|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.40B | 0.77B | 0.99B | 0.39B | 0.41B | 0.42B | 0.45B | 0.47B | 0.41B | 0.39B | 1.06B | 0.41B | 0.47B | 0.45B | 0.39B | 0.40B | 0.39B | 0.43B | 0.94B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.40B | 0.77B | 0.99B | 0.39B | 0.42B | 0.43B | 0.45B | 0.48B | 0.43B | 0.41B | 1.07B | 0.43B | 0.47B | 0.46B | 0.40B | 0.40B | 0.39B | 0.43B | 0.94B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.31B | 0.28B | 0.04B | 0.30B | 0.28B | 0.06B | 0.33B | 0.06B | 0.05B | 0.32B | 0.35B | 0.42B | 0.37B | 0.05B | 0.39B | 0.55B | 0.54B | 0.49B | 0.39B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.10B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.01B | 8.43B | 0.01B | 0.02B | 0.02B | 17.51B | 0.03B | 0.02B | 0.25B | 19.34B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.34B | 0.31B | 0.14B | 0.32B | 0.30B | 0.08B | 0.35B | 0.08B | 0.08B | 0.34B | 8.78B | 0.43B | 0.39B | 0.07B | 17.90B | 0.58B | 0.56B | 0.74B | 19.73B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.13B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.12B | 0.11B | 0.10B | 0.10B | 0.09B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.14B | 0.13B | 0.13B | 0.12B | 0.13B | 0.13B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.13B | 0.12B | 0.11B | 0.11B | 0.09B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.11B | 0.10B | 0.10B | 0.11B | 0.11B | 0.09B | 0.09B | 0.10B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.08B | 0.13B | 0.16B | 0.15B | 0.12B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04B | 1.09B | 1.32B | 1.50B | 0.94B | 0.92B | 0.97B | 1.00B | 1.01B | 0.98B | 0.96B | 1.65B | 1.07B | 1.08B | 1.07B | 1.00B | 1.20B | 1.20B | 1.42B | 1.55B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.83B | 3.56B | 3.44B | 3.35B | 3.25B | 3.19B | 3.10B | 3.03B | 2.98B | 2.96B | 2.95B | 2.90B | 2.84B | 2.81B | 2.77B | 2.83B | 3.07B | 3.06B | 2.93B | 2.92B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.29B | 0.11B | 0.42B | 0.32B | 0.32B | 0.32B | 0.33B | 0.33B | 0.34B | 0.34B | 0.15B | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.25B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.25B | 0.24B | 0.24B | 0.24B | 0.23B | 0.23B | 0.23B | 0.22B | 0.28B | 0.27B | 0.18B | 0.19B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.14B | 0.02B | 0.13B | 0.13B | 0.15B | 0.16B | 0.16B | 0.17B | 0.17B | 0.16B | 0.18B | 0.18B | 0.17B | 0.16B | 0.13B | 0.16B | 0.17B | 0.14B | 0.13B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.22B | 3.96B | 3.85B | 4.02B | 3.91B | 3.88B | 3.80B | 3.73B | 4.26B | 3.49B | 3.77B | 3.63B | 3.57B | 3.54B | 3.48B | 3.50B | 3.84B | 3.84B | 3.41B | 3.24B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.25B | 5.04B | 5.17B | 5.53B | 4.86B | 4.80B | 4.77B | 4.73B | 5.28B | 4.46B | 4.73B | 5.28B | 4.64B | 4.62B | 4.55B | 4.50B | 5.04B | 5.04B | 4.83B | 4.79B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.23B | 0.25B | 0.25B | 0.28B | 0.27B | 0.29B | 0.31B | 0.31B | 0.30B | 0.29B | 0.29B | 0.32B | 0.33B | 0.32B | 0.32B | 0.38B | 0.36B | 0.35B | 0.30B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.23B | 0.25B | 0.25B | 0.28B | 0.27B | 0.29B | 0.31B | 0.31B | 0.30B | 0.29B | 0.29B | 0.32B | 0.33B | 0.32B | 0.32B | 0.38B | 0.36B | 0.35B | 0.30B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.25B | 0.01B | 0.07B | 0.07B | 0.25B | 0.01B | 0.21B | 0.21B | 0.06B | 0.06B | 0.21B | 0.08B | 0.22B | 0.04B | 0.27B | 0.04B | 0.06B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.01B | 0.04B | 0.04B | 0.02B | 0.01B | 0.03B | 0.02B | 0.02B | 0.03B | 0.01B | 0.03B | 0.03B | 0.01B | 0.03B | 0.04B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | | | | | | | | 0.38B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.03B | 0.04B | 0.03B | 0.02B | 0.05B | 0.06B | 0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | | | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.06B | 0.07B | 0.05B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.53B | 0.52B | 0.53B | 0.51B | 0.52B | 0.56B | 0.60B | 0.54B | 0.54B | 0.53B | 1.21B | 0.60B | 0.59B | 0.57B | 0.57B | 0.67B | 0.67B | 0.68B | 0.99B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90B | 2.82B | 3.08B | 3.26B | 2.61B | 2.60B | 2.59B | 2.54B | 2.56B | 2.50B | 2.50B | 2.51B | 2.51B | 2.51B | 2.50B | 2.51B | 2.69B | 2.67B | 2.35B | 2.12B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.12B | 0.12B | 0.28B | 0.68B | 0.68B | 0.16B | 0.28B | 0.69B | 0.51B | 0.31B | 0.32B | 0.32B | 0.32B | 0.33B | 0.29B | 0.31B | 0.33B | 0.36B | 0.36B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.35B | 0.35B | 0.34B | 0.37B | 0.39B | 0.34B | 0.38B | 0.32B | 0.31B | 0.31B | 0.27B | 0.26B | 0.25B | 0.24B | 0.22B | 0.25B | 0.24B | 0.23B | 0.23B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.39B | 3.35B | 3.59B | 3.79B | 3.13B | 3.13B | 3.15B | 3.14B | 3.11B | 3.05B | 3.03B | 3.73B | 3.12B | 3.11B | 3.08B | 3.08B | 3.36B | 3.35B | 3.03B | 3.12B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.73B | 3.71B | 3.94B | 4.13B | 3.50B | 3.52B | 3.49B | 3.51B | 3.43B | 3.36B | 3.34B | 4.00B | 3.37B | 3.35B | 3.32B | 3.30B | 3.60B | 3.59B | 3.27B | 3.35B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90B | 2.82B | 3.08B | 3.26B | 2.61B | 2.60B | 2.59B | 2.54B | 2.56B | 2.50B | 2.50B | 3.14B | 2.51B | 2.51B | 2.50B | 2.51B | 2.69B | 2.67B | 2.35B | 2.49B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13B | 0.94B | 0.83B | 0.72B | 0.67B | 0.60B | 0.60B | 0.54B | 0.58B | 0.59B | 0.55B | 0.54B | 0.52B | 0.50B | 0.46B | 0.13B | 0.65B | 0.64B | 0.58B | 0.59B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13B | 0.94B | 0.83B | 0.72B | 0.67B | 0.60B | 0.60B | 0.54B | 0.58B | 0.59B | 0.55B | 0.54B | 0.52B | 0.50B | 0.46B | 0.13B | 0.65B | 0.64B | 0.94B | 0.59B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.25B | 5.04B | 5.17B | 5.53B | 4.86B | 4.80B | 4.77B | 4.73B | 5.28B | 4.46B | 4.73B | 5.28B | 4.64B | 4.62B | 4.55B | 4.50B | 5.04B | 5.04B | 4.83B | 4.79B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -1.29B | -1.42B | -1.54B | -1.73B | -1.75B | -1.77B | -0.01B | -0.01B | -0.01B | -1.86B | -0.01B | -0.01B | -1.97B | -0.01B | -0.01B | -2.07B | -0.01B | -1.84B | -0.01B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | |