Nabors Industries Growth Metrics (2009-2025) | NBR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -3.40%7.63%9.41%-85.53%-7.39%-87.20%-85.62%677.78%622.75%599.07%579.14%-2.26%-12.98%-15.43%-21.32%-19.60%-15.60%-17.69%-15.15%-14.16%-9.55%-6.51%-3.99%2.63%-2.98%2.57%-1.58%-6.52%-1.02%-9.47%-8.63%-13.92%-18.85%-20.39%-20.02%-18.60%-16.70%-15.71%-11.04%0.40%-7.57%-4.79%-7.85%-14.40%8.66%-7.03%-0.87%11.59%-11.99%3.42%-3.66%-14.66%8.48%9.16%6.15%6.34%
Assets Growth (3y) 6.20%6.18%-47.27%-44.67%-45.72%1.39%91.66%-6.97%-8.41%82.83%74.44%69.46%65.51%-12.30%-12.75%-13.34%-13.78%-10.86%-9.52%-7.59%-7.10%-6.27%-4.59%-4.61%-4.78%-6.18%-7.98%-9.58%-10.41%-13.15%-12.54%-15.31%-13.37%-11.06%-14.51%-13.87%-13.13%-11.23%-5.77%-9.30%-6.69%-1.38%-4.03%-2.90%-4.17%-6.58%1.23%1.62%0.45%0.42%
Assets Growth (5y) 2.08%2.73%3.17%2.19%0.03%-3.10%-3.92%37.18%-9.27%-8.95%40.03%36.03%36.08%33.77%-8.34%-8.60%-9.58%-10.43%-10.64%-9.87%-10.67%-10.14%-10.41%-10.10%-10.24%-9.29%-7.56%-9.71%-9.92%-10.03%-10.86%-7.64%-11.67%-9.90%-7.64%-9.79%-9.29%-8.94%-7.80%-4.40%-3.38%-3.64%-2.74%
Assets (QoQ) -1.14%-0.66%-1.41%10.67%0.22%681.50%-87.93%8.05%5.50%4.45%553.22%0.41%2.04%1.47%-5.99%-10.61%-0.82%-5.59%-3.94%-6.16%-3.29%-2.68%-2.82%-1.12%-0.04%-0.05%3.87%-6.52%5.68%-4.09%-1.34%-1.02%-3.33%-3.21%-7.05%-6.69%-5.17%-2.76%-5.40%-4.52%-4.05%2.63%6.77%-12.09%-1.16%-0.68%-0.81%11.59%-15.44%5.91%11.66%-11.99%-0.63%-1.34%-1.08%11.86%0.00%-4.07%-0.91%
Capital Expenditures Growth (1y) 138.60%-80.14%24.91%75.10%137.88%194.75%94.97%76.28%32.10%-23.34%-52.03%-41.79%-50.28%-46.41%10.41%33.90%68.32%76.04%71.77%20.03%-8.13%-56.58%-63.17%-74.21%-64.34%-68.70%-48.29%-10.20%41.23%108.88%45.12%13.66%-48.74%-12.77%-2.70%-4.48%50.03%15.56%-28.87%-49.03%-57.87%-64.52%-49.67%-30.67%-31.26%62.53%33.98%27.70%106.25%-0.39%79.00%87.23%40.92%88.89%28.80%32.35%-11.88%-12.01%-10.71%55.08%57.66%40.47%64.24%-22.10%
Capital Expenditures Growth (3y) 47.56%-23.44%5.32%21.57%16.04%6.58%1.07%11.17%3.41%-10.24%-3.11%-2.20%-8.39%-25.73%-11.27%-25.44%-18.00%-37.92%-31.09%-34.73%-22.66%-34.28%-34.86%-35.91%-36.33%-17.07%-9.96%-0.84%2.79%28.17%0.14%-17.90%-31.32%-29.02%-29.64%-30.37%-24.26%-12.65%-21.72%-23.30%-15.78%-16.87%6.47%18.35%25.95%45.15%45.64%46.81%36.82%18.30%27.21%56.63%25.10%32.66%23.61%16.93%
Capital Expenditures Growth (5y) 24.70%-15.80%17.25%23.62%19.30%-1.53%-8.16%-15.72%-18.38%-37.12%-29.57%-26.35%-17.28%-23.16%-12.12%-15.80%-16.78%-15.30%-14.31%-21.30%-18.67%-22.14%-28.16%-33.69%-30.41%-25.22%-23.54%-19.19%-20.65%3.96%-7.50%-13.30%-14.41%-10.35%-3.53%-4.20%4.78%4.63%2.03%2.26%-5.80%-0.92%6.78%27.75%22.65%30.46%35.28%30.76%
Capital Expenditures (QoQ) 382.03%-80.27%-23.98%-8.77%45.09%24.13%6.57%23.94%79.79%-17.89%-3.65%-7.12%4.33%-48.62%16.92%-20.66%12.44%5.86%41.79%-0.26%17.59%3.29%-0.92%-23.66%-44.42%-12.38%-30.62%5.54%-51.22%44.76%20.49%65.99%-27.85%0.57%-5.63%-25.14%22.78%12.17%-7.36%17.59%-5.43%-30.95%-33.62%-2.81%-20.35%-2.06%-8.56%-3.64%88.32%-19.26%-12.85%55.64%-9.05%45.10%-8.84%17.14%21.91%-1.06%-6.32%-22.01%21.74%0.40%62.69%-20.71%8.46%17.39%-22.84%
Cash & Equivalents Growth (1y) -26.97%-31.59%-30.84%-56.94%-37.89%71.19%-98.92%59.56%58.59%-16.04%11,677.36%-42.13%-19.12%2.15%5.73%79.27%6.26%-37.85%-52.53%-65.76%-46.47%-29.57%3.76%0.01%-15.91%7.63%27.61%82.89%201.82%82.37%32.87%16.92%-38.02%14.22%-2.63%11.98%31.72%27.22%8.32%-13.11%-17.44%52.85%109.95%-5.63%3.28%-45.55%-54.51%19.14%0.10%-7.81%134.46%-12.05%12.72%16.56%-63.15%-3.97%-16.88%-5.22%141.42%
Cash & Equivalents Growth (3y) -7.14%-32.10%-20.40%-83.32%-12.08%-14.78%-7.55%13.66%10.39%18.29%10.87%-18.92%289.54%-29.18%-22.80%-23.53%-19.55%-15.01%-21.79%-22.19%-14.34%-14.44%10.76%11.40%20.72%28.83%16.30%30.88%18.19%33.78%35.07%38.38%11.90%4.39%-12.32%30.47%30.34%-2.80%3.95%1.93%1.14%-0.77%-5.14%-8.45%30.83%-0.38%5.23%-16.36%-26.75%0.21%-2.12%0.61%27.77%
Cash & Equivalents Growth (5y) -5.86%-16.68%-15.43%-10.39%-10.20%-17.04%-16.88%-8.46%-7.90%-10.73%-9.31%-16.57%139.17%-8.26%3.15%-2.57%-2.46%5.59%-2.20%-0.37%-4.05%-3.89%2.09%14.97%13.16%15.78%11.34%34.24%30.29%14.45%16.01%17.14%6.00%5.04%-6.97%2.20%18.75%-0.77%4.85%2.62%-2.22%-3.77%-4.37%-3.25%14.78%
Cash & Equivalents (QoQ) 131.55%-8.66%-0.77%-14.43%0.32%44.69%-11.18%-9.50%47.18%-99.09%13,018.63%-10.05%-22.08%28.09%-35.54%25.72%-1.58%32.57%9.29%-25.48%-42.44%1.26%-21.16%16.48%-24.26%49.17%-24.01%-2.05%-3.06%76.85%8.91%61.64%-41.42%28.84%-4.16%-14.32%7.95%9.84%10.21%0.79%4.26%-6.48%-11.58%-4.23%93.03%28.45%-60.26%4.81%1.77%7.31%4.08%-11.94%-6.26%172.91%-60.96%12.86%-3.07%-13.73%1.75%-2.31%10.52%119.77%
Cash from Investing Activities Growth (1y) 69.36%33.24%-330.32%1,162.93%-177.50%-86.33%40.63%-58.16%-14.76%6.62%58.63%152.62%71.11%45.04%29.00%-117.38%-210.87%-82.20%-151.20%-67.37%188.14%30.05%57.12%78.84%-137.88%81.94%56.73%-15.42%-39.87%-116.94%-118.36%70.38%49.79%63.44%30.37%-217.65%-59.65%-185.87%36.95%81.07%64.85%63.63%50.74%-63.00%62.34%-59.03%153.32%-44.36%-329.45%-23.18%-623.63%-95.07%-56.05%-91.04%-40.60%-39.08%16.78%22.20%13.62%-42.98%29.74%-12.84%232.02%169.94%
Cash from Investing Activities Growth (3y) 0.82%-5.12%-1.86%136.55%2.74%1.48%44.13%-29.74%-1.01%2.21%9.64%-39.85%40.80%11.19%8.55%-27.27%-1.25%38.71%22.46%25.79%22.42%35.04%26.00%58.34%-31.35%47.67%13.02%-2.78%-3.89%-31.38%1.40%43.74%34.44%27.56%39.98%0.67%40.44%-18.25%29.38%23.63%17.16%10.68%-11.21%-66.20%-36.15%-55.26%-57.75%-57.63%-77.34%-22.33%-102.95%-57.12%3.01%-18.81%53.31%50.23%
Cash from Investing Activities Growth (5y) 2.61%-3.07%-13.52%-26.73%35.22%-4.04%28.42%-15.61%19.22%34.76%32.81%-16.86%15.95%22.79%6.29%-15.11%6.13%28.83%6.65%17.40%17.84%22.12%29.20%46.59%-16.54%31.67%27.21%19.65%31.72%-5.57%17.63%15.97%14.55%5.72%9.60%-22.51%-7.21%-31.22%-4.04%-3.86%5.89%-1.15%-10.81%-55.62%-8.09%-26.86%45.30%42.70%
Cash from Investing Activities (QoQ) 22.48%34.05%30.76%13.45%-68.90%-325.13%271.04%-122.60%-13.41%-35.47%220.54%-161.97%7.71%39.99%836.08%-107.09%-75.58%22.48%-80.22%-26.74%-2.90%-6.88%-20.07%166.74%-181.66%34.47%40.76%-19.49%61.06%-56.98%-58.00%-44.81%39.60%-58.01%78.57%-145.49%56.02%-200.90%2.23%-23.38%21.24%33.64%70.65%-129.16%18.51%10.11%2.90%47.06%-244.16%130.14%-362.91%-57.48%1.28%-28.11%2.06%-25.98%-20.85%5.71%3.12%24.62%-12.98%-4.69%-60.36%62.96%-81.45%222.48%-15.05%
Cash from Operations Growth (1y) -55.62%-51.08%-27.54%-281.97%30.37%134.63%12.25%-64.65%-16.07%-19.21%60.39%-0.08%-90.91%-84.78%-85.24%233.54%1,902.81%463.96%606.41%-57.62%-30.91%-47.63%-78.01%-53.21%-47.42%-16.68%-22.27%-49.46%-135.91%-72.33%-139.03%-22.24%-40.85%228.18%98.35%151.71%185.52%27.79%36,114.38%1.96%-15.31%-29.83%-70.75%-59.86%34.36%-6.24%145.55%0.43%-47.98%-9.66%22.66%95.51%272.52%39.46%-3.98%-9.03%-30.39%7.83%7.64%-18.14%-18.19%-16.43%44.75%65.08%
Cash from Operations Growth (3y) -21.40%-2.49%9.27%-70.98%-53.67%-33.92%-35.71%61.35%15.18%-11.49%18.69%36.91%7.95%-23.40%-38.80%31.32%93.78%35.00%6.49%-53.55%-28.67%-50.58%-27.38%-43.13%-31.35%-8.88%-26.10%-0.36%-24.37%5.08%32.32%25.90%44.55%43.30%55.16%1.00%43.79%-5.62%538.77%-25.65%-16.03%-15.92%-4.14%-7.63%37.58%5.71%42.48%21.33%10.50%10.75%8.23%13.34%28.49%7.92%14.37%7.12%
Cash from Operations Growth (5y) -2.43%-4.46%6.34%11.16%6.60%-3.15%-16.22%19.49%-11.10%-21.27%-22.16%16.37%-17.48%-36.46%-15.66%16.04%-41.54%17.44%-14.96%-27.80%-30.94%-12.73%-16.91%-13.94%-28.07%-7.47%-12.04%-16.54%-13.22%-5.26%10.71%-4.26%22.09%20.04%48.53%15.13%31.19%1.16%214.28%-6.07%8.95%-2.22%-1.86%-10.11%8.20%1.26%35.13%19.27%
Cash from Operations (QoQ) 0.32%-41.94%8.15%-29.55%10.58%-14.00%-371.61%150.47%99.01%-58.85%-498.39%125.73%91.56%-18.31%-348.59%102.34%220.71%-20.80%2,149.63%-64.95%-9.69%-0.79%34.96%-42.86%-31.56%-58.33%187.13%-35.79%8.46%-61.12%86.70%-145.61%183.57%-154.85%471.97%-182.62%294.70%-100.28%56,915.98%-71.93%190.94%-22.38%60.85%-76.68%141.05%-67.65%120.78%-21.96%68.21%-15.28%-9.70%-59.57%192.10%15.03%43.93%-22.97%9.36%-20.80%36.35%-41.05%69.40%-20.94%3.69%-41.09%73.03%36.93%18.26%
Dividends Paid - Common Growth (1y) 203.13%-7.74%151.99%-69.63%46.89%47.14%-2.67%-2.82%-3.14%-2.88%1.34%0.70%0.85%0.33%11.80%-0.04%46.60%26.08%-79.28%-78.81%-85.57%77.39%101.09%-96.73%0.69%-90.48%518.33%1,404.20%-1,290.45%-97.97%39.33%-80.50%-16.80%-55.15%-58.41%
Dividends Paid - Common Growth (3y) 50.33%9.49%-33.12%12.74%12.97%-1.58%-0.40%2.93%-0.69%12.82%8.63%-38.44%-40.25%30.92%-22.48%-80.93%-40.28%-40.29%37.09%-52.92%-55.08%-36.83%-11.79%-70.98%159.31%-87.90%-21.59%
Dividends Paid - Common Growth (5y) 27.45%8.12%22.42%-17.66%-19.80%-21.12%-27.40%17.19%-14.60%-63.15%-26.91%-26.36%23.73%-35.44%-43.34%-32.00%-60.04%-34.45%-53.37%-24.99%
Dividends Paid - Common (QoQ) -277.57%-79.20%0.06%51.17%-3.47%0.61%0.23%-0.01%-3.63%0.28%0.56%-0.35%0.69%-0.05%0.05%11.03%-9.97%46.59%-13.96%-81.75%-7.93%-0.17%957.72%-79.32%-98.50%2,969.75%0.00%1,243.47%-96.35%-2,529.44%150.65%969.59%891.95%
EBITDA Margin Growth (1y) 0.00M-0.00M17.00627.00262.000.01M0.01M-799.00-840.00-236.000.00M-239.00208.0052.00-0.01M-71.00404.00-0.00M0.01M-926.00-0.00M-827.00-0.01M-832.0022.00234.000.00M0.00M558.00911.00301.00335.00146.00-81.00-0.00M-461.00-824.00-0.00M0.01M-0.01M-0.01M-0.01M-0.01M-522.000.00M0.00M0.00M0.00M0.00M-223.00915.00-987.00-590.00179.00-663.00731.00312.000.01M369.00
EBITDA Margin Growth (3y) 0.04M0.01M0.01M0.01M0.01M0.01M0.01M0.01M-0.01M-0.00M-227.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M0.00M-615.00-0.00M318.00-0.01M645.00725.000.00M0.00M0.00M-120.00-977.000.01M-0.01M-0.01M-0.01M234.00-0.01M-0.01M-0.01M0.00M-0.00M-0.00M-0.00M-0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.01M621.00
EBITDA Margin Growth (5y) 0.03M0.01M0.01M-0.01M0.01M0.01M0.00M0.00M-0.01M-0.00M-0.00M-0.00M-0.01M-925.00-474.00-662.00-0.01M-352.00-537.00-796.000.00M-741.00-0.00M-0.00M0.00M-0.01M-0.01M-0.01M0.01M-0.01M-0.01M-0.01M0.00M-0.00M-0.01M-0.01M0.00M-0.01M-0.01M-0.01M0.00M-0.00M-0.01M612.00-0.01M
EBITDA Margin (QoQ) 0.03M0.00M-0.00M-0.00M-33.00-399.000.01M-267.00-151.00-0.00M0.00M-308.00452.00-76.00-307.00139.00296.00-0.01M0.01M615.00-0.00M-0.00M0.00M-125.00-302.00-0.01M0.01M729.00-89.00-0.01M0.01M144.00264.00-0.01M0.01M-45.0037.00-0.01M0.01M-408.00-946.000.00M-0.01M-907.000.00M513.00-0.00M0.00M0.00M-286.000.00M-507.00-995.00852.00-337.00-110.00-226.0011.000.00M-529.000.00M-0.00M
EBIT Growth (1y) 28.56%-68.25%423.07%-35.16%48.96%125.26%-93.66%-52.59%-59.64%-26.54%2.79%-27.11%46.75%22.60%-1,418.96%-20.26%-47.33%-96.30%92.17%-121.40%-135.50%-610.02%-339.75%-245.68%-4.93%13.00%15.88%99.91%141.56%195.04%-6.40%46,931.58%104.52%-22.16%-7.29%-134.15%-228.81%-362.92%114.76%-4,389.45%-1,567.38%-592.21%-526.52%-30.41%2.87%5.57%-11.65%29.13%11.10%-10.38%17.89%-13.69%-6.02%2.95%-12.29%12.77%-6.92%84.21%-2.41%
EBIT Growth (3y) 11.85%32.77%37.06%32.10%29.91%31.05%-54.05%30.60%-41.93%-34.93%-32.18%-67.82%-45.20%-28.55%-31.51%-30.67%-87.01%-37.33%-29.98%-29.35%33.84%-26.01%-46.30%61.56%-57.89%50.88%42.47%38.27%1.34%47.86%-3.07%-24.82%29.44%-1,829.19%-258.11%-152.85%12.26%-180.18%-183.82%-167.71%11.08%-246.20%-143.28%-93.23%-80.80%-1.66%2.90%-0.39%-0.97%11.09%-0.26%44.70%1.89%
EBIT Growth (5y) -13.53%17.10%20.28%-32.83%16.53%15.00%-16.00%46.72%-18.08%-17.12%-16.17%-16.52%-42.74%-14.87%-34.60%-28.17%-43.40%-24.53%-30.11%-34.41%19.86%-16.05%-19.21%-60.44%21.28%-85.55%-80.49%-63.58%9.57%-52.68%-77.73%-66.28%4.30%-481.28%-109.06%-75.75%9.14%-78.48%-84.99%-82.80%8.31%-110.32%-74.81%-2.03%-45.39%
EBIT Margin Growth (1y) 0.00M-0.00M45.00681.00253.000.01M0.01M-799.00-840.00-236.000.00M-239.00208.0052.00-0.01M-71.00404.00-0.00M0.01M-926.00-0.00M-827.00-0.01M-832.0022.00234.000.00M0.00M558.00911.00301.00335.00146.00-81.00-0.00M-461.00-824.00-0.00M0.01M-0.01M-0.01M-0.01M-0.01M-522.000.00M0.00M0.00M0.00M0.00M-223.00915.00-987.00-590.00179.00-663.00731.00312.000.01M369.00
EBIT Margin Growth (3y) 0.04M0.01M0.01M0.01M0.01M0.01M0.01M0.01M-0.01M-0.00M-227.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M0.00M-615.00-0.00M318.00-0.01M645.00725.000.00M0.00M0.00M-120.00-977.000.01M-0.01M-0.01M-0.01M234.00-0.01M-0.01M-0.01M0.00M-0.00M-0.00M-0.00M-0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.01M621.00
EBIT Margin Growth (5y) 0.03M0.01M0.01M-0.01M0.01M0.01M0.00M0.00M-0.01M-0.00M-0.00M-0.00M-0.01M-925.00-474.00-662.00-0.01M-352.00-537.00-796.000.00M-741.00-0.00M-0.00M0.00M-0.01M-0.01M-0.01M0.01M-0.01M-0.01M-0.01M0.00M-0.00M-0.01M-0.01M0.00M-0.01M-0.01M-0.01M0.00M-0.00M-0.01M612.00-0.01M
EBIT Margin (QoQ) 0.03M0.00M-0.00M-968.0029.00-399.000.01M-267.00-151.00-0.00M0.00M-308.00452.00-76.00-307.00139.00296.00-0.01M0.01M615.00-0.00M-0.00M0.00M-125.00-302.00-0.01M0.01M729.00-89.00-0.01M0.01M144.00264.00-0.01M0.01M-45.0037.00-0.01M0.01M-408.00-946.000.00M-0.01M-907.000.00M513.00-0.00M0.00M0.00M-286.000.00M-507.00-995.00852.00-337.00-110.00-226.0011.000.00M-529.000.00M-0.00M
EBIT (QoQ) -393.55%40.62%-29.51%-39.83%348.68%374.07%-87.12%-28.58%0.22%-31.25%-3.65%-39.20%82.41%-3.80%-31.67%22.39%52.39%-1,134.95%104.13%-19.15%-89.30%-2,289.87%88.71%-34.11%-53.76%-1,788.14%91.12%59.29%-27.49%-1,725.74%99.99%19,194.74%191.51%-2,144.06%104.12%-16.61%10.94%-2,917.52%98.69%-214.53%-126.45%258.20%-498.42%-16.82%5.99%2.52%-21.82%12.99%8.60%-15.26%22.68%-9.15%-13.47%14.26%-7.06%-1.78%-3.88%0.80%16.83%-24.76%84.66%-543.44%
EBT Growth (1y) 124.63%-193.70%131.59%450.63%-36.92%-51.98%7.31%-56.26%122.36%-323.10%-32.30%-38.01%122.63%221.94%-984.51%62.64%-383.59%-302.38%75.39%-532.88%-3.33%61.15%-75.35%61.39%40.74%-3.96%64.89%30.71%-27.39%37.89%-4.14%38.71%-5.51%8.82%-79.71%-384.63%26.39%-98.16%74.78%66.74%-24.09%24.91%-39.62%-35.74%63.44%106.99%64.80%152.22%170.45%-362.72%172.20%-91.62%-94.08%-10.80%-176.35%925.08%726.61%1,928.71%238.52%
EBT Growth (3y) 14.05%9.13%16.41%30.33%-12.02%-55.45%-22.90%9.32%-103.49%-23.89%-12.17%-95.79%-51.45%-85.32%-104.27%1.40%-79.85%-67.72%-55.18%-41.24%46.69%-46.71%7.94%36.93%13.77%45.27%7.30%16.19%13.06%-27.20%0.36%-3.92%22.14%0.40%1.23%-10.71%14.14%-29.83%30.62%28.14%50.14%30.76%32.38%48.34%33.04%27.23%26.31%41.19%42.10%34.78%32.85%276.17%40.33%
EBT Growth (5y) -16.65%18.87%33.82%-5.07%-44.50%-56.10%-24.55%-24.80%-36.70%-22.31%2.87%-33.39%-23.79%-25.93%-47.26%9.15%-27.70%-25.83%-34.08%-19.75%22.28%-40.32%9.54%14.64%21.90%23.37%6.16%2.61%25.38%1.45%14.80%15.54%25.34%21.98%17.59%24.27%16.66%15.95%15.03%21.26%41.53%17.11%16.61%36.81%18.89%
EBT Margin Growth (1y) 0.00M-806.000.01M0.00M494.00-416.0039.00-649.000.00M-0.00M939.00-235.00244.000.00M-0.01M332.00-0.00M-0.00M0.00M-0.01M-129.000.00M-0.00M0.00M0.00M456.000.01M0.00M-119.00956.00108.00715.00-95.0067.00-0.00M-0.00M-140.00-0.00M0.00M0.00M-895.000.00M-204.00-263.000.00M0.00M0.00M0.00M0.00M-391.00729.00-971.00-514.00-30.00-552.00877.00215.000.01M542.00
EBT Margin Growth (3y) 0.02M0.00M-126.000.01M-322.00-535.000.00M140.00-0.00M-551.00-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M0.00M-0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M-0.00M-353.00-0.00M476.00-933.00-0.00M-0.00M164.00-0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M719.00
EBT Margin Growth (5y) 0.02M0.00M429.000.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-201.00-0.00M-0.00M-0.00M-0.00M0.00M-0.01M0.00M484.000.00M0.00M599.00327.000.01M249.000.00M0.00M0.00M0.00M0.00M789.000.00M0.00M0.00M692.000.00M0.01M0.00M0.01M0.00M
EBT Margin (QoQ) 0.02M0.00M-0.01M-890.00-500.00-0.00M0.00M-0.00M0.00M-647.00934.00-399.00-0.00M0.00M-239.0080.00423.00-0.01M0.01M-0.00M-59.00883.00-0.00M0.00M0.00M-0.00M0.00M942.00114.0080.00309.00-622.000.00M-768.00916.00-0.00M0.00M-0.00M-0.00M0.00M-939.000.00M-0.00M-817.000.00M482.00-0.00M0.00M0.00M-529.000.00M-518.00-827.00592.00-218.00-61.00-343.0070.000.00M-723.000.00M-0.00M
EBT (QoQ) -231.34%118.36%-1,960.35%-169.82%727.19%12.84%65.99%-166.43%138.59%152.19%-32.35%-66.04%-485.12%176.52%-38.05%21.94%110.94%-655.08%111.39%-312.62%-50.53%32.49%-100.34%49.24%43.41%-204.70%55.89%22.09%0.72%-2.90%12.94%-43.23%51.60%-72.55%48.76%-146.55%58.17%-240.06%-38.18%62.55%-12.62%56.71%-82.21%-39.70%31.85%19.51%-77.15%62.37%113.03%-505.45%362.78%-49.24%-148.57%211.43%-69.52%-64.14%-1,009.66%23.21%509.26%-71.09%1,912.44%-94.18%
Enterprise Value Growth (1y) 26.38%36.31%32.00%60.83%42.59%-99.80%102.39%-48.32%-48.80%35.22%-4,583.59%32.28%0.19%-27.46%-24.79%-62.29%9.79%46.69%53.04%61.62%40.40%17.18%-12.06%-3.20%9.31%-9.81%45.33%18.11%-174.32%19.26%-198.52%-150.93%37.83%-135.50%94.37%87.26%84.80%82.02%-43.54%64.24%97.67%-392.48%-1,724.83%1,426.49%18,844.64%169.52%76.41%-24.11%-67.70%-136.98%-350.63%-149.14%-277.38%-37.65%151.38%469.97%378.68%253.23%-218.18%
Enterprise Value Growth (3y) 14.62%35.54%20.71%26.19%18.50%20.26%15.00%-18.16%-10.11%-17.69%-10.24%23.93%-204.64%25.00%18.73%17.44%13.08%13.69%21.29%21.44%33.99%31.29%-14.03%9.78%-22.29%-28.48%-15.65%-27.81%54.89%36.03%36.24%30.07%37.76%51.47%87.00%-27.77%-13.80%37.58%38.61%37.78%-83.50%77.57%50.50%-8.18%-168.69%-70.39%-375.32%29.27%36.55%11.32%16.88%-7.95%-39.87%
Enterprise Value Growth (5y) 8.97%16.84%16.27%12.22%13.39%19.20%18.49%6.14%6.82%8.38%6.25%16.73%-78.45%18.64%-5.95%12.98%-1.39%-5.73%3.62%1.61%45.45%36.45%32.50%20.83%31.79%37.34%64.71%-13.08%-19.19%26.52%25.64%25.96%-0.74%25.80%16.36%11.72%-9.39%25.77%17.60%20.71%74.77%53.58%55.07%36.10%-63.77%
Enterprise Value (QoQ) -110.36%7.71%2.50%20.15%-4.08%-52.55%15.75%9.50%-71.78%101.82%-5,336.89%9.21%25.21%-26.09%20.91%-33.82%4.50%-23.45%-2.86%25.61%43.56%-8.73%15.92%-15.51%21.58%-47.12%22.56%-1.51%5.05%26.75%-15.98%-240.05%72.05%-170.84%2.51%15.75%-5.87%93.53%-120.76%-0.52%-25.26%48.36%45.01%93.46%-26,402.21%-91.35%139.97%-7.53%-1.71%-164.93%228.59%-60.64%-212.53%-691.25%85.98%-42.06%12.67%395.36%0.96%7.01%-51.98%-327.80%
EPS (Basic) Growth (1y) 111.09%-139.98%103.94%516.90%-6,731.28%-13.33%221.62%-38.18%119.51%-234.62%-4,517,534.03%-50.00%162.50%202.86%99.99%152.94%-166.67%-383.33%-657,048.15%-427.91%-364.29%61.76%22.06%63.12%29.23%-33.33%103.55%11.54%-32.61%32.69%-100.13%-3,841.30%-4,868.85%-5,120.00%-6,929.09%-212.91%26.99%-28.19%57.42%64.46%-20.15%32.58%1.63%-11.66%64.61%88.60%50.25%119.50%96.71%-247.78%66.48%-203.42%-1,283.87%-9.58%-147.41%151.76%36.83%366.03%96.41%
EPS (Basic) Growth (3y) -97.63%15.52%13.04%73.03%1.98%-69.43%-15,287.45%6.27%-83.33%-7.88%30.10%-80.93%-3,117.14%-83.18%-116.34%-3.67%16.87%-71.67%-61.22%-51.02%468.59%-45.33%-63.33%29.99%96.68%-134.28%-259.94%-260.49%85.10%-377.83%-263.70%-255.79%-26.82%-252.57%-251.94%-255.99%-208.77%-7.48%32.29%53.81%40.72%27.60%75.89%35.58%45.26%39.16%45.56%24.26%25.56%28.15%33.96%129.82%69.00%
EPS (Basic) Growth (5y) -91.64%18.22%14.87%-74.36%-30.99%-69.94%-1,831.07%-26.97%-694.02%-24.12%-2.33%-31.95%291.63%-27.38%-57.28%0.00%87.80%-155.39%-171.06%-121.03%-76.14%-166.30%-175.28%-87.15%74.40%-70.24%-110.07%-109.63%73.18%-112.46%-82.88%-28.19%-15.09%63.11%12.66%-78.03%-37.47%24.19%32.36%17.79%29.61%15.34%34.30%22.68%57.07%
EPS (Basic) (QoQ) -100.00%126.47%-178.61%-195.40%107.75%-223.33%248.65%-174.55%163.41%73.08%-24.44%-76.47%-537.50%-5,808,029.47%100.00%23.53%71.43%-733.33%118.86%-132.56%-628.57%-1,468,819.38%99.99%53.90%40.00%-2,994,246.87%100.00%11.54%-13.04%79,820.67%-100.11%-32.61%42.62%-57.14%-3,196.36%-67.18%39.72%-111.60%-46.74%60.99%-5.83%29.72%-22.48%-31.89%40.62%-2.54%-39.03%58.20%80.87%-347.47%154.50%-107.06%-1,919.35%56.87%-68.15%5.51%-59.91%2.62%135.18%-215.32%773.43%-101.32%
EPS (Weighted Average and Diluted) Growth (1y) 110.90%-139.35%103.88%523.57%-6,661.82%-13.33%225.00%-38.89%119.51%-234.62%-4,480,826.98%-51.52%162.50%200.00%99.99%168.75%-166.67%-391.43%-657,048.15%-427.91%-364.29%61.76%22.06%63.12%29.23%-33.33%103.55%11.54%-32.61%32.69%-100.13%-3,841.30%-4,868.85%-5,120.00%-6,929.09%-212.91%26.99%-28.19%57.42%64.46%-20.15%32.58%1.63%-11.66%64.61%88.60%50.25%118.26%96.71%-247.78%66.48%-210.46%-1,283.87%-9.58%-147.41%148.02%36.83%345.63%97.75%
EPS (Weighted Average and Diluted) Growth (3y) -97.65%15.52%13.04%73.03%2.58%-70.33%-15,332.19%5.27%-85.02%-7.31%30.10%-80.93%-3,117.14%-84.42%-116.34%-3.67%16.64%-73.80%-61.22%-51.62%468.59%-45.33%-63.33%29.99%96.68%-134.28%-259.94%-260.49%85.10%-377.83%-263.70%-255.79%-26.82%-252.57%-251.94%-255.99%-208.77%-7.48%32.29%53.81%40.72%27.50%75.89%35.58%45.26%39.16%45.56%24.26%25.56%27.99%33.96%124.81%73.49%
EPS (Weighted Average and Diluted) Growth (5y) -91.74%18.22%14.22%-74.36%-31.21%-70.48%-1,837.60%-26.97%-698.39%-24.26%-2.33%-31.95%291.63%-27.69%-57.28%0.00%87.78%-158.45%-171.06%-122.23%-76.14%-166.30%-175.28%-87.15%74.40%-70.24%-110.07%-109.63%73.18%-112.46%-82.88%-28.19%-15.09%61.35%12.66%-78.03%-37.47%24.19%32.36%17.79%29.61%15.31%34.30%22.15%60.92%
EPS (Weighted Average and Diluted) (QoQ) -100.00%126.47%-178.61%-195.57%107.75%-220.00%250.00%-175.93%163.41%73.08%-26.67%-75.76%-537.50%-5,760,834.69%100.00%31.25%66.67%-751.43%118.86%-132.56%-628.57%-1,468,819.38%99.99%53.90%40.00%-2,994,246.87%100.00%11.54%-13.04%79,820.67%-100.11%-32.61%42.62%-57.14%-3,196.36%-67.18%39.72%-111.60%-46.74%60.99%-5.83%29.72%-22.48%-31.89%40.62%-2.54%-39.03%58.20%80.87%-347.47%151.03%-107.54%-1,919.35%56.87%-68.15%5.51%-59.91%2.62%132.63%-224.31%721.77%-100.89%
FCF Margin Growth (1y) 0.01M-0.00M0.00M-0.00M271.000.00M-0.00M-65.00-0.00M-0.00M0.00M0.00M913.00984.00-0.01M-706.00537.00-600.000.00M933.000.00M605.00-0.00M-0.00M-0.00M-0.00M-686.000.00M0.00M745.000.00M0.00M333.000.00M0.00M887.00872.00-871.00-0.00M840.00-617.00981.00-455.00-0.00M-461.00-579.00396.000.00M-395.00-529.00-635.00-412.00426.00343.00-0.00M-0.00M-0.00M-238.000.00M
FCF Margin Growth (3y) 0.13M0.01M-198.00620.00-0.00M-895.000.00M0.00M-0.00M850.00307.00-0.00M-708.000.00M0.00M989.00-0.01M-0.00M-928.00-0.00M-716.00-0.00M436.00-608.00-91.00-0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M588.000.00M-762.00136.00-206.00-469.00-0.00M451.00-0.00M-126.00-694.00-802.00-430.00-764.00-0.00M-285.00-0.00M-423.00-241.00
FCF Margin Growth (5y) 0.13M0.01M-0.00M-0.00M-169.00-511.00-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-224.00-0.00M-0.00M0.00M0.00M0.00M400.000.00M0.00M-398.00307.00-796.000.00M577.000.00M0.00M0.00M0.00M0.00M-268.000.00M-0.00M926.00-174.00-654.00-0.00M-0.00M-0.00M-21.00-300.00
FCF Margin (QoQ) 0.13M0.01M888.00-854.000.00M0.01M-0.00M0.00M912.000.00M-0.00M5.00-130.000.01M-0.01M-703.00-59.00798.00-742.00540.00-0.00M0.00M-0.00M0.00M-0.00M763.00-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-39.000.00M-0.00M0.00M-0.00M0.00M-504.00324.00-185.00-90.00-0.00M0.00M-302.00885.00-834.00-143.00-436.00779.00-612.00696.00-519.00-0.00M-239.00716.00297.000.00M
FCF Payout Ratio Growth (1y) -210.94%509.22%-255.49%337.45%-223.81%1,321.93%9.75%-54.26%274.75%-269.11%682.87%-113.19%85.08%-162.41%-53.60%292.33%-80.16%126.16%48.88%-86.77%128.57%18.72%-53,335.77%-97.60%-29,082.56%-69.17%104.29%2,423.98%94.69%-101.83%79.13%123.69%54.94%506.34%-81.83%
FCF Payout Ratio Growth (3y) -96.79%121.41%150.21%-31.72%-3.63%20.79%-61.79%29.25%-44.05%0.27%8.52%-28.13%27.58%-42.13%-648.64%26.12%-430.36%27.97%139.37%-56.89%-63.78%25.20%2.76%26.00%312.23%-70.29%-20.41%
FCF Payout Ratio Growth (5y) -26.94%-12.40%27.18%20.66%-17.34%17.95%17.67%-7.05%-149.53%-77.66%-141.50%-14.10%18.88%-3.38%19.96%17.88%15.45%-25.97%21.07%-21.12%
FCF Payout Ratio (QoQ) 295.64%276.71%-174.34%-17.58%232.86%-206.62%833.64%-108.68%167.33%307.36%242.81%-106.87%-189.79%47.49%-497.46%83.10%462.85%-149.18%186.74%-133.02%193.91%6.21%260.45%-14,962.86%100.00%-1,282,850.71%100.38%1,967.47%-97.52%-2,796.16%343.50%1,492.81%-52.28%
Free Cash Flow Growth (1y) -91.90%104.70%-178.46%-671.36%-193.43%-334.22%-391.15%-68.54%-239.25%59.78%144.04%14.56%7.04%-632.93%-274.69%169.86%122.55%66.57%62.83%-93.06%-218.64%112.04%-7.85%112.46%155.43%1,334.16%73.69%-87.06%-863.23%-175.02%-576.01%-260.76%27.22%151.97%18.62%582.03%59.47%60.16%150.51%49.42%99.62%36.45%-100.35%-69.13%14,517.16%-40.40%22,539.91%-19.01%-211.04%-22.22%-45.74%104.81%182.31%-46.30%-135.25%-51.57%-92.60%128.93%260.83%-223.79%-3,056.24%-149.92%-113.60%241.69%
Free Cash Flow Growth (3y) -31.17%64.63%19.28%-117.07%-70.38%-107.27%-55.75%44.32%39.44%0.49%34.12%26.86%37.12%31.91%-39.25%28.12%29.03%37.11%52.75%-73.27%-91.47%-9.02%-24.25%-34.67%-45.48%77.50%-13.12%0.10%-62.00%-14.52%68.43%126.23%89.65%46.37%88.74%61.65%30.45%9.21%33.77%-27.98%15.54%-14.16%-24.93%-19.99%411.44%-37.10%-250.11%-7.04%-59.26%-1.48%-32.50%-47.79%-21.64%-37.75%-27.59%-5.29%
Free Cash Flow Growth (5y) -44.25%35.87%-25.41%-16.78%-22.76%-22.59%-8.66%16.53%19.80%29.92%39.49%15.00%-1.02%-25.99%-26.55%53.63%3.81%17.35%10.32%-31.76%-28.33%25.22%22.76%26.07%65.77%64.98%69.73%-14.28%4.08%-12.67%33.03%23.69%29.21%20.37%16.80%41.58%17.09%-11.46%40.38%-18.01%15.29%-4.91%-24.84%-18.20%-210.40%-17.97%-56.51%7.10%
Free Cash Flow (QoQ) -166.82%112.66%100.57%-52.21%-61.26%-311.33%-1,360.60%92.19%2.89%-343.15%-401.21%84.27%88.49%585.24%-1,072.49%82.89%9.23%-15.66%488.89%-94.48%-234.60%-28.57%172.65%-194.36%113.66%-1,251.46%243.13%-75.38%253.47%-121.13%170.41%-1,551.53%65.25%-90.36%83.25%-557.15%124.81%-398.05%199.19%-155.26%198.04%-6.01%193.45%-100.14%35,650.00%-100.24%26,178.95%-35.02%46.95%-9.89%-5.88%-189.10%202.94%-37.14%255.27%-64.19%-32.85%-141.26%588.15%-94.53%1,978.52%-71.01%-475.72%-30.60%64.90%92.10%4,013.08%
Gross Margin Growth (1y) -542.00-429.00-596.00-415.00-303.00-195.000.01M163.00444.0072.00-0.01M-529.000.00M-190.00-265.00179.00625.00403.00669.00392.000.00M218.00-128.00-782.00-642.00-768.00-498.00416.00130.00286.00124.00-40.0045.00107.00419.0086.00346.00103.00-78.00135.00-293.00-250.00-201.00-259.00-6.00233.00444.00694.00543.00168.00186.00-16.00-76.00209.00-111.00-147.0098.00-150.00-173.00
Gross Margin Growth (3y) -0.00M-0.00M0.01M-884.00-537.00-343.00-312.00-306.00-187.000.00M286.00-0.01M42.00625.00431.00277.00-212.00-18.00-148.0044.0025.00-513.00-265.00-502.00-406.00-468.00-376.0044.00462.00520.00496.00464.00181.0098.00-39.00140.00-39.0047.0087.00165.00569.00244.00151.00429.00419.00460.00610.00519.00532.00564.00227.00-98.00
Gross Margin Growth (5y) -0.00M-0.00M-0.00M-259.00-324.0061.00309.00236.00-578.00427.00-265.00-0.01M-325.00112.00-52.00-97.00164.00157.00245.00586.0071.00-122.00-55.00-161.00-186.00-415.00-522.00-235.00337.00222.00479.00707.00616.00634.00362.00769.00639.00513.00464.00240.00407.00265.00211.00145.00
Gross Margin (QoQ) -191.00-128.00-78.00-295.00-184.0075.00-726.00640.000.01M-0.01M-445.00269.00-102.00-250.0084.0079.00-177.00193.00530.00-143.0089.00-84.00138.0075.00-256.00-739.00278.00-51.0015.00175.00-8.00104.00-147.0011.0076.00166.00164.00-321.00336.00-76.00-17.00-108.00-91.00-32.0031.00-167.00162.00206.00243.0083.0011.00-168.00260.00-119.00-50.00117.00-60.00-154.00194.00-130.00-83.00
Gross Profit Growth (1y) -7.19%21.86%-382.41%37.10%-43.41%-0.11%-305.30%-7.72%9.56%-8.50%109.34%-15.24%9.69%10.86%2.88%-6.21%-58.16%-47.86%-50.23%-53.03%0.00%-35.24%-29.40%-24.79%-7.15%3.54%14.58%47.96%25.31%27.80%14.33%7.69%2.54%0.14%2.33%-7.95%-23.78%-40.57%-39.17%-33.29%-15.54%11.83%16.17%14.53%28.89%41.96%58.89%66.68%41.81%11.16%0.29%-6.08%-6.35%5.13%-2.50%-3.70%15.62%7.09%4.43%
Gross Profit Growth (3y) 2.60%18.62%-164.07%8.44%7.81%36.49%0.44%33.69%-9.81%-20.48%-19.13%26.99%-27.99%-22.87%-27.94%-28.76%-30.80%-27.04%-29.56%-26.16%-19.45%5.17%-5.02%-2.57%6.22%6.06%9.83%10.26%13.62%-0.69%-8.72%-10.72%-12.88%-12.93%-12.69%-10.24%-11.07%-6.03%-1.92%3.94%8.39%15.57%20.84%22.79%21.49%19.62%18.38%15.82%14.67%15.37%7.76%0.70%
Gross Profit Growth (5y) 5.36%11.10%9.54%-10.16%-6.25%17.90%-19.31%16.40%-23.67%-14.13%-18.73%15.31%-16.11%-11.79%-13.11%-13.88%-11.99%-12.98%-14.86%-13.98%-12.32%-1.88%-12.60%-10.45%-5.95%-5.14%-2.51%-1.08%2.30%1.29%3.84%5.61%4.77%3.83%0.98%2.88%1.94%1.96%1.97%1.89%2.87%10.82%14.72%13.52%
Gross Profit (QoQ) -11.99%0.25%15.56%-332.32%-343.02%144.54%-32.13%35.99%-1,086.00%110.14%-19.42%13.56%0.66%-7.98%4.28%14.77%-6.59%-16.11%-53.48%43.01%-10.82%-20.83%-0.96%-7.39%-2.77%-15.66%22.26%3.28%7.60%8.91%3.54%5.33%-3.74%2.58%-1.41%2.87%-1.63%-7.73%-18.37%-19.80%0.69%1.18%3.36%6.20%4.59%-0.24%16.32%16.96%17.07%4.65%-1.04%-8.32%5.63%-2.00%-1.33%2.92%-2.04%-3.20%18.46%-4.67%-4.47%
Interest Coverage Ratio Growth (1y) 27.68%-67.49%7.93%-55.91%-47.12%123.00%93.77%-50.50%-57.40%-16.43%622.84%-2.38%91.03%44,818.75%-449.83%-23.33%-518.91%-99.99%70.06%-121.81%95.43%-584.02%-329.14%-179.70%13.20%25.38%29.91%99.92%137.51%200.94%-13.03%55,012.96%140.67%-21.98%-17.23%-132.67%-229.53%-357.34%115.14%-5,616.61%-1,946.79%-759.22%-558.80%-19.47%5.55%9.07%-12.47%26.35%17.38%-9.88%27.25%-1.87%4.95%22.78%-4.54%19.11%1.82%83.92%-8.52%
Interest Coverage Ratio Growth (3y) 14.41%33.01%37.52%56.14%30.22%31.99%35.34%345.36%-4.45%-28.18%-75.54%-63.71%-76.26%-29.33%-33.24%-31.56%-86.57%-35.13%-29.39%-26.00%3.43%-26.00%26.30%53.90%-50.37%48.17%40.67%37.29%2.44%47.30%-5.35%-26.55%30.07%-2,072.66%-303.73%-168.02%6.61%-189.70%-200.15%-180.65%7.89%-269.14%-151.83%-104.76%-79.20%3.58%9.48%8.28%5.07%15.33%8.31%48.51%6.20%
Interest Coverage Ratio Growth (5y) -6.26%18.00%196.06%-9.07%-10.74%15.07%12.88%44.38%-7.92%-17.36%-16.38%-16.79%-75.12%-14.87%-34.67%-26.91%-40.94%-26.84%-31.58%-79.50%-3.59%-15.88%45.89%-56.27%21.09%-87.87%-83.44%-67.01%8.39%-58.48%-86.57%-73.75%-0.70%-518.13%-120.21%-80.65%7.80%-79.70%-84.99%-80.31%9.89%-110.62%-71.66%-1.29%-44.31%
Interest Coverage Ratio (QoQ) -398.23%41.20%-30.30%-36.18%28.37%32.41%148.38%-29.66%-0.02%-118.31%484.45%-39.47%96.13%14.56%-28.22%18.45%46,017.78%-100.89%115.73%-747.17%101.40%-2,197.29%88.54%-35.57%-48.51%-1,759.51%92.53%57.93%-27.68%-1,646.76%99.99%19,444.96%243.54%-2,055.95%104.22%-15.22%11.38%-3,038.64%98.82%-236.13%-121.28%272.92%-544.48%-20.35%7.11%7.67%-15.74%4.85%10.57%-14.21%24.21%-6.73%-18.94%24.38%-6.13%0.42%3.36%-2.36%17.88%-20.86%84.17%-590.58%
Net Cash Flow Growth (1y) -104.31%-495.17%-15.45%10,792.68%-219.77%72.80%-124.01%-61.17%38.25%29.50%160.49%257.45%-13.53%-400.64%-137.92%-90.27%-3.05%156.74%102.67%-16.79%270.74%-284.91%-11,134.40%-93.37%-159.72%122.53%66.98%1,158.20%-19.01%-108.48%90.60%71.21%145.79%8,033.62%-4,581.73%-33.50%-150.66%-125.59%111.90%-58.25%403.69%104.00%-25.21%-180.91%-216.51%-848.47%1,599.94%1,581.99%-1,013.00%193.51%-96.97%-92.17%104.74%-1,537.62%2,476.95%1,375.78%-2,347.20%125.40%-102.83%-109.22%101.71%-105.88%-1,656.55%774.82%
Net Cash Flow Growth (3y) -27.75%-40.23%52.76%431.82%-30.88%1.35%19.90%-48.70%10.27%58.78%26.12%-33.86%58.71%-73.83%-46.10%-82.49%-1.66%30.77%0.87%-11.45%-6.66%-26.73%-75.71%12.62%-31.22%52.05%-13.27%142.86%34.89%-54.96%36.15%-21.96%39.32%41.15%83.39%-30.54%-55.95%-27.58%52.02%71.07%-240.23%31.62%-27.25%-2.07%-14.99%-368.18%136.73%167.45%-127.98%75.60%-26.45%-28.19%26.37%-30.35%-145.64%109.38%
Net Cash Flow Growth (5y) -15.99%16.57%15.05%69.56%42.83%-0.14%-8.68%-62.46%5.93%23.16%25.90%-24.74%-7.26%36.86%-15.27%-35.04%20.80%29.12%-33.80%-4.60%22.40%-22.13%80.37%-16.89%-12.92%15.05%16.32%-46.89%0.47%-20.26%54.00%41.63%-55.65%50.36%32.90%-23.57%-1.12%-24.82%26.04%42.06%-111.10%24.76%-17.93%-26.80%-25.07%-28.49%-53.78%66.13%
Net Cash Flow (QoQ) -92.97%-353.19%90.89%-165.54%-545.09%26.03%943.82%-107.94%45.13%-509.26%246.27%-112.63%37.35%622.77%764.36%-104.01%-176.25%60.40%321.73%-142.49%252.11%-98.13%6,800.59%-12.82%-264.74%-11.34%104.15%-885.11%162.14%-263.21%258.02%-174.26%95.57%-80.99%2,977.92%-80.14%666.94%-206.80%140.88%-115.13%-287.39%149.69%43.36%10.06%-94.90%828.60%-255.10%-58.48%67.21%2,209.07%35.22%-219.02%102.75%-31.70%249.74%-28.01%-936.04%222.43%100.29%-209.61%109.45%-113.65%-551.73%120.35%-132.45%-3,981.49%350.38%
Net Income Growth (1y) 120.41%67.35%106.18%-61.06%-12,292.65%199.42%46.69%335.51%-200.61%-218.72%89.19%-78.39%96.16%127.75%60.04%-153.93%4.65%-1,230.46%1,058.07%-13.34%0.00%73.08%-57.09%52.59%-1,475.61%-122.65%-102.41%82.92%96.23%48.65%83.94%-109.33%94.18%101.13%130.99%40.76%167.65%-85.99%150.00%120.43%-65.22%-190.91%-76.36%-919,405.26%-874,287.50%-22,205.00%-447,438.46%134.96%123.21%-600.38%106.63%-114.74%-180.27%-7.38%-952.19%735.18%83.08%1,001.54%151.68%
Net Income Growth (3y) -26.56%29.31%36.13%-58.92%-40.94%-23.88%-108.21%32.53%71.55%35.01%-26.76%-78.89%34.14%-28.71%66.79%5.48%53.86%-31.80%-146.75%-106.26%53.75%54.89%15.96%32.49%-26.03%44.65%67.43%26.26%-89.38%40.39%26.02%26.01%28.55%31.10%26.28%88.72%29.73%-936.19%-1,171.76%-212.15%-1,283.02%770.02%790.31%-1,024.57%312.38%-680.68%-1,077.02%-1,088.19%-1,262.69%32.52%68.41%311.74%31.85%
Net Income Growth (5y) -57.48%63.74%16.78%29.56%-15.20%-42.93%93.17%0.06%15.94%31.81%-20.88%-33.45%66.41%-14.99%53.50%0.70%63.64%-16.04%49.47%-47.68%14.93%35.25%15.14%14.88%-73.59%15.10%14.96%72.27%-76.56%-231.09%-35.16%30.31%-165.36%282.25%97.16%-17.53%123.94%-124.74%-228.61%-192.93%-331.51%261.44%-150.11%572.44%214.74%
Net Income (QoQ) -251.10%85.88%-10.82%-122.58%120.96%-1,486.66%98.47%997.21%-54.49%-950.79%106.78%-483.30%46.30%22.53%113.55%-168.12%488.08%-211.54%81.71%-20.44%-4,501.12%194.53%-102.16%-6.26%-1,138.52%250.68%-102.39%-3,431.66%-75.01%98.37%83.03%-678.67%-2,285.79%99.49%-121.13%78.34%561.76%-85.99%-522.73%124.73%-4.35%150.00%-65.45%-57.89%-350.00%165.00%-1,343,700.00%59.96%93.62%-1,203.61%205.00%-73.42%-292.50%112.34%-333.39%-44.73%-157.50%2.03%273.96%-103.86%13,817.28%-94.38%
Net Income towards Common Stockholders Growth (1y) 113.06%11.70%103.97%521.27%5,439.60%-25.04%45.46%335.51%-200.61%-122.26%-4,764.87%-78.39%96.16%127.75%17.85%7,980.86%4.65%-1,230.46%13.70%-417.88%0.00%73.08%23.85%138.28%13,611.28%1,318.77%103.60%-196.79%-252.26%-180.04%-261.36%15.38%-2.69%-3.66%-42.22%-224.10%26.99%-30.74%58.09%64.41%-29.15%23.97%-10.05%-31.09%57.70%86.63%41.80%133.10%119.57%-249.46%65.57%-114.74%-180.27%-10.36%-149.07%735.18%83.08%578.68%127.64%
Net Income towards Common Stockholders Growth (3y) -26.00%29.31%68.55%73.22%-48.11%11.09%-1,455.11%-64.09%-286.52%250.68%-26.76%-39.22%-227.33%-285.99%66.79%5.48%18.57%361.58%407.65%233.48%26.49%-47.02%-490.33%-37.96%64.62%32.06%-495.57%-116.25%56.43%-66.96%-46.46%-45.57%-43.61%0.81%1.07%-1.00%13.11%-14.78%26.39%48.96%35.49%29.15%28.20%29.17%39.58%60.01%59.49%19.80%20.67%32.19%70.15%173.51%30.78%
Net Income towards Common Stockholders Growth (5y) -83.33%63.74%16.78%-161.62%-15.39%-17.14%-384.40%-16.44%-107.68%120.43%37.85%18.03%-1.92%-86.51%-49.76%-52.47%49.95%-141.73%-188.95%-100.95%44.15%-39.22%-173.93%-28.90%51.66%18.41%-188.31%-58.65%47.97%-26.49%-21.28%-16.11%-21.21%19.37%15.78%13.60%33.36%40.63%42.53%12.51%25.45%16.48%57.10%31.13%16.56%
Net Income towards Common Stockholders (QoQ) -101.40%85.88%-72.42%-195.43%107.75%1.91%-103.38%997.21%142.72%97.74%-94.53%-483.30%46.30%-41,343.28%100.03%-168.12%488.08%-122,773.81%102.49%-100.80%-4,501.12%-9,264.80%90.82%99.75%-1,138.52%-26,392.67%104.61%-10.76%11.72%-21.67%-223.94%-40.38%41.27%-57.90%35.00%-70.36%40.72%-116.65%-48.12%61.63%-6.16%30.55%-25.78%-39.27%37.50%-0.52%-49.83%55.06%80.24%-337.43%185.20%-73.42%-452.76%56.90%63.52%-44.73%-384.98%2.73%193.03%-103.86%13,817.28%-94.38%
Net Margin Growth (1y) 0.00M99.00477.00716.00-204.00-152.00-42.0060.00-355.00-468.00-0.04M-34.00176.00115.000.01M856.00-11.00-556.00-0.03M-0.01M0.00M300.00-0.00M0.01M0.00M0.00M0.06M-0.00M-0.00M-0.00M-0.00M438.00-38.00-100.00-0.00M-0.00M-137.00-0.00M0.00M0.00M-0.00M0.00M259.00-196.000.00M0.00M0.00M0.00M0.00M-535.00597.00-895.00-384.00-81.00-498.00891.00149.000.00M0.00M
Net Margin Growth (3y) 1.75M0.00M664.00232.00-417.0097.00-0.04M-504.00-0.03M882.00-190.00-909.00-0.06M-0.01M165.00-141.00-0.02M0.00M0.00M0.00M0.03M-0.00M-0.00M-991.000.05M0.00M-0.00M-0.00M0.06M-0.01M-0.00M-0.01M-0.00M-0.00M-0.00M-811.00136.00-0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Net Margin Growth (5y) 1.75M0.00M311.00-0.03M-252.00-344.00-0.06M-761.00-0.06M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M0.03M-0.00M-0.00M-0.00M0.02M-0.01M-0.00M-0.00M0.05M0.00M-0.00M-0.00M0.06M-0.01M-0.00M-0.00M-0.00M0.00M0.00M756.000.00M0.00M0.00M776.000.00M0.01M0.00M0.01M0.00M
Net Margin (QoQ) 1.75M0.00M-194.00-424.00184.00-736.00194.00189.00202.00-626.00295.00-226.0089.00-0.04M0.04M-16.0028.00-0.03M0.03M-883.00-517.00-0.06M0.05M0.01M-217.00-0.06M0.06M-543.00138.00-603.00-0.00M-693.000.00M-875.00874.00-0.00M0.00M-0.00M-0.00M0.00M-844.000.00M-524.00-958.000.00M71.00-979.000.00M0.00M-697.000.00M-565.00-978.00435.00213.00-54.00-675.0018.000.00M-796.000.00M-0.00M
Operating Income Growth (1y) 28.56%-68.25%423.07%-35.16%48.96%125.26%-93.66%-52.59%-59.64%-26.54%2.79%-27.11%46.75%22.60%-1,418.96%-20.26%-47.33%-96.30%92.17%-121.40%-135.50%-610.02%-339.75%-245.68%-4.93%13.00%15.88%99.91%141.56%195.04%-6.40%46,931.58%104.52%-22.16%-7.29%-134.15%-228.81%-362.92%114.76%-4,389.45%-1,567.38%-592.21%-526.52%-30.41%2.87%5.57%-11.65%29.13%11.10%-10.38%17.89%-13.69%-6.02%2.95%-12.29%12.77%-6.92%84.21%-2.41%
Operating Income Growth (3y) 32.77%37.06%32.10%29.91%31.05%-54.05%30.60%-41.93%-34.93%-32.18%-67.82%-45.20%-28.55%-31.51%-30.67%-87.01%-37.33%-29.98%-29.35%33.84%-26.01%-46.30%61.56%-57.89%50.88%42.47%38.27%1.34%47.86%-3.07%-24.82%29.44%-1,829.19%-258.11%-152.85%12.26%-180.18%-183.82%-167.71%11.08%-246.20%-143.28%-93.23%-80.80%-1.66%2.90%-0.39%-0.97%11.09%-0.26%44.70%1.89%
Operating Income Growth (5y) 17.10%20.28%-32.83%16.53%15.00%-16.00%46.72%-18.08%-17.12%-16.17%-16.52%-42.74%-14.87%-34.60%-28.17%-43.40%-24.53%-30.11%-34.41%19.86%-16.05%-19.21%-60.44%21.28%-85.55%-80.49%-63.58%9.57%-52.68%-77.73%-66.28%4.30%-481.28%-109.06%-75.75%9.14%-78.48%-84.99%-82.80%8.31%-110.32%-74.81%-2.03%-45.39%
Operating Income (QoQ) 40.62%-29.51%-39.83%348.68%374.07%-87.12%-28.58%0.22%-31.25%-3.65%-39.20%82.41%-3.80%-31.67%22.39%52.39%-1,134.95%104.13%-19.15%-89.30%-2,289.87%88.71%-34.11%-53.76%-1,788.14%91.12%59.29%-27.49%-1,725.74%99.99%19,194.74%191.51%-2,144.06%104.12%-16.61%10.94%-2,917.52%98.69%-214.53%-126.45%258.20%-498.42%-16.82%5.99%2.52%-21.82%12.99%8.60%-15.26%22.68%-9.15%-13.47%14.26%-7.06%-1.78%-3.88%0.80%16.83%-24.76%84.66%-543.44%
Operating Margin Growth (1y) 0.00M-0.00M45.00681.00253.000.01M0.01M-799.00-840.00-236.000.00M-239.00208.0052.00-0.01M-71.00404.00-0.00M0.01M-926.00-0.00M-827.00-0.01M-832.0022.00234.000.00M0.00M558.00911.00301.00335.00146.00-81.00-0.00M-461.00-824.00-0.00M0.01M-0.01M-0.01M-0.01M-0.01M-522.000.00M0.00M0.00M0.00M0.00M-223.00915.00-987.00-590.00179.00-663.00731.00312.000.01M369.00
Operating Margin Growth (3y) 0.01M0.01M0.01M0.01M0.01M0.01M0.01M-0.01M-0.00M-227.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M0.00M-615.00-0.00M318.00-0.01M645.00725.000.00M0.00M0.00M-120.00-977.000.01M-0.01M-0.01M-0.01M234.00-0.01M-0.01M-0.01M0.00M-0.00M-0.00M-0.00M-0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.01M621.00
Operating Margin Growth (5y) 0.01M0.01M-0.01M0.01M0.01M0.00M0.00M-0.01M-0.00M-0.00M-0.00M-0.01M-925.00-474.00-662.00-0.01M-352.00-537.00-796.000.00M-741.00-0.00M-0.00M0.00M-0.01M-0.01M-0.01M0.01M-0.01M-0.01M-0.01M0.00M-0.00M-0.01M-0.01M0.00M-0.01M-0.01M-0.01M0.00M-0.00M-0.01M612.00-0.01M
Operating Margin (QoQ) 0.00M-0.00M-968.0029.00-399.000.01M-267.00-151.00-0.00M0.00M-308.00452.00-76.00-307.00139.00296.00-0.01M0.01M615.00-0.00M-0.00M0.00M-125.00-302.00-0.01M0.01M729.00-89.00-0.01M0.01M144.00264.00-0.01M0.01M-45.0037.00-0.01M0.01M-408.00-946.000.00M-0.01M-907.000.00M513.00-0.00M0.00M0.00M-286.000.00M-507.00-995.00852.00-337.00-110.00-226.0011.000.00M-529.000.00M-0.00M
Profit After Tax Growth (1y) 122.29%-172.95%206.82%322.68%-309.68%-12.10%224.38%-116.13%123.13%-237.49%6.32%295.19%133.68%200.63%-579.10%149.13%-402.90%-379.26%44.43%-420.27%5.80%62.45%376.31%62.59%29.11%-33.56%-111.30%3.21%-49.49%22.86%-57.65%18.37%-2.42%-3.80%-55.13%-232.88%27.24%-32.40%61.96%65.01%-32.34%22.20%-8.42%-34.58%57.70%88.75%41.15%133.10%119.57%-254.90%105.58%-156.23%-298.72%-14.12%-1,491.52%266.54%4.17%641.81%131.66%
Profit After Tax Growth (3y) 8.20%14.30%12.61%68.52%-13.23%-39.10%40.49%6.74%-85.04%-7.78%-17.85%-80.33%-69.05%-149.73%-105.42%-1.81%94.48%-70.82%-59.04%-50.38%44.23%-46.74%0.06%27.13%21.05%33.39%-2.77%-2.26%-31.55%-38.03%-3.67%-1.97%2.38%1.67%0.46%-2.25%13.83%-16.16%25.87%51.24%37.62%29.18%28.25%32.27%26.74%36.97%45.20%23.05%22.95%32.19%28.03%188.23%30.96%
Profit After Tax Growth (5y) -16.79%18.54%14.59%-69.98%-45.95%-49.88%-56.48%-26.78%63.62%-24.07%-1.80%-31.54%-23.59%-41.33%-55.41%-1.69%-27.05%-34.23%-38.50%-25.57%15.76%-38.79%5.74%11.87%21.91%19.21%-0.89%-1.95%-16.15%-4.37%9.01%37.84%9.90%19.37%15.79%15.65%15.11%21.84%30.82%14.04%28.37%16.50%26.90%31.42%16.62%
Profit After Tax (QoQ) -254.35%127.78%-188.05%-190.92%228.93%-221.40%249.78%-176.71%163.02%71.78%-119.43%209.98%-474.65%232.83%-64.34%31.67%61.34%-732.41%118.54%-260.09%-48.75%-25.84%-6.87%52.91%40.70%1,025.94%-114.47%10.76%-11.72%21.67%-23.94%-37.83%42.35%-60.08%35.82%-72.94%41.58%-139.25%-37.71%62.20%-6.31%31.26%-26.65%-42.98%37.50%4.20%-57.22%55.06%83.38%-401.09%188.41%-73.42%-401.37%107.88%-990.15%6.05%-73.07%3.86%206.54%-154.06%1,078.54%-94.38%
Property, Plant & Equipment (Net) Growth (1y) 0.27%2.02%-89.55%980.28%-85.44%-4.84%584.42%0.56%2.98%6.53%0.02%-18.27%-10.82%-10.42%-9.21%-8.54%-2.52%-4.01%-7.04%-7.31%-10.50%-9.54%-7.16%-8.14%-9.83%-14.86%-17.08%-18.00%-19.16%-16.71%-18.96%-18.49%-15.99%-15.24%-10.54%-9.97%-9.63%-8.28%-7.00%-4.98%-4.21%-4.55%-5.09%-6.09%-2.34%8.22%8.88%5.96%3.15%
Property, Plant & Equipment (Net) Growth (3y) 4.79%-45.23%3.93%2.39%120.79%-0.12%77.52%-7.04%-7.61%-7.88%-10.00%-10.56%-11.41%-12.45%-10.77%-8.03%-8.04%-7.81%-8.00%-7.69%-9.58%-10.55%-11.29%-13.27%-13.75%-14.55%-15.01%-15.08%-15.61%-15.60%-15.58%-15.02%-13.49%-12.31%-11.33%-10.07%-9.47%-7.57%-7.04%-5.44%-1.79%-1.31%-1.85%-1.18%
Property, Plant & Equipment (Net) Growth (5y) 3.02%3.00%3.13%2.38%54.48%-6.20%-7.41%37.21%-7.13%-7.82%-7.90%-8.65%-9.08%-9.71%-10.59%-10.53%-10.72%-11.22%-12.04%-12.24%-11.78%-12.20%-12.30%-12.52%-13.11%-12.99%-12.29%-12.08%-11.92%-12.05%-11.90%-11.70%-10.50%-7.73%-6.97%-7.05%-6.03%
Property, Plant & Equipment (Net) (QoQ) 1.77%1.41%-1.07%3.18%-89.87%-85.88%587.94%-0.74%-1.33%1.58%1.08%1.64%2.08%-4.63%-1.22%-2.55%-2.20%-5.28%-0.78%-1.23%-1.48%0.96%-2.30%-4.34%-1.77%-2.52%-1.25%-1.82%-2.81%-4.30%-6.76%-4.38%-3.88%-5.66%-3.93%-6.97%-3.33%-2.77%-3.07%-1.81%-2.72%-2.39%-1.63%-0.43%-0.61%-1.60%-1.98%-0.99%-1.66%2.33%8.61%-0.38%-4.30%-0.38%
Return on Assets Growth (1y) 1.001.00-1.000.00M3.006.008.001.000.00M0.00M0.00M0.00M0.00M0.00M1.000.00M0.00M0.00M-1.00-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-3.00-5.00-5.00-6.002.005.005.007.001.00-1.00-1.00-3.000.00M1.008.0010.00
Return on Assets Growth (3y) -7.000.00M-8.00-1.003.001.003.006.008.001.000.00M0.00M0.00M-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.001.000.00M0.00M0.00M-3.00-5.00-5.00-6.00-1.000.00M0.00M1.000.00M-1.00-1.00-2.003.005.0012.0014.00
Return on Assets Growth (5y) -5.00-1.001.001.00-1.000.00M3.000.00M3.006.007.000.00M0.00M0.00M0.00M0.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M-3.00-5.00-5.00-6.00-1.001.000.00M1.000.00M-1.00-1.00-2.000.00M0.00M7.008.00
Return on Assets (QoQ) -3.00-2.000.00M0.00M-3.00-3.00-1.007.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-3.00-2.000.00M-1.005.002.00-1.001.00-1.00-1.000.00M-1.001.000.00M7.001.00
Return on Capital Employed Growth (1y) -8.0013.00-5.00-137.00-107.00-76.00-24.00-21.00-24.00-27.0015.0016.0018.00-10.00-9.00-9.001.002.003.004.001.001.001.00-1.00-1.00-3.00-4.00-6.003.00-6.00-12.00-32.00-25.00-17.00-9.001.004.001.002.000.00M-4.000.00M-1.00-3.003.0011.009.00
Return on Capital Employed Growth (3y) 26.00104.008.00-143.00-115.00-84.00-19.00-16.00-17.00-17.006.008.0010.0013.00-7.00-6.00-5.001.001.00-1.00-3.001.00-10.00-19.00-28.00-32.00-36.00-35.00-36.00-28.00-27.00-28.00-31.00-25.00-16.00-8.00-1.004.0012.0010.00
Return on Capital Employed Growth (5y) 20.0021.0020.00-2.002.00-23.00-151.00-121.00-89.00-17.00-13.00-13.00-14.006.006.006.006.00-7.00-16.00-24.00-26.00-29.00-32.00-32.00-36.00-30.00-31.00-35.00-35.00-31.00-35.00-34.00-35.00-31.00-27.00-17.00
Return on Capital Employed (QoQ) -1.001.002.0023.00129.00-30.00-31.00-73.00-4.000.00M0.00M-21.00-1.00-2.00-2.00-1.00-1.00-8.00-1.000.00M0.00M2.001.000.00M1.00-1.000.00M0.00M0.00M-1.00-1.00-2.00-2.00-10.00-8.00-10.00-4.00-3.000.00M-2.007.000.00M-4.00-1.005.00-4.000.00M-2.003.002.008.00-4.00
Return on Equity Growth (1y) 2.003.00-4.001.00-3.00-4.00-6.00-3.005.007.009.005.002.000.00M-1.000.00M-2.00-1.000.00M1.001.000.00M0.00M1.001.001.000.00M0.00M0.00M0.00M0.00M0.00M-25.00-39.00-42.00-54.0013.0041.0039.0063.009.00-12.00-9.00-29.000.00M8.0052.0060.00
Return on Equity Growth (3y) -1.000.00M-9.00-6.004.004.003.002.002.002.000.00M-1.00-1.00-1.00-1.001.000.00M0.00M0.00M1.001.002.001.001.001.00-25.00-38.00-42.00-54.00-13.002.00-2.009.00-4.00-10.00-11.00-20.0021.0037.0083.0094.00
Return on Equity Growth (5y) 2.002.00-1.00-1.004.003.002.001.005.006.008.005.001.000.00M0.00M0.00M0.00M0.00M1.000.00M-25.00-39.00-41.00-53.00-11.003.00-2.0010.00-3.00-9.00-11.00-20.00-4.00-2.0041.0040.00
Return on Equity (QoQ) 0.00M1.000.00M1.000.00M0.00M-4.00-1.00-2.004.004.001.000.00M0.00M0.00M0.00M-1.001.000.00M-1.00-1.000.00M1.000.00M0.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-25.00-13.00-3.00-13.0041.0015.00-5.0011.00-13.00-6.00-1.00-9.0016.002.0043.00-2.00
Return on Invested Capital Growth (1y) 23.0015.004.0038.0046.00-20.0011.004.004.0010.00-38.00-19.00-26.00-74.00-67.00-56.00-52.0053.0045.0044.00-9.00-12.00-12.000.00M-1.003.004.00-7.000.00M1.00-1.002.00-3.00-5.00-6.003.00-21.00-109.00-49.00-72.00-241.00-343.00-0.04M68.00417.00348.000.04M0.00M0.00M-0.00M132.00-0.00M-0.00M0.00M
Return on Invested Capital Growth (3y) 73.0033.0071.0054.0028.0024.00-84.00-94.00-71.00-74.00-52.00-30.00-34.00-35.00-23.00-22.00-21.0039.0044.0036.0035.00-9.00-8.00-9.00-5.00-4.00-1.00-3.000.00M-25.00-116.00-65.00-48.00-99.00-356.00-409.00-0.04M-26.0068.0088.000.00M0.00M-0.00M269.00168.00254.00338.00
Return on Invested Capital Growth (5y) 51.00-31.00-4.00-24.0015.00-46.00-50.00-37.00-43.00-25.00-62.00-39.00-43.00-43.00-23.00-19.00-18.0033.0041.0032.0028.00-9.00-34.00-124.00-72.00-49.00-95.00-353.00-414.00-0.04M-30.0061.00-59.0088.000.00M0.00M-0.00M223.0075.00-96.00
Return on Invested Capital (QoQ) 30.0022.0022.0055.002.00-17.005.00-11.0033.00-24.005.00-5.00-15.00-5.00-2.00-53.00-8.007.002.00-1.001.00-6.00-2.00-4.000.00M7.00-3.00-1.001.00-4.004.000.00M-1.00-1.00-1.00-2.00-2.00-26.00-89.0047.0020.00-50.00-258.00-55.00-0.04M0.04M92.00-124.00151.000.00M507.00-0.00M0.00M-150.00-172.0029.00
Return on Sales Growth (1y) 154.0022.002.003.005.00-3.000.00M5.004.001.001.00-3.001.00-4.00-2.00-3.000.00M2.001.000.00M0.00M0.00M-6.006.000.00M0.00M3.00-2.000.00M-2.00-2.00-3.000.00M2.002.000.00M0.00M0.00M2.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-31.00-11.00-1.00-8.0038.0013.00-4.008.00-9.00-4.000.00M-5.009.001.0041.007.00
Return on Sales Growth (3y) 162.0020.004.005.009.00-5.000.00M-1.004.000.00M1.00-5.000.00M-2.00-6.004.00-1.002.00-1.004.000.00M-2.00-4.000.00M0.00M0.00M4.00-6.000.00M0.00M2.00-3.000.00M2.004.000.00M0.00M0.00M2.000.00M-31.00-11.00-1.00-8.008.002.00-4.001.00-1.00-2.00-5.00-4.0038.0011.0037.0010.00
Return on Sales Growth (5y) 163.0019.003.003.008.00-4.00-5.006.004.00-1.00-2.00-1.000.00M-4.00-5.00-2.000.00M2.00-1.001.000.00M0.00M0.00M0.00M0.00M0.00M5.00-6.000.00M0.00M2.00-3.00-31.00-9.003.00-7.008.002.00-2.001.00-1.00-2.00-5.00-4.008.000.00M37.002.00
Return on Sales (QoQ) 144.0016.000.00M-5.0012.00-4.001.00-4.004.00-1.005.00-5.002.00-1.001.00-2.00-2.001.000.00M1.000.00M0.00M0.00M0.00M0.00M-5.0011.00-6.000.00M-2.006.00-3.00-2.00-2.004.000.00M0.00M-2.002.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-31.0020.0010.00-7.0015.00-6.00-6.005.00-2.00-1.00-3.000.00M12.00-8.0037.00-35.00
Revenue Growth (1y) 4.53%34.29%-425.44%52.07%-55.42%5.29%-21.44%-11.63%-4.72%-10.31%131.53%-1.74%9.69%16.90%11.11%-11.00%-64.65%-53.27%-58.61%-57.76%0.00%-38.68%-27.06%-5.86%10.46%27.39%31.60%30.51%20.68%17.72%10.27%8.91%1.25%-2.74%-8.67%-10.16%-30.52%-42.18%-37.92%-35.72%-8.70%19.62%22.62%23.16%29.11%33.29%41.50%38.74%23.28%6.47%-4.09%-5.72%-4.60%-0.11%0.11%-0.15%12.91%11.06%9.00%
Revenue Growth (3y) 208.26%20.79%29.07%-101.18%17.11%12.82%37.42%3.35%34.36%-8.23%-28.25%-21.17%28.97%-28.25%-27.08%-30.55%-30.52%-29.27%-26.91%-28.53%-26.48%-19.64%10.05%-2.75%1.91%10.20%10.51%13.41%9.84%8.49%-5.31%-12.84%-14.49%-14.32%-13.72%-12.38%-11.41%-10.74%-6.44%-2.67%2.51%3.18%13.27%19.29%18.50%17.23%14.94%12.33%10.75%9.31%9.91%5.70%1.53%
Revenue Growth (5y) 91.42%12.99%17.66%16.56%-9.04%-4.74%17.85%-20.56%16.31%-21.02%-16.41%-17.48%16.43%-14.62%-12.37%-12.86%-13.41%-12.84%-13.76%-16.01%-16.74%-12.68%-1.28%-12.35%-9.71%-5.03%-3.06%0.18%0.18%0.22%0.01%1.09%1.64%1.45%0.44%-0.92%-1.16%-1.43%-0.75%-0.39%0.67%0.67%9.37%13.50%12.67%
Revenue (QoQ) 1,408.91%-8.37%3.10%17.71%-349.86%-355.36%143.63%-15.48%11.81%-394.53%131.75%-8.88%5.25%3.54%-1.05%1.72%12.17%-1.59%-20.74%-59.60%48.28%-12.82%-19.12%-4.35%-9.07%3.70%4.38%12.23%4.87%7.12%3.51%3.78%2.30%0.34%2.25%-3.53%-1.73%-5.78%0.57%-25.39%-18.21%1.15%4.14%5.97%7.16%3.69%4.60%11.09%10.63%10.07%2.56%-1.29%-4.45%-0.85%0.82%-0.12%0.04%-0.63%0.56%12.94%-1.60%-2.47%
Share-based Compensation Growth (1y) -85.00%-95.28%101.77%-98.51%12.71%13.89%150.00%27.07%14.07%4.88%-46.67%19.42%631.11%39.53%47.92%55.10%-67.48%43.33%23.94%22.42%29.91%90.70%1.14%-8.50%-46.95%-43.77%-16.02%-4.33%39.41%-15.80%-6.18%-13.71%-16.07%-21.39%-19.58%-11.90%-2.36%-5.96%-5.57%-13.57%8.71%14.95%-17.11%-14.26%-26.02%-39.89%1.18%-7.01%-42.75%-0.40%-9.87%-4.36%2.60%9.90%8.07%-20.28%4.40%-17.60%-5.91%47.60%-0.53%26.06%46.13%87.70%
Share-based Compensation Growth (3y) -42.22%-61.67%26.49%-71.71%111.05%18.56%25.41%33.02%39.46%28.01%-0.75%31.38%45.64%56.24%22.85%20.22%-39.26%15.40%1.73%2.33%-1.33%-3.35%-7.29%-8.93%-14.70%-28.07%-14.11%-10.07%4.54%-14.62%-10.69%-13.06%-3.78%-5.28%-14.30%-13.25%-7.74%-13.39%-7.48%-11.67%-22.78%-11.71%-8.91%-8.64%-24.25%-13.03%-0.49%-10.83%-15.04%-3.38%-2.87%4.02%2.14%4.51%14.11%30.23%
Share-based Compensation Growth (5y) -14.43%-35.38%15.36%-46.70%31.76%35.43%19.84%21.40%13.33%17.60%-3.65%14.70%17.97%12.55%7.87%7.48%-23.49%0.34%-4.50%-4.02%-4.67%-7.77%-9.56%-10.47%-8.01%-16.65%-13.09%-11.63%-1.68%-15.53%-9.79%-12.13%-17.71%-12.64%-10.51%-10.30%-14.34%-6.59%-5.06%-12.08%-13.18%-9.03%-5.13%-2.14%-14.71%-7.33%6.26%14.46%
Share-based Compensation (QoQ) 227.22%-366.74%203.47%-98.34%2.86%0.00%-12.67%25.48%3.93%119.51%-55.61%12.64%-4.44%11.63%-0.60%589.58%-81.76%18.33%4.23%44.59%-19.63%2.33%2.94%53.44%17.99%-45.73%-6.87%-11.04%25.06%-18.95%6.10%29.63%-24.46%-9.70%-2.41%26.09%-29.25%-7.62%6.92%39.72%-31.86%-7.23%-2.14%75.74%-27.95%-33.10%1.22%51.63%-41.46%12.61%-6.96%-6.64%1.83%1.90%-1.27%0.15%9.07%0.21%-27.17%31.16%-13.91%14.43%14.24%-11.61%9.10%32.65%46.75%
Shareholder's Equity Growth (1y) 3.30%0.70%3.00%8.10%4.93%3.77%-96.42%-73.77%-73.24%-73.82%0.29%289.51%296.73%283.12%2,347.04%-16.81%-18.79%-23.19%-12.70%-24.20%-9.71%-14.10%0.52%1.25%-6.41%-3.18%-20.51%-21.02%-25.46%-38.07%-38.60%-41.91%-38.70%-31.27%-37.85%-38.68%-42.80%-41.53%-35.88%-28.50%-25.34%-11.70%-1.52%-8.05%0.97%-10.23%-15.22%-15.98%-22.28%24.27%27.66%103.85%126.75%
Shareholder's Equity Growth (3y) 4.22%4.15%-66.18%-33.57%-33.53%-66.48%1.34%-4.23%-5.27%-4.82%-8.33%177.73%152.99%-18.89%-20.35%-20.71%-15.78%-18.02%-14.49%-13.07%-13.80%-14.28%-19.84%-21.13%-22.55%-24.66%-25.58%-32.81%-34.48%-36.06%-37.10%-37.45%-36.61%-36.03%-29.20%-26.78%-26.13%-24.45%-22.61%-18.80%-17.95%-16.32%-0.50%2.15%16.35%21.18%
Shareholder's Equity Growth (5y) 3.74%2.53%-1.04%-1.13%-2.88%-4.26%-10.29%-11.42%-11.71%-12.95%71.10%12.29%15.04%14.09%68.75%-15.00%-16.59%-16.80%-16.06%-19.87%-21.13%-21.33%-21.79%-26.07%-27.02%-27.85%-27.26%-28.82%-26.62%-28.14%-28.65%-27.74%-27.72%-27.21%-27.76%-27.13%-16.92%-15.74%-7.14%-5.34%
Shareholder's Equity (QoQ) 2.42%-0.04%-0.15%2.23%-0.76%4.35%-1.97%2.22%-96.58%664.85%0.00%0.00%-86.89%2,870.63%1.85%-3.43%-16.25%1.00%-0.57%-8.66%-4.82%-2.10%-3.57%-4.74%0.39%-6.87%12.85%-4.04%-7.20%-3.65%-7.35%-4.65%-12.42%-19.95%-8.14%-9.80%-7.57%-10.25%-16.93%-11.01%-13.78%-8.26%-8.91%-0.77%-9.96%8.49%1.60%-7.35%-1.12%-3.54%-4.06%-8.18%-8.54%54.24%-1.45%46.63%1.73%
Tax Rate Growth (1y) 0.00M0.01M-0.01M-0.02M0.01M0.01M-0.00M-0.00M0.00M-0.01M-0.00M366.00-0.00M0.00M271.000.00M-373.00-0.00M0.01M-0.00M797.00-29.00-0.00M318.00-364.00-0.00M0.01M-0.00M-0.00M-0.00M-0.01M-0.00M444.00-0.00M503.000.00M577.000.00M-0.00M-423.00-0.00M-993.000.00M70.0098.000.02M-0.01M0.00M0.01M-0.02M0.02M0.02M0.06M465.00-0.02M-0.02M-0.05M0.01M0.01M
Tax Rate Growth (3y) 102.00172.00-0.00M-441.00-183.00-0.02M0.00M0.00M-0.01M0.00M-0.00M-0.01M0.00M-671.00-0.00M-915.000.00M-720.0060.00-0.00M0.01M-0.01M-0.00M-0.00M-0.01M-0.01M-0.00M-0.01M-0.00M-0.00M-0.00M-852.00-0.01M0.00M-288.00513.00-648.000.00M-634.000.02M-0.01M0.00M0.01M-0.01M0.01M0.02M0.06M-0.00M-0.01M0.00M0.01M-0.01M0.01M
Tax Rate Growth (5y) -924.00-703.00-0.01M-0.00M-0.00M-0.02M0.01M-584.00-0.00M-0.00M-814.00-0.01M0.01M-0.00M-0.00M-0.00M0.00M-0.01M-0.00M-0.01M0.00M-0.01M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.01M-0.02M0.00M0.01M-0.00M0.01M0.03M0.06M-0.00M-0.01M0.00M0.01M0.00M0.01M
Tax Rate (QoQ) -0.00M0.01M-0.01M0.02M-0.02M278.00-48.00-965.000.01M-0.01M-229.000.00M64.00-0.01M0.00M-814.000.00M-0.01M0.01M-0.00M0.00M0.00M-0.01M648.00601.00-817.00-114.00-34.00-347.000.01M-0.01M608.0093.00-269.00-0.00M0.00M-0.00M0.00M530.00163.00579.00-0.01M0.01M-722.00894.00-0.00M0.00M-695.000.02M-0.02M0.01M0.00M-0.01M0.01M0.01M0.04M-0.07M-0.00M0.01M0.01M-0.01M248.00
Total Debt Growth (1y) -12.32%10.39%12.75%-80.65%-85.65%-99.76%3,055.09%-12.84%34,469.65%37,093.71%11.29%-0.03%-6.70%-12.16%-15.47%-5.93%-5.09%-7.00%-2.27%2.00%6.77%13.89%12.56%16.24%2.10%-5.59%-10.96%-13.58%-7.00%-5.89%-7.06%-7.90%-7.75%-6.46%-10.94%-14.44%-13.83%-6.53%9.91%-9.96%-7.85%-15.93%-22.23%-1.83%-3.78%-3.26%23.79%-1.96%0.44%0.08%-20.24%6.89%6.31%-6.20%-0.42%
Total Debt Growth (3y) 4.63%-68.48%-85.44%-86.36%-4.32%71.43%-7.21%209.62%-6.41%573.94%572.27%-2.76%-1.38%-1.86%-2.38%-2.40%3.70%1.14%0.00%-0.69%0.81%0.45%0.40%-2.34%-2.56%-4.32%-5.98%-9.67%-12.02%-9.58%-6.29%-3.10%-10.81%-9.85%-9.75%-8.69%-8.89%-8.58%-8.73%1.90%-4.66%-3.79%-6.63%-8.43%0.95%0.91%-3.16%-0.57%
Total Debt Growth (5y) -2.47%-1.34%0.82%1.91%-0.10%-3.68%-3.79%33.00%-3.29%100.81%-0.57%219.64%218.29%-1.62%-0.74%-2.14%-3.74%-5.11%-2.35%-2.36%-2.52%-4.11%-4.19%-4.23%-2.42%-1.83%-6.55%-7.00%-8.17%-8.83%-9.65%-8.10%-7.72%-2.62%-7.34%-6.67%-6.58%-5.55%-4.54%-3.99%-6.53%-3.42%
Total Debt (QoQ) -2.20%-3.48%-3.53%21.53%-1.47%-97.36%3,450.62%-99.74%-0.03%33,920.10%-1.91%3.63%7.55%1.80%-11.89%-3.28%1.26%-2.04%-1.95%-2.42%-0.78%2.95%2.33%2.14%5.84%1.75%5.68%-10.28%-2.12%-4.05%2.56%-3.45%-0.95%-5.24%1.64%-3.30%0.43%-9.77%-2.35%-2.61%8.94%6.09%-20.00%-0.33%-0.61%-1.86%0.98%-2.31%-0.08%25.58%-20.02%0.08%-0.43%0.08%7.18%-0.46%-12.15%6.25%