|
Revenue (Quarter)
|
877.99M | 789.20M | 727.23M | | 905.06M | 1,069.26M | 1,250.49M | | 1,351.97M | 1,642.95M | 1,687.77M | 1,830.62M | 1,547.21M | 1,729.91M | 1,570.55M | 1,535.48M | 1,457.97M | 1,551.59M | 1,509.88M | 1,589.62M | 1,616.98M | 1,813.76M | 1,783.84M | 1,414.71M | 470.87M | 847.55M | 738.87M | 597.57M | 571.59M | 519.73M | 538.95M | 562.55M | 631.36M | 662.10M | 708.28M | 734.19M | 761.92M | 779.42M | 782.08M | 799.64M | 771.41M | 758.08M | 714.26M | 715.17M | 535.97M | 437.61M | 443.40M | 461.77M | 489.33M | 524.37M | 542.14M | 568.54M | 631.76M | 694.14M | 760.15M | 779.14M | 767.07M | 733.97M | 737.84M | 743.90M | 742.98M | 743.31M | 768.53M | 736.19M | 832.79M | 818.19M | 825.18M |
|
Cost of Revenue (Quarter)
|
453.92M | 431.28M | 455.33M | | 524.24M | 625.56M | 752.23M | | 827.45M | 1,019.41M | 1,050.54M | 1,155.72M | 1,089.17M | 1,107.03M | 1,013.59M | 994.99M | 972.31M | 981.68M | 1,032.84M | 1,061.74M | 1,066.49M | 1,181.99M | 1,194.84M | 919.61M | 341.28M | 518.17M | 445.13M | 365.02M | 341.28M | 306.44M | 331.56M | 387.64M | 417.52M | 441.26M | 471.64M | 475.40M | 493.98M | 497.19M | 510.40M | 520.96M | 496.66M | 475.46M | 436.25M | 461.84M | 326.56M | 270.40M | 274.28M | 290.65M | 312.47M | 336.54M | 347.24M | 372.71M | 403.80M | 432.31M | 457.18M | 462.33M | 455.53M | 447.75M | 424.77M | 437.08M | 440.23M | 431.70M | 433.40M | 447.30M | 488.88M | 491.83M | 486.37M |
|
Gross Profit (Quarter)
|
424.07M | 357.92M | 271.90M | | 380.82M | 443.70M | 498.26M | | 524.52M | 623.54M | 637.23M | 674.90M | 458.03M | 622.88M | 556.97M | 540.49M | 485.66M | 569.91M | 477.04M | 527.88M | 550.49M | 631.78M | 588.99M | 495.10M | 129.59M | 329.38M | 293.74M | 232.55M | 230.31M | 213.29M | 207.39M | 174.91M | 213.83M | 220.84M | 236.64M | 258.79M | 267.94M | 282.23M | 271.68M | 278.68M | 274.74M | 282.62M | 278.01M | 253.33M | 209.41M | 167.21M | 169.12M | 171.12M | 176.87M | 187.83M | 194.90M | 195.83M | 227.97M | 261.82M | 302.96M | 316.81M | 311.54M | 286.22M | 313.07M | 306.83M | 302.75M | 311.60M | 335.13M | 288.89M | 343.91M | 326.36M | 338.81M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 5.57M | 17.18M | 1.94M | 0.74M | |
|
Depreciation & Amortization - Total (Quarter)
|
2.59M | 2.49M | 1.58M | | 8.92M | 5.78M | 2.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 11.70M | 8.18M | 9.72M | 9.35M | 8.16M | 8.18M | 8.48M | 8.76M | 11.76M | 11.34M | 12.96M | 15.01M | 15.81M | 12.44M | 14.46M | 13.44M | 13.52M | 11.92M | 12.00M | 12.91M | 11.41M | 7.30M | 7.57M | 7.29M | 7.47M | 7.96M | 9.50M | | 11.68M | 10.94M | 13.41M | 13.91M | 15.07M | 13.28M | 14.02M | 13.93M | 13.86M | 14.36M | 14.40M | 14.43M | 14.04M | 12.72M | 12.98M | 13.33M |
|
Selling, General & Administrative (Quarter)
|
163.81M | 81.64M | 75.95M | | 81.00M | 87.19M | 95.76M | | 122.97M | 119.43M | 129.46M | 136.35M | 133.61M | 130.68M | 129.42M | 130.88M | 131.20M | 127.94M | 89.87M | 134.27M | 133.63M | 138.97M | 93.17M | 115.43M | 54.29M | 72.03M | 61.06M | 62.33M | 56.62M | 56.08M | 52.60M | 63.41M | 63.70M | 65.01M | 59.07M | 74.57M | 67.82M | 66.81M | 56.62M | 68.17M | 64.42M | 63.58M | 62.57M | 57.38M | 46.24M | 46.17M | 53.72M | 54.66M | 51.58M | 52.90M | 54.42M | 53.64M | 58.17M | 57.59M | 59.03M | 61.73M | 63.23M | 62.18M | 57.00M | 61.75M | 62.15M | 63.98M | 61.44M | 68.51M | 82.73M | 77.08M | 76.28M |
|
Restructuring Costs (Quarter)
|
| | | | | | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.91M | 6.01M | 0.70M | 11.18M | 0.62M | 16.34M | 1.49M | 1.85M | 2.60M | 2.35M | 3.11M | 5.02M | 4.33M | 2.70M | 2.60M | 4.55M | 13.66M | -18.56M | 0.50M | | 1.73M | 1.13M | 5.05M | 7.11M | 9.82M | 2.58M |
|
Other Operating Expenses (Quarter)
|
919.70M | 682.17M | 805.69M | 3.73M | 0.20M | -0.53M | -9.75M | 5.92M | -4.01M | -2.29M | 0.92M | 0.54M | -5.00M | -3.25M | 3.41M | -45.00M | 0.50M | -1.98M | -4.04M | -3.06M | -0.57M | 102.43M | -886.40M | 1,191.39M | 628.80M | -250.88M | -141.05M | 808.98M | 680.04M | 584.38M | 870.57M | 661.34M | 690.40M | 718.50M | 773.07M | 764.33M | 850.43M | 780.03M | 850.16M | 801.20M | 876.94M | 754.03M | 892.33M | 1,002.25M | 604.76M | 533.63M | 434.49M | 516.76M | 593.56M | -22.76M | 56.56M | -80.40M | -14.53M | 25.95M | -58.12M | 42.38M | 1.77M | -35.55M | -35.05M | -2.55M | -12.08M | -0.88M | -60.02M | -44.79M | -0.76M | -2.39M | -1.59M |
|
Operating Expenses (Quarter)
|
1,086.09M | 766.30M | 883.22M | | 866.54M | 1,116.16M | 1,066.54M | | 122.97M | 1,517.45M | 1,580.20M | 1,595.55M | 1,703.35M | 1,577.34M | 1,462.67M | 1,514.98M | 1,439.24M | 1,684.64M | 1,503.61M | 1,524.42M | 1,545.75M | 1,649.16M | 2,695.01M | 1,318.52M | 691.27M | 1,144.21M | 917.65M | 879.47M | 744.84M | 648.93M | 931.94M | 736.51M | 765.44M | 796.47M | 847.14M | 854.70M | 930.69M | 861.30M | 920.22M | 882.89M | 953.28M | 832.52M | 973.83M | 1,071.74M | 669.49M | 587.99M | 511.83M | 580.38M | 654.96M | 637.28M | 634.58M | 729.70M | 692.35M | 691.06M | 801.34M | 704.93M | 736.13M | 764.87M | 714.74M | 736.86M | 740.45M | 766.28M | 756.28M | 670.60M | 818.04M | 405.48M | 780.70M |
|
Operating Income (Quarter)
|
-662.02M | -408.38M | -611.32M | | -485.72M | -672.46M | -568.27M | | 401.56M | -893.91M | -942.97M | 315.54M | 225.35M | 225.84M | 155.26M | 149.59M | 90.94M | 165.89M | 159.58M | 109.04M | 133.46M | 203.38M | -2106.02M | 86.94M | 70.30M | 7.52M | -164.77M | -18.61M | -24.96M | -38.37M | -724.55M | -64.33M | -26.19M | -33.38M | -610.51M | -0.06M | 10.88M | 31.73M | -648.54M | 26.69M | 22.26M | 24.70M | -695.82M | -9.12M | -28.67M | -64.93M | 102.72M | -409.26M | -478.09M | -449.46M | -439.68M | -533.87M | -464.38M | -429.23M | -498.37M | -388.12M | -424.60M | -478.65M | -401.67M | -430.04M | -437.70M | -454.67M | -421.16M | -381.71M | -474.14M | -79.11M | -441.89M |
|
EBIT (Quarter)
|
-662.02M | -408.38M | -611.32M | | -485.72M | -672.46M | -568.27M | | 401.56M | -893.91M | -942.97M | 315.54M | 225.35M | 225.84M | 155.26M | 149.59M | 90.94M | 165.89M | 159.58M | 109.04M | 133.46M | 203.38M | -2106.02M | 86.94M | 70.30M | 7.52M | -164.77M | -18.61M | -24.96M | -38.37M | -724.55M | -64.33M | -26.19M | -33.38M | -610.51M | -0.06M | 10.88M | 31.73M | -648.54M | 26.69M | 22.26M | 24.70M | -695.82M | -9.12M | -28.67M | -64.93M | 102.72M | -409.26M | -478.09M | -449.46M | -439.68M | -533.87M | -464.38M | -429.23M | -498.37M | -388.12M | -424.60M | -478.65M | -401.67M | -430.04M | -437.70M | -454.67M | -421.16M | -381.71M | -474.14M | -79.11M | -441.89M |
|
Non Operating Investment Income (Quarter)
|
| | | -3.79M | 0.39M | -3.10M | 6.38M | 10.46M | 0.35M | 0.68M | 0.62M | 18.90M | 0.55M | 0.27M | | 78.64M | 12.48M | | | 0.01M | 5.04M | | | | | | | | | | | | | -0.01M | | | | -0.01M | -14.42M | | | -3.48M | -0.57M | -5.57M | 0.81M | -0.92M | 2.42M | -0.03M | 0.23M | -0.01M | -0.16M | -0.23M | -0.50M | -0.00M | 0.26M | 0.35M | 0.72M | 0.13M | -3.29M | 0.01M | -0.41M | 0.02M | -0.00M | -0.01M | -0.26M | -0.00M | 0.00M |
|
Interest & Investment Income (Quarter)
|
18.25M | -1.81M | 0.05M | | 2.52M | -0.73M | 8.24M | | -0.97M | 0.73M | 7.91M | 20.25M | 5.37M | 7.22M | 30.29M | 79.42M | 14.82M | 1.23M | 1.11M | 0.98M | 7.07M | -43.14M | 1.60M | 0.97M | 3.24M | -0.02M | 0.18M | 0.34M | 0.27M | 0.31M | 0.26M | 0.72M | -0.89M | 0.37M | 0.99M | 0.47M | -3.16M | -1.34M | -5.46M | 9.68M | 0.47M | -1.44M | 1.51M | -3.20M | 2.04M | -0.74M | 6.61M | 1.26M | -0.06M | 0.20M | 0.16M | 0.16M | 0.82M | 4.81M | 8.46M | 9.87M | 11.02M | 10.04M | 14.12M | 10.19M | 8.60M | 11.50M | 8.45M | 6.61M | 6.13M | 7.33M | 7.60M |
|
Other Non Operating Income (Quarter)
|
| | | 9.33M | 5.81M | 1.70M | -23.88M | -0.55M | -1.00M | -0.08M | -4.97M | -0.46M | -2.71M | -2.77M | 0.23M | -4.32M | -2.99M | 0.29M | -30.96M | 3.29M | -4.34M | | | 55.84M | -74.36M | -259.73M | 244.40M | -182.40M | -74.61M | -10.39M | 223.23M | -13.51M | -10.10M | -5.56M | 14.29M | -14.09M | -7.98M | -9.14M | -5.37M | -17.50M | -7.90M | -5.00M | -14.51M | 0.65M | -2.73M | 0.42M | 179.94M | -2.38M | 0.12M | 2.52M | 1.69M | -4.21M | -21.98M | 34.05M | -99.93M | -6.45M | 17.90M | 0.10M | -81.86M | -11.39M | -6.50M | -12.28M | 4.91M | -0.07M | 3.50M | -1.95M | 106.23M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 55.84M | -74.36M | -259.73M | 96.13M | -182.40M | -74.61M | -10.39M | 223.23M | -13.51M | -10.10M | -5.56M | 14.29M | -14.09M | -7.98M | -9.14M | -5.37M | -17.50M | -7.90M | -5.00M | -2.63M | 17.11M | 30.80M | 0.42M | 14.42M | -7.35M | 2.38M | -6.70M | 5.62M | 0.24M | -0.53M | -1.25M | 28.67M | -0.30M | -0.25M | -2.21M | 17.98M | -0.16M | -2.79M | -3.66M | 57.40M | -3.76M | -7.16M | -1.95M | 0.64M |
|
EBT (Quarter)
|
-208.10M | 38.20M | -155.99M | | 51.26M | -35.79M | 224.49M | | 108.41M | 125.50M | 141.61M | 235.07M | -156.14M | 60.26M | 151.97M | 102.81M | 34.91M | -134.44M | 102.88M | 63.73M | 77.72M | 163.94M | -910.01M | 103.66M | -220.40M | -331.78M | -223.97M | -448.71M | -227.75M | -128.89M | -392.73M | -173.24M | -134.97M | -133.99M | -137.88M | -120.04M | -171.94M | -83.22M | -143.59M | -73.58M | -181.40M | -75.89M | -258.06M | -356.58M | -133.52M | -150.38M | -65.09M | -118.60M | -165.68M | -112.92M | -90.88M | -161.00M | -60.58M | 7.89M | -31.99M | 84.08M | 42.68M | -20.73M | 23.10M | 7.04M | 2.52M | -22.97M | -17.64M | 72.19M | 20.87M | 420.04M | -662.25M |
|
Tax Provisions (Quarter)
|
-14.90M | 37.90M | 64.06M | | 8.20M | -71.28M | -96.87M | | 7.85M | 37.56M | 46.32M | 75.77M | -35.27M | -4.98M | -70.70M | 18.83M | 11.38M | -32.32M | -53.08M | 14.01M | 10.76M | 61.51M | -23.61M | -20.70M | -22.29M | 13.73M | 43.38M | 14.82M | 15.90M | -31.05M | 104.36M | 22.69M | 14.31M | -14.71M | -128.62M | 23.55M | 23.28M | 10.49M | -55.50M | 29.80M | 16.50M | 18.12M | 26.48M | -7.20M | 4.45M | 1.45M | 38.84M | 9.72M | 24.72M | 2.78M | 29.10M | 13.67M | 9.30M | 12.35M | 23.54M | 18.30M | 19.03M | 6.24M | 35.65M | 9.67M | 10.69M | 10.12M | -6.45M | 9.68M | 16.16M | 26.25M | -89.70M |
|
Profit After Tax (Quarter)
|
-184.56M | 53.67M | -47.26M | 43.52M | 43.97M | -31.56M | 50.48M | 82.83M | 192.45M | 87.19M | -105.85M | 155.57M | -121.63M | 75.66M | 27.08M | 99.12M | 28.13M | -105.38M | 128.52M | 48.98M | 64.44M | 106.05M | -886.40M | 124.36M | -198.11M | -295.83M | -161.09M | -398.29M | -186.56M | -97.84M | -334.46M | -147.63M | -115.48M | -148.53M | 0.10M | -143.66M | -195.80M | -107.64M | -183.42M | -103.38M | -192.80M | -118.93M | -284.53M | -374.36M | -137.94M | -146.68M | -108.24M | -137.09M | -196.01M | -115.72M | -109.28M | -184.50M | -69.94M | -13.78M | -101.20M | 61.06M | 16.23M | -31.24M | 3.86M | -34.33M | -13.03M | -55.83M | -120.97M | 57.18M | -2.21M | 302.47M | 10.35M |
|
Equity Income (Quarter)
|
-5.70M | 17.10M | -102.30M | 7.60M | 8.80M | 11.80M | 4.90M | 16.30M | 9.30M | 33.70M | -2.70M | -34.32M | -156.06M | -99.50M | 1.20M | 2.90M | 1.40M | -2.60M | -1.60M | -2.44M | -0.58M | -2.85M | -0.40M | 6.50M | -54.77M | -35.10M | -167.15M | -167.15M | -54.77M | 0.00M | 0.02M | 0.00M | | 0.00M | 0.00M | 0.00M | -0.00M | | | -0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | -14.32M | | -12.10M | -12.94M | | | | | | | | | | | | | -12.09M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
-0.22M | 0.90M | 0.03M | -1.10M | -0.56M | 0.45M | 1.29M | -0.67M | -0.39M | 0.71M | 1.40M | -0.27M | -1.17M | 0.99M | 1.07M | 0.10M | 5.62M | 0.44M | 1.03M | 0.57M | 0.25M | 0.39M | 0.20M | -0.09M | -2.90M | -0.32M | 0.83M | 0.72M | -2.90M | 1.19M | 1.12M | 0.92M | 1.97M | 2.11M | 1.18M | 0.54M | 2.95M | 6.93M | 17.80M | 14.18M | 10.73M | 19.30M | -21.83M | 17.46M | 10.17M | 10.80M | 4.36M | 8.78M | 5.61M | 6.78M | 4.41M | 9.83M | 12.98M | 9.32M | 10.91M | 11.84M | 11.62M | 17.67M | 20.56M | 25.33M | 19.23M | 22.74M | 20.80M | 24.19M | 28.70M | 28.27M | 6.64M |
|
Income from Continuing Operations (Quarter)
|
-193.21M | 0.30M | -220.05M | | 43.06M | 35.48M | 321.36M | | 100.56M | 87.94M | 95.29M | 159.30M | -120.88M | 65.24M | 222.67M | 83.98M | 23.53M | -102.13M | 155.96M | 49.73M | 66.96M | 102.43M | -886.40M | 124.36M | -198.11M | -345.51M | -267.36M | -463.53M | -243.65M | -97.84M | -497.09M | -195.93M | -149.28M | -119.28M | -9.27M | -143.59M | -195.22M | -93.71M | -88.09M | -103.38M | -197.91M | -94.00M | -284.53M | -349.37M | -137.97M | -151.83M | -103.93M | -128.33M | -190.40M | -115.70M | -119.98M | -174.67M | -69.88M | -4.46M | -55.53M | 65.77M | 23.65M | -26.97M | -12.55M | -2.63M | -8.17M | -33.09M | -11.19M | 62.50M | 4.72M | 393.79M | -572.54M |
|
Consolidated Net Income (Quarter)
|
-8.64M | -23.25M | -25.77M | -4.42M | -0.91M | -7.59M | 1.59M | -12.40M | 121.17M | -12.23M | -193.99M | -2.98M | 26.71M | 12.15M | -103.41M | 7.01M | -26.87M | -14.43M | 23.11M | 1.51M | -1.03M | 4.00M | -4.47M | -0.82M | -0.98M | -45.27M | -1.73M | -0.93M | -0.98M | -12.19M | -4.27M | -0.44M | -15.50M | -27.13M | -0.44M | -0.07M | -0.58M | -13.93M | -0.07M | -0.16M | -0.03M | 0.16M | 0.02M | -0.09M | 0.02M | 0.02M | 0.06M | 0.02M | 0.01M | -0.02M | 0.01M | -174.67M | -69.88M | -4.46M | -55.53M | 65.77M | 23.65M | -26.97M | -12.55M | -2.63M | -8.17M | -33.09M | -11.19M | 62.50M | 4.72M | 393.79M | -572.54M |
|
Income towards Parent Company (Quarter)
|
-8.64M | -23.25M | -40.09M | -4.42M | -13.01M | -20.53M | 1.59M | -12.40M | 121.17M | -12.23M | -193.99M | -2.98M | 26.71M | 12.15M | -103.41M | 7.01M | -26.87M | -14.43M | 11.02M | 1.51M | -1.03M | 4.00M | -4.47M | -0.82M | -0.98M | -45.27M | -1.73M | -0.93M | -0.98M | -12.19M | -4.27M | -0.44M | -15.50M | -27.13M | -0.44M | -0.07M | -0.58M | -13.93M | -0.07M | -0.16M | -0.03M | 0.16M | 0.02M | -0.09M | 0.02M | 0.02M | 0.06M | 0.02M | 0.01M | -0.02M | 0.01M | -174.67M | -69.88M | -4.46M | -55.53M | 65.77M | 23.65M | -26.97M | -12.55M | -2.63M | -8.17M | -33.09M | -11.19M | 62.50M | 4.72M | 393.79M | -572.54M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.68M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 3.65M | 3.65M | 3.65M | 3.65M | 3.65M | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
-8.64M | -23.25M | -40.09M | -4.42M | -13.01M | -20.53M | 1.59M | -12.40M | 71.28M | 86.48M | 88.14M | -2.98M | -97.48M | 64.83M | 128.20M | 7.01M | -26.87M | -14.43M | 11.02M | 1.51M | -1.03M | 4.00M | -4.47M | 122.42M | -0.98M | -45.27M | -1.73M | -389.17M | -0.98M | -12.19M | -4.27M | 148.98M | 132.95M | 148.53M | 116.34M | -144.20M | -202.43M | -118.89M | -187.73M | -122.02M | -207.88M | -123.24M | -266.99M | -395.48M | -151.76M | -161.12M | -111.89M | -140.74M | -196.01M | -122.50M | -123.14M | -184.50M | -82.92M | -16.38M | -71.67M | 65.77M | 23.65M | -57.26M | -24.68M | -2.63M | -8.17M | -63.19M | -61.47M | 62.50M | 4.72M | 393.79M | -572.54M |
|
EPS (Basic) (Quarter)
|
-0.65 | 0.18 | -0.08 | 0.16 | 0.15 | -0.14 | 0.18 | 0.33 | 0.67 | 0.26 | -0.37 | 0.55 | -0.32 | 0.26 | 0.45 | 0.34 | -0.01 | -0.35 | 0.50 | 0.16 | 0.21 | 0.36 | -3.06 | 0.43 | -0.13 | -0.86 | -0.57 | -1.41 | -0.65 | -0.39 | -1.18 | -0.52 | -0.46 | -0.42 | -0.40 | -0.46 | -0.61 | -0.31 | -0.55 | -18.13 | -30.31 | -18.27 | -38.66 | -56.72 | -22.13 | -23.42 | -16.45 | -20.16 | -26.59 | -15.79 | -14.32 | -22.51 | -9.41 | -1.80 | -7.80 | 4.39 | -0.31 | -6.26 | -2.70 | -4.54 | -4.29 | -6.86 | -6.68 | 2.35 | -2.71 | 18.25 | -0.24 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.68 | 0.10 | -0.08 | 0.14 | 0.15 | -0.14 | 0.17 | 0.33 | 0.65 | 0.25 | -0.36 | 0.54 | -0.41 | 0.26 | 0.09 | 0.33 | 0.08 | -0.35 | 0.42 | 0.16 | 0.21 | 0.35 | -3.06 | 0.42 | -0.14 | -0.86 | -0.57 | -1.41 | -0.65 | -0.35 | -1.18 | -0.52 | -0.46 | -0.42 | -0.40 | -0.46 | -0.61 | -0.35 | -0.55 | -18.11 | -30.31 | -18.27 | -38.66 | -56.72 | -22.13 | -23.42 | -16.45 | -20.16 | -26.59 | -15.79 | -14.32 | -22.51 | -9.41 | -1.80 | -7.80 | 4.11 | -0.31 | -6.26 | -2.70 | -4.54 | -4.29 | -6.86 | -6.68 | 2.18 | -2.71 | 16.85 | -0.15 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
283.15M | 283.20M | 283.33M | 284.67M | 284.93M | 285.05M | 285.14M | 286.11M | 286.71M | 287.49M | 287.12M | 288.54M | 290.31M | 290.37M | 289.96M | 291.69M | 294.75M | 293.84M | 294.18M | 296.21M | 297.98M | 292.62M | 290.69M | 0.29M | 0.29M | 0.28M | 282.98M | 275.85M | 276.55M | 276.37M | 276.48M | 277.78M | 278.92M | 279.31M | 280.65M | 308.79M | 318.58M | 329.12M | 6.69M | 7.01M | 7.03M | 7.04M | 7.03M | 7.05M | 7.05M | 7.06M | 7.06M | 7.10M | 7.46M | 7.91M | 7.61M | 8.31M | 8.70M | 9.10M | 8.90M | 9.16M | 9.18M | 9.17M | 9.16M | 9.18M | 9.21M | 9.20M | 9.20M | 10.46M | 14.08M | 14.10M | 13.19M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
283.15M | 287.41M | 283.33M | 290.74M | 290.27M | 285.28M | 290.00M | 292.69M | 293.49M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.61M | | | 9.10M | 8.90M | | | 9.15M | 9.16M | | 9.21M | 9.20M | 9.20M | | 14.08M | | |
|
EBITDA (Quarter)
|
-659.43M | -405.88M | -609.74M | | -476.80M | 12.00M | -565.97M | | 401.56M | 33.70M | -942.97M | 315.54M | 225.35M | 225.84M | 155.26M | 149.59M | 90.94M | 165.89M | 159.58M | 109.04M | 133.46M | 203.38M | -2106.02M | 86.94M | 70.30M | 7.52M | -164.77M | -18.61M | -24.96M | -38.37M | -724.55M | -64.33M | -26.19M | -33.38M | -610.51M | -0.06M | 10.88M | 31.73M | -648.54M | 26.69M | 22.26M | 24.70M | -695.82M | -9.12M | -28.67M | -64.93M | 102.72M | -409.26M | -478.09M | -449.46M | -439.68M | -533.87M | -464.38M | -429.23M | -498.37M | -388.12M | -424.60M | -478.65M | -401.67M | -430.04M | -437.70M | -454.67M | -421.16M | -381.71M | -474.14M | -79.11M | -441.89M |
|
Interest Expenses (Quarter)
|
66.03M | 66.67M | -72.98M | | 65.23M | 66.97M | 73.68M | | 63.76M | 58.06M | 60.85M | 0.01M | 0.17M | 63.78M | 61.84M | 60.01M | 60.27M | 56.06M | 47.08M | 44.81M | 46.30M | 0.15M | 177.49M | 46.60M | -5.82M | 44.45M | 46.41M | 45.73M | 45.24M | 46.84M | 47.56M | 56.52M | 54.69M | 54.61M | 57.08M | 61.39M | 60.59M | 51.41M | 53.73M | 52.35M | 51.49M | 51.29M | 49.18M | 54.72M | 51.21M | 52.40M | 47.94M | 42.98M | 41.71M | 42.22M | 44.57M | 46.91M | 42.90M | 43.84M | 44.24M | 45.14M | 46.16M | 44.04M | 49.94M | 50.38M | 51.49M | 55.35M | 53.64M | 54.33M | 56.08M | 54.33M | 50.62M |
|
Tax Rate (Quarter)
|
7.16% | 99.22% | -41.07% | | 16.00% | 199.13% | -43.15% | | 7.24% | 29.93% | 32.71% | 32.23% | 22.59% | -8.26% | -46.52% | 18.31% | 32.60% | 24.04% | -51.59% | 21.98% | 13.84% | 37.52% | 2.59% | -19.97% | 10.11% | -4.14% | -19.37% | -3.30% | -6.98% | 24.09% | -26.57% | -13.10% | -10.60% | 10.98% | 93.28% | -19.61% | -13.54% | -12.60% | 38.65% | -40.50% | -9.10% | -23.87% | -10.26% | 2.02% | -3.33% | -0.96% | -59.67% | -8.20% | -14.92% | -2.47% | -32.02% | -8.49% | -15.35% | 156.53% | -73.57% | 21.77% | 44.58% | -30.10% | 154.33% | 137.29% | 423.41% | -44.05% | 36.59% | 13.42% | 77.40% | 6.25% | 13.55% |