30B | 0.31B | 0.31B | 0.30B | 0.35B | 0.33B |
|
Amortization - Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.02B | 0.00B | 0.00B |
|
Depreciation & Amortization - Total
|
0.00B | 0.00B | 0.00B | 0.00B | | 0.01B | 0.01B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Selling, General & Administrative
|
0.11B | 0.16B | 0.08B | 0.08B | | 0.08B | 0.09B | 0.10B | | | 0.12B | 0.13B | 0.14B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.09B | 0.13B | 0.13B | 0.14B | 0.09B | 0.12B | 0.05B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.06B | 0.06B | 0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.08B |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | | 0.00B | | 0.01B | 0.01B | 0.01B |
|
Other Operating Expenses
|
0.87B | 0.92B | 0.68B | 0.81B | | 0.77B | 1.02B | 0.97B | | | -0.00B | 0.00B | 1.46B | 1.57B | -0.00B | 0.00B | -0.04B | 0.00B | -0.00B | 0.03B | -0.00B | -0.00B | 0.10B | -0.89B | 1.19B | 0.63B | -0.25B | -0.14B | 0.81B | 0.68B | 0.58B | 0.87B | 0.66B | 0.69B | 0.72B | 0.77B | 0.76B | 0.85B | 0.78B | 0.85B | 0.80B | 0.88B | 0.75B | 0.89B | 1.00B | 0.60B | 0.53B | 0.45B | 0.52B | 0.59B | -0.02B | 0.06B | -0.08B | -0.01B | 0.03B | -0.06B | 0.04B | -0.00B | -0.04B | -0.01B | -0.02B | -0.01B | -0.00B | -0.16B | -0.04B | -0.01B | 0.42B |
|
Operating Expenses
|
0.98B | 1.09B | 0.77B | 0.88B | | 0.85B | 1.12B | 1.07B | | | 1.52B | 1.58B | 1.60B | 1.70B | 1.58B | 1.46B | 1.51B | 1.44B | 1.68B | 1.50B | 1.52B | 1.55B | 1.65B | 2.70B | 1.32B | 0.69B | 1.14B | 0.92B | 0.88B | 0.74B | 0.65B | 0.93B | 0.74B | 0.77B | 0.80B | 0.85B | 0.85B | 0.93B | 0.86B | 0.92B | 0.88B | 0.95B | 0.83B | 0.97B | 1.07B | 0.67B | 0.59B | 0.51B | 0.58B | 0.65B | 0.64B | 0.63B | 0.73B | 0.69B | 0.69B | 0.80B | 0.70B | 0.74B | 0.76B | 0.71B | 0.74B | 0.74B | 0.77B | 0.76B | 0.67B | 0.82B | 0.41B |
|
Operating Income
|
| -0.35B | -0.39B | -0.51B | | -0.46B | -0.66B | -0.53B | | | -0.89B | -0.91B | 0.32B | 0.23B | 0.23B | 0.16B | 0.15B | 0.09B | 0.17B | 0.16B | 0.11B | 0.13B | 0.20B | -2.11B | 0.09B | 0.07B | 0.01B | -0.16B | -0.02B | -0.02B | -0.04B | -0.72B | -0.06B | -0.03B | -0.03B | -0.61B | -0.00B | 0.01B | 0.03B | -0.65B | 0.03B | 0.02B | 0.02B | -0.70B | -0.01B | -0.03B | -0.06B | 0.10B | -0.41B | -0.48B | -0.45B | -0.44B | -0.53B | -0.46B | -0.42B | -0.49B | -0.38B | -0.41B | -0.47B | -0.40B | -0.43B | -0.44B | -0.45B | -0.45B | -0.38B | -0.47B | -0.07B |
|
EBIT
|
0.23B | -0.35B | -0.39B | -0.51B | | -0.46B | -0.66B | -0.53B | | | -0.89B | -0.91B | 0.32B | 0.23B | 0.23B | 0.16B | 0.15B | 0.09B | 0.17B | 0.16B | 0.11B | 0.13B | 0.20B | -2.11B | 0.09B | 0.07B | 0.01B | -0.16B | -0.02B | -0.02B | -0.04B | -0.72B | -0.06B | -0.03B | -0.03B | -0.61B | -0.00B | 0.01B | 0.03B | -0.65B | 0.03B | 0.02B | 0.02B | -0.70B | -0.01B | -0.03B | -0.06B | 0.10B | -0.41B | -0.48B | -0.45B | -0.44B | -0.53B | -0.46B | -0.42B | -0.49B | -0.38B | -0.41B | -0.47B | -0.40B | -0.43B | -0.44B | -0.45B | -0.45B | -0.38B | -0.47B | -0.07B |
|
Non Operating Investment Income
|
-0.00B | | | | | | | | | | 0.00B | 0.00B | | | 0.00B | | 0.08B | 0.01B | | | 0.00B | 0.01B | | | | | | | | | | | | | -0.00B | | | | -0.00B | -0.01B | | | -0.00B | -0.00B | -0.01B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Interest & Investment Income
|
0.01B | 0.02B | -0.00B | 0.00B | | -0.00B | -0.00B | 0.01B | | | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.03B | 0.08B | 0.01B | 0.00B | 0.00B | 0.00B | -0.05B | -0.04B | 0.15B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.01B | 0.01B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.01B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Other Non Operating Income
|
-0.00B | | | | | | | | | | -0.00B | -0.00B | | | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.03B | 0.00B | -0.00B | | | 0.06B | -0.07B | -0.26B | 0.24B | -0.18B | -0.07B | -0.01B | 0.22B | -0.01B | -0.01B | -0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.00B | 0.02B | 0.03B | -0.01B | 0.18B | -0.01B | 0.00B | -0.01B | 0.00B | -0.07B | -0.02B | 0.03B | -0.04B | 0.03B | 0.02B | -0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.11B | -0.01B | -0.00B |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.06B | -0.07B | -0.26B | 0.10B | -0.18B | -0.07B | -0.01B | 0.09B | -0.01B | -0.01B | -0.01B | -0.07B | -0.01B | -0.01B | -0.01B | 0.07B | -0.02B | -0.01B | -0.01B | 0.08B | 0.02B | 0.03B | 0.00B | 0.01B | -0.01B | -0.07B | -0.01B | 0.03B | 0.00B | -0.00B | -0.00B | 0.03B | -0.00B | -0.00B | -0.00B | 0.08B | -0.00B | -0.00B | -0.00B | 0.06B | -0.00B | -0.01B | -0.00B |
|
EBT
|
0.16B | -0.21B | 0.04B | -0.71B | | 0.05B | -0.04B | 0.22B | | | 0.13B | 0.14B | 0.24B | -0.16B | 0.06B | 0.15B | 0.10B | 0.03B | -0.13B | 510.00 | 0.06B | 0.08B | 0.16B | -0.00B | 0.10B | -0.22B | -0.33B | -0.00B | -0.45B | -0.23B | -0.13B | -0.00B | -0.17B | -0.13B | -0.13B | -0.00B | -0.12B | -0.17B | -0.08B | -0.14B | -0.07B | -0.18B | -0.08B | -0.26B | -0.36B | -0.13B | -0.15B | -0.07B | -0.12B | -0.17B | -0.11B | -0.09B | -0.16B | -0.06B | 0.01B | -0.03B | 0.08B | 0.04B | -0.02B | 0.02B | 0.01B | 0.00B | -0.02B | -0.02B | 0.07B | 0.02B | 0.42B |
|
Tax Provisions
|
0.05B | -0.04B | 0.04B | 0.13B | | 0.01B | -0.07B | 0.02B | | | 0.04B | 0.09B | 0.08B | -0.04B | 0.05B | 0.05B | 0.02B | 0.01B | -0.04B | -0.03B | 0.01B | 0.01B | 0.07B | 0.21B | 0.05B | -0.02B | -0.08B | -0.14B | -0.05B | -0.04B | -0.03B | -0.06B | -0.03B | -0.02B | -0.01B | -0.10B | 0.02B | 0.02B | 0.01B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B | 0.02B | 0.00B | -0.00B | 0.04B | 0.01B | 0.03B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.03B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.12B |
|
Profit After Tax
|
0.11B | 0.12B | 0.05B | -0.05B | | 0.04B | -0.04B | 0.05B | | | 0.09B | -0.11B | 0.16B | -0.12B | 0.08B | 0.13B | 0.10B | 0.03B | -0.11B | 0.15B | 0.05B | 0.07B | 0.11B | -0.89B | 0.12B | -0.20B | -0.30B | -0.16B | -0.40B | -0.19B | -0.11B | -0.34B | -0.15B | -0.13B | -0.15B | -0.12B | -0.14B | -0.20B | -0.11B | -0.18B | -0.12B | -0.20B | -0.12B | -0.28B | -0.39B | -0.15B | -0.16B | -0.11B | -0.14B | -0.20B | -0.12B | -0.12B | -0.18B | -0.08B | -0.01B | -0.07B | 0.06B | 0.02B | -0.05B | 0.00B | -0.03B | -0.03B | -0.06B | -0.05B | 0.06B | -0.03B | 0.30B |
|
Equity Income
|
-0.06B | -0.01B | 0.02B | -0.10B | | 0.00B | 0.01B | 0.00B | | | 0.03B | -0.00B | -0.03B | -0.16B | -0.10B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.05B | -0.04B | -0.05B | -0.17B | -0.05B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | -0.00B | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority
|
| | | -0.01B | | -0.01B | -0.01B | | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| -0.00B | 0.00B | 0.00B | | -0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | -0.02B | 0.02B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B |
|
Income from Continuing Operations
|
0.11B | -0.16B | 0.00B | -0.84B | | 0.04B | 0.04B | 0.20B | | | 0.09B | 0.05B | 0.16B | -0.12B | 0.01B | 0.10B | 0.08B | 0.02B | -0.09B | 0.03B | 0.05B | 0.07B | 0.09B | -0.21B | 0.06B | -0.20B | -0.25B | 0.14B | -0.40B | -0.19B | -0.10B | 0.06B | -0.15B | -0.12B | -0.12B | 0.10B | -0.14B | -0.20B | -0.09B | -0.17B | -0.10B | -0.20B | -0.10B | -0.28B | -0.37B | -0.14B | -0.15B | -0.10B | -0.13B | -0.19B | -0.12B | -0.11B | -0.17B | -0.07B | -0.00B | -0.06B | 0.06B | 0.02B | -0.03B | 0.00B | -0.01B | -0.01B | -0.03B | -0.03B | 0.06B | -0.00B | 0.30B |
|
Consolidated Net Income
|
0.11B | -0.16B | -0.02B | -0.03B | | 0.04B | -0.01B | 0.00B | | | -0.01B | -0.19B | -0.00B | 0.03B | 0.01B | -0.10B | 0.01B | -0.03B | -0.01B | 0.02B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.05B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.02B | -0.03B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.17B | -0.07B | -0.00B | -0.06B | 0.06B | 0.02B | -0.03B | 0.00B | -0.01B | -0.01B | -0.03B | -0.03B | 0.06B | -0.00B | 0.30B |
|
Income towards Parent Company
|
0.11B | -0.16B | -0.02B | -0.04B | | 0.02B | -0.02B | 0.00B | | | -0.01B | -0.20B | -0.00B | 0.03B | 0.01B | -0.10B | 0.01B | -0.03B | -0.01B | 0.02B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.05B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.02B | -0.03B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.17B | -0.07B | -0.00B | -0.06B | 0.06B | 0.02B | -0.03B | 0.00B | -0.01B | -0.01B | -0.03B | -0.03B | 0.06B | -0.00B | 0.30B |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
125,170.00B | -0.16B | -0.02B | -0.04B | | 0.02B | -0.02B | 0.00B | | | 0.09B | 0.09B | -0.00B | 0.03B | 0.06B | 0.13B | 0.01B | -0.03B | -0.01B | 0.02B | 0.00B | -0.00B | 0.00B | -0.00B | 0.12B | -0.00B | -0.05B | -0.00B | -0.39B | -0.00B | -0.01B | -0.00B | 0.15B | 0.13B | 0.15B | 0.12B | -0.14B | -0.20B | -0.12B | -0.19B | -0.12B | -0.21B | -0.12B | -0.27B | -0.40B | -0.15B | -0.16B | -0.11B | -0.14B | -0.20B | -0.12B | -0.12B | -0.18B | -0.08B | -0.02B | -0.07B | 0.06B | 0.02B | -0.06B | -0.02B | -0.01B | -0.01B | -0.06B | -0.06B | 0.06B | -0.00B | 0.30B |
|
EPS (Basic)
|
0.02B | 0.44 | 0.18 | -0.17 | | 0.14 | -0.14 | 0.18 | | | 0.30 | -0.37 | 0.55 | -0.41 | 0.26 | 0.45 | 0.34 | 0.08 | -0.35 | 0.50 | 0.17 | 0.21 | 0.36 | -3.08 | 0.43 | -0.14 | -1.02 | -0.58 | -1.41 | -0.65 | -0.39 | -1.18 | -0.52 | -0.46 | -0.52 | -0.40 | -0.46 | -0.61 | -0.35 | -0.55 | -18.13 | -30.31 | -18.27 | -38.66 | -56.73 | -22.13 | -23.42 | -16.46 | -20.16 | -26.59 | -15.79 | -14.32 | -22.51 | -9.41 | -1.80 | -7.80 | 4.39 | -0.31 | -6.26 | -2.70 | -4.54 | -4.29 | -6.86 | -6.68 | 2.35 | -2.71 | 18.25 |
|
EPS (Weighted Average and Diluted)
|
0.44B | 0.44 | 0.18 | -0.17 | | 0.14 | -0.14 | 0.17 | | | 0.30 | -0.36 | 0.54 | -0.41 | 0.26 | 0.45 | 0.33 | 0.08 | -0.35 | 0.50 | 0.16 | 0.21 | 0.35 | -3.08 | 0.43 | -0.14 | -1.02 | -0.58 | -1.41 | -0.65 | -0.39 | -1.18 | -0.52 | -0.46 | -0.52 | -0.40 | -0.46 | -0.61 | -0.35 | -0.55 | -18.13 | -30.31 | -18.27 | -38.66 | -56.73 | -22.13 | -23.42 | -16.46 | -20.16 | -26.59 | -15.79 | -14.32 | -22.51 | -9.41 | -1.80 | -7.80 | 4.11 | -0.31 | -6.26 | -2.70 | -4.54 | -4.29 | -6.86 | -6.68 | 2.18 | -2.71 | 16.85 |
|
Shares Outstanding (Weighted Average)
|
0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B |
|
Shares Outstanding (Diluted Average)
|
0.00B | 0.28B | 0.29B | 0.28B | 0.29B | 0.29B | 0.29B | | 0.29B | 0.29B | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | 0.28B | | 0.28B | 0.00B | 0.31B | | 0.35B | | | | | | | | | | | | | 0.01B | | | 0.01B | 0.01B | | | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | | 0.01B | |
|
EBITDA
|
0.23B | -0.35B | -0.39B | -0.51B | | -0.46B | -0.66B | -0.53B | | | -0.89B | -0.91B | 0.32B | 0.23B | 0.23B | 0.16B | 0.15B | 0.09B | 0.17B | 0.16B | 0.11B | 0.13B | 0.20B | -2.11B | 0.09B | 0.07B | 0.01B | -0.16B | -0.02B | -0.02B | -0.04B | -0.72B | -0.06B | -0.03B | -0.03B | -0.61B | -0.00B | 0.01B | 0.03B | -0.65B | 0.03B | 0.02B | 0.02B | -0.70B | -0.01B | -0.03B | -0.06B | 0.10B | -0.41B | -0.48B | -0.45B | -0.44B | -0.53B | -0.46B | -0.42B | -0.49B | -0.38B | -0.41B | -0.47B | -0.40B | -0.43B | -0.44B | -0.45B | -0.45B | -0.38B | -0.47B | -0.07B |
|
Interest Expenses
|
0.07B | 0.07B | 0.07B | 0.07B | | 0.07B | 0.07B | 0.07B | | | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.04B | 0.05B | 0.00B | 0.18B | 0.05B | -0.01B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.06B | 0.05B |
|
Tax Rate
|
31.21% | 20.87% | 99.22% | | | 25.78% | | 11.05% | | | 29.93% | 65.50% | 32.23% | 22.59% | 84.60% | 35.73% | 18.31% | 32.60% | 33.24% | | 21.98% | 13.84% | 44.14% | | 45.68% | 10.11% | 24.38% | | 11.60% | 18.08% | 24.09% | | 14.78% | 14.44% | 10.98% | | | | | | | | | | | | 2.46% | | | | | | | | | | 27.37% | 61.97% | | 83.30% | | | | | 20.79% | | 27.99% |