Nabors Industries Cash Flow Statement (2009-2025) | NBR

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 108.99M-164.68M-23.25M-25.77M36.40M-7.59M1.59M-12.23M-193.99M-2.98M26.71M12.15M-103.41M7.01M-26.87M-14.43M23.11M1.51M-1.03M4.00M-4.47M-0.82M-0.98M-45.27M-1.73M-0.93M-0.98M-12.19M-4.27M-0.44M-15.50M-27.13M-0.44M-0.07M-0.58M-13.93M-0.07M-0.16M-0.03M0.16M0.02M-0.09M0.02M0.02M0.06M0.02M0.01M-0.02M0.01M-174.67M-69.94M-4.46M-58.15M61.06M16.23M-31.24M3.86M-9.00M-13.03M-33.55M-32.87M57.18M-2.21M302.47M
Depreciation and Depletion 2.75M3.29M2.44M6.75M8.05M0.60M-1.01M
Share-based Compensation 23.33M76.33M-203.61M210.68M3.50M3.60M3.60M3.14M3.94M4.10M9.00M4.00M4.50M4.30M4.80M4.77M32.90M6.00M7.10M7.40M10.70M8.60M8.80M9.06M13.90M16.40M8.90M8.29M7.37M9.22M7.47M7.93M10.28M7.76M7.01M6.84M8.63M6.10M5.64M6.03M8.42M5.74M5.33M5.21M9.16M6.60M4.41M4.47M6.78M3.97M4.47M4.16M3.88M3.95M4.03M3.97M3.98M4.34M4.35M3.17M4.16M3.58M4.09M4.68M4.13M4.51M5.98M
Deferred Taxes -16.18M28.53M-53.38M-175.56M-2.70M-9.45M67.05M2.34M20.93M26.38M14.26M-73.94M49.80M-51.80M-79.12M-50.63M-5.37M-15.35M-10.81M-71.74M0.45M2.72M-8.06M-235.31M-68.62M73.66M-105.79M-102.39M-67.29M-57.43M-43.69M-38.26M-48.47M-34.83M-31.68M124.07M14.36M19.56M2.24M35.41M13.95M-5.14M5.76M21.33M24.90M4.78M-5.15M40.18M-1.18M-2.47M-5.66M-1.41M3.72M0.05M0.94M2.62M4.71M7.42M4.27M-0.53M6.38M4.86M-0.46M10.91M5.32M6.92M91.32M
Gains from Sales and Divestitures 1.40M0.50M2.26M1.27M1.48M1.52M1.57M1.29M1.44M0.04M0.04M0.04M0.06M0.07M
Gains from Investment Securities 66.43M34.24M24.41M-354.89M3.66M7.28M30.00M19.00M83.12M33.72M25.34M0.10M-156.06M-112.13M2.79M78.66M12.48M-0.51M0.84M0.30M-8.42M2.08M39.27M5.74M-261.58M0.60M82.99M0.20M-44.68M0.00M0.00M-15.29M-14.28M-5.81M6.61M-6.01M-12.76M5.89M-1.31M23.91M14.80M-0.73M-51.08M-5.54M-4.73M-12.63M2.08M4.95M-1.31M-7.36M-14.19M71.75M22.01M-34.05M36.19M-34.56M-17.90M8.15M-10.37M-5.68M-3.92M-7.51M0.21M-4.21M-3.29M-8.10M
Asset Writedowns and Impairment 112.05M123.10M-123.08M0.06M0.31M-1.07M3.77M-3.40M67.13M-47.20M-15.24M-0.42M98.87M0.12M20.25M10.42M-0.25M-0.43M308.85M-2.34M2.58M-0.59M72.85M5.32M3.00M10.70M26.46M4.65M
Non-cash Items 27.20M199.16M24.90M20.80M51.14M10.96M5.07M5.16M0.10M3.76M1.63M0.03M0.02M0.21M0.02M0.01M
Cash from Operations 502.86M504.45M292.90M316.76M223.15M246.76M212.22M424.85M290.92M578.98M238.23M348.35M244.18M467.75M382.11M468.66M179.29M486.11M309.31M443.51M444.56M401.47M398.31M537.57M307.17M210.23M87.61M251.54M161.51M175.17M68.10M127.14M-57.99M48.46M-26.58M98.86M-81.68M159.04M-0.44M248.85M69.85M203.23M157.74M253.73M59.16M142.61M46.13M101.86M79.49M133.71M113.28M102.29M41.35M120.80M138.95M199.99M154.05M168.47M133.43M181.92M107.24M181.66M143.62M148.92M87.73M151.81M207.88M
Depreciation, Depletion & Amortization
Amortization of Goodwill 93.60M
Amortizatization of Intangibles 24.99M20.96M21.19M19.67M19.50M17.26M17.05M16.90M17.52M8.57M0.47M0.50M0.50M0.44M0.57M0.54M0.49M0.48M4.50M5.28M5.34M5.37M5.33M5.28M5.41M
Amortization of Deferred Charges 1.79M1.49M1.47M1.38M1.34M1.22M1.20M1.67M1.59M1.34M1.08M14.67M1.09M29.83M26.50M1.12M1.12M1.09M1.05M1.73M1.79M1.78M1.79M1.97M2.09M2.23M5.51M4.98M1.04M1.98M0.13M2.02M2.22M2.15M2.34M2.27M2.26M2.23M2.05M2.14M2.25M2.29M
Depreciation & Amortization (CF) 159.15M173.70M168.92M172.27M176.20M198.15M219.12M226.07M225.91M234.83M240.64M247.66M261.09M269.64M277.36M273.42M270.21M277.26M278.84M282.35M284.11M287.26M294.59M281.02M220.07M240.83M231.40M216.67M219.50M221.38M216.75M204.36M208.71M217.70M214.67M214.01M218.77M209.06M226.67M210.40M218.32M221.56M225.82M227.06M211.12M206.86M208.65M177.28M174.78M173.38M167.96M164.36M162.01M
Change in Working Capital
Change in Receivables 181.05M-560.34M-88.97M17.72M8.57M33.80M98.23M109.13M121.57M-39.04M200.55M176.37M137.70M-103.72M-80.95M-153.56M61.40M-83.95M44.12M22.99M57.00M-8.91M181.07M-102.28M-244.54M-204.52M-0.79M-79.30M-166.07M-89.87M0.49M1.51M19.26M70.08M38.51M40.59M34.38M52.59M-4.77M-15.71M-14.91M-8.87M-112.48M-140.42M16.01M-105.99M-0.78M23.25M-32.02M-13.37M-29.49M3.07M22.77M-19.12M26.18M24.67M-19.22M-8.24M29.35M25.24M67.20M-47.16M18.12M4.28M29.71M-13.73M-0.17M
Change in Inventory -20.86M-15.24M-1.93M9.24M0.47M7.42M35.22M4.59M37.11M37.98M-11.08M4.45M-4.26M-3.55M-5.50M-8.39M-6.33M-19.19M-14.48M21.10M28.36M30.41M-0.51M-7.25M-1.72M-14.37M-2.06M-3.17M-9.44M-25.99M5.30M-1.18M10.44M2.88M7.83M-0.68M-5.67M12.50M0.69M12.13M8.69M-2.81M1.42M-0.70M-11.84M4.92M-6.04M-6.65M-8.45M-10.90M5.62M-11.36M6.05M-1.24M16.27M7.85M-5.82M1.13M2.05M-0.47M-5.91M-11.76M-10.70M-9.66M0.45M
Change in Accured Expenses -54.00M-45.04M-65.20M17.77M-43.27M58.29M25.58M29.86M44.08M193.67M93.89M187.58M-120.79M24.77M-125.23M-3.54M-63.13M101.35M-26.95M102.28M-28.47M85.89M111.38M99.11M-275.31M-358.33M-66.12M133.72M-120.76M16.89M-83.91M7.57M-38.66M114.62M-54.35M57.59M-143.05M121.23M-138.19M83.46M-95.67M35.05M-68.75M-13.48M-76.95M-50.88M-31.79M16.80M-17.70M46.02M-19.84M3.66M2.02M-7.15M35.67M31.10M-47.38M2.87M-18.88M31.00M8.62M-7.74M-0.30M-25.73M-8.57M-15.11M19.13M
Change in Taxes 119.22M-195.90M7.67M6.46M-1.38M-8.24M53.08M-62.67M1.10M-14.46M12.90M1.47M7.39M-40.54M43.72M-12.06M11.33M-40.16M-25.01M22.09M-26.04M-37.03M12.17M-6.21M24.93M-54.14M-11.54M39.08M0.97M-28.35M4.89M-24.08M17.93M-5.21M7.07M-4.98M0.84M-23.27M-1.29M-18.22M6.11M1.01M-3.66M-8.32M4.47M4.35M-6.43M-3.33M15.77M-7.07M3.92M-7.48M0.68M-4.78M4.03M8.68M9.95M-8.06M-7.79M30.03M3.81M-16.70M-12.02M-9.68M-4.08M-2.71M8.77M
Other Working Capital Changes -29.33M-92.25M-14.90M-1.37M133.87M-124.19M-4.55M-16.50M0.15M-7.06M7.19M19.71M38.79M-22.96M33.83M-70.04M-47.68M-25.20M188.03M17.77M12.93M162.90M-13.14M-246.66M4.72M220.69M18.65M-60.75M11.90M-7.71M-53.27M-72.63M-32.68M-182.84M-28.23M-27.88M-11.78M7.21M31.14M27.15M10.05M-60.22M-12.29M-12.70M7.58M-21.26M6.48M14.60M16.55M-2.69M8.04M8.56M13.56M-34.10M-6.73M12.32M-17.73M-16.02M-8.98M-4.80M-0.21M18.50M6.43M28.45M-12.24M
Investing Activities
Capital Expenditures -390.51M1,101.36M217.35M165.24M150.74M218.72M271.50M289.32M358.57M644.67M529.35M510.02M473.69M494.17M253.91M296.86M235.54M264.83M280.34M397.49M396.46M466.21M481.54M477.09M364.23M202.44M177.38M123.06M129.88M63.36M91.72M110.50M183.43M132.34M133.09M125.60M94.03M115.44M129.50M119.97M141.07M133.41M92.11M61.15M59.43M47.34M46.36M42.40M40.85M76.93M62.12M54.14M84.26M76.63M111.19M101.36M118.73M144.75M143.21M134.16M104.63M127.37M127.88M208.05M164.95M178.91M210.02M
Sales of Property, Plant and Equipment 6.88M5.91M11.50M7.08M8.68M8.88M8.52M4.99M5.49M96.58M8.47M70.02M21.32M61.40M100.15M2.62M3.67M12.76M7.60M2.68M1.98M3.07M4.63M4.46M5.50M2.36M1.81M5.83M5.79M37.06M7.75M
Acquisitions 54.45M9.54M37.52M79.45M10.20M62.33M22.28M-63.08M2.93M84.43M
Divestments 2.64M
Change in Acquisitions & Divestments 22.25M17.34M8.91M8.53M12.51M15.49M4.11M2.51M3.53M17.09M3.96M14.48M23.48M2.04M4.59M1.83M142.34M20.82M0.78M0.57M0.73M22.50M0.34M0.41M0.62M0.12M0.11M0.10M0.04M0.33M0.28M0.10M0.09M12.34M0.10M0.54M1.15M1.45M0.36M1.32M1.13M10.79M2.55M4.38M1.83M0.03M0.18M0.72M10.91M0.46M0.00M0.03M0.01M0.01M0.00M
Cash from Investing Activities -440.38M-341.37M-225.13M-155.89M-134.93M-227.89M-968.81M-341.68M-374.42M-424.63M-575.23M-485.19M-429.68M-396.54M-237.96M-115.45M-124.13M-217.94M-168.94M-304.46M-385.87M-397.07M-424.39M-509.58M340.10M-277.74M-182.00M-107.81M-128.82M-50.17M-78.76M-124.43M-180.19M-108.84M-171.98M-36.86M-90.48M-39.80M-119.74M-117.07M-144.44M-113.76M-75.50M-22.16M-50.77M-41.38M-37.19M-36.12M-19.12M-65.80M19.83M-52.14M-82.11M-81.05M-103.84M-101.71M-128.13M-154.84M-146.00M-141.45M-106.63M-120.47M-126.12M-202.24M-74.92M-135.94M166.50M
Financing Activities
Other financing activities 0.13M0.87M-0.07M0.02M7.19M2.68M-0.00M2.19M3.88M1.08M1.80M0.30M1.33M2.80M-5.82M6.53M3.20M-11.59M4.28M14.90M-19.15M7.10M-14.53M-0.11M-0.23M-3.19M-1.09M-0.03M15.83M10.44M9.56M12.93M0.06M0.27M8.02M-1.49M-0.84M0.60M-3.01M15.74M0.29M3.13M8.96M2.42M-4.92M18.84M3.86M0.01M7.87M0.17M10.27M4.16M3.58M4.09M4.68M4.15M4.51M5.98M
Cash from Financing Activities 478.06M-125.09M-163.96M-169.63M-111.49M-169.02M645.52M-84.75M9.07M-195.18M88.19M261.16M139.54M-100.01M6.36M-300.01M-12.44M-320.99M-253.49M-142.66M-112.46M77.39M27.61M77.32M-555.47M-83.73M-74.00M-136.75M-87.50M-90.93M-44.94M85.16M172.94M57.49M193.33M88.42M202.04M109.88M-124.53M-31.75M59.46M-148.10M-53.12M-189.81M37.57M-98.89M12.84M-99.53M-113.92M-85.47M237.22M450.59M-555.26M-23.32M-23.89M-59.06M2.32M-249.68M301.58M538.38M-635.11M-1.23M-25.68M-0.03M-1.96M-19.39M-518.17M
Change in Capital Stock
Net Equity Issued and Repurchased 1,124.98M
Dividend Payments
Dividends Paid - Common -12.50M12.89M10.66M11.80M11.81M11.89M11.90M17.99M17.36M17.47M17.51M17.51M16.87M16.92M17.00M17.10M17.04M17.16M17.15M17.16M19.05M17.15M25.14M21.63M3.95M3.63M3.63M38.37M7.94M0.12M3.65M3.65M49.08M1.79M-43.49M0.99M2.49M0.19M2.08M0.09M0.86M
Additional items
Exchange Rate Effect -0.71M3.74M7.60M1.53M-1.93M-4.87M3.16M3.60M2.46M-0.08M-4.56M-1.21M1.40M-4.83M0.66M0.17M-2.76M-3.95M0.92M-2.39M-9.27M2.29M-8.03M-8.61M-6.95M1.91M-16.92M-3.82M0.97M-0.99M-1.11M-0.87M1.84M-0.85M-0.74M-0.28M-0.87M-2.77M-1.68M0.06M-2.79M0.82M-2.45M-1.75M-2.22M-1.12M-0.65M0.93M-1.11M-0.24M0.63M-1.02M-1.29M2.72M-2.29M-6.36M-3.85M-4.79M-2.13M-12.21M-5.91M-3.29M-1.25M-4.70M-0.42M-1.78M-0.47M
Change in Cash -88.60M-7.24M-25.21M-155.02M-107.91M2.02M-71.97M-40.91M-253.36M123.11M-44.55M-33.62M151.16M53.36M39.97M-56.76M-112.20M-6.01M-63.03M84.08M-6.50M96.70M84.85M-149.33M-185.31M3.16M-53.86M33.08M-56.71M86.99M-63.41M-3.74M-5.97M150.15M29.01M226.35M-246.40M100.09M-17.93M-57.80M26.68M40.01M43.74M1.23M21.13M-32.86M-54.66M-17.80M370.96M499.73M-597.30M19.14M8.92M32.87M24.39M-240.85M286.87M566.63M-640.41M56.67M-9.44M-58.05M10.44M-5.31M-144.26M
Beginning Cash Balance 539.83M1,023.65M1,023.65M935.05M25.21M902.61M747.59M639.68M71.97M40.91M528.82M275.46M398.57M354.02M320.40M471.56M524.92M564.89M508.13M395.92M389.92M326.88M410.96M404.45M501.15M586.00M436.68M251.37M254.53M200.67M233.75M177.11M264.09M200.30M196.52M186.85M338.03M366.93M593.92M347.68M447.05M425.50M370.26M395.98M436.78M483.11M483.85M505.11M472.20M417.68M400.92M491.74M991.33M393.84M411.39M418.16M445.05M654.23M100.61M490.86M1,053.27M409.28M461.08M447.70M386.03M392.63M572.31M
Free Cash Flow 893.38M-596.91M75.55M151.52M72.41M28.05M-59.27M135.53M-67.65M-65.69M-291.12M-161.67M-229.50M-26.42M128.20M171.80M-56.24M221.28M28.96M46.01M48.10M-64.74M-83.23M60.47M-57.06M7.80M-89.77M128.49M31.63M111.81M-23.62M16.63M-241.42M-83.88M-159.67M-26.74M-175.71M43.59M-129.94M128.88M-71.22M69.82M65.63M192.58M-0.27M95.27M-0.23M59.46M38.64M56.78M51.16M48.16M-42.90M44.16M27.76M98.62M35.32M23.71M-9.79M47.77M2.61M54.29M15.74M-59.13M-77.22M-27.10M-2.14M
Net Cash Flow 540.54M37.99M-96.20M-8.77M-23.27M-150.14M-111.07M-1.58M-74.43M-40.84M-248.80M124.32M-45.96M-28.79M150.50M53.19M42.73M-52.81M-113.13M-3.62M-53.77M81.79M1.53M105.30M91.80M-151.23M-168.38M6.98M-54.82M34.07M-55.60M87.86M-65.25M-2.89M-5.23M150.43M29.88M229.12M-244.71M100.03M-15.13M-58.63M29.13M41.76M45.96M2.35M21.79M-33.79M-53.55M-17.56M370.33M500.75M-596.01M16.42M11.21M39.22M28.23M-236.06M289.00M578.85M-634.50M59.96M-8.19M-53.35M10.86M-3.52M-143.79M