NBR Growth Metrics (2009-2025) | NBR

Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) -3.40%7.63%9.41%10.87%-1.98%-4.41%-5.59%-3.92%-3.17%1.38%3.42%-2.44%-12.98%-15.43%-21.32%-19.60%-15.60%-17.69%-15.15%-14.16%-9.55%-6.51%-3.99%2.63%-2.98%2.57%-1.58%-6.52%-1.02%-9.47%-8.63%-13.92%-18.85%-20.39%-20.02%-18.60%-16.70%-15.71%-11.04%0.40%-7.57%-4.79%-7.85%-14.40%8.66%-7.03%-0.87%11.59%-11.99%3.42%-3.66%-14.66%8.48%9.16%6.15%6.34%
Assets Growth (3y) (Quarter) 6.18%5.94%5.32%1.64%1.45%-2.79%-6.96%-8.41%-9.00%-10.74%-10.97%-11.62%-12.35%-12.75%-13.34%-13.78%-10.86%-9.52%-7.59%-7.10%-6.27%-4.59%-4.61%-4.78%-6.18%-7.98%-9.58%-10.41%-13.15%-12.54%-15.31%-13.37%-11.06%-14.51%-13.87%-13.13%-11.23%-5.77%-9.30%-6.69%-1.38%-4.03%-2.90%-4.17%-6.58%1.23%1.62%0.45%0.42%
Assets Growth (5y) (Quarter) 2.73%3.17%2.19%0.03%-3.10%-3.92%-8.71%-9.27%-8.95%-7.87%-9.00%-7.51%-8.19%-8.37%-8.60%-9.58%-10.43%-10.64%-9.87%-10.67%-10.14%-10.41%-10.10%-10.24%-9.29%-7.56%-9.71%-9.92%-10.03%-10.86%-7.64%-11.67%-9.90%-7.64%-9.79%-9.29%-8.94%-7.80%-4.40%-3.38%-3.64%-2.74%
Assets (QoQ) (Quarter) -0.66%-1.41%10.67%0.22%1.97%-2.08%-0.56%-2.53%-0.53%-0.35%0.22%2.04%1.47%-5.99%-10.61%-0.82%-5.59%-3.94%-6.16%-3.29%-2.68%-2.82%-1.12%-0.04%-0.05%3.87%-6.52%5.68%-4.09%-1.34%-1.02%-3.33%-3.21%-7.05%-6.69%-5.17%-2.76%-5.40%-4.52%-4.05%2.63%6.77%-12.09%-1.16%-0.68%-0.81%11.59%-15.44%5.91%11.66%-11.99%-0.63%-1.34%-1.08%11.86%0.00%-4.07%-0.91%
Capital Expenditures Growth (1y) (Quarter) 24.91%75.10%137.88%194.75%94.97%76.28%32.10%-23.34%-52.03%-41.79%-50.28%-46.41%10.41%33.90%68.32%76.04%71.77%20.03%-8.13%-56.58%-63.17%-74.21%-64.34%-68.70%-48.29%-10.20%41.23%108.88%45.12%13.66%-48.74%-12.77%-2.70%-4.48%50.03%15.56%-28.87%-49.03%-57.87%-64.52%-49.67%-30.67%-31.26%62.53%33.98%27.70%106.25%-0.39%79.00%87.23%40.92%88.89%28.80%32.35%-11.88%-12.01%-10.71%55.08%57.66%40.47%64.24%-22.10%
Capital Expenditures Growth (3y) (Quarter) 5.32%21.57%16.04%6.58%1.07%11.17%3.41%-10.24%-3.11%-2.20%-8.39%-25.73%-11.27%-25.44%-18.00%-37.92%-31.09%-34.73%-22.66%-34.28%-34.86%-35.91%-36.33%-17.07%-9.96%-0.84%2.79%28.17%0.14%-17.90%-31.32%-29.02%-29.64%-30.37%-24.26%-12.65%-21.72%-23.30%-15.78%-16.87%6.47%18.35%25.95%45.15%45.64%46.81%36.82%18.30%27.21%56.63%25.10%32.66%23.61%16.93%
Capital Expenditures Growth (5y) (Quarter) 17.25%23.62%19.30%-1.53%-8.16%-15.72%-18.38%-37.12%-29.57%-26.35%-17.28%-23.16%-12.12%-15.80%-16.78%-15.30%-14.31%-21.30%-18.67%-22.14%-28.16%-33.69%-30.41%-25.22%-23.54%-19.19%-20.65%3.96%-7.50%-13.30%-14.41%-10.35%-3.53%-4.20%4.78%4.63%2.03%2.26%-5.80%-0.92%6.78%27.75%22.65%30.46%35.28%30.76%
Capital Expenditures (QoQ) (Quarter) -23.98%-8.77%45.09%24.13%6.57%23.94%79.79%-17.89%-3.65%-7.12%4.33%-48.62%16.92%-20.66%12.44%5.86%41.79%-0.26%17.59%3.29%-0.92%-23.66%-44.42%-12.38%-30.62%5.54%-51.22%44.76%20.49%65.99%-27.85%0.57%-5.63%-25.14%22.78%12.17%-7.36%17.59%-5.43%-30.95%-33.62%-2.81%-20.35%-2.06%-8.56%-3.64%88.32%-19.26%-12.85%55.64%-9.05%45.10%-8.84%17.14%21.91%-1.06%-6.32%-22.01%21.74%0.40%62.69%-20.71%8.46%17.39%-22.84%
Cash & Equivalents Growth (1y) (Quarter) -26.97%-31.59%-30.84%-56.94%-37.89%71.19%31.70%59.56%58.59%-16.04%-25.72%-42.13%-19.12%2.15%28.53%79.27%6.26%-37.85%-49.21%-65.76%-46.47%-29.57%3.76%0.01%-15.91%7.63%27.61%82.89%201.82%82.37%32.87%16.92%-38.02%14.22%-2.63%11.98%31.72%27.22%8.32%-13.11%-17.44%52.85%109.95%-5.63%3.28%-45.55%-54.51%19.14%0.10%-7.81%134.46%-12.05%12.72%16.56%-63.15%-3.97%-16.88%-5.22%141.42%
Cash & Equivalents Growth (3y) (Quarter) -32.10%-20.40%-17.29%-12.08%-14.78%-15.30%13.66%7.93%18.29%10.87%-18.92%-21.44%-29.18%-22.80%-23.53%-12.18%-15.01%-21.79%-22.19%-12.39%-14.44%10.76%11.40%20.72%28.83%16.30%30.88%18.19%33.78%35.07%38.38%11.90%4.39%-12.32%30.47%30.34%-2.80%3.95%1.93%1.14%-0.77%-5.14%-8.45%30.83%-0.38%5.23%-16.36%-26.75%0.21%-2.12%0.61%27.77%
Cash & Equivalents Growth (5y) (Quarter) -16.68%-15.43%-11.59%-10.20%-17.04%-16.88%-8.46%-7.90%-10.73%-9.31%-16.57%-8.48%-8.26%3.15%-2.57%2.81%5.59%-2.20%-0.37%-2.75%-3.89%2.09%14.97%13.16%15.78%11.34%34.24%30.29%14.45%16.01%17.14%6.00%5.04%-6.97%2.20%18.75%-0.77%4.85%2.62%-2.22%-3.77%-4.37%-3.25%14.78%
Cash & Equivalents (QoQ) (Quarter) -8.66%-0.77%-14.43%0.32%44.69%-11.18%-9.50%47.18%11.32%7.61%-10.05%-22.08%-1.52%-16.17%25.72%-1.58%23.91%16.93%-25.48%-42.44%1.26%-21.16%16.48%-24.26%49.17%-24.01%-2.05%-3.06%76.85%8.91%61.64%-41.42%28.84%-4.16%-14.32%7.95%9.84%10.21%0.79%4.26%-6.48%-11.58%-4.23%93.03%28.45%-60.26%4.81%1.77%7.31%4.08%-11.94%-6.26%172.91%-60.96%12.86%-3.07%-13.73%1.75%-2.31%10.52%119.77%
Cash from Investing Activities Growth (1y) (Quarter) -330.32%-119.18%-177.50%-86.33%40.63%-42.00%-14.76%6.62%58.63%76.20%71.11%45.04%29.00%-163.71%-210.87%-82.20%-151.20%-67.37%188.14%30.05%57.12%78.84%-137.88%81.94%56.73%-15.42%-39.87%-116.94%-118.36%70.38%49.79%63.44%30.37%-217.65%-59.65%-185.87%36.95%81.07%64.85%63.63%50.74%-63.00%62.34%-59.03%153.32%-44.36%-329.45%-23.18%-623.63%-95.07%-56.05%-91.04%-40.60%-39.08%16.78%22.20%13.62%-42.98%29.74%-12.84%232.02%169.94%
Cash from Investing Activities Growth (3y) (Quarter) -1.86%9.53%2.74%1.48%44.13%3.77%-1.01%2.21%9.64%-1.65%40.80%11.19%8.55%2.26%-1.25%38.71%22.46%25.79%22.42%35.04%26.00%58.34%-31.35%47.67%13.02%-2.78%-3.89%-31.38%1.40%43.74%34.44%27.56%39.98%0.67%40.44%-18.25%29.38%23.63%17.16%10.68%-11.21%-66.20%-36.15%-55.26%-57.75%-57.63%-77.34%-22.33%-102.95%-57.12%3.01%-18.81%53.31%50.23%
Cash from Investing Activities Growth (5y) (Quarter) -13.52%-26.73%35.22%-4.04%28.42%20.60%19.22%34.76%32.81%23.83%15.95%22.79%6.29%20.42%6.13%28.83%6.65%17.40%17.84%22.12%29.20%46.59%-16.54%31.67%27.21%19.65%31.72%-5.57%17.63%15.97%14.55%5.72%9.60%-22.51%-7.21%-31.22%-4.04%-3.86%5.89%-1.15%-10.81%-55.62%-8.09%-26.86%45.30%42.70%
Cash from Investing Activities (QoQ) (Quarter) 30.76%13.45%-68.90%-325.13%64.73%-9.58%-13.41%-35.47%15.65%11.44%7.71%39.99%51.48%-7.51%-75.58%22.48%-80.22%-26.74%-2.90%-6.88%-20.07%166.74%-181.66%34.47%40.76%-19.49%61.06%-56.98%-58.00%-44.81%39.60%-58.01%78.57%-145.49%56.02%-200.90%2.23%-23.38%21.24%33.64%70.65%-129.16%18.51%10.11%2.90%47.06%-244.16%130.14%-362.91%-57.48%1.28%-28.11%2.06%-25.98%-20.85%5.71%3.12%24.62%-12.98%-4.69%-60.36%62.96%-81.45%222.48%-15.05%
Cash from Operations Growth (1y) (Quarter) -27.54%34.12%30.37%134.63%12.25%-18.01%-16.07%-19.21%60.39%34.54%-26.57%3.92%-19.05%-5.37%147.95%-17.41%28.77%21.21%-30.91%-47.63%-78.01%-53.21%-47.42%-16.68%-22.27%-49.46%-135.91%-72.33%-139.03%-22.24%-40.85%228.18%98.35%151.71%185.52%27.79%36,114.38%1.96%-15.31%-29.83%-70.75%-59.86%34.36%-6.24%145.55%0.43%-47.98%-9.66%22.66%95.51%272.52%39.46%-3.98%-9.03%-30.39%7.83%7.64%-18.14%-18.19%-16.43%44.75%65.08%
Cash from Operations Growth (3y) (Quarter) 9.27%13.95%-7.03%25.36%13.38%1.44%15.18%-11.49%18.69%15.56%7.95%-23.40%-38.80%-18.73%-3.42%-28.84%-39.62%-34.06%-28.67%-50.58%-27.38%-43.13%-31.35%-8.88%-26.10%-0.36%-24.37%5.08%32.32%25.90%44.55%43.30%55.16%1.00%43.79%-5.62%538.77%-25.65%-16.03%-15.92%-4.14%-7.63%37.58%5.71%42.48%21.33%10.50%10.75%8.23%13.34%28.49%7.92%14.37%7.12%
Cash from Operations Growth (5y) (Quarter) 6.34%11.16%6.60%-3.15%-16.22%-9.95%-11.10%-21.27%-22.16%-18.26%-17.48%-36.46%-15.66%-26.75%-19.68%-20.03%-14.89%-10.91%-30.94%-12.73%-16.91%-13.94%-28.07%-7.47%-12.04%-16.54%-13.22%-5.26%10.71%-4.26%22.09%20.04%48.53%15.13%31.19%1.16%214.28%-6.07%8.95%-2.22%-1.86%-10.11%8.20%1.26%35.13%19.27%
Cash from Operations (QoQ) (Quarter) 8.15%-29.55%10.58%-14.00%100.19%-31.52%99.01%-58.85%46.22%-29.90%91.56%-18.31%22.65%-61.74%171.12%-36.37%43.39%0.24%-9.69%-0.79%34.96%-42.86%-31.56%-58.33%187.13%-35.79%8.46%-61.12%86.70%-145.61%183.57%-154.85%471.97%-182.62%294.70%-100.28%56,915.98%-71.93%190.94%-22.38%60.85%-76.68%141.05%-67.65%120.78%-21.96%68.21%-15.28%-9.70%-59.57%192.10%15.03%43.93%-22.97%9.36%-20.80%36.35%-41.05%69.40%-20.94%3.69%-41.09%73.03%36.93%18.26%
Dividends Paid - Common Growth (1y) (Quarter) 3.13%129.89%-7.74%11.62%52.38%47.02%46.89%47.14%-2.67%-2.82%-3.14%-2.88%1.34%0.70%160.89%-357.74%0.63%289.42%-43.33%-26.81%-76.98%-80.93%-85.57%168.66%101.09%-96.73%392.83%-135.97%518.33%-35,194.12%-99.64%-99.98%108.33%1,840.00%-55.15%-141.59%186.91%412.98%
Dividends Paid - Common Growth (3y) (Quarter) 11.80%34.39%9.49%12.94%13.13%12.74%-41.70%35.11%-65.56%-0.62%2.85%12.82%-74.48%-38.44%-40.25%30.92%-22.48%26.24%-26.13%32.09%41.98%-61.24%-86.28%-86.37%-1.44%-27.84%-70.98%-51.22%-87.90%26.42%-148.13%48.77%
Dividends Paid - Common Growth (5y) (Quarter) 6.39%-2.21%5.87%12.31%16.32%-46.43%-19.80%-21.12%-27.40%17.19%-14.60%-63.15%0.42%-23.02%23.73%-67.16%-77.42%18.59%40.01%-59.19%-39.28%-53.37%-24.99%-17.48%-53.18%-46.97%18.34%
Dividends Paid - Common (QoQ) (Quarter) 132.63%-17.30%10.73%0.05%0.69%0.06%51.17%-3.47%0.61%0.23%-0.01%-3.63%0.28%0.56%-0.35%-159.03%541.08%-199.35%138.91%11.10%31.96%-322.30%107.06%-7.93%-0.17%957.72%-79.32%-98.50%14,925.21%-177.19%455.58%-185.09%100.16%34,690.00%105.67%891.95%-200.00%200.00%490.27%
EBITDA Margin Growth (1y) (Quarter) 2,243.005,255.003,858.008,238.0093.00-1061.00-1514.001,100.006,576.00-749.00-833.00-236.0068.00-288.00202.0052.00-12863.00-71.00668.00-1033.009,576.00-926.00-1930.00-827.00-11214.00-832.0022.00234.004,824.001,143.00558.00911.00327.00335.00146.00-81.00-1449.00-461.00-824.00-1810.0012,058.00-8735.00-9235.00-7088.00-10427.00-528.002,420.002,388.001,554.004,409.001,815.00-338.001,112.00-799.00-356.00404.00-36.00596.00198.005,150.00125.00
EBITDA Margin Growth (3y) (Quarter) 8,967.006,448.009,373.005,892.00957.005,583.00-2145.00916.00-6219.00-1109.0036.00-1217.00-3219.00-1286.00-1060.00-1808.00-14501.00-1829.00-1240.00-1626.003,186.00-615.00-1350.00318.00-6063.00645.00725.001,064.003,702.001,016.00-120.00-980.0010,936.00-8862.00-9913.00-8979.00182.00-9724.00-7639.00-6509.003,185.00-4854.00-5000.00-5038.00-7760.003,082.003,879.002,455.002,630.004,205.001,657.005,217.001,201.00
EBITDA Margin Growth (5y) (Quarter) 8,336.006,264.00-3422.006,761.00-23.002,296.00-3407.00-943.00-7857.00-2867.00-1871.00-1810.00-9608.00-975.00-481.00-662.00-9349.00-352.00-537.00-796.002,064.00-742.00-2028.00-1573.004,547.00-8551.00-9334.00-7833.005,334.00-8247.00-6936.00-5679.002,063.00-4981.00-5678.00-6928.002,849.00-6115.00-6180.00-6443.004,262.00-5057.00-5158.00517.00-7672.00
EBITDA Margin (QoQ) (Quarter) 2,368.00-3241.005,380.00-4638.00-2765.00-5792.007,311.00-267.00-151.00-317.00-14.00-350.00445.00-12.00-371.00139.00296.00-12927.0012,421.00878.00-1404.00-2319.001,919.00-125.00-302.00-12705.0012,300.00729.00-89.00-8115.008,619.00144.00264.00-8700.008,626.00-45.0037.00-10068.009,614.00-408.00-949.003,800.00-11179.00-907.001,199.00461.00-1280.002,040.001,167.00-373.001,575.00-554.00-986.001,078.00-337.00-110.00-226.00637.00295.00-508.004,726.00-4388.00
EBIT Growth (1y) (Quarter) 26.63%-64.67%7.04%182.67%-32.93%-65.94%-43.88%125.26%116.46%-52.59%-59.64%-26.54%2.79%-27.11%46.75%22.60%-1,419.69%-20.26%-47.33%-96.30%92.18%-121.40%-135.50%-610.02%-339.75%-245.68%-4.93%13.00%15.74%99.91%141.56%195.04%-6.23%46,931.58%104.52%-22.16%-7.29%-134.15%-228.81%-362.92%114.76%-4,389.45%-1,567.38%-592.21%-528.04%-30.45%2.87%4.50%-13.35%27.30%8.57%-11.51%19.40%-10.80%-3.09%5.01%-4.85%11.24%-8.32%82.60%-4.92%
EBIT Growth (3y) (Quarter) 32.77%36.67%31.11%29.81%30.97%31.63%-30.73%30.60%-30.71%-34.93%-32.18%-67.82%-45.20%-28.55%-31.51%-30.67%-87.01%-37.33%-29.98%-29.35%33.82%-26.01%-46.30%61.56%-57.89%50.88%42.47%38.27%1.34%47.86%-3.07%-24.82%29.43%-1,829.19%-258.11%-152.85%12.15%-180.20%-183.82%-168.61%10.53%-249.18%-145.57%-94.62%-80.80%-1.66%2.90%-0.39%1.42%10.58%-0.70%43.09%3.93%
EBIT Growth (5y) (Quarter) 17.10%20.09%-28.07%16.49%15.00%21.93%-15.58%46.72%5.13%-17.12%-16.17%-16.52%-42.77%-14.87%-34.60%-28.17%-43.40%-24.53%-30.11%-34.41%19.87%-16.05%-19.21%-60.44%21.28%-85.55%-80.49%-63.58%9.51%-52.69%-77.73%-66.66%3.98%-484.28%-110.17%-76.41%9.14%-78.48%-84.99%-82.80%9.55%-111.05%-75.26%-4.03%-44.51%
EBIT Margin Growth (1y) (Quarter) 2,174.00-1114.003,862.008,337.00848.00-1043.00-1514.006,746.006,576.00-749.00-833.00-236.0068.00-288.00202.0052.00-12863.00-71.00668.00-1033.009,576.00-926.00-1930.00-827.00-11214.00-832.0022.00234.004,824.001,143.00558.00911.00327.00335.00146.00-81.00-1449.00-461.00-824.00-1810.0012,058.00-8735.00-9235.00-7088.00-10427.00-528.002,420.002,388.001,554.004,409.001,815.00-338.001,112.00-799.00-356.00404.00-36.00596.00198.005,150.00125.00
EBIT Margin Growth (3y) (Quarter) 8,997.006,480.009,395.005,990.007,358.005,601.00-2145.006,562.00-6219.00-1109.0036.00-1217.00-3219.00-1286.00-1060.00-1808.00-14501.00-1829.00-1240.00-1626.003,186.00-615.00-1350.00318.00-6063.00645.00725.001,064.003,702.001,016.00-120.00-980.0010,936.00-8862.00-9913.00-8979.00182.00-9724.00-7639.00-6509.003,185.00-4854.00-5000.00-5038.00-7760.003,082.003,879.002,455.002,630.004,205.001,657.005,217.001,201.00
EBIT Margin Growth (5y) (Quarter) 8,366.006,296.00-3400.006,860.006,378.002,314.00-3407.004,703.00-7857.00-2867.00-1871.00-1810.00-9608.00-975.00-481.00-662.00-9349.00-352.00-537.00-796.002,064.00-742.00-2028.00-1573.004,547.00-8551.00-9334.00-7833.005,334.00-8247.00-6936.00-5679.002,063.00-4981.00-5678.00-6928.002,849.00-6115.00-6180.00-6443.004,262.00-5057.00-5158.00517.00-7672.00
EBIT Margin (QoQ) (Quarter) 2,366.00-3232.00-922.001,745.00-8411.00-146.007,311.00-267.00-151.00-317.00-14.00-350.00445.00-12.00-371.00139.00296.00-12927.0012,421.00878.00-1404.00-2319.001,919.00-125.00-302.00-12705.0012,300.00729.00-89.00-8115.008,619.00144.00264.00-8700.008,626.00-45.0037.00-10068.009,614.00-408.00-949.003,800.00-11179.00-907.001,199.00461.00-1280.002,040.001,167.00-373.001,575.00-554.00-986.001,078.00-337.00-110.00-226.00637.00295.00-508.004,726.00-4388.00
EBIT (QoQ) (Quarter) 38.31%-49.69%-38.45%15.49%-322.61%-5.49%133.46%-28.58%0.22%-31.25%-3.65%-39.20%82.41%-3.80%-31.67%22.39%52.39%-1,135.53%104.13%-19.15%-89.30%-2,289.87%88.71%-34.11%-53.76%-1,788.14%91.12%59.29%-27.49%-1,728.69%99.99%19,194.74%191.51%-2,144.06%104.12%-16.61%10.94%-2,917.52%98.69%-214.53%-126.45%258.20%-498.42%-16.82%5.99%2.18%-21.42%13.02%7.57%-16.11%22.12%-9.40%-12.73%16.08%-7.06%-1.78%-3.88%7.37%9.37%-24.21%83.31%-458.54%
EBT Growth (1y) (Quarter) 124.63%-193.70%243.91%111.47%450.63%-36.92%-244.03%-51.98%7.31%-56.26%122.36%-323.10%-32.30%-38.01%122.63%221.94%-984.51%62.64%-383.59%-302.38%75.39%-532.88%-3.33%61.15%-75.35%61.39%40.74%-3.96%64.89%30.71%-27.39%37.89%-4.14%38.71%-5.51%8.82%-79.71%-384.63%26.39%-98.16%74.78%66.74%-24.09%24.91%-39.62%-35.74%63.44%106.99%64.80%152.22%170.45%-362.72%172.20%-91.62%-94.08%-10.80%-176.35%925.08%726.61%1,928.71%-3,654.67%
EBT Growth (3y) (Quarter) 9.13%16.41%43.81%-12.02%-55.45%-22.90%-10.50%9.32%-103.49%-23.89%-12.17%-95.79%-51.45%-85.32%-104.27%1.40%-79.85%-67.72%-55.18%-41.24%46.69%-46.71%7.94%36.93%13.77%45.27%7.30%16.19%13.06%-27.20%0.36%-3.92%22.14%0.40%1.23%-10.71%14.14%-29.83%30.62%28.14%50.14%30.76%32.38%48.34%33.04%27.23%26.31%41.19%42.10%34.78%32.85%276.17%-174.57%
EBT Growth (5y) (Quarter) 18.87%33.82%-42.29%-44.50%-56.10%-24.55%-32.61%-24.80%-36.70%-22.31%2.87%-33.39%-23.79%-25.93%-47.26%9.15%-27.70%-25.83%-34.08%-19.75%22.28%-40.32%9.54%14.64%21.90%23.37%6.16%2.61%25.38%1.45%14.80%15.54%25.34%21.98%17.59%24.27%16.66%15.95%15.03%21.26%41.53%17.11%16.61%36.81%-59.04%
EBT Margin Growth (1y) (Quarter) 2,937.00-819.003,940.00235.001,099.00-956.00-1811.00-416.00129.00-615.001,249.00-1215.00-286.00-269.00241.001,770.00-5783.00332.00-5161.00-4818.002,070.00-8242.00696.001,435.00-4256.004,429.001,847.00456.005,340.001,444.00-119.00956.00111.00715.00-95.0067.00-1777.00-4066.00-140.00-2435.002,145.002,417.00-895.001,283.00-208.00-263.002,427.002,267.001,255.003,911.001,515.00-396.00734.00-984.00-522.00-27.00-543.00886.00217.005,443.00-7796.00
EBT Margin Growth (3y) (Quarter) 1,361.00-136.003,113.00-327.00-532.00-1114.00-321.00140.00-5940.00-551.00-3671.00-4263.00-3999.00-8178.00-4224.00-1613.00-7968.00-3480.00-2618.00-2928.003,155.00-2368.002,424.002,847.001,195.006,589.001,633.001,479.003,674.00-1906.00-353.00-1413.00479.00-933.00-1129.00-1086.00160.00-1912.001,393.001,115.003,192.006,065.003,048.003,154.001,781.002,663.003,420.001,844.001,447.003,812.001,210.005,020.00-7605.00
EBT Margin Growth (5y) (Quarter) 2,851.00420.00-2956.00-5247.00-3580.00-4826.00-4786.00-3244.00-8126.00-4364.00-1129.00-2372.00-2914.00-2305.00-2496.00-201.00-2517.00-1321.00-2832.00-1905.001,488.00-5719.002,189.00478.001,563.004,940.00599.00327.005,611.00248.001,179.002,137.001,526.002,714.002,813.00785.002,149.001,015.002,386.00692.003,383.005,966.002,742.008,570.00-6558.00
EBT Margin (QoQ) (Quarter) 2,854.00-2629.00-901.002,130.00-38.0075.00445.00-2293.001,358.00619.00-298.00-430.00-1106.001,548.00-280.0080.00423.00-6005.005,834.00-5413.00766.00883.00-4478.003,524.001,505.00-4807.004,207.00942.00114.0077.00312.00-622.001,189.00-768.00916.00-1431.001,351.00-2612.00-1373.002,495.00-945.001,968.00-1100.00-817.001,232.00477.00-1155.001,873.001,073.00-535.001,500.00-523.00-839.00596.00-218.00-61.00-343.0080.001,210.00-730.004,883.00-13159.00
EBT (QoQ) (Quarter) 118.36%-508.38%-169.82%727.19%15.77%12.84%65.99%-166.43%138.59%152.19%-32.35%-66.04%-485.12%176.52%-38.05%21.94%110.94%-655.08%111.39%-312.62%-50.53%32.49%-100.34%49.24%43.41%-204.70%55.89%22.09%0.72%-2.90%12.94%-43.23%51.60%-72.55%48.76%-146.55%58.17%-240.06%-38.18%62.55%-12.62%56.71%-82.21%-39.70%31.85%19.51%-77.15%62.37%113.03%-505.45%362.78%-49.24%-148.57%211.43%-69.52%-64.14%-1,009.66%23.21%509.26%-71.09%1,912.44%-257.66%
Enterprise Value Growth (1y) (Quarter) 26.38%36.31%32.90%106.95%70.67%28.13%-511.68%-624.46%-138.55%-34.77%-109.16%-67.74%18.06%41.09%30.51%11.68%-12.71%-25.94%-39.40%9.79%46.69%49.92%61.62%40.40%17.18%-12.06%-3.20%9.31%-9.81%-23.78%-72.18%-174.32%-76.36%-31.85%-19.34%37.84%-7.82%94.37%87.27%-1.07%82.03%-1,288.44%-407.31%29.52%-759.35%-88.66%193.55%193.10%58.56%76.41%-24.11%-67.70%64.43%-350.63%-149.14%-277.38%-37.65%85.29%8.31%63.41%47.49%-418.94%
Enterprise Value Growth (3y) (Quarter) 35.49%23.62%13.38%15.11%16.93%17.06%-99.86%-113.78%-30.12%0.01%-26.53%-10.15%21.04%28.11%28.09%21.98%20.76%10.92%17.96%21.29%21.44%11.44%11.97%-14.03%-17.05%-22.29%-28.48%-15.64%-27.81%54.89%36.05%-19.90%30.08%-0.99%8.31%23.78%-18.53%-13.80%37.58%38.61%13.82%-83.50%77.60%30.29%-8.20%-26.11%29.60%18.90%41.24%46.12%-32.80%-30.25%36.41%-50.97%
Enterprise Value Growth (5y) (Quarter) 16.84%16.27%13.57%13.39%19.20%18.49%-39.07%-43.93%0.55%10.91%4.30%6.30%14.85%12.42%7.96%-3.39%0.74%-2.90%-2.56%3.62%1.61%44.74%36.45%1.41%20.84%-7.39%-6.49%-1.96%-26.39%-19.19%26.52%25.64%-4.01%14.45%20.56%16.36%24.49%-9.39%25.77%17.60%20.71%-32.59%-10.17%32.75%1.75%-8.90%
Enterprise Value (QoQ) (Quarter) 7.71%1.21%20.15%-4.08%109.45%-11.48%-436.81%-155.04%45.86%-12.76%-53.20%-44.09%15.98%9.56%25.16%-3.59%0.89%-14.95%4.50%-15.74%-9.71%25.61%43.56%-8.73%15.92%-15.51%21.58%-47.12%22.56%-1.51%5.05%-65.84%-7.71%-61.73%38.96%-23.99%2.50%15.76%-5.87%93.53%-120.62%-568.82%81.17%-399.77%19.39%7.08%-129.57%-9.72%139.97%-7.53%-202.18%37.54%228.59%-60.64%-212.53%-691.25%85.98%-42.06%12.67%15.42%12.62%43.31%-25.33%-735.83%
EPS (Basic) Growth (1y) (Quarter) 123.08%-177.78%325.00%106.25%346.67%285.71%-305.56%66.67%-147.76%0.00%221.62%-38.18%96.88%-234.62%11.11%-52.94%2,200.00%202.86%-712.00%168.75%-161.90%-338.89%81.37%-427.91%-400.00%54.65%-107.02%63.12%29.23%-7.69%66.10%11.54%-32.61%26.19%-37.50%-3,841.30%-4,868.85%-5,793.55%-6,929.09%-212.85%26.99%-28.19%57.45%64.46%-20.15%32.58%12.95%-11.66%64.61%88.60%45.53%119.50%96.71%-247.78%65.38%-203.42%-1,283.87%-9.58%-147.41%151.76%36.83%366.03%96.41%
EPS (Basic) Growth (3y) (Quarter) 21.04%13.04%96.82%28.56%-27.38%-35.72%40.57%-21.44%-32.07%11.46%-102.23%-7.88%25.94%-74.44%-48.38%-83.18%-302.07%-3.67%-63.37%-73.80%-61.22%-46.85%49.25%-45.33%-67.42%28.83%1.18%-134.28%-259.94%-260.49%-219.98%-377.80%-263.70%-282.04%-245.17%-252.57%-251.94%-270.69%-196.39%-7.48%32.29%53.81%41.35%27.60%75.89%35.58%45.25%39.16%45.56%24.26%22.44%28.15%33.96%129.82%68.66%
EPS (Basic) Growth (5y) (Quarter) 18.36%14.87%-107.27%21.86%-23.45%-43.77%-38.88%-44.37%-24.32%-28.47%-26.11%-24.12%-7.53%-29.31%-23.64%-27.38%-127.54%2.40%-25.39%-158.45%-171.06%-121.03%-66.08%-166.29%-179.39%-93.65%-95.91%-70.24%-110.07%-109.63%-64.74%-112.46%-82.88%-33.78%-81.14%63.11%12.66%-82.41%-37.47%24.19%32.36%17.79%29.61%15.34%34.30%22.68%57.07%
EPS (Basic) (QoQ) (Quarter) 127.69%-144.44%300.00%-6.25%-193.33%228.57%83.33%103.03%-61.19%-242.31%248.65%-158.18%181.25%73.08%-24.44%-102.94%-3,400.00%242.86%-68.00%31.25%71.43%-950.00%114.05%-130.23%-561.54%33.72%-147.37%53.90%40.00%-202.56%55.93%11.54%8.70%4.76%-15.00%-32.61%49.18%-77.42%-3,196.36%-67.18%39.72%-111.60%-46.71%60.98%-5.83%29.76%-22.55%-31.89%40.62%9.31%-57.19%58.20%80.87%-333.33%156.28%-107.06%-1,919.35%56.87%-68.15%5.51%-59.91%2.62%135.18%-215.32%773.43%-101.32%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 122.06%-240.00%312.50%135.71%333.33%278.57%-311.76%63.64%-163.08%4.00%125.00%-38.89%119.51%-234.62%366.67%-51.52%162.50%200.00%-828.57%162.50%-166.67%-345.71%81.37%-435.71%-364.29%59.30%-107.02%63.12%29.23%-20.00%66.10%11.54%-32.61%16.67%-37.50%-3,836.96%-4,868.85%-5,120.00%-6,929.09%-213.20%26.99%-28.19%57.45%64.46%-20.15%32.58%12.95%-11.66%64.61%88.60%45.53%118.26%96.71%-247.78%65.38%-210.46%-1,283.87%-9.58%-147.41%148.02%36.83%345.63%97.75%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 15.52%37.51%46.20%33.08%-18.90%-35.72%35.19%-21.44%-31.38%11.87%-104.08%-8.04%30.10%-74.44%-102.74%-84.42%-116.34%0.00%-68.80%-73.80%-61.22%-47.36%49.25%-45.74%-63.33%25.89%1.18%-134.19%-259.94%-273.73%-219.98%-377.80%-263.70%-282.04%-245.17%-252.57%-251.94%-255.99%-196.39%-7.52%32.29%53.81%41.35%27.50%75.89%35.58%45.25%39.16%45.56%24.26%22.44%27.99%33.96%124.81%73.21%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 18.22%28.47%-107.27%24.57%-24.01%-43.77%-39.87%-44.37%-24.57%-27.73%-26.80%-24.26%-2.33%-29.31%-45.16%-27.69%-57.28%0.00%-27.04%-158.39%-171.06%-122.23%-66.08%-167.53%-175.28%-93.65%-95.91%-70.24%-110.07%-114.22%-64.74%-112.46%-82.88%-33.78%-81.14%61.35%12.66%-78.03%-37.47%24.17%32.36%17.79%29.61%15.31%34.30%22.15%60.92%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 114.71%-180.00%275.00%7.14%-193.33%221.43%94.12%96.97%-61.54%-244.00%250.00%-175.93%163.41%-65.38%266.67%-75.76%-537.50%220.00%-61.90%31.25%66.67%-974.29%113.73%-133.33%-514.29%33.72%-147.37%53.90%46.15%-237.14%55.93%11.54%8.70%4.76%-15.00%-32.61%42.62%-57.14%-3,192.73%-67.37%39.72%-111.60%-46.71%60.98%-5.83%29.76%-22.55%-31.89%40.62%9.31%-57.19%58.20%80.87%-333.33%152.69%-107.54%-1,919.35%56.87%-68.15%5.51%-59.91%2.62%132.63%-224.31%721.77%-100.89%
FCF Margin Growth (1y) (Quarter) -1512.00-1000.00-796.00-1218.00-2042.00315.002,513.002,052.00887.001,689.00-554.00-789.00669.00-1918.00-646.0034.00-706.00566.00-600.001,400.00933.001,791.00605.00-1430.00-4821.00-3285.00-1957.00-686.001,898.001,901.00745.002,025.001,503.00333.002,533.001,048.00887.00872.00-871.00-1355.00840.00-617.00981.00-453.00-1591.00-461.00-576.00409.001,208.00-390.00-533.00-650.00-418.00422.00345.00-1417.00-1084.00-1056.00-238.001,785.00
FCF Margin Growth (3y) (Quarter) -216.00-990.001,208.00741.00-779.0086.001,313.001,297.00850.00336.00-1800.00645.00896.00438.00-641.004.00-4594.00-928.00-1953.00-717.00-1990.00407.00-608.00-91.00-1420.00-1051.001,320.002,388.004,288.003,106.002,406.001,719.003,230.00588.002,643.00-760.00136.00-206.00-466.00-1399.00457.00-1468.00-128.00-694.00-802.00-430.00-764.00-1658.00-294.00-1025.00-426.00-282.00
FCF Margin Growth (5y) (Quarter) -1416.00-1745.00-144.00-505.00655.002,442.001,317.001,266.00-3038.00-1158.00-3153.00-1471.00-2027.00-946.00-1854.001,343.00-1193.001,306.001,325.002,357.00400.001,612.001,054.00-398.00307.00-796.001,430.00580.003,537.002,028.002,812.001,675.002,846.00-263.001,534.00-1001.00926.00-174.00-654.00-3466.00-1045.00-2103.00-21.00-326.00
FCF Margin (QoQ) (Quarter) 1,126.00-864.001,638.00-1286.00814.00-296.001,083.00912.00353.00-1460.001,884.00-1331.00118.00-2.00-703.00-59.00798.00-742.00569.00-1225.002,798.00-1210.001,427.00-2411.00763.00-4600.002,963.00-1083.002,034.00-2016.002,965.00-2239.003,315.00-2539.001,796.00-39.001,831.00-2700.001,781.00-1783.001,346.00-504.00324.00-185.00-87.00-1643.001,454.00-299.00898.00-844.00-144.00-442.00781.00-612.00696.00-519.00-981.00-280.00723.00299.001,041.00
FCF Payout Ratio Growth (1y) (Quarter) -320.81%211.62%207.88%-481.52%-153.03%11.86%-223.81%1,321.93%9.75%-54.26%274.75%-269.11%682.87%-113.19%61.41%60.33%-38.27%264.47%30.36%-126.31%43.21%-88.09%128.57%145.95%-53,335.77%-97.60%-141,958.24%-216.49%104.29%-58,986.17%100.00%-100.02%110.71%2,456.83%506.34%74.14%-538.79%462.03%
FCF Payout Ratio Growth (3y) (Quarter) -77.80%37.00%63.04%-55.59%58.81%-31.72%38.42%-8.73%79.06%31.69%-42.05%0.27%-74.37%-28.13%27.58%-42.13%-648.64%-78.16%-555.96%-28.88%146.70%-54.43%26.13%83.86%14.81%-29.55%26.00%86.07%-70.29%26.44%-256.12%52.15%
FCF Payout Ratio Growth (5y) (Quarter) -5.32%55.76%15.70%55.43%-19.87%-29.83%-17.34%17.95%17.67%-7.05%-149.53%-77.66%-231.79%-30.38%18.88%14.89%68.10%-8.06%-15.11%15.51%-1.85%21.07%-21.12%-24.51%-15.70%66.12%17.37%
FCF Payout Ratio (QoQ) (Quarter) 0.34%121.02%745.98%-37.02%-3.67%-174.34%-17.58%232.86%-206.62%833.64%-108.68%167.33%307.36%242.81%-106.87%269.88%-331.71%693.28%-105.92%547.80%-144.27%-124.12%87.22%193.91%6.21%260.45%-14,962.86%100.00%-6,278,660.81%99.70%647.20%-157.91%100.17%33,897.44%115.82%-52.28%-444.99%73.38%115.08%
Free Cash Flow Growth (1y) (Quarter) -178.46%-10.56%-193.43%-334.22%-391.15%-219.29%-239.25%59.78%144.04%206.27%75.49%937.56%-77.41%-73.22%185.52%-129.26%-387.37%31.43%-218.64%112.04%-7.85%112.46%155.43%1,334.16%73.69%-87.06%-863.23%-175.02%-576.01%-260.76%27.22%151.97%18.62%582.03%59.47%60.16%150.51%49.42%99.62%36.45%-100.35%-69.13%14,517.16%-40.40%22,539.91%-19.01%-211.04%-22.22%-45.74%104.81%182.31%-46.30%-135.25%-51.57%-92.60%128.93%260.83%-223.79%-3,056.24%-149.92%-113.60%241.69%
Free Cash Flow Growth (3y) (Quarter) 19.28%4.28%-40.56%99.08%35.52%-30.24%39.44%0.49%34.12%33.40%37.12%31.91%-39.25%-9.23%36.84%-20.35%-41.21%-28.77%-91.47%-9.02%-24.25%-34.67%-45.48%77.50%-13.12%0.10%-62.00%-14.52%68.43%126.23%89.65%46.37%88.74%61.65%30.45%9.21%33.77%-27.98%15.54%-14.16%-24.93%-19.99%411.44%-37.10%-250.11%-7.04%-59.26%-1.48%-32.50%-47.79%-21.64%-37.75%-27.59%-5.29%
Free Cash Flow Growth (5y) (Quarter) -25.41%-16.78%-22.76%-22.59%-8.66%-1.06%19.80%29.92%39.49%16.03%-1.02%-25.99%-26.55%-16.60%-25.59%-27.74%-45.34%22.87%-28.33%25.22%22.76%26.07%65.77%64.98%69.73%-14.28%4.08%-12.67%33.03%23.69%29.21%20.37%16.80%41.58%17.09%-11.46%40.38%-18.01%15.29%-4.91%-24.84%-18.20%-210.40%-17.97%-56.51%7.10%
Free Cash Flow (QoQ) (Quarter) 100.57%-52.21%-61.26%-311.33%328.65%-149.92%2.89%-343.15%44.47%-41.96%88.49%585.24%34.01%-132.74%493.44%-86.91%58.87%4.53%-234.60%-28.57%172.65%-194.36%113.66%-1,251.46%243.13%-75.38%253.47%-121.13%170.41%-1,551.53%65.25%-90.36%83.25%-557.15%124.81%-398.05%199.19%-155.26%198.04%-6.01%193.45%-100.14%35,650.00%-100.24%26,178.95%-35.02%46.95%-9.89%-5.88%-189.10%202.94%-37.14%255.27%-64.19%-32.85%-141.26%588.15%-94.53%1,978.52%-71.01%-475.72%-30.60%64.90%92.10%4,013.08%
Gross Margin Growth (1y) (Quarter) -622.00-386.00246.00-328.00-354.00-209.00-919.00-195.00-229.00-167.00371.0072.00-387.00-199.0073.00-190.00142.00179.00-652.00403.00674.00392.001,277.00218.00-128.00-782.00-642.00-768.00-507.00416.00130.00286.00133.00-40.0045.00107.00419.0057.00346.0093.00-78.00164.00-293.00-239.00-219.00-261.00-6.00190.00391.00622.00453.00128.00258.0058.0013.00292.00118.00-200.0055.00-203.00-255.00
Gross Margin Growth (3y) (Quarter) -1870.00-935.00-193.00-877.00-477.00-825.00-475.00-312.00-474.00-187.00-208.00286.00429.00372.00698.00431.00689.00-212.00-18.00-148.0039.0025.00765.00-265.00-502.00-406.00-468.00-376.0044.00433.00520.00486.00473.00181.0098.00-39.00121.00-41.0047.0044.0093.00524.00154.0079.00429.00419.00460.00610.00766.00480.00521.00217.00120.00
Gross Margin Growth (5y) (Quarter) -1426.00-1052.00-437.00-1455.00-263.00-9.00150.00309.0072.00-578.00427.00-265.00-205.005.00186.00-52.00314.00164.00157.00245.00590.0043.001,155.00-65.00-161.00-186.00-415.00-522.00-253.00335.00222.00437.00645.00541.00545.00279.00769.00639.00513.00464.00468.00382.00222.00168.00292.00
Gross Margin (QoQ) (Quarter) -295.00-796.00-58.00-165.00-84.00-20.00-89.00-726.00640.00-54.00-26.00-189.00342.00-514.00161.0084.0079.00-181.00198.00-747.001,134.0089.00-84.00138.0075.00-256.00-739.00278.00-51.006.00184.00-8.00104.00-147.0011.0076.00166.00164.00-350.00365.00-86.00-7.00-108.00-91.00-32.0013.00-151.00164.00164.00214.0081.00-5.00-162.00343.00-119.00-50.00117.00169.00-437.00205.00-141.00117.00
Gross Profit Growth (1y) (Quarter) -10.20%23.97%83.25%37.74%40.53%27.89%-12.68%-0.11%-12.60%-19.92%6.03%-8.50%-14.35%-2.33%13.35%10.86%23.47%-6.21%-76.46%-47.86%-50.13%-53.03%77.72%-35.24%-29.40%-24.79%-7.15%3.54%14.10%47.96%25.31%27.80%14.81%7.69%2.54%0.14%2.33%-9.10%-23.78%-40.83%-39.17%-32.45%-15.54%12.33%15.24%14.44%28.89%39.40%55.45%61.78%36.66%9.32%3.34%-3.15%-2.82%8.87%7.04%-5.85%13.59%4.74%1.10%
Gross Profit Growth (3y) (Quarter) 2.60%20.28%27.00%8.44%8.70%-1.44%1.62%0.44%-2.59%-9.81%-34.35%-19.13%-19.21%-24.51%-22.02%-27.94%-24.25%-30.80%-27.04%-29.56%-26.21%-19.45%27.40%-5.02%-2.57%6.22%6.06%9.83%10.26%13.14%-0.69%-8.86%-10.59%-12.88%-12.93%-12.69%-10.48%-11.10%-6.03%-2.51%2.91%7.74%14.16%19.62%22.79%21.49%19.62%18.38%19.80%13.84%14.69%7.62%3.80%
Gross Profit Growth (5y) (Quarter) 5.36%12.04%16.72%-19.39%-5.78%-10.03%-15.18%-19.31%-20.11%-23.67%-14.13%-18.73%-15.73%-13.70%-11.21%-13.11%-10.65%-11.99%-12.98%-14.86%-13.94%-12.54%10.07%-12.68%-10.45%-5.95%-5.14%-2.51%-1.23%2.29%1.29%3.46%5.07%4.13%3.06%0.28%2.88%1.94%1.96%1.97%3.81%2.66%10.43%14.31%14.91%
Gross Profit (QoQ) (Quarter) -15.60%-24.03%16.51%12.30%18.88%2.20%5.91%-32.13%35.99%-10.58%-2.96%-10.14%17.35%-16.30%10.66%4.28%14.77%-6.77%-15.94%-73.82%154.16%-10.82%-20.83%-0.96%-7.39%-2.77%-15.66%22.26%3.28%7.15%9.36%3.54%5.33%-3.74%2.58%-1.41%2.87%-1.63%-8.88%-17.34%-20.15%1.14%1.18%3.36%6.20%3.77%0.48%16.41%14.85%15.71%4.57%-1.66%-8.13%9.38%-2.00%-1.33%2.92%7.55%-13.80%19.05%-5.10%3.81%
Interest Coverage Ratio Growth (1y) (Quarter) 25.73%-63.92%-192.08%184.58%-53.34%-100.91%21,196.67%123.00%116.20%-99.99%-99.89%-16.43%35.02%-2.38%91.03%44,818.75%-450.02%-23.33%-518.91%-99.99%70.08%-121.81%95.43%-584.02%-329.14%-179.70%13.20%25.38%29.79%99.92%137.51%200.94%-12.84%55,012.96%140.67%-21.98%-17.23%-132.67%-229.53%-357.34%115.14%-5,616.61%-1,946.79%-759.22%-560.43%-19.51%5.55%8.04%-14.18%24.45%15.03%-11.00%28.59%0.72%7.58%24.42%2.39%17.69%0.54%82.27%-11.17%
Interest Coverage Ratio Growth (3y) (Quarter) 413.98%37.12%-33.08%30.11%31.90%34.62%-22.94%345.36%8.51%-95.98%-26.18%-63.71%-50.58%-29.33%-33.24%-31.56%-86.57%-35.13%-29.39%-26.00%3.40%-26.00%26.30%53.90%-50.37%48.17%40.67%37.29%2.44%47.30%-5.35%-26.55%30.07%-2,072.66%-303.73%-168.02%6.50%-189.73%-200.15%-181.62%7.32%-272.32%-154.20%-106.23%-79.20%3.58%9.48%8.28%7.33%14.85%7.91%47.02%8.15%
Interest Coverage Ratio Growth (5y) (Quarter) 18.00%193.83%-27.85%-10.15%15.06%14.37%-15.86%44.38%0.34%-14.87%-14.87%-16.79%-44.32%-14.87%-34.67%-26.91%-40.94%-26.84%-31.58%-79.50%-3.58%-15.88%45.89%-56.27%21.09%-87.87%-83.44%-67.01%8.33%-58.49%-86.57%-74.14%-1.04%-521.32%-121.41%-81.34%7.80%-79.70%-84.99%-80.31%11.11%-111.36%-72.10%-3.28%-43.45%
Interest Coverage Ratio (QoQ) (Quarter) 38.91%236.75%-34.84%23.18%-344.45%-0.65%185,207.98%-95.32%-99.74%-29.09%-0.72%-39.47%96.13%14.56%-28.22%18.45%46,017.78%-100.89%115.72%-747.17%101.40%-2,197.29%88.54%-35.57%-48.51%-1,759.51%92.53%57.93%-27.68%-1,649.59%99.99%19,444.96%243.54%-2,055.95%104.22%-15.22%11.38%-3,038.64%98.82%-236.13%-121.28%272.92%-544.48%-20.35%7.11%7.34%-15.37%4.88%9.55%-15.05%23.67%-6.97%-18.16%25.99%-6.13%0.42%3.36%4.42%10.51%-20.33%82.78%-499.46%
Net Cash Flow Growth (1y) (Quarter) -15.45%81.97%-219.77%72.80%-124.01%7,968.35%38.25%29.50%160.49%-57.21%192.97%-83.43%-175.17%-106.80%-225.85%254.87%101.35%3,010.53%270.74%-284.91%-11,134.40%-93.37%-159.72%122.53%66.98%1,158.20%-19.01%-108.48%90.60%71.21%145.79%8,033.62%-4,581.73%-33.50%-150.66%-125.59%111.90%-58.25%403.69%104.00%-25.21%-180.91%-216.51%-848.47%1,599.94%1,581.99%-1,013.00%193.51%-96.97%-92.17%104.74%-1,537.62%2,476.95%1,375.78%-2,347.20%125.40%-102.83%-109.22%101.71%-105.88%-1,656.55%774.82%
Net Cash Flow Growth (3y) (Quarter) 52.76%100.57%56.54%29.41%-0.61%-31.81%10.27%58.78%26.12%-5.38%58.71%-73.83%-46.10%-49.18%-48.63%38.30%21.08%197.32%-6.66%-26.73%-75.71%12.62%-31.22%52.05%-13.27%142.86%34.89%-54.96%36.15%-21.96%39.32%41.15%83.39%-30.54%-55.95%-27.58%52.02%71.07%-240.23%31.62%-27.25%-2.07%-14.99%-368.18%136.73%167.45%-127.98%75.60%-26.45%-28.19%26.37%-30.35%-145.64%109.38%
Net Cash Flow Growth (5y) (Quarter) 15.05%69.56%42.83%-0.14%-8.68%45.04%5.93%23.16%25.90%-6.71%-7.26%36.86%-15.27%23.11%-6.91%44.68%-16.69%96.97%22.40%-22.13%80.37%-16.89%-12.92%15.05%16.32%-46.89%0.47%-20.26%54.00%41.63%-55.65%50.36%32.90%-23.57%-1.12%-24.82%26.04%42.06%-111.10%24.76%-17.93%-26.80%-25.07%-28.49%-53.78%66.13%
Net Cash Flow (QoQ) (Quarter) 90.89%-165.54%-545.09%26.03%98.58%-4,610.51%45.13%-509.26%149.97%-136.97%37.35%622.77%-64.66%-19.68%-223.60%-114.22%96.80%-1,386.12%252.11%-98.13%6,800.59%-12.82%-264.74%-11.34%104.15%-885.11%162.14%-263.21%258.02%-174.26%95.57%-80.99%2,977.92%-80.14%666.94%-206.80%140.88%-115.13%-287.39%149.69%43.36%10.06%-94.90%828.60%-255.10%-58.48%67.21%2,209.07%35.22%-219.02%102.75%-31.70%249.74%-28.01%-936.04%222.43%100.29%-209.61%109.45%-113.65%-551.73%120.35%-132.45%-3,981.49%350.38%
Net Income Growth (1y) (Quarter) 89.48%67.35%106.18%-180.39%13,429.70%-61.06%-12,292.65%75.98%-77.96%199.42%46.69%335.51%-200.61%-218.72%122.35%-78.39%96.16%127.75%-119.33%-153.93%4.65%-1,230.46%61.27%-13.34%0.00%73.08%-146.59%52.59%-1,475.61%-122.65%89.64%82.92%96.23%48.65%83.94%-109.33%94.18%101.13%130.99%40.76%167.65%-85.99%150.00%120.43%-65.22%-190.91%-76.36%-919,405.26%-873,600.00%-22,205.00%-427,261.54%137.66%133.85%-504.62%77.40%-103.99%-134.52%-22.67%10.88%2,480.12%157.76%1,290.16%-5,018.86%
Net Income Growth (3y) (Quarter) 72.03%36.13%-58.92%53.06%-209.21%-23.88%144.00%28.51%-26.17%32.53%71.55%35.01%-26.76%-78.89%74.42%-28.71%66.79%5.48%-29.75%-31.80%-146.75%-106.26%53.75%54.89%15.96%32.49%65.51%44.65%67.43%26.26%26.10%40.39%26.02%26.01%28.55%31.10%26.28%88.72%29.73%-936.19%-1,171.43%-212.15%-1,261.92%791.79%909.38%-970.86%-512.85%-419.51%-907.53%-1,082.70%-851.85%33.10%27.39%348.59%-117.65%
Net Income Growth (5y) (Quarter) 34.62%16.78%29.56%28.66%-1.60%-42.93%-25.29%40.48%-14.96%0.06%53.39%31.81%-20.88%-33.45%66.41%-14.99%53.50%0.70%-14.91%-16.04%49.47%-47.68%14.93%35.25%15.14%14.88%15.23%15.10%14.96%72.27%14.90%-231.09%-35.14%30.31%-162.92%287.97%111.68%-14.12%-181.50%-75.66%-199.30%-192.13%-248.00%267.91%189.99%608.87%-536.07%
Net Income (QoQ) (Quarter) -169.07%-10.82%82.84%79.44%-735.09%120.96%-879.13%1,077.47%-110.09%-1,486.66%98.47%997.21%-54.49%-950.79%106.78%-483.30%46.30%260.17%-93.45%-168.12%488.08%-211.54%81.71%-20.44%-4,501.12%96.18%46.47%-6.26%-1,138.52%65.00%89.71%-3,431.66%-75.01%98.37%83.03%-678.67%-2,285.79%99.49%-121.13%78.34%561.76%-85.99%-522.73%124.73%-4.35%150.00%-65.45%-57.89%-350.00%165.00%-1,343,700.00%59.99%93.62%-1,144.81%218.44%-64.04%-214.03%53.47%79.08%-210.97%-305.18%66.20%658.80%-92.45%8,248.25%-245.39%
Net Income towards Common Stockholders Growth (1y) (Quarter) -50.56%11.70%103.97%-180.39%647.89%521.27%5,439.60%75.98%-236.75%-25.04%45.46%335.51%72.43%-122.26%-91.40%-78.39%96.16%127.75%-140.53%7,980.86%4.65%-1,230.46%61.27%-417.88%0.00%73.08%-146.59%138.28%13,611.28%1,318.77%2,827.24%-196.79%-252.26%-180.04%-261.36%15.38%-2.69%-3.66%-42.22%-224.10%26.99%-30.74%58.09%64.41%-29.15%23.97%-10.06%-31.09%57.70%86.63%41.80%135.65%128.53%-249.46%65.57%-103.99%-134.52%-10.36%-149.07%2,480.12%157.76%723.20%-831.50%
Net Income towards Common Stockholders Growth (3y) (Quarter) -124.28%68.55%73.22%53.06%-27.35%11.09%90.63%28.51%-26.30%-64.09%-27.05%250.68%78.39%-39.22%-26.27%-285.99%66.79%5.48%-33.65%361.58%407.65%233.48%203.82%-47.02%-490.33%-37.96%-376.98%32.06%-495.57%-116.25%-297.03%-66.96%-46.46%-45.57%-43.61%0.81%1.07%-1.00%13.11%-14.78%26.39%48.96%35.49%29.39%29.18%29.17%39.58%73.48%65.33%19.80%20.68%32.74%27.18%196.38%-99.91%
Net Income towards Common Stockholders Growth (5y) (Quarter) 34.62%16.78%35.52%97.03%40.33%-17.14%-25.29%-99.24%-15.03%-16.44%-15.42%120.43%27.46%18.03%-1.92%-86.51%-49.76%-52.47%-80.26%-141.73%-188.95%-100.95%-126.62%-39.22%-173.93%-28.90%-130.22%18.41%-188.31%-58.65%-95.92%-26.49%-21.28%-16.11%-21.21%19.69%16.18%13.60%33.36%53.59%47.66%12.51%25.45%16.63%15.22%34.76%-38.61%
Net Income towards Common Stockholders (QoQ) (Quarter) -169.07%-72.42%88.97%-194.28%-57.79%107.75%-879.13%675.03%21.33%1.91%-103.38%-3,174.40%166.51%97.74%-94.53%-483.30%46.30%176.38%-86.25%-168.12%488.08%-211.54%2,840.65%-100.80%-4,501.12%96.18%-22,395.32%99.75%-1,138.52%65.00%3,592.36%-10.76%11.72%-21.67%-223.94%-40.38%41.27%-57.90%35.00%-70.36%40.72%-116.65%-48.12%61.63%-6.16%30.55%-25.78%-39.27%37.50%-0.52%-49.82%55.06%80.24%-337.43%191.77%-64.04%-342.07%56.90%89.36%-210.97%-673.79%2.73%201.69%-92.45%8,248.25%-245.39%
Net Margin Growth (1y) (Quarter) -45.00103.00564.00671.00718.00509.00-1157.00-152.00294.0062.00446.00-468.00-743.00-36.00178.00115.00-98.00856.00-15.00-556.002.00-7378.004.00300.00-56.009,161.002,123.002,478.001,722.00-4612.00-4763.00-3769.00-4043.00438.00-38.00-100.00-1338.00-4004.00-137.00-2056.001,215.002,482.00-1174.001,346.00252.00-197.002,693.002,100.001,329.004,089.001,621.00-544.00608.00-879.00-418.00-70.00-465.00884.00167.005,663.00-6139.00
Net Margin Growth (3y) (Quarter) -532.00669.001,368.00-41.0099.0060.00-534.00-504.00-547.00882.00609.00-909.00-840.00-6558.00167.00-141.00-152.002,639.002,112.002,221.001,668.00-2829.00-2636.00-991.00-2377.004,987.00-2678.00-1391.00-3659.00-8178.00-4937.00-5925.00-4166.00-1084.00-1349.00-811.00129.00-1719.001,382.001,390.002,795.006,374.003,140.002,902.002,189.003,012.003,896.001,486.001,472.004,094.001,369.005,049.00-5996.00
Net Margin Growth (5y) (Quarter) 92.00317.00526.00123.00-342.00-36.00-544.00-761.00-601.002,665.002,736.001,869.00826.00-2010.00-2473.00-1432.00-2473.00-1535.00-2688.00-1648.00-3713.00-6395.00-2811.00-3148.00-2500.003,465.00-3988.00-2102.00-2192.00-5893.00-3418.00-2479.00-2585.002,808.002,965.00745.002,066.001,491.002,585.00776.002,938.006,379.002,888.008,495.00-4415.00
Net Margin (QoQ) (Quarter) -196.00-257.00-48.00205.00-1.00-4.00-538.00-614.001,005.00442.00-771.00-230.0091.00166.00-63.00-16.0028.00-47.00890.00-886.00-513.00511.00-6489.006,495.00-217.00155.002,728.00-543.00138.00-601.00-3607.00-693.001,132.00-875.00874.00-1169.001,069.00-2112.00-1792.002,698.00-850.001,158.00-524.00-958.001,669.0065.00-974.001,933.001,076.00-707.001,787.00-536.00-1088.00446.00299.00-75.00-740.0050.001,649.00-792.004,756.00-11751.00
Operating Income Growth (1y) (Quarter) 26.63%-64.67%7.04%182.67%-32.93%-65.94%-43.88%125.26%116.46%-52.59%-59.64%-26.54%2.79%-27.11%46.75%22.60%-1,419.69%-20.26%-47.33%-96.30%92.18%-121.40%-135.50%-610.02%-339.75%-245.68%-4.93%13.00%15.74%99.91%141.56%195.04%-6.23%46,931.58%104.52%-22.16%-7.29%-134.15%-228.81%-362.92%114.76%-4,389.45%-1,567.38%-592.21%-528.04%-30.45%2.87%4.50%-13.35%27.30%8.57%-11.51%19.40%-10.80%-3.09%5.01%-4.85%11.24%-8.32%82.60%-4.92%
Operating Income Growth (3y) (Quarter) 32.77%36.67%31.11%29.81%30.97%31.63%-30.73%30.60%-30.71%-34.93%-32.18%-67.82%-45.20%-28.55%-31.51%-30.67%-87.01%-37.33%-29.98%-29.35%33.82%-26.01%-46.30%61.56%-57.89%50.88%42.47%38.27%1.34%47.86%-3.07%-24.82%29.43%-1,829.19%-258.11%-152.85%12.15%-180.20%-183.82%-168.61%10.53%-249.18%-145.57%-94.62%-80.80%-1.66%2.90%-0.39%1.42%10.58%-0.70%43.09%3.93%
Operating Income Growth (5y) (Quarter) 17.10%20.09%-28.07%16.49%15.00%21.93%-15.58%46.72%5.13%-17.12%-16.17%-16.52%-42.77%-14.87%-34.60%-28.17%-43.40%-24.53%-30.11%-34.41%19.87%-16.05%-19.21%-60.44%21.28%-85.55%-80.49%-63.58%9.51%-52.69%-77.73%-66.66%3.98%-484.28%-110.17%-76.41%9.14%-78.48%-84.99%-82.80%9.55%-111.05%-75.26%-4.03%-44.51%
Operating Income (QoQ) (Quarter) 38.31%-49.69%-38.45%15.49%-322.61%-5.49%133.46%-28.58%0.22%-31.25%-3.65%-39.20%82.41%-3.80%-31.67%22.39%52.39%-1,135.53%104.13%-19.15%-89.30%-2,289.87%88.71%-34.11%-53.76%-1,788.14%91.12%59.29%-27.49%-1,728.69%99.99%19,194.74%191.51%-2,144.06%104.12%-16.61%10.94%-2,917.52%98.69%-214.53%-126.45%258.20%-498.42%-16.82%5.99%2.18%-21.42%13.02%7.57%-16.11%22.12%-9.40%-12.73%16.08%-7.06%-1.78%-3.88%7.37%9.37%-24.21%83.31%-458.54%
Operating Margin Growth (1y) (Quarter) 2,174.00-1114.003,862.008,337.00848.00-1043.00-1514.006,746.006,576.00-749.00-833.00-236.0068.00-288.00202.0052.00-12863.00-71.00668.00-1033.009,576.00-926.00-1930.00-827.00-11214.00-832.0022.00234.004,824.001,143.00558.00911.00327.00335.00146.00-81.00-1449.00-461.00-824.00-1810.0012,058.00-8735.00-9235.00-7088.00-10427.00-528.002,420.002,388.001,554.004,409.001,815.00-338.001,112.00-799.00-356.00404.00-36.00596.00198.005,150.00125.00
Operating Margin Growth (3y) (Quarter) 8,997.006,480.009,395.005,990.007,358.005,601.00-2145.006,562.00-6219.00-1109.0036.00-1217.00-3219.00-1286.00-1060.00-1808.00-14501.00-1829.00-1240.00-1626.003,186.00-615.00-1350.00318.00-6063.00645.00725.001,064.003,702.001,016.00-120.00-980.0010,936.00-8862.00-9913.00-8979.00182.00-9724.00-7639.00-6509.003,185.00-4854.00-5000.00-5038.00-7760.003,082.003,879.002,455.002,630.004,205.001,657.005,217.001,201.00
Operating Margin Growth (5y) (Quarter) 8,366.006,296.00-3400.006,860.006,378.002,314.00-3407.004,703.00-7857.00-2867.00-1871.00-1810.00-9608.00-975.00-481.00-662.00-9349.00-352.00-537.00-796.002,064.00-742.00-2028.00-1573.004,547.00-8551.00-9334.00-7833.005,334.00-8247.00-6936.00-5679.002,063.00-4981.00-5678.00-6928.002,849.00-6115.00-6180.00-6443.004,262.00-5057.00-5158.00517.00-7672.00
Operating Margin (QoQ) (Quarter) 2,366.00-3232.00-922.001,745.00-8411.00-146.007,311.00-267.00-151.00-317.00-14.00-350.00445.00-12.00-371.00139.00296.00-12927.0012,421.00878.00-1404.00-2319.001,919.00-125.00-302.00-12705.0012,300.00729.00-89.00-8115.008,619.00144.00264.00-8700.008,626.00-45.0037.00-10068.009,614.00-408.00-949.003,800.00-11179.00-907.001,199.00461.00-1280.002,040.001,167.00-373.001,575.00-554.00-986.001,078.00-337.00-110.00-226.00637.00295.00-508.004,726.00-4388.00
Profit After Tax Growth (1y) (Quarter) 123.82%-158.80%206.82%90.32%337.67%376.24%-309.68%87.83%-163.20%-13.23%125.58%-36.28%123.13%-239.29%374.63%-50.59%129.11%200.63%-789.72%153.92%-407.41%-378.96%81.83%-420.27%5.83%66.93%-107.62%62.93%38.10%-51.81%100.03%2.69%-69.56%27.53%-183,518.00%28.04%1.53%-10.48%-55.13%-262.14%28.45%-23.34%61.96%63.38%-42.09%21.11%-0.96%-34.58%64.32%88.09%7.39%133.10%123.21%-126.69%103.81%-156.23%-180.27%-78.67%-3,236.27%266.54%83.08%641.81%108.55%
Profit After Tax Growth (3y) (Quarter) 12.98%12.12%37.03%31.57%-13.84%-49.46%36.55%-16.06%-30.56%6.74%-103.07%-7.19%-17.66%-80.80%-99.58%-81.90%-105.14%2.44%-66.34%-71.16%-55.94%-50.38%25.99%-46.67%0.39%28.61%-4.42%36.21%-1.10%-6.72%5.25%-36.37%-6.11%0.42%-927.37%1.55%-0.04%-2.44%15.86%-21.30%28.68%51.24%29.15%29.33%28.42%40.28%26.74%36.97%59.49%21.57%-3.45%32.19%68.41%188.23%28.10%
Profit After Tax Growth (5y) (Quarter) 18.63%14.59%-79.73%23.37%-45.43%-56.45%-39.01%-46.76%-24.32%-25.57%-25.87%-24.15%1.03%-31.71%-67.38%-28.10%-55.05%-0.43%-27.93%-32.67%-37.93%-25.57%20.33%-38.03%6.98%13.09%7.64%19.21%-0.99%-3.41%20.05%-4.56%9.54%37.84%-299.21%19.38%15.81%21.92%15.11%19.78%41.66%14.04%15.72%16.57%56.27%32.36%15.95%
Profit After Tax (QoQ) (Quarter) 129.08%-188.05%192.08%1.04%-171.78%259.94%64.07%132.35%-54.69%-221.40%246.97%-178.18%162.20%-64.21%266.07%-71.62%-474.65%221.95%-61.89%31.58%64.56%-935.85%114.03%-259.30%-49.33%45.55%-147.25%53.16%47.56%-241.85%55.86%21.78%-28.63%100.07%-143,762.00%-36.29%45.02%-70.39%43.64%-86.50%38.32%-139.25%-31.57%63.15%-6.33%26.21%-26.65%-42.98%40.96%5.57%-68.83%62.09%80.29%-634.22%160.34%-73.42%-292.50%112.34%-990.15%62.05%-328.47%-116.69%147.27%-103.86%13,817.28%-96.58%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 0.27%2.02%2.22%10.42%0.95%-4.84%-1.31%0.56%2.98%6.53%0.02%-18.27%-10.82%-10.42%-9.21%-8.54%-2.52%-4.01%-7.04%-7.31%-10.50%-9.54%-7.16%-8.14%-9.83%-14.86%-17.08%-18.00%-19.16%-16.71%-18.96%-18.49%-15.99%-15.24%-10.54%-9.97%-9.63%-8.28%-7.00%-4.98%-4.21%-4.55%-5.09%-6.09%-2.34%8.22%8.88%5.96%3.15%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 4.79%4.45%3.93%2.39%3.23%-0.12%-6.91%-7.04%-7.61%-7.88%-10.00%-10.56%-11.41%-12.45%-10.77%-8.03%-8.04%-7.81%-8.00%-7.69%-9.58%-10.55%-11.29%-13.27%-13.75%-14.55%-15.01%-15.08%-15.61%-15.60%-15.58%-15.02%-13.49%-12.31%-11.33%-10.07%-9.47%-7.57%-7.04%-5.44%-1.79%-1.31%-1.85%-1.18%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 3.00%3.13%2.38%-2.10%-6.20%-7.41%-6.85%-7.13%-7.82%-7.90%-8.65%-9.08%-9.71%-10.59%-10.53%-10.72%-11.22%-12.04%-12.24%-11.78%-12.20%-12.30%-12.52%-13.11%-12.99%-12.29%-12.08%-11.92%-12.05%-11.90%-11.70%-10.50%-7.73%-6.97%-7.05%-6.03%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 1.41%-1.07%3.18%-0.88%-2.05%-0.81%-0.74%-1.33%1.58%1.08%1.64%2.08%-4.63%-1.22%-2.55%-2.20%-5.28%-0.78%-1.23%-1.48%0.96%-2.30%-4.34%-1.77%-2.52%-1.25%-1.82%-2.81%-4.30%-6.76%-4.38%-3.88%-5.66%-3.93%-6.97%-3.33%-2.77%-3.07%-1.81%-2.72%-2.39%-1.63%-0.43%-0.61%-1.60%-1.98%-0.99%-1.66%2.33%8.61%-0.38%-4.30%-0.38%
Return on Assets Growth (1y) (Quarter) 2.005.000.000.000.001.001.000.000.000.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-3.00-5.00-5.00-6.002.006.005.007.001.00-2.00-1.00-2.001.002.0010.00-1.00
Return on Assets Growth (3y) (Quarter) 4.00-1.000.001.000.000.000.001.000.000.000.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.001.001.001.000.000.000.00-3.00-5.00-5.00-6.00-1.001.000.001.000.00-1.00-1.00-1.004.006.0014.004.00
Return on Assets Growth (5y) (Quarter) 1.003.005.000.000.000.000.000.001.001.000.000.000.000.000.000.000.001.001.001.001.000.000.00-3.00-5.00-5.00-6.00-1.001.000.001.000.00-1.00-1.00-1.000.000.009.00-2.00
Return on Assets (QoQ) (Quarter) -2.00-2.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-3.00-2.000.00-1.005.002.000.001.00-1.00-1.000.000.001.000.009.00-11.00
Return on Capital Employed Growth (1y) (Quarter) -1.000.00-3.00-2.000.000.00-21.00-21.00-24.00-27.0015.0016.0018.00-10.00-9.00-9.001.002.003.004.001.001.001.00-1.00-1.00-3.00-4.00-6.003.00-6.00-12.00-32.00-25.00-17.00-10.001.004.000.002.000.00-3.001.001.00-2.004.0011.008.00
Return on Capital Employed Growth (3y) (Quarter) 33.0030.0030.00-8.00-8.00-8.00-16.00-16.00-17.00-17.006.008.0010.0013.00-7.00-6.00-5.001.001.00-1.00-3.001.00-10.00-19.00-28.00-32.00-36.00-36.00-37.00-29.00-28.00-29.00-32.00-25.00-16.00-7.00-1.004.0012.0010.00
Return on Capital Employed Growth (5y) (Quarter) 31.0029.009.004.00-18.00-16.00-14.00-13.00-14.00-13.00-13.00-14.006.006.006.006.00-7.00-16.00-24.00-26.00-29.00-32.00-32.00-36.00-31.00-31.00-36.00-36.00-32.00-35.00-34.00-34.00-30.00-27.00-17.00
Return on Capital Employed (QoQ) (Quarter) 2.00-1.000.00-1.00-1.000.000.000.000.000.00-21.00-1.00-2.00-2.00-1.00-1.00-8.00-1.000.000.002.001.000.001.00-1.000.000.000.00-1.00-1.00-2.00-2.00-10.00-8.00-10.00-4.00-3.000.00-2.006.000.00-4.00-1.005.00-3.000.00-1.003.002.008.00-4.00
Return on Equity Growth (1y) (Quarter) 5.0010.00-2.001.001.001.000.001.001.002.003.000.000.000.00-2.00-1.00-1.000.001.001.001.000.000.001.001.001.000.000.000.000.000.000.00-25.00-39.00-42.00-54.0014.0044.0043.0063.008.00-15.00-13.00-28.006.0013.0069.004.00
Return on Equity Growth (3y) (Quarter) -2.003.009.00-2.000.002.001.003.002.000.000.00-1.00-2.00-1.00-1.00-1.001.001.001.001.002.001.002.001.001.001.00-25.00-38.00-42.00-54.00-11.005.001.009.00-3.00-10.00-12.00-18.0028.0042.0099.0039.00
Return on Equity Growth (5y) (Quarter) 1.006.0010.000.00-1.001.002.001.000.00-1.001.002.000.000.00-1.000.000.000.000.001.001.00-25.00-38.00-40.00-52.00-10.006.002.0010.00-3.00-9.00-12.00-18.003.004.0057.00-15.00
Return on Equity (QoQ) (Quarter) -4.00-4.001.000.00-2.000.002.000.00-1.000.002.000.000.000.000.000.000.00-1.000.000.00-1.000.000.001.000.000.000.000.001.000.000.000.000.000.000.000.000.000.00-25.00-13.00-3.00-12.0042.0016.00-4.008.00-13.00-6.00-2.00-7.0021.001.0053.00-72.00
Return on Invested Capital Growth (1y) (Quarter) 13.00-23.0041.0037.0028.0022.0016.00-7.00-10.00-3.00-7.00-45.00-46.00-44.00-47.0035.0034.0038.00-13.00-18.00-18.00-1.006.0012.0012.00-1.00-2.00-2.00-3.00-3.00-4.00-6.00-7.003.00-22.00-107.00-49.00-73.00-254.00-342.00-33368.0025.00349.00346.0033,499.001,523.002,114.00-963.00-199.00-1556.00-2241.00931.00
Return on Invested Capital Growth (3y) (Quarter) 69.0057.0056.0059.0072.00-14.00-28.00-25.00-37.00-21.00-13.00-16.00-19.00-24.00-28.00-27.0025.0028.0028.0032.00-8.00-8.00-8.00-5.001.004.002.00-3.00-30.00-117.00-70.00-50.00-101.00-368.00-409.00-33414.00-70.00-12.0083.001,476.002,209.00-959.00-68.00-8.00222.00313.00
Return on Invested Capital Growth (5y) (Quarter) 88.0066.004.006.0012.00-6.00-9.00-17.00-26.00-28.00-19.00-21.00-20.00-19.00-18.00-17.0021.0022.0020.0022.00-10.00-36.00-122.00-72.00-45.00-90.00-358.00-413.00-33420.00-77.00-22.00-66.0081.001,448.002,095.00-1026.00-114.00-102.00-139.00
Return on Invested Capital (QoQ) (Quarter) 21.0021.00-15.0012.00-2.008.0020.002.00-8.002.00-3.00-1.00-1.00-2.00-41.00-2.001.00-4.000.000.00-6.00-6.00-6.000.0011.001.000.000.00-2.000.000.00-1.00-3.00-1.00-2.00-2.00-26.00-87.0045.0020.00-51.00-268.00-43.00-33006.0033,342.0056.00-46.00147.001,367.00647.00-3124.00911.0010.00-38.0048.00
Return on Sales Growth (1y) (Quarter) 1.002.004.002.009.000.00-12.000.00-7.001.005.001.00-4.00-2.008.000.002.001.00-2.000.000.00-6.000.000.000.003.00-1.000.00-2.00-2.001.000.002.002.000.000.000.002.000.000.000.000.000.000.000.000.000.00-31.00-11.00-1.00-7.0039.0014.00-3.006.00-9.00-4.00-1.000.009.002.0053.00-68.00
Return on Sales Growth (3y) (Quarter) 3.004.00-3.003.00-2.000.001.001.00-9.001.0011.000.00-2.00-6.006.00-1.002.00-1.00-2.000.00-2.00-4.000.000.000.004.000.000.000.002.001.000.002.004.000.000.000.002.000.00-31.00-11.00-1.00-7.008.003.00-4.00-2.000.00-1.00-4.00-1.0039.0012.0049.00-62.00
Return on Sales Growth (5y) (Quarter) 1.003.003.003.000.00-5.000.000.00-9.00-2.0011.000.00-4.00-5.007.000.002.00-1.00-2.000.000.000.000.000.000.005.000.000.000.002.001.00-31.00-9.003.00-7.008.003.00-2.00-2.000.00-1.00-4.00-1.009.001.0048.00-69.00
Return on Sales (QoQ) (Quarter) -2.00-1.001.002.00-1.001.00-1.0010.00-10.00-11.0011.002.00-1.00-7.007.00-2.001.002.00-1.000.000.000.000.000.00-5.005.000.000.00-2.002.001.00-2.00-2.004.000.000.00-2.002.000.000.000.000.000.000.000.000.000.000.000.000.00-31.0020.0010.00-7.0016.00-5.00-7.002.001.00-1.00-3.003.0010.00-8.0048.00-118.00
Revenue Growth (1y) (Quarter) 3.08%35.49%71.95%49.38%53.65%34.97%14.44%5.29%-6.94%-16.12%-5.77%-10.31%-3.86%3.53%10.91%16.90%18.14%-11.00%-70.88%-53.27%-58.58%-57.76%21.39%-38.68%-27.06%-5.86%10.46%27.39%31.42%30.51%20.68%17.72%10.42%8.91%1.25%-2.74%-8.67%-10.56%-30.52%-42.27%-37.92%-35.43%-8.70%19.82%22.27%23.12%29.11%32.38%40.21%37.04%21.42%5.74%-2.93%-4.52%-3.14%1.27%4.16%-1.04%12.09%10.07%7.37%
Revenue Growth (3y) (Quarter) 20.79%29.90%29.26%17.23%13.21%6.48%6.15%3.35%1.86%-8.23%-32.74%-21.17%-22.23%-26.99%-26.81%-30.55%-29.06%-29.27%-26.91%-28.53%-26.50%-19.64%17.40%-2.75%1.91%10.20%10.51%13.41%9.84%8.33%-5.31%-12.89%-14.45%-14.32%-13.72%-12.38%-11.50%-10.75%-6.44%-2.89%2.10%2.90%12.69%18.81%18.50%17.23%14.94%12.33%12.34%9.00%9.65%5.63%2.77%
Revenue Growth (5y) (Quarter) 12.99%18.11%19.66%-12.25%-4.54%-9.99%-15.82%-20.56%-20.41%-21.02%-16.41%-17.48%-14.72%-13.72%-12.17%-12.86%-12.33%-12.84%-13.76%-16.01%-16.73%-12.75%2.62%-12.38%-9.71%-5.03%-3.06%0.18%0.12%0.21%0.01%0.95%1.42%1.20%0.13%-1.19%-1.16%-1.43%-0.75%-0.39%1.48%0.58%9.21%13.33%13.23%
Revenue (QoQ) (Quarter) -10.11%-7.85%18.14%16.95%21.52%2.73%8.46%-15.48%11.81%-9.21%-2.23%-5.05%6.42%-2.69%5.28%1.72%12.17%-1.65%-20.69%-66.72%80.00%-12.82%-19.12%-4.35%-9.07%3.70%4.38%12.23%4.87%6.97%3.66%3.78%2.30%0.34%2.25%-3.53%-1.73%-5.78%0.13%-25.06%-18.35%1.32%4.14%5.97%7.16%3.39%4.87%11.12%9.87%9.51%2.50%-1.55%-4.31%0.53%0.82%-0.12%0.04%3.39%-4.21%13.12%-1.75%0.85%
Share-based Compensation Growth (1y) (Quarter) -86.94%101.77%-98.53%212.68%13.89%150.00%27.53%14.21%4.88%-46.67%21.79%638.66%39.53%47.92%52.89%-67.48%43.33%23.94%23.00%29.91%90.70%1.14%-8.54%-46.95%-43.77%-16.02%-4.18%39.41%-15.80%-6.18%-13.71%-16.07%-21.39%-19.58%-11.95%-2.36%-5.96%-5.57%-13.51%8.71%14.95%-17.11%-14.26%-26.02%-39.89%1.18%-7.01%-42.75%-0.40%-9.87%-4.36%2.60%9.90%8.07%-20.28%4.40%-17.60%-5.91%47.60%-0.53%26.06%46.13%87.34%
Share-based Compensation Growth (3y) (Quarter) -46.17%26.49%-71.63%125.76%18.56%25.41%33.42%39.99%28.01%-0.75%31.81%46.14%56.24%22.85%19.81%-39.26%15.40%1.73%2.53%-1.33%-3.35%-7.29%-8.89%-14.70%-28.07%-14.11%-10.04%4.54%-14.62%-10.69%-13.06%-3.78%-5.28%-14.30%-13.25%-7.74%-13.39%-7.48%-11.65%-22.78%-11.71%-8.91%-8.64%-24.25%-13.03%-0.49%-10.83%-15.04%-3.38%-2.87%4.02%2.14%4.51%14.11%30.14%
Share-based Compensation Growth (5y) (Quarter) -20.78%15.36%-46.71%43.17%35.43%19.84%21.72%13.59%17.60%-3.65%14.95%18.21%12.55%7.87%7.30%-23.49%0.34%-4.50%-3.92%-4.67%-7.77%-9.56%-10.45%-8.01%-16.65%-13.09%-11.60%-1.68%-15.53%-9.79%-12.13%-17.71%-12.64%-10.51%-10.30%-14.34%-6.59%-5.06%-12.06%-13.18%-9.03%-5.13%-2.14%-14.71%-7.33%6.26%14.41%
Share-based Compensation (QoQ) (Quarter) -838.75%203.46%-101.64%204.02%0.00%-13.94%25.89%5.13%119.51%-56.10%12.73%-3.46%11.63%0.25%583.71%-81.76%18.33%3.62%45.44%-19.63%2.33%2.83%53.61%17.99%-45.73%-7.01%-10.90%25.06%-18.95%6.10%29.63%-24.46%-9.70%-2.41%26.09%-29.25%-7.62%6.85%39.82%-31.86%-7.23%-2.14%75.74%-27.95%-33.10%1.22%51.63%-41.46%12.61%-6.96%-6.64%1.83%1.90%-1.27%0.15%9.07%0.21%-27.17%31.16%-13.91%14.43%14.24%-11.61%9.10%32.65%46.46%
Shareholder's Equity Growth (1y) (Quarter) 3.06%0.70%3.00%8.10%4.93%3.55%6.37%2.41%3.57%-0.11%0.40%-0.22%2.51%0.61%-17.76%-16.81%-18.91%-23.19%-12.70%-24.20%-9.71%-14.10%0.52%1.25%-6.41%-3.18%-20.51%-21.02%-25.46%-38.07%-38.60%-41.91%-38.70%-31.27%-37.85%-38.68%-42.80%-40.86%-35.88%-28.50%-25.34%-12.70%-1.52%-8.05%0.97%-10.23%-15.22%-15.98%-75.09%24.27%27.66%103.85%337.59%
Shareholder's Equity Growth (3y) (Quarter) 4.22%4.07%4.76%4.39%3.79%3.87%1.34%-4.23%-5.27%-4.87%-8.26%-10.34%-18.36%-18.89%-20.35%-20.71%-15.78%-18.02%-14.44%-13.07%-13.80%-14.28%-19.84%-21.13%-22.55%-24.66%-25.58%-32.81%-34.48%-36.06%-36.86%-37.45%-36.61%-36.03%-29.20%-26.78%-26.13%-24.45%-22.61%-18.80%-17.95%-42.74%-0.87%2.15%16.35%3.24%
Shareholder's Equity Growth (5y) (Quarter) 3.74%2.53%-1.04%-1.11%-2.88%-4.26%-10.29%-11.42%-11.71%-12.91%-13.18%-14.48%-12.24%-12.68%-14.39%-15.00%-16.59%-16.80%-16.06%-19.87%-21.11%-21.33%-21.79%-26.07%-26.86%-27.85%-27.26%-28.82%-26.62%-28.14%-28.65%-27.74%-27.72%-27.21%-27.76%-41.96%-16.92%-15.74%-7.14%-14.01%
Shareholder's Equity (QoQ) (Quarter) 2.42%-0.04%0.08%2.23%-0.76%4.35%-1.97%2.01%1.94%0.46%-0.86%-1.61%2.46%-0.17%1.85%-3.43%-16.25%1.00%-0.72%-8.53%-4.82%-2.10%-3.57%-4.74%0.39%-6.87%12.85%-4.04%-7.20%-3.65%-7.35%-4.65%-12.42%-19.95%-8.14%-9.80%-7.57%-10.25%-16.93%-11.01%-13.78%-7.21%-9.94%-0.77%-9.96%8.49%1.60%-7.35%-1.12%-3.54%-4.06%-8.18%-70.69%381.30%-1.45%46.63%-37.08%
Tax Rate Growth (1y) (Quarter) 884.009,991.00-208.00-876.00-16921.007,586.001,535.00-3819.00-7923.00-1392.001,001.003,230.00-507.00366.00-1876.001,348.005,418.00-4195.00-373.00-4166.00-2197.001,667.00-1709.002,823.00-720.00-979.00-362.00-1311.0011,985.00-652.00-293.00-2358.00-5463.00-2089.00444.00-1127.00-4891.004,252.00577.002,291.00-4941.00-1022.00-1159.00-150.002,765.00-29.00-43.0015,900.00-4155.003,026.005,993.00-18664.0022,789.0011,552.0037,883.00-1395.00-11774.00-12388.00-34601.005,030.00-2304.00
Tax Rate Growth (3y) (Quarter) 1,543.00-10748.00-545.001,660.00-17510.00-844.00660.00759.00-3012.00-5221.00-1247.00412.002,715.00-2162.00-3958.005.002,501.00-3508.00-2444.00-2654.009,069.0036.00-2365.00-846.005,802.00-3720.00-212.00-4797.001,631.001,512.00727.00-1194.00-15295.001,141.00-138.001,014.00-7067.003,201.00-625.0018,041.00-6331.001,975.004,791.00-2914.0021,400.0014,549.0043,833.00-4159.006,860.002,191.009,275.00-15028.008,711.00
Tax Rate Growth (5y) (Quarter) 668.00-6170.004,366.00-589.00-20327.002,378.00-1422.00-584.00-5928.00-4533.00-3319.001,924.0013,980.00-3793.00-4614.00-3664.009,024.00-6248.00-2294.00-6139.00-1285.002,199.00-1344.00318.00-4030.00-490.00-794.00-2656.00-544.00461.00-474.0014,556.00-16685.004,138.005,812.00-1750.0011,568.0017,779.0043,250.00-2018.004,685.001,140.008,073.00721.007,322.00
Tax Rate (QoQ) (Quarter) 9,206.00-14029.0018,313.00-24228.002,269.00278.00-48.00-965.00-3085.00-3826.006,483.001,429.00-856.00-7562.007,357.00-814.002,368.00-3493.00-2257.003,009.00-1425.00-1523.001,607.00-368.003,107.00-5066.001,348.00249.002,158.008,230.00-11289.00608.0093.005,126.00-7915.003,140.00-1478.001,361.001,228.00-535.00237.00-5871.005,147.00-672.001,245.00-2955.002,353.00-686.0017,188.00-23010.009,534.002,281.00-7468.0018,443.00-1704.0028,612.00-46746.008,064.00-2317.006,399.00-7115.00730.00
Total Debt Growth (1y) (Quarter) -12.32%10.39%12.75%4.07%-5.28%-99.76%-10.63%-12.84%34,469.65%37,093.71%10.67%-0.03%-6.70%-12.16%-15.47%-5.93%-5.09%-7.00%-2.27%2.00%6.77%13.89%12.56%16.24%2.10%-5.59%-10.96%-13.58%-7.00%-5.89%-7.06%-7.90%-7.75%-6.46%-10.94%-14.44%-13.83%-6.53%9.91%-9.96%-7.85%-15.93%-22.23%-1.83%-3.78%-3.26%23.79%-1.96%0.44%0.08%-20.24%6.89%6.31%-6.20%-0.42%
Total Debt Growth (3y) (Quarter) 4.63%3.58%-85.44%-86.36%-4.14%-2.15%-7.21%-5.79%-6.41%573.94%572.27%-2.94%-1.38%-1.86%-2.38%-2.40%3.70%1.14%0.00%-0.69%0.81%0.45%0.40%-2.34%-2.56%-4.32%-5.98%-9.67%-12.02%-9.58%-6.29%-3.10%-10.81%-9.85%-9.75%-8.69%-8.89%-8.58%-8.73%1.90%-4.66%-3.79%-6.63%-8.43%0.95%0.91%-3.16%-0.57%
Total Debt Growth (5y) (Quarter) -1.34%0.82%1.91%-0.10%-3.68%-3.79%-5.00%-3.29%-1.66%-0.57%219.64%218.29%-1.73%-0.74%-2.14%-3.74%-5.11%-2.35%-2.36%-2.52%-4.11%-4.19%-4.23%-2.42%-1.83%-6.55%-7.00%-8.17%-8.83%-9.65%-8.10%-7.72%-2.62%-7.34%-6.67%-6.58%-5.55%-4.54%-3.99%-6.53%-3.42%
Total Debt (QoQ) (Quarter) -3.48%-3.53%21.53%-1.47%-6.40%0.01%-99.74%-0.03%34,112.94%-2.47%3.63%7.55%1.80%-11.89%-3.28%1.26%-2.04%-1.95%-2.42%-0.78%2.95%2.33%2.14%5.84%1.75%5.68%-10.28%-2.12%-4.05%2.56%-3.45%-0.95%-5.24%1.64%-3.30%0.43%-9.77%-2.35%-2.61%8.94%6.09%-20.00%-0.33%-0.61%-1.86%0.98%-2.31%-0.08%25.58%-20.02%0.08%-0.43%0.08%7.18%-0.46%-12.15%6.25%