|
Cash & Equivalents (Quarter)
|
1.02B | 0.94B | 0.93B | 0.75B | 0.64B | 0.64B | | | 0.28B | 0.40B | 0.35B | 0.32B | 0.47B | 0.52B | 0.56B | 0.51B | 0.40B | 0.39B | 0.33B | 0.41B | 0.40B | 0.50B | 0.59B | 0.44B | 0.25B | 0.25B | 0.20B | 0.23B | 0.18B | 0.26B | 0.20B | 0.20B | 0.19B | 0.34B | 0.37B | 0.59B | 0.35B | 0.45B | 0.43B | 0.37B | 0.40B | 0.44B | 0.48B | 0.48B | 0.50B | 0.47B | 0.42B | 0.40B | 0.77B | 0.99B | 0.39B | 0.41B | 0.42B | 0.45B | 0.47B | 0.41B | 0.39B | 1.06B | 0.41B | 0.47B | 0.45B | 0.39B | 0.40B | 0.39B | 0.43B | 0.94B |
|
Short-term Investments (Quarter)
|
0.17B | 0.17B | 0.16B | 0.15B | 0.13B | 0.16B | | 0.01B | | 0.14B | | 0.00B | 0.09B | 0.25B | 0.03B | 0.10B | 0.08B | 0.10B | 0.10B | 0.08B | 0.06B | 0.04B | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Cash & Current Investments (Quarter)
|
1.20B | 1.10B | 1.09B | 0.89B | 0.77B | 0.80B | | 0.01B | 0.28B | 0.54B | 0.35B | 0.32B | 0.56B | 0.78B | 0.59B | 0.61B | 0.47B | 0.49B | 0.42B | 0.49B | 0.46B | 0.54B | 0.59B | 0.44B | 0.25B | 0.27B | 0.22B | 0.26B | 0.20B | 0.30B | 0.23B | 0.23B | 0.22B | 0.37B | 0.39B | 0.64B | 0.39B | 0.48B | 0.47B | 0.40B | 0.42B | 0.45B | 0.49B | 0.49B | 0.51B | 0.48B | 0.42B | 0.40B | 0.77B | 0.99B | 0.39B | 0.42B | 0.43B | 0.45B | 0.48B | 0.43B | 0.41B | 1.07B | 0.43B | 0.47B | 0.46B | 0.40B | 0.40B | 0.39B | 0.43B | 0.94B |
|
Receivables - Net (Quarter)
|
0.79B | 0.70B | 0.72B | 0.76B | 1.00B | 1.12B | 1.24B | 1.19B | 1.40B | 1.58B | 1.72B | 1.61B | 1.53B | 1.38B | 1.43B | 1.34B | 1.36B | 1.40B | 1.45B | 1.45B | 1.62B | 1.52B | 0.97B | 0.91B | 0.87B | 0.78B | 0.59B | 0.50B | 0.50B | 0.51B | 0.51B | 0.58B | 0.62B | 0.70B | 0.73B | 0.78B | 0.78B | 0.76B | 0.74B | 0.74B | 0.61B | 0.45B | 0.45B | 0.35B | 0.35B | 0.36B | 0.33B | 0.31B | 0.28B | 0.04B | 0.30B | 0.28B | 0.06B | 0.33B | 0.06B | 0.05B | 0.32B | 0.35B | 0.42B | 0.37B | 0.05B | 0.39B | 0.55B | 0.54B | 0.49B | 0.39B |
|
Receivables - Other (Quarter)
|
| | 0.10B | | | 0.10B | | | | 0.11B | 0.00B | | | 0.07B | | | | 0.09B | | | | 0.08B | | | | 0.02B | | | | 0.00B | | | | 0.05B | 0.07B | 0.06B | 0.06B | 0.06B | 0.05B | 0.04B | 0.04B | 0.08B | 0.04B | 0.03B | 0.03B | 0.09B | 0.03B | 0.03B | 0.03B | 0.10B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.01B | 8.43B | 0.01B | 0.02B | 0.02B | 17.51B | 0.03B | 0.02B | 0.25B | 19.34B |
|
Receivables (Quarter)
|
0.79B | 0.70B | 0.83B | 0.76B | 1.00B | 1.21B | 1.24B | 1.19B | 1.40B | 1.69B | 1.72B | 1.61B | 1.53B | 1.45B | 1.43B | 1.34B | 1.36B | 1.49B | 1.45B | 1.45B | 1.62B | 1.60B | 0.97B | 0.91B | 0.87B | 0.81B | 0.59B | 0.50B | 0.50B | 0.51B | 0.51B | 0.58B | 0.62B | 0.75B | 0.80B | 0.84B | 0.83B | 0.81B | 0.79B | 0.78B | 0.65B | 0.53B | 0.50B | 0.38B | 0.37B | 0.45B | 0.36B | 0.34B | 0.31B | 0.14B | 0.32B | 0.30B | 0.08B | 0.35B | 0.08B | 0.08B | 0.34B | 8.78B | 0.43B | 0.39B | 0.07B | 17.90B | 0.58B | 0.56B | 0.74B | 19.73B |
|
Raw Materials (Quarter)
|
| | | | | | | | | 0.13B | | | 0.15B | 0.15B | 0.14B | 0.14B | 0.15B | 0.13B | 0.12B | 0.14B | 0.15B | 0.13B | | | | 0.11B | 0.11B | 0.10B | 0.10B | 0.08B | 0.08B | 0.09B | 0.09B | 0.12B | 0.12B | 0.13B | 0.12B | 0.12B | 0.12B | 0.13B | 0.14B | 0.13B | 0.14B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.13B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.12B | 0.11B | 0.10B | 0.10B | 0.09B |
|
Work In Process (Quarter)
|
| | | | | | | | | 0.05B | | | 0.05B | 0.05B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Finished Goods (Quarter)
|
| | | | | | | | | 0.09B | | | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.06B | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.01B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Inventory (Quarter)
|
0.13B | 0.12B | 0.10B | 0.11B | 0.14B | 0.16B | | | | 0.27B | 0.26B | | 0.26B | 0.25B | 0.25B | 0.24B | 0.23B | 0.21B | 0.19B | 0.22B | 0.24B | 0.23B | | | | 0.15B | 0.15B | 0.15B | 0.14B | 0.10B | 0.11B | 0.11B | 0.12B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.18B | 0.19B | 0.18B | 0.17B | 0.17B | 0.16B | 0.16B | 0.15B | 0.15B | 0.14B | 0.13B | 0.13B | 0.12B | 0.13B | 0.13B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.13B | 0.12B | 0.11B | 0.11B | 0.09B |
|
Current Deferred Tax Assets (Quarter)
|
0.02B | 0.02B | 0.13B | 0.13B | 0.03B | 0.03B | | | | 0.13B | | | 0.11B | 0.11B | 0.09B | 0.10B | 0.24B | 0.12B | 0.13B | 0.09B | 0.09B | 0.12B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.16B | 0.15B | 0.14B | 0.13B | 0.27B | 0.15B | | | | 0.17B | | | 0.21B | 0.23B | 0.27B | 0.25B | 0.24B | 0.27B | 0.25B | 0.34B | 0.21B | 0.19B | | | | 0.19B | 0.21B | 0.19B | 0.16B | 0.17B | 0.19B | 0.17B | 0.18B | 0.18B | 0.16B | 0.16B | 0.19B | 0.18B | 0.16B | 0.15B | 0.15B | 0.16B | 0.15B | 0.14B | 0.14B | 0.11B | 0.12B | 0.12B | 0.11B | 0.10B | 0.10B | 0.11B | 0.11B | 0.09B | 0.09B | 0.10B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.08B | 0.13B | 0.16B | 0.15B | 0.12B |
|
Current Assets (Quarter)
|
2.30B | 2.09B | 2.18B | 2.03B | 2.57B | 2.61B | | | | 3.09B | 3.13B | | 3.13B | 3.13B | 3.12B | 2.89B | 2.96B | 2.75B | 2.69B | 2.81B | 2.79B | 2.74B | | | | 1.48B | 1.26B | 1.19B | 1.07B | 1.16B | 1.12B | 1.17B | 1.17B | 1.45B | 1.49B | 1.78B | 1.54B | 1.59B | 1.56B | 1.47B | 1.38B | 1.25B | 1.27B | 1.15B | 1.16B | 1.13B | 1.04B | 1.09B | 1.32B | 1.50B | 0.94B | 0.92B | 0.97B | 1.00B | 1.01B | 0.98B | 0.96B | 1.65B | 1.07B | 1.08B | 1.07B | 1.00B | 1.20B | 1.20B | 1.42B | 1.55B |
|
Buildings (Quarter)
|
| | 0.09B | | | 0.12B | | | | 0.13B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | 0.31B | | | 0.35B | | | | 0.82B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
7.62B | 7.73B | 7.65B | 7.64B | 7.88B | 7.82B | | | | 8.63B | | | 8.89B | 8.71B | 8.64B | 8.58B | 8.46B | 8.60B | 8.69B | 8.83B | 9.02B | 8.60B | | | | 7.03B | 6.94B | 6.77B | 6.62B | 6.27B | 6.22B | 6.14B | 6.05B | 6.11B | 5.97B | 5.71B | 5.61B | 5.47B | 5.40B | 5.30B | 5.15B | 4.93B | 4.60B | 4.40B | 4.23B | 3.99B | 3.83B | 3.56B | 3.44B | 3.35B | 3.25B | 3.19B | 3.10B | 3.03B | 2.98B | 2.96B | 2.95B | 2.90B | 2.84B | 2.81B | 2.77B | 2.83B | 3.07B | 3.06B | 2.93B | 2.92B |
|
Long-Term Investments (Quarter)
|
0.43B | 0.14B | 0.05B | 0.09B | 0.04B | 0.27B | 0.30B | 0.30B | 0.32B | 0.37B | 0.32B | 0.17B | 0.01B | 0.00B | 0.00B | 0.00B | 0.07B | 0.00B | 0.05B | 0.00B | 0.06B | 0.00B | 0.68B | 0.00B | 0.00B | 0.42B | 0.09B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.29B | 0.11B | 0.42B | 0.32B | 0.32B | 0.32B | 0.33B | 0.33B | 0.34B | 0.34B | 0.15B | |
|
Goodwill (Quarter)
|
0.16B | 0.16B | 0.16B | 0.16B | 0.46B | 0.49B | | | | 0.50B | | | 0.47B | 0.47B | 0.49B | 0.49B | 0.48B | 0.51B | 0.51B | 0.51B | 0.51B | 0.17B | | | | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.18B | 0.18B | 0.09B | 0.09B | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.03B | | | | 0.02B | | | | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
0.16B | 0.16B | 0.16B | 0.16B | 0.46B | 0.49B | | | | 0.50B | | | 0.47B | 0.47B | 0.49B | 0.49B | 0.48B | 0.51B | 0.51B | 0.51B | 0.51B | 0.17B | | | | 0.17B | 0.17B | 0.17B | 0.17B | 0.19B | 0.17B | 0.17B | 0.17B | 0.21B | 0.17B | 0.17B | 0.17B | 0.21B | 0.18B | 0.09B | 0.09B | 0.06B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | 0.48B | | | 0.55B | | | | | | | | 0.11B | | | | 0.01B | | | | | | | | 0.37B | 0.39B | 0.40B | -0.42B | 0.37B | 0.37B | 0.41B | 0.44B | 0.42B | 0.42B | 0.41B | 0.41B | 0.35B | 0.34B | 0.36B | 0.35B | 0.31B | 0.28B | 0.28B | 0.28B | 0.25B | 0.25B | 0.25B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.25B | 0.24B | 0.24B | 0.24B | 0.23B | 0.23B | 0.23B | 0.22B | 0.28B | 0.27B | 0.18B | 0.19B |
|
Other Non-Current Assets (Quarter)
|
0.21B | 0.20B | 0.25B | 0.25B | 0.40B | 0.42B | | | | 0.31B | | | 0.35B | 0.27B | 0.27B | 0.24B | 0.23B | 0.23B | 0.23B | 0.22B | 0.24B | | | 0.08B | | 0.08B | 0.49B | 0.09B | 0.07B | 0.23B | 0.21B | 0.08B | 0.04B | 0.25B | 0.04B | 0.23B | 0.23B | 0.26B | 0.29B | 0.30B | 0.01B | 0.25B | 0.16B | 0.16B | 0.00B | 0.14B | 0.14B | 0.14B | 0.02B | 0.13B | 0.13B | 0.15B | 0.16B | 0.16B | 0.17B | 0.17B | 0.16B | 0.18B | 0.18B | 0.17B | 0.16B | 0.13B | 0.16B | 0.17B | 0.14B | 0.13B |
|
Non-Current Assets (Quarter)
|
8.57B | 8.71B | 8.47B | 8.47B | 9.05B | 9.03B | | | | 9.82B | 10.04B | | 9.79B | 9.52B | 9.47B | 9.37B | 9.25B | 9.41B | 9.50B | 9.63B | 9.83B | 9.12B | | | | 8.06B | 7.69B | 7.47B | 7.35B | 7.03B | 6.97B | 6.92B | 6.91B | 6.95B | 6.36B | 6.52B | 6.42B | 6.26B | 6.22B | 6.05B | 5.89B | 5.51B | 5.04B | 4.83B | 4.65B | 4.37B | 4.22B | 3.96B | 3.85B | 4.02B | 3.91B | 3.88B | 3.80B | 3.73B | 4.26B | 3.49B | 3.77B | 3.63B | 3.57B | 3.54B | 3.48B | 3.50B | 3.84B | 3.84B | 3.41B | 3.24B |
|
Assets (Quarter)
|
10.87B | 10.80B | 10.64B | 10.50B | 11.62B | 11.65B | | | | 12.91B | 13.17B | | 12.92B | 12.66B | 12.59B | 12.27B | 12.20B | 12.16B | 12.19B | 12.44B | 12.62B | 11.86B | 10.60B | 10.52B | 9.93B | 9.54B | 8.95B | 8.66B | 8.42B | 8.19B | 8.10B | 8.09B | 8.09B | 8.40B | 7.85B | 8.30B | 7.96B | 7.85B | 7.77B | 7.51B | 7.27B | 6.76B | 6.31B | 5.98B | 5.82B | 5.50B | 5.25B | 5.04B | 5.17B | 5.53B | 4.86B | 4.80B | 4.77B | 4.73B | 5.28B | 4.46B | 4.73B | 5.28B | 4.64B | 4.62B | 4.55B | 4.50B | 5.04B | 5.04B | 4.83B | 4.79B |
|
Accounts Payables (Quarter)
|
0.26B | 0.25B | 0.23B | 0.26B | 0.37B | 0.36B | | | | 0.78B | | | 0.56B | 0.50B | 0.49B | 0.50B | 0.52B | 0.55B | 0.63B | 0.62B | 0.69B | | | | | 0.27B | 0.25B | 0.20B | 0.22B | 0.26B | 0.24B | 0.26B | 0.32B | 0.36B | 0.31B | 0.38B | 0.33B | 0.39B | 0.40B | 0.41B | 0.36B | 0.30B | 0.30B | 0.22B | 0.22B | 0.22B | 0.23B | 0.23B | 0.25B | 0.25B | 0.28B | 0.27B | 0.29B | 0.31B | 0.31B | 0.30B | 0.29B | 0.29B | 0.32B | 0.33B | 0.32B | 0.32B | 0.38B | 0.36B | 0.35B | 0.30B |
|
Payables (Quarter)
|
0.26B | 0.25B | 0.23B | 0.26B | 0.37B | 0.36B | | | | 0.78B | | | 0.56B | 0.50B | 0.49B | 0.50B | 0.52B | 0.55B | 0.63B | 0.62B | 0.69B | | | | | 0.27B | 0.25B | 0.20B | 0.22B | 0.26B | 0.24B | 0.26B | 0.32B | 0.36B | 0.31B | 0.38B | 0.33B | 0.39B | 0.40B | 0.41B | 0.36B | 0.30B | 0.30B | 0.22B | 0.22B | 0.22B | 0.23B | 0.23B | 0.25B | 0.25B | 0.28B | 0.27B | 0.29B | 0.31B | 0.31B | 0.30B | 0.29B | 0.29B | 0.32B | 0.33B | 0.32B | 0.32B | 0.38B | 0.36B | 0.35B | 0.30B |
|
Accumulated Expenses (Quarter)
|
0.37B | 0.32B | 0.35B | 0.35B | 0.36B | 0.12B | 0.13B | 0.15B | 0.15B | 0.10B | 0.17B | | 0.01B | 0.09B | 0.01B | 0.15B | 0.01B | 0.03B | 0.03B | 0.03B | 0.00B | | 0.00B | | | 0.12B | 0.04B | 0.65B | 0.55B | 0.02B | 0.03B | 0.07B | 0.11B | 0.01B | 0.43B | 0.01B | 0.09B | 0.42B | 0.02B | 0.02B | 0.08B | 0.33B | 0.25B | 0.27B | 0.08B | 0.08B | 0.01B | 0.01B | 0.01B | 0.25B | 0.01B | 0.07B | 0.07B | 0.25B | 0.01B | 0.21B | 0.21B | 0.06B | 0.06B | 0.21B | 0.08B | 0.22B | 0.04B | 0.27B | 0.04B | 0.06B |
|
Other Accumulated Expenses (Quarter)
|
| | 0.01B | | | 0.02B | | | | 0.02B | | | 0.01B | 0.03B | 0.03B | 0.01B | 0.06B | 0.03B | 0.02B | 0.02B | 0.02B | | | | | 0.04B | 0.02B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | | | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.01B | 0.04B | 0.04B | 0.02B | 0.01B | 0.03B | 0.02B | 0.02B | 0.03B | 0.01B | 0.03B | 0.03B | 0.01B | 0.03B | 0.04B |
|
Short term Debt (Quarter)
|
0.17B | 0.00B | 0.00B | 1.35B | 1.44B | 1.38B | | | | 0.28B | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | | | | | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | 0.63B | | | | | | | | 0.38B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Current Taxes (Quarter)
|
0.05B | 0.09B | 0.04B | 0.03B | 0.09B | 0.03B | | | | 0.01B | | | 0.04B | 0.03B | 0.06B | 0.04B | 0.01B | 0.06B | 0.02B | 0.03B | 0.02B | | | | | 0.04B | 0.04B | 0.02B | 0.02B | 0.01B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.00B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.01B | | | 0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.03B | 0.04B | 0.03B | 0.02B | 0.05B | 0.06B | 0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | 0.17B | | | 0.15B | 0.15B | 0.16B | 0.18B | 0.18B | 0.20B | 0.23B | 0.29B | 0.31B | | | | | 0.34B | 0.30B | 0.32B | 0.27B | 0.26B | 0.26B | 0.28B | 0.24B | 0.22B | 0.20B | 0.19B | 0.16B | 0.12B | | | | | | | | | | | | 0.06B | | | | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.06B | 0.07B | 0.05B |
|
Curent Deferred Tax Liability (Quarter)
|
| | 0.01B | | | 0.00B | | | | 0.00B | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
0.84B | 0.66B | 0.61B | 1.99B | 2.26B | 2.15B | | | | 1.80B | | | 1.13B | 1.13B | 1.09B | 1.18B | 1.13B | 1.31B | 1.24B | 1.32B | 1.42B | 1.57B | 1.16B | 1.22B | 1.05B | 1.01B | 0.87B | 0.87B | 0.79B | 0.82B | 0.77B | 0.88B | 0.83B | 0.92B | 0.77B | 0.87B | 0.75B | 0.83B | 0.74B | 0.77B | 0.68B | 0.66B | 0.58B | 0.52B | 0.49B | 0.52B | 0.49B | 0.53B | 0.52B | 0.53B | 0.51B | 0.52B | 0.56B | 0.60B | 0.54B | 0.54B | 0.53B | 1.21B | 0.60B | 0.59B | 0.57B | 0.57B | 0.67B | 0.67B | 0.68B | 0.99B |
|
Non-Current Debt (Quarter)
|
4.06B | 4.08B | 3.94B | 2.36B | 3.07B | 3.06B | | | | 4.35B | | | 4.68B | 4.38B | 4.38B | | | 3.90B | 3.81B | 3.96B | 4.26B | 4.33B | 3.82B | 3.69B | 3.74B | 3.66B | 3.58B | 3.50B | 3.48B | 3.58B | 3.66B | 3.74B | 3.96B | 4.03B | 4.26B | 3.82B | 3.74B | 3.59B | 3.68B | 3.55B | 3.52B | 3.33B | 3.39B | 3.28B | 3.29B | 2.97B | 2.90B | 2.82B | 3.08B | 3.26B | 2.61B | 2.60B | 2.59B | 2.54B | 2.56B | 2.50B | 2.50B | 2.51B | 2.51B | 2.51B | 2.50B | 2.51B | 2.69B | 2.67B | 2.35B | 2.12B |
|
Pension (Quarter)
|
| | -0.00B | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | 0.01B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.01B | 0.07B | | 0.07B | 0.07B | -0.00B | 0.07B | 0.07B | 0.07B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | 0.43B | 0.43B | 0.09B | 0.44B | 0.11B | 0.11B | 0.12B | 0.12B | 0.28B | 0.68B | 0.68B | 0.16B | 0.28B | 0.69B | 0.51B | 0.31B | 0.32B | 0.32B | 0.32B | 0.33B | 0.29B | 0.31B | 0.33B | 0.36B | 0.36B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | 0.05B | | | 0.02B | 0.07B | 0.06B | 0.18B | 0.17B | 0.11B | | | 0.02B | 0.04B | 0.03B | 0.03B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.65B | 0.61B | 0.05B | 0.67B | 0.77B | 1.25B | | | | 0.80B | 0.85B | | 0.74B | 0.60B | 0.57B | 0.55B | 0.69B | 0.52B | 0.53B | 0.48B | 0.48B | 0.44B | 0.06B | 0.04B | -0.35B | 0.03B | 0.01B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.03B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.25B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B |
|
Other Non-Current Liabilities (Quarter)
|
0.27B | 0.27B | 0.24B | 0.24B | 0.23B | 0.12B | | | | 0.29B | | | 0.45B | 0.52B | 0.49B | 0.46B | 0.44B | 0.38B | 0.57B | 0.60B | 0.60B | 0.60B | 0.60B | 0.63B | 0.63B | 0.55B | 0.57B | 0.52B | 0.55B | 0.52B | 0.47B | 0.39B | 0.35B | 0.30B | 0.32B | 0.29B | 0.27B | 0.27B | 0.28B | 0.29B | 0.28B | 0.29B | 0.26B | 0.24B | 0.24B | 0.32B | 0.34B | 0.35B | 0.35B | 0.34B | 0.37B | 0.39B | 0.34B | 0.38B | 0.32B | 0.31B | 0.31B | 0.27B | 0.26B | 0.25B | 0.24B | 0.22B | 0.25B | 0.24B | 0.23B | 0.23B |
|
Total Non-Current Liabilities (Quarter)
|
5.55B | 5.36B | 5.22B | 5.03B | 6.10B | 6.11B | | | | 6.95B | | | 6.55B | 6.11B | 6.04B | 5.80B | 5.85B | 5.73B | 5.58B | 5.76B | 6.15B | 6.34B | 5.03B | 4.95B | 4.79B | 4.69B | 4.47B | 4.42B | 4.27B | 4.41B | 4.44B | 4.63B | 4.81B | 4.96B | 5.03B | 4.71B | 4.51B | 4.42B | 4.43B | 4.35B | 4.23B | 3.99B | 3.98B | 3.80B | 3.78B | 3.49B | 3.39B | 3.35B | 3.59B | 3.79B | 3.13B | 3.13B | 3.15B | 3.14B | 3.11B | 3.05B | 3.03B | 3.73B | 3.12B | 3.11B | 3.08B | 3.08B | 3.36B | 3.35B | 3.03B | 3.12B |
|
Total Liabilities (Quarter)
|
5.82B | 5.63B | 5.46B | 5.27B | 6.33B | 6.23B | | | -5.64B | 7.24B | 7.25B | -5.73B | 7.00B | 6.63B | 6.53B | 6.26B | 6.30B | 6.11B | 6.15B | 6.35B | 6.75B | 6.94B | 5.64B | 5.58B | 5.42B | 5.24B | 5.03B | 4.93B | 4.83B | 4.93B | 4.91B | 5.02B | 5.16B | 5.26B | 5.36B | 5.00B | 4.79B | 4.70B | 4.71B | 4.64B | 4.51B | 4.29B | 4.24B | 4.04B | 4.02B | 3.80B | 3.73B | 3.71B | 3.94B | 4.13B | 3.50B | 3.52B | 3.49B | 3.51B | 3.43B | 3.36B | 3.34B | 4.00B | 3.37B | 3.35B | 3.32B | 3.30B | 3.60B | 3.59B | 3.27B | 3.35B |
|
Total Debt (Quarter)
|
4.23B | 4.08B | 3.94B | 3.71B | 4.51B | 4.44B | | | | 4.62B | | | 4.68B | 4.38B | 4.38B | 0.01B | 0.01B | 3.91B | 3.82B | 3.96B | 4.26B | 4.33B | 3.82B | 3.69B | 3.74B | 3.66B | 3.59B | 3.50B | 3.48B | 3.58B | 3.66B | 3.74B | 3.96B | 4.03B | 4.26B | 3.82B | 3.74B | 3.59B | 3.68B | 3.55B | 3.52B | 3.33B | 3.39B | 3.28B | 3.29B | 2.97B | 2.90B | 2.82B | 3.08B | 3.26B | 2.61B | 2.60B | 2.59B | 2.54B | 2.56B | 2.50B | 2.50B | 3.14B | 2.51B | 2.51B | 2.50B | 2.51B | 2.69B | 2.67B | 2.35B | 2.49B |
|
Common Equity (Quarter)
|
5.06B | 5.18B | 5.18B | 5.22B | 5.22B | 5.34B | | | 5.64B | 5.60B | 5.83B | 5.73B | 5.86B | 5.96B | 5.98B | 5.93B | 5.84B | 5.98B | 5.97B | 6.08B | 5.87B | 4.92B | 4.96B | 4.94B | 4.50B | 4.29B | | | | 3.25B | 3.19B | 3.07B | 2.93B | 2.94B | 2.74B | 3.09B | 2.96B | 2.75B | 2.65B | 2.46B | 2.34B | 2.05B | 1.64B | 1.51B | 1.36B | 1.26B | 1.13B | 0.94B | 0.83B | 0.72B | 0.67B | 0.60B | 0.60B | 0.54B | 0.58B | 0.59B | 0.55B | 0.54B | 0.52B | 0.50B | 0.46B | 0.13B | 0.65B | 0.64B | 0.58B | 0.59B |
|
Shareholder's Equity (Quarter)
|
5.06B | 5.18B | 5.18B | 5.22B | 5.22B | 5.34B | | | 5.64B | 5.60B | 5.84B | 5.73B | 5.84B | 5.96B | 5.98B | 5.93B | 5.84B | 5.98B | 5.97B | 6.08B | 5.87B | 4.92B | 4.97B | 4.93B | 4.51B | 4.29B | | | | 3.25B | 3.19B | 3.07B | 2.93B | 2.94B | 2.74B | 3.09B | 2.96B | 2.75B | 2.65B | 2.46B | 2.34B | 2.05B | 1.64B | 1.51B | 1.36B | 1.26B | 1.13B | 0.94B | 0.83B | 0.72B | 0.67B | 0.60B | 0.60B | 0.54B | 0.58B | 0.59B | 0.55B | 0.54B | 0.52B | 0.50B | 0.46B | 0.13B | 0.65B | 0.64B | 0.94B | 0.59B |
|
Liabilities and Shareholders Equity (Quarter)
|
10.87B | 10.80B | 10.64B | 10.50B | 11.62B | 11.65B | | | | 12.91B | 13.17B | | 12.92B | 12.66B | 12.59B | 12.27B | 12.20B | 12.16B | 12.19B | 12.44B | 12.62B | 11.86B | 10.60B | 10.52B | 9.93B | 9.54B | 8.95B | 8.66B | 8.42B | 8.19B | 8.10B | 8.09B | 8.09B | 8.40B | 7.85B | 8.30B | 7.96B | 7.85B | 7.77B | 7.51B | 7.27B | 6.76B | 6.31B | 5.98B | 5.82B | 5.50B | 5.25B | 5.04B | 5.17B | 5.53B | 4.86B | 4.80B | 4.77B | 4.73B | 5.28B | 4.46B | 4.73B | 5.28B | 4.64B | 4.62B | 4.55B | 4.50B | 5.04B | 5.04B | 4.83B | 4.79B |
|
Treasury Shares (Quarter)
|
0.03B | 0.03B | | 0.03B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | | 0.03B | 0.03B | 0.03B | | 0.03B | 0.03B | 0.03B | 0.00B | 0.00B | 0.03B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.05B | 0.05B | 0.00B | 0.05B | 0.05B | 0.05B | 0.00B | 0.05B | 0.05B | 0.05B | 0.00B | 0.00B | 743.00 | 743.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
0.17B | 0.25B | 0.29B | 0.25B | 3.66B | 3.70B | | | | 3.96B | 4.11B | 0.32B | 0.36B | 0.34B | 0.25B | 0.21B | 0.22B | 0.22B | 0.16B | 0.19B | 0.13B | 0.08B | 3.68B | 3.63B | 3.31B | -0.05B | | | | | | | | | | | | 0.01B | | | | -0.01B | -0.51B | -0.66B | -0.02B | -0.01B | -0.01B | -1.29B | -1.42B | -1.54B | -1.73B | -1.75B | -1.77B | -0.01B | -0.01B | -0.01B | -1.86B | -0.01B | -0.01B | -1.97B | -0.01B | -0.01B | -2.07B | -0.01B | -1.84B | -0.01B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | |