|
Assets Growth (1y)
|
| | | | | | -15.93% | -15.54% | -10.65% | -8.88% | 11.55% | -96.28% | 7.27% | 6.08% | 13.03% | 3,219.15% | 17.73% | 22.85% | 50.33% | 48.72% | 32.99% | 24.24% | -15.22% | -9.27% | -7.58% | -3.38% | 9.19% | 11.52% | 11.68% | 18.76% | 2.52% | -8.30% | 2.24% | -1.90% | 17.75% | 32.21% | 23.94% | 15.09% | 11.64% | -2.70% | -0.68% | -0.35% | 3.35% | 11.61% | 9.57% | 9.46% | -27.84% | -26.75% | -27.93% | -28.51% | -25.35% | -21.19% | -21.89% | -47.56% | -16.64% | -11.08% | -12.03% | 13.56% | 9.45% | 8.39% | 8.95% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 1.96% | 1.45% | 4.11% | 5.89% | 23.76% | 22.51% | 18.86% | 17.42% | 12.94% | 255.13% | 13.11% | 13.83% | 11.65% | 14.59% | 11.14% | 12.55% | -1.73% | -2.47% | 1.81% | 4.02% | 9.64% | 10.58% | 12.27% | 10.27% | 10.46% | 5.66% | 7.97% | 4.01% | 10.75% | 12.81% | 10.49% | 7.88% | -5.93% | -7.35% | -7.78% | -7.96% | -17.74% | -13.63% | -14.87% | -25.69% | -23.42% | -19.93% | -20.88% | -24.77% | -12.02% | -8.76% | -9.20% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 6.20% | 7.10% | 6.76% | 7.35% | 11.90% | 13.22% | 11.63% | 13.19% | 10.03% | 114.87% | 10.56% | 11.43% | 10.93% | 12.78% | 11.71% | 9.99% | 4.52% | 3.60% | 5.37% | 5.24% | 8.75% | 7.98% | 9.02% | 7.90% | 0.10% | -0.72% | -0.12% | -2.51% | -6.05% | -3.69% | -5.36% | -13.99% | -12.32% | -11.03% | -11.63% | -14.22% | -12.67% | -9.09% | -9.98% |
|
Assets (QoQ)
|
| | | 4.09% | -1.05% | 0.65% | -18.91% | 4.57% | 4.69% | 2.64% | -0.73% | -96.51% | 2,915.05% | 1.50% | 5.79% | 2.53% | 6.94% | 5.92% | 29.45% | 1.43% | -4.38% | -1.04% | -11.66% | 8.54% | -2.59% | 3.45% | -0.17% | 10.86% | -2.45% | 10.00% | -13.82% | -0.84% | 8.76% | 5.54% | 3.44% | 11.34% | 1.96% | -1.99% | 0.34% | -2.96% | 4.08% | -1.66% | 4.06% | 4.79% | 2.19% | -1.77% | -31.40% | 6.37% | 0.55% | -2.56% | -28.37% | 12.31% | -0.35% | -34.59% | 13.87% | 19.79% | -1.41% | -15.56% | 9.76% | 18.63% | -0.90% |
|
Capital Expenditures Growth (1y)
|
| | | -41.09% | 16.33% | 0.95% | 48.87% | -61.34% | -37.67% | -54.72% | -6.37% | 2,854.35% | 285.16% | 1,587.50% | -83.73% | -91.91% | -81.60% | -57.28% | 666.36% | -30.00% | -39.53% | -8.09% | -31.79% | 79.87% | 321.79% | 24.21% | -77.91% | -26.35% | -53.50% | -66.84% | -40.94% | -32.35% | -37.25% | -29.77% | 61.33% | -23.19% | -20.83% | 94.57% | 320.66% | 123.58% | 6.58% | -55.31% | -69.94% | -26.16% | 107.41% | 52.50% | 11.76% | 39.43% | 16.67% | 1.64% | -63.74% | -70.08% | -51.02% | -40.32% | 12.90% | -43.84% | -7.29% | -44.59% | -22.86% | 180.49% | 80.90% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 88.78% | 40.83% | 97.59% | -39.02% | -2.59% | -23.84% | 48.34% | 5.30% | 18.73% | -24.61% | 87.81% | -5.25% | -53.29% | -22.29% | -21.29% | 4.91% | -2.49% | 5.85% | -27.66% | -55.36% | -3.59% | 7.17% | -33.86% | -40.52% | -27.40% | -38.64% | -23.19% | 58.84% | 5.13% | -19.10% | -15.16% | 26.83% | 8.24% | 20.51% | 9.86% | 12.22% | 32.04% | 37.13% | -11.52% | -50.43% | -32.47% | 5.83% | -2.57% | -22.94% | -38.35% | -19.09% | -30.47% | -31.90% | -22.18% | -6.35% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.54% | -20.84% | 24.81% | 3.46% | 3.08% | 2.41% | 30.09% | -29.36% | 17.27% | -3.41% | 22.24% | -35.58% | -44.90% | -32.81% | -35.28% | 1.92% | -13.59% | -10.04% | -12.35% | -9.60% | 9.00% | 0.76% | -24.12% | -23.26% | -8.78% | -12.58% | -20.94% | 6.13% | 3.65% | 5.08% | -1.09% | -3.74% | -11.96% | 0.00% | -4.26% | -10.37% | -17.30% | 3.21% | -25.53% | -36.15% | -13.47% | 14.73% |
|
Capital Expenditures (QoQ)
|
-37.87% | -58.17% | 361.90% | -50.93% | 22.69% | -63.70% | 581.13% | -87.26% | 97.83% | -73.63% | 1,308.33% | 302.07% | -74.21% | 15.55% | -86.42% | 100.00% | -41.36% | 168.22% | 143.64% | -81.73% | -49.35% | 307.69% | 80.82% | -51.83% | 18.77% | 20.06% | -67.85% | 60.63% | -25.00% | -14.38% | -42.75% | 84.00% | -30.43% | -4.17% | 31.52% | -12.40% | -28.30% | 135.53% | 184.36% | -53.44% | -65.82% | -1.23% | 91.25% | 14.38% | -4.00% | -27.38% | 40.16% | 42.69% | -19.67% | -36.73% | -50.00% | 17.74% | 31.51% | -22.92% | -5.41% | -41.43% | 117.07% | -53.93% | 31.71% | 112.96% | 40.00% |
|
Cash & Equivalents Growth (1y)
|
| | | -22.19% | 2.20% | 44.99% | -32.56% | -10.86% | -18.63% | -9.68% | 122.31% | 63.13% | 54.70% | 26.72% | 64.72% | 78.24% | 68.00% | 90.59% | 132.79% | 105.55% | 84.77% | 72.88% | -2.27% | 2.39% | -7.23% | -5.54% | 13.31% | 15.10% | 11.89% | 19.30% | 0.74% | -12.82% | 7.26% | 8.24% | 31.58% | 39.39% | 20.13% | 6.27% | 2.21% | 4.11% | 2.58% | -1.02% | 5.12% | 3.36% | 6.42% | 12.49% | -38.24% | -40.06% | -37.92% | -35.64% | -40.35% | -33.00% | -31.34% | -69.83% | -29.58% | -18.65% | -15.61% | 41.71% | -7.74% | 3.42% | 3.10% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 4.20% | 8.76% | 18.39% | 35.17% | 37.36% | 28.35% | 29.69% | 104.28% | 81.48% | 68.71% | 61.03% | 55.33% | 55.38% | 42.27% | 46.01% | 37.12% | 34.30% | 24.24% | 24.90% | 3.72% | 0.91% | 3.64% | 6.85% | 14.52% | 11.83% | 12.97% | 11.12% | 10.66% | 8.15% | 9.74% | 4.42% | 12.23% | 14.47% | 9.46% | 5.76% | -12.78% | -13.60% | -12.16% | -10.52% | -27.11% | -25.41% | -23.16% | -39.78% | -36.23% | -31.13% | -28.88% | -34.96% | -27.09% | -17.40% | -15.78% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.90% | 31.91% | 40.47% | 41.23% | 40.40% | 29.37% | 28.93% | 56.67% | 47.76% | 37.88% | 36.31% | 33.74% | 30.36% | 28.15% | 32.08% | 27.86% | 24.10% | 19.83% | 17.51% | 8.45% | 8.32% | 6.53% | 5.11% | 10.05% | 8.52% | 9.49% | 8.85% | -2.53% | -4.76% | -2.68% | -3.79% | -12.23% | -9.64% | -10.98% | -25.48% | -22.55% | -18.87% | -17.05% | -21.07% | -24.12% | -18.98% | -16.97% |
|
Cash & Equivalents (QoQ)
|
19.55% | -26.62% | -18.12% | 8.34% | 57.02% | 4.10% | -61.92% | 43.21% | 43.33% | 15.56% | -6.27% | 5.09% | 35.92% | -5.34% | 21.83% | 13.72% | 28.11% | 7.39% | 48.81% | 0.41% | 15.15% | 0.48% | -15.88% | 5.20% | 4.33% | 2.32% | 0.91% | 6.86% | 1.41% | 9.10% | -14.79% | -7.54% | 24.78% | 10.09% | 3.59% | -2.05% | 7.53% | -2.61% | -0.36% | -0.23% | 5.95% | -6.03% | 5.82% | -1.90% | 9.09% | -0.68% | -41.90% | -4.78% | 12.98% | 2.97% | -46.15% | 6.95% | 15.79% | -54.75% | 25.67% | 23.55% | 20.12% | -24.02% | -18.18% | 38.49% | 19.76% |
|
Cash from Investing Activities Growth (1y)
|
| | | 133.15% | 1,104.60% | -44.55% | 106.84% | 1,384.30% | -137.83% | -63.09% | -579.52% | -62.81% | 794.70% | -497.92% | 86.18% | 117.07% | -61.88% | 87.30% | -972.73% | -166.97% | 267.62% | -117.81% | 62.54% | 71.47% | -104.26% | -24.21% | 71.27% | 26.35% | 53.50% | 66.84% | 51.18% | 32.35% | 906.54% | 8,766.41% | -95.16% | 23.19% | -106.16% | -101.58% | -320.66% | -123.58% | -6.58% | 55.31% | 69.94% | 26.16% | -107.41% | -52.50% | -11.76% | -39.43% | 8.33% | -1.64% | 63.74% | 70.08% | 37.66% | 40.32% | -12.90% | 43.84% | 7.29% | 44.59% | 22.86% | -180.49% | -80.90% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 56.46% | 216.35% | -41.19% | 64.34% | 128.84% | 0.06% | -29.79% | -108.84% | -36.45% | 127.25% | -45.82% | 17.81% | -34.16% | -27.23% | 29.97% | -4.91% | -28.88% | -27.50% | 3.55% | 62.55% | 47.81% | -45.73% | 235.31% | 35.07% | 27.40% | 38.64% | 23.19% | -58.84% | -5.13% | 19.10% | 15.16% | -35.13% | -8.24% | -28.79% | -26.22% | -12.22% | -32.04% | -26.54% | 11.52% | 50.43% | 32.47% | -5.83% | 2.57% | 22.94% | 38.35% | 19.09% | 30.47% | 31.90% | 22.18% | -1.49% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -21.61% | 113.51% | -17.35% | 28.86% | -33.81% | -16.62% | -20.16% | -22.56% | -16.15% | 28.04% | -19.66% | 39.98% | -17.15% | -25.86% | 64.02% | -1.92% | -15.70% | -15.28% | -4.16% | 15.48% | 24.58% | -14.99% | 24.12% | 19.12% | 8.78% | 12.58% | 20.94% | -6.13% | -3.65% | -0.13% | 1.09% | 0.00% | 11.96% | -15.75% | -14.94% | 10.37% | 17.30% | -3.21% | 25.53% | 36.15% | 13.47% | -14.73% |
|
Cash from Investing Activities (QoQ)
|
147.67% | 711.49% | -271.81% | 104.99% | 1,632.23% | -62.64% | -78.80% | 981.93% | -144.15% | 136.44% | -375.43% | 183.92% | 724.70% | -120.87% | 90.43% | 1,418.18% | 44.83% | -106.95% | -708.22% | 17.71% | 895.06% | -104.12% | -38.99% | 37.33% | -18.77% | -20.06% | 67.85% | -60.63% | 25.00% | 14.38% | 52.67% | -122.58% | 994.20% | 820.02% | -101.07% | 12.40% | 28.30% | -135.53% | -184.36% | 53.44% | 65.82% | 1.23% | -91.25% | -14.38% | 4.00% | 27.38% | -40.16% | -42.69% | 36.89% | 19.48% | 50.00% | -17.74% | -31.51% | 22.92% | 5.41% | 41.43% | -117.07% | 53.93% | -31.71% | -112.96% | -40.00% |
|
Cash from Operations Growth (1y)
|
| | | -0.50% | 31.55% | 143.37% | 33.81% | -51.17% | -0.12% | 137.11% | -25.49% | -321.54% | -110.62% | -87.05% | 83.49% | 332.95% | 1,260.00% | 656.66% | -36.06% | 119.15% | -61.84% | 127.02% | -142.69% | -25.26% | 29.89% | -56.05% | 154.02% | -11.26% | -61.28% | 8.23% | 1,631.92% | -164.08% | 1,165.05% | -209.86% | -65.82% | 63.16% | -44.35% | 121.56% | 50.33% | 389.77% | -14.39% | -699.12% | 6.49% | -97.44% | 44.88% | 128.67% | 8.67% | 901.30% | 1.76% | 265.20% | -1.11% | 178.60% | 2.41% | -37.31% | -1.57% | 132.45% | 6.67% | 62.51% | 5.99% | -104.41% | 3.31% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -45.44% | -28.86% | -9.25% | 22.30% | 36.08% | 7.15% | 32.46% | -4.39% | 124.46% | -22.25% | 30.55% | -35.74% | 79.83% | 97.89% | 96.17% | -47.17% | 13.28% | -42.32% | 2.59% | 58.66% | -34.35% | 85.30% | -36.13% | 73.22% | -30.25% | 39.69% | -36.48% | 107.23% | -11.89% | 81.98% | -50.65% | -18.21% | 26.56% | -11.63% | 33.33% | 20.27% | 40.00% | 8.07% | 84.43% | 4.60% | -10.56% | 14.72% | 38.50% | 1.89% | 301.75% | 3.59% | 54.96% | 1.05% | -31.72% | 4.11% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.60% | -9.19% | 66.61% | -20.11% | 32.78% | -9.42% | 18.32% | -27.41% | 49.63% | -25.06% | 1.14% | 36.19% | -16.76% | 97.65% | -61.47% | -2.68% | -18.57% | 6.20% | -23.87% | 15.46% | -14.62% | 24.83% | -21.75% | 48.08% | -56.50% | 27.59% | -15.13% | 59.43% | -29.38% | 54.79% | 8.24% | -10.07% | 22.55% | -6.38% | 23.28% | 11.11% | 46.81% | 6.64% | 44.92% | 3.61% | -15.70% | 10.72% |
|
Cash from Operations (QoQ)
|
170.85% | -87.98% | 504.34% | -49.43% | 258.10% | -77.76% | 232.29% | -81.55% | 632.48% | -47.21% | 4.42% | -154.87% | 64.89% | 164.40% | 1,379.18% | -30.34% | 74.83% | -58.00% | 24.99% | 138.76% | -69.56% | 149.90% | -123.50% | 518.01% | -47.10% | -15.44% | -71.11% | 586.70% | -76.91% | 136.33% | 362.28% | -125.41% | 555.73% | -120.52% | 243.84% | -127.39% | 788.32% | -92.05% | 903.00% | -47.21% | 103.36% | -155.64% | 278.27% | -98.73% | 11,387.01% | -88.99% | 575.67% | -88.28% | 1,067.44% | -60.48% | 82.96% | -66.99% | 329.14% | -75.81% | 187.26% | -22.06% | 96.94% | -63.14% | 87.36% | -103.24% | 4,717.27% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00% | | 0.00% | | 0.00% | | 250.00% | | 857.60% | 19.66% | 19.43% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.35% | | 61.09% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 600.00% | 0.00% | 2,294.06% | -94.29% | -12.53% | -0.19% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15% | | | | 0.10% | |
|
Dividends payables (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | -593.00 | 1,428.00 | 1,127.00 | 492.00 | 261.00 | 441.00 | -290.00 | 870.00 | 1,427.00 | -815.00 | -536.00 | -1039.00 | 5,824.00 | 6,883.00 | 7,606.00 | 6,724.00 | 27.00 | 519.00 | 469.00 | 896.00 | 529.00 | 130.00 | 236.00 | 74.00 | -270.00 | -106.00 | 46.00 | -145.00 | 269.00 | 116.00 | -17.00 | 208.00 | 84.00 | -413.00 | -614.00 | 501.00 | 1,481.00 | 995.00 | 635.00 | -20.00 | -1159.00 | -1210.00 | -276.00 | -506.00 | -451.00 | 381.00 | 255.00 | -125.00 | -235.00 | -294.00 | -643.00 | 5.00 | 340.00 | -7.00 | 364.00 | -278.00 | -349.00 | -701.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 1,095.00 | 1,053.00 | 301.00 | 323.00 | 7,511.00 | 6,509.00 | 6,780.00 | 6,555.00 | 7,278.00 | 6,587.00 | 7,540.00 | 6,581.00 | 6,380.00 | 7,532.00 | 8,311.00 | 7,694.00 | 286.00 | 542.00 | 751.00 | 825.00 | 528.00 | 139.00 | 264.00 | 137.00 | 82.00 | -404.00 | -585.00 | 564.00 | 1,833.00 | 697.00 | 3.00 | 688.00 | 405.00 | -629.00 | -255.00 | -25.00 | -130.00 | 166.00 | 614.00 | -651.00 | -1846.00 | -1123.00 | -664.00 | -626.00 | -347.00 | 80.00 | -24.00 | -398.00 | -244.00 | -1002.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6,946.00 | 8,455.00 | 8,377.00 | 7,942.00 | 8,068.00 | 7,157.00 | 7,485.00 | 7,525.00 | 7,537.00 | 6,610.00 | 7,822.00 | 6,510.00 | 6,379.00 | 7,541.00 | 8,340.00 | 7,756.00 | 638.00 | 245.00 | 120.00 | 1,534.00 | 2,092.00 | 721.00 | 285.00 | 618.00 | 403.00 | -619.00 | -226.00 | 37.00 | 223.00 | -131.00 | -18.00 | 58.00 | -282.00 | -541.00 | -643.00 | -145.00 | -26.00 | -135.00 | 335.00 | -924.00 | -1855.00 | -1831.00 |
|
EBITDA Margin (QoQ)
|
-1242.00 | -517.00 | 632.00 | 534.00 | 778.00 | -818.00 | -3.00 | 303.00 | 959.00 | -1548.00 | 1,157.00 | 860.00 | -1284.00 | -1269.00 | 654.00 | 7,723.00 | -225.00 | -546.00 | -229.00 | 1,026.00 | 267.00 | -595.00 | 198.00 | 659.00 | -132.00 | -489.00 | 37.00 | 314.00 | 32.00 | -337.00 | -155.00 | 728.00 | -121.00 | -470.00 | 70.00 | 605.00 | -618.00 | -671.00 | 1,185.00 | 1,584.00 | -1104.00 | -1031.00 | 530.00 | 445.00 | -1154.00 | -97.00 | 300.00 | 500.00 | -322.00 | -223.00 | -80.00 | 389.00 | -380.00 | -572.00 | 568.00 | 724.00 | -727.00 | -201.00 | -74.00 | 653.00 | -1080.00 |
|
EBIT Growth (1y)
|
| | | -29.75% | 11.98% | 7.34% | -7.10% | -6.95% | -0.21% | -7.30% | 13.80% | 18.57% | -34.33% | -35.63% | -44.18% | 186.05% | 158.59% | 134.32% | 132.52% | 12.35% | 30.70% | 17.80% | 51.20% | 15.86% | -4.69% | 7.19% | 4.12% | -4.24% | 8.75% | 12.96% | -2.68% | 7.54% | -2.91% | -8.83% | 21.27% | 3.97% | -13.14% | -21.10% | 17.81% | -14.33% | 2.96% | 13.98% | -16.34% | 32.22% | -1.91% | 27.48% | 12.42% | 10.07% | 33.27% | 12.81% | 5.07% | -2.69% | -8.17% | -18.87% | 5.97% | 19.91% | 5.80% | 31.44% | -6.38% | -6.94% | -22.11% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -4.16% | -5.82% | -10.48% | -10.00% | 40.09% | 40.76% | 35.71% | 33.96% | 40.73% | 44.68% | 36.59% | 39.40% | 46.12% | 39.76% | 34.50% | 35.94% | 7.62% | 10.65% | 12.56% | 15.28% | 6.06% | 0.21% | 3.35% | 7.11% | 2.30% | -2.84% | -6.68% | 11.62% | -1.42% | -4.60% | -6.40% | 6.13% | 5.60% | -4.27% | 4.66% | 3.48% | 7.63% | 10.41% | 17.91% | -0.39% | 12.30% | 6.28% | 5.27% | 7.77% | 8.70% | 8.99% | 6.35% | 1.39% | 2.78% | -8.87% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.33% | 23.79% | 20.54% | 21.56% | 24.37% | 24.43% | 21.34% | 21.39% | 23.50% | 25.12% | 21.65% | 22.14% | 25.82% | 22.61% | 19.59% | 21.10% | 6.86% | 2.70% | 0.52% | 16.96% | 1.22% | -2.08% | -0.14% | 3.91% | 3.93% | -1.52% | 3.38% | 5.51% | 6.87% | 2.57% | 3.35% | 7.14% | 4.76% | 1.43% | 0.97% | 4.29% | 7.79% | 5.51% | 11.82% | -0.39% | 9.58% | -0.22% |
|
EBIT Margin Growth (1y)
|
| | | -593.00 | 1,428.00 | 1,127.00 | 492.00 | 261.00 | 441.00 | -290.00 | 870.00 | 1,427.00 | -815.00 | -536.00 | -1039.00 | 5,824.00 | 6,883.00 | 7,606.00 | 6,724.00 | 27.00 | 519.00 | 469.00 | 896.00 | 529.00 | 130.00 | 236.00 | 74.00 | -270.00 | -106.00 | 46.00 | -145.00 | 269.00 | 116.00 | -17.00 | 208.00 | 84.00 | -413.00 | -614.00 | 501.00 | 1,481.00 | 995.00 | 635.00 | -20.00 | -1159.00 | -1210.00 | -276.00 | -506.00 | -451.00 | 381.00 | 255.00 | -125.00 | -235.00 | -294.00 | -643.00 | 5.00 | 340.00 | -7.00 | 364.00 | -278.00 | -349.00 | -701.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 1,095.00 | 1,053.00 | 301.00 | 323.00 | 7,511.00 | 6,509.00 | 6,780.00 | 6,555.00 | 7,278.00 | 6,587.00 | 7,540.00 | 6,581.00 | 6,380.00 | 7,532.00 | 8,311.00 | 7,694.00 | 286.00 | 542.00 | 751.00 | 825.00 | 528.00 | 139.00 | 264.00 | 137.00 | 82.00 | -404.00 | -585.00 | 564.00 | 1,833.00 | 697.00 | 3.00 | 688.00 | 405.00 | -629.00 | -255.00 | -25.00 | -130.00 | 166.00 | 614.00 | -651.00 | -1846.00 | -1123.00 | -664.00 | -626.00 | -347.00 | 80.00 | -24.00 | -398.00 | -244.00 | -1002.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6,946.00 | 8,455.00 | 8,377.00 | 7,942.00 | 8,068.00 | 7,157.00 | 7,485.00 | 7,525.00 | 7,537.00 | 6,610.00 | 7,822.00 | 6,510.00 | 6,379.00 | 7,541.00 | 8,340.00 | 7,756.00 | 638.00 | 245.00 | 120.00 | 1,534.00 | 2,092.00 | 721.00 | 285.00 | 618.00 | 403.00 | -619.00 | -226.00 | 37.00 | 223.00 | -131.00 | -18.00 | 58.00 | -282.00 | -541.00 | -643.00 | -145.00 | -26.00 | -135.00 | 335.00 | -924.00 | -1855.00 | -1831.00 |
|
EBIT Margin (QoQ)
|
-1242.00 | -517.00 | 632.00 | 534.00 | 778.00 | -818.00 | -3.00 | 303.00 | 959.00 | -1548.00 | 1,157.00 | 860.00 | -1284.00 | -1269.00 | 654.00 | 7,723.00 | -225.00 | -546.00 | -229.00 | 1,026.00 | 267.00 | -595.00 | 198.00 | 659.00 | -132.00 | -489.00 | 37.00 | 314.00 | 32.00 | -337.00 | -155.00 | 728.00 | -121.00 | -470.00 | 70.00 | 605.00 | -618.00 | -671.00 | 1,185.00 | 1,584.00 | -1104.00 | -1031.00 | 530.00 | 445.00 | -1154.00 | -97.00 | 300.00 | 500.00 | -322.00 | -223.00 | -80.00 | 389.00 | -380.00 | -572.00 | 568.00 | 724.00 | -727.00 | -201.00 | -74.00 | 653.00 | -1080.00 |
|
EBIT (QoQ)
|
-33.21% | 12.40% | 15.73% | -31.95% | 9.63% | 7.78% | 2.60% | -31.76% | 15.33% | 1.26% | 21.75% | -24.47% | -39.67% | 0.30% | 16.82% | 174.29% | -4.90% | -41.60% | -21.20% | 156.69% | 10.64% | -47.37% | 1.15% | 96.70% | -8.99% | -40.80% | -1.75% | 80.90% | 3.36% | -38.52% | -15.34% | 99.89% | -6.68% | -42.26% | 12.60% | 71.38% | -22.04% | -47.56% | 68.13% | 24.62% | -6.30% | -41.94% | 23.42% | 96.95% | -30.49% | -24.55% | 8.84% | 92.83% | -15.84% | -36.13% | 1.37% | 78.58% | -20.58% | -43.57% | 32.41% | 102.07% | -29.92% | -29.90% | -5.69% | 100.86% | -41.35% |
|
EBT Growth (1y)
|
| | | 2.94% | 2,795.35% | 1,225.86% | 103.07% | 27.79% | 26.43% | -11.69% | 37.98% | 66.93% | -7.43% | 4.57% | -21.97% | 24.15% | 49.35% | 110.23% | 19.31% | -42.61% | -26.64% | -80.33% | -58.91% | 31.28% | -7.60% | 53.34% | 16.83% | -6.32% | 15.86% | -717.79% | 15.63% | 34.61% | 26.06% | 288.39% | 150.73% | 10.22% | -21.04% | -88.22% | 34.88% | -22.60% | -0.88% | 17.67% | -31.25% | 45.73% | -4.69% | 61.53% | -8.20% | 21.92% | 67.70% | 50.03% | 66.08% | 2.55% | -2.73% | -16.74% | 31.40% | 26.17% | 2.99% | 62.22% | 1.73% | -4.12% | -13.31% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 29.98% | 223.59% | 131.44% | 29.79% | 38.35% | 20.46% | 24.75% | 8.71% | 5.95% | 0.47% | -24.38% | -27.41% | -2.20% | 0.41% | -14.09% | -16.95% | -10.97% | -7.74% | -56.91% | -17.81% | 18.30% | 10.51% | 161.33% | 50.18% | 11.60% | 4.87% | 11.10% | 57.55% | 4.72% | -0.45% | 31.25% | 32.48% | 7.52% | -9.31% | -39.27% | -5.23% | 11.20% | 16.58% | 41.81% | 1.58% | 22.14% | 15.85% | 26.37% | 26.07% | 16.41% | 18.88% | 26.54% | 30.45% | 7.45% | -4.59% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.37% | 106.03% | 44.49% | 1.40% | 14.82% | 3.45% | -10.15% | -9.21% | 7.90% | 1.66% | -43.55% | -12.37% | 3.36% | 8.14% | 49.14% | 10.68% | 0.92% | -4.81% | -16.19% | 13.43% | 7.15% | 1.10% | 19.87% | 25.72% | 9.41% | 1.73% | 21.12% | 19.80% | 15.33% | 9.54% | 21.36% | 28.80% | 9.22% | 4.00% | -22.49% | 13.19% | 12.21% | 9.68% | 30.96% | 6.98% | 17.12% | 6.78% |
|
EBT Margin Growth (1y)
|
| | | -163.00 | 1,874.00 | 1,457.00 | 504.00 | 193.00 | 257.00 | -172.00 | 391.00 | 721.00 | -363.00 | -175.00 | -517.00 | 126.00 | 414.00 | 728.00 | 18.00 | -1203.00 | -697.00 | -1340.00 | -610.00 | 481.00 | 24.00 | 213.00 | 75.00 | -193.00 | 41.00 | -3795.00 | 65.00 | 589.00 | 574.00 | 9,819.00 | 774.00 | 193.00 | -487.00 | -5865.00 | 522.00 | 790.00 | 599.00 | 291.00 | -352.00 | -557.00 | -850.00 | 127.00 | -503.00 | -100.00 | 690.00 | 561.00 | 530.00 | -74.00 | -126.00 | -422.00 | 385.00 | 442.00 | -60.00 | 629.00 | -83.00 | -248.00 | -433.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 751.00 | 1,768.00 | 1,109.00 | 379.00 | 1,040.00 | 307.00 | 381.00 | -108.00 | -356.00 | -647.00 | -788.00 | -1109.00 | -596.00 | -260.00 | -399.00 | -518.00 | -915.00 | -632.00 | -4922.00 | -471.00 | 876.00 | 639.00 | 6,237.00 | 914.00 | 589.00 | 129.00 | 159.00 | 1,361.00 | 1,572.00 | 687.00 | 4,244.00 | 945.00 | 427.00 | -737.00 | -5447.00 | -333.00 | 133.00 | 439.00 | 979.00 | -326.00 | -731.00 | -286.00 | 266.00 | 412.00 | 268.00 | 504.00 | 768.00 | 832.00 | 121.00 | -619.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -326.00 | 1,485.00 | 497.00 | -214.00 | 318.00 | -366.00 | -746.00 | -643.00 | -68.00 | -582.00 | -4369.00 | -970.00 | -201.00 | 356.00 | 5,625.00 | 322.00 | -133.00 | -544.00 | -968.00 | 826.00 | 1,860.00 | 752.00 | 663.00 | 1,084.00 | 822.00 | -121.00 | 577.00 | 506.00 | 915.00 | 527.00 | 4,933.00 | 971.00 | 252.00 | -174.00 | -5308.00 | 582.00 | 501.00 | 253.00 | 1,186.00 | -23.00 | -536.00 | -779.00 |
|
EBT Margin (QoQ)
|
-1532.00 | -212.00 | 824.00 | 756.00 | 506.00 | -630.00 | -128.00 | 445.00 | 570.00 | -1059.00 | 435.00 | 775.00 | -515.00 | -871.00 | 94.00 | 1,418.00 | -227.00 | -557.00 | -617.00 | 197.00 | 279.00 | -1200.00 | 113.00 | 1,289.00 | -178.00 | -1011.00 | -25.00 | 1,020.00 | 57.00 | -4847.00 | 3,835.00 | 1,544.00 | 43.00 | 4,398.00 | -5210.00 | 963.00 | -638.00 | -981.00 | 1,178.00 | 1,231.00 | -828.00 | -1289.00 | 535.00 | 1,026.00 | -1121.00 | -312.00 | -96.00 | 1,429.00 | -331.00 | -441.00 | -127.00 | 825.00 | -384.00 | -737.00 | 680.00 | 883.00 | -886.00 | -48.00 | -32.00 | 718.00 | -1071.00 |
|
EBT (QoQ)
|
-94.87% | -234.88% | 587.36% | 205.54% | 44.15% | -47.55% | -12.10% | 92.28% | 42.62% | -63.36% | 37.34% | 132.62% | -20.92% | -58.61% | 2.49% | 270.12% | -4.87% | -41.74% | -41.84% | 78.03% | 21.61% | -84.38% | 21.52% | 468.76% | -14.41% | -74.08% | -7.41% | 356.03% | 5.86% | -238.21% | 117.33% | 430.86% | -0.86% | 106.54% | -76.93% | 133.35% | -28.98% | -69.17% | 164.02% | 33.90% | -9.05% | -63.40% | 54.24% | 183.85% | -40.51% | -37.98% | -12.34% | 276.96% | -18.17% | -44.51% | -2.96% | 132.76% | -22.38% | -52.51% | 53.15% | 123.50% | -36.65% | -25.19% | -3.96% | 110.64% | -42.72% |
|
Enterprise Value Growth (1y)
|
| | | 13.47% | 9.66% | 12.13% | 9.46% | 37.70% | 61.77% | 51.22% | 103.63% | 88.69% | 73.13% | 55.75% | 12.47% | -0.10% | 16.84% | 50.19% | 42.95% | -46.86% | -55.41% | -46.46% | -52.56% | 7.07% | 35.86% | 25.82% | 48.16% | 68.71% | 48.69% | 23.68% | 24.43% | 63.90% | 25.34% | -26.74% | -13.95% | -25.90% | -25.28% | 20.00% | -25.37% | -43.95% | -38.72% | -36.01% | 23.76% | 48.92% | 28.62% | 9.36% | -9.29% | -10.56% | 18.27% | 34.26% | 50.98% | 46.70% | 22.71% | 38.20% | 0.81% | -10.18% | 18.79% | 0.06% | 37.34% | 69.37% | 37.29% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 43.39% | 45.36% | 38.22% | 35.84% | 37.43% | 48.46% | 52.36% | 48.48% | 0.06% | -3.38% | 7.79% | -8.63% | -17.16% | -10.88% | 0.39% | 0.16% | -1.35% | -3.42% | -5.90% | -4.37% | 43.59% | 36.30% | 4.47% | 16.63% | 27.01% | 11.67% | 2.83% | -7.20% | -12.03% | -16.89% | -17.45% | -7.37% | -14.80% | -16.18% | -5.65% | -5.72% | -9.28% | -2.31% | -2.06% | 19.23% | 25.02% | 23.13% | 26.60% | 11.35% | 5.63% | 19.91% | 22.91% | 27.86% | 30.68% | 26.02% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.37% | 9.86% | 16.26% | 11.20% | 8.11% | 14.67% | 18.97% | 18.14% | 12.59% | 12.75% | 14.28% | 7.06% | 9.47% | 5.70% | -1.72% | 1.47% | 3.12% | -3.34% | -6.03% | -10.89% | 4.22% | 3.00% | -2.63% | 7.94% | 11.33% | 1.88% | -5.32% | -2.15% | -1.94% | -2.68% | -3.75% | 1.71% | -4.09% | -3.09% | 9.28% | 4.98% | -0.33% | 6.33% | 5.37% | 18.60% | 24.34% | 24.94% |
|
Enterprise Value (QoQ)
|
-1.39% | 8.10% | -1.51% | 8.09% | -4.71% | 10.53% | -3.85% | 35.97% | 11.95% | 3.32% | 29.47% | 25.99% | 2.72% | -7.05% | -6.51% | 11.92% | 20.14% | 19.48% | -11.01% | -58.39% | 0.80% | 43.47% | -21.15% | -6.10% | 27.90% | 32.87% | -7.15% | 6.92% | 12.73% | 10.52% | -6.59% | 40.84% | -13.79% | -35.40% | 9.71% | 21.29% | -13.08% | 3.75% | -31.77% | -8.91% | -4.96% | 8.32% | 31.97% | 9.61% | -17.91% | -7.90% | 9.47% | 8.06% | 8.55% | 4.56% | 23.10% | 5.00% | -9.20% | 17.75% | -10.20% | -6.45% | 20.09% | -0.82% | 23.25% | 15.37% | -2.65% |
|
EPS (Basic) Growth (1y)
|
| | | 3.33% | 1,400.00% | 900.00% | 118.18% | 48.39% | 44.44% | 0.00% | 45.83% | 65.22% | -9.23% | 4.17% | -22.86% | 19.74% | 45.76% | 100.00% | 25.93% | -45.05% | -25.58% | -80.00% | -64.71% | 70.00% | -6.25% | 70.00% | 41.67% | -17.65% | 25.00% | -629.41% | -47.06% | 64.29% | 42.67% | 357.78% | 566.67% | 11.30% | -18.69% | -87.50% | 26.67% | -24.22% | 2.30% | 13.79% | -34.21% | 44.33% | -3.37% | 57.58% | 4.00% | 24.29% | 69.77% | 53.85% | 53.85% | 4.02% | -4.11% | -20.00% | 20.00% | 25.41% | 5.71% | 71.88% | 8.33% | -3.96% | -14.19% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 36.32% | 169.93% | 117.81% | 34.89% | 43.18% | 24.10% | 27.72% | 12.31% | 2.82% | -0.52% | -25.31% | -30.01% | 3.80% | 0.56% | -12.06% | -14.29% | -8.37% | -4.46% | -56.05% | -35.79% | 32.00% | 18.69% | 185.21% | 71.00% | 14.62% | 13.19% | 19.49% | 64.74% | 11.49% | 5.87% | 33.26% | 77.11% | 6.78% | -7.02% | -39.26% | -4.66% | 10.78% | 18.84% | 40.25% | 1.72% | 23.11% | 16.30% | 24.71% | 24.29% | 17.48% | 19.84% | 28.37% | 25.99% | 7.80% | -4.54% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.76% | 84.42% | 39.77% | 1.76% | 22.35% | 5.92% | -6.66% | -6.66% | 8.76% | 2.90% | -41.88% | -23.79% | 8.64% | 12.64% | 56.14% | 17.32% | 7.06% | 0.23% | -10.32% | 17.45% | 14.17% | 6.82% | 26.97% | 33.03% | 10.49% | 7.47% | 25.06% | 25.06% | 19.97% | 14.25% | 23.64% | 54.80% | 9.50% | 5.52% | -22.71% | 9.86% | 12.14% | 11.21% | 30.56% | 6.47% | 17.58% | 7.37% |
|
EPS (Basic) (QoQ)
|
-90.00% | -200.00% | 466.67% | 181.82% | 45.16% | -46.67% | 0.00% | 91.67% | 41.30% | -63.08% | 45.83% | 117.14% | -22.37% | -57.63% | 8.00% | 237.04% | -5.49% | -41.86% | -32.00% | 47.06% | 28.00% | -84.38% | 20.00% | 608.33% | -29.41% | -71.67% | 0.00% | 311.76% | 7.14% | -220.00% | 110.00% | 1,177.78% | -6.96% | 116.82% | -74.14% | 113.33% | -32.03% | -66.67% | 162.07% | 27.63% | -8.25% | -62.92% | 51.52% | 180.00% | -38.57% | -39.53% | 0.00% | 234.62% | -16.09% | -45.21% | 0.00% | 126.25% | -22.65% | -54.29% | 50.00% | 136.46% | -34.80% | -25.68% | -5.45% | 109.62% | -41.74% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 6.90% | 1,366.67% | 900.00% | 130.00% | 41.94% | 40.91% | -4.17% | 47.83% | 65.91% | -8.06% | 4.35% | -20.59% | 21.92% | 47.37% | 104.17% | 25.93% | -43.82% | -23.81% | -79.59% | -64.71% | 70.00% | -6.25% | 70.00% | 41.67% | -18.82% | 23.33% | -629.41% | -47.06% | 63.77% | 43.24% | 355.56% | 555.56% | 13.27% | -17.92% | -87.39% | 28.81% | -24.22% | 2.30% | 13.79% | -34.21% | 44.33% | -3.37% | 57.58% | 4.00% | 24.29% | 69.77% | 51.92% | 55.77% | 4.02% | -4.11% | -18.99% | 18.52% | 25.41% | 5.00% | 71.88% | 7.29% | -4.85% | -14.29% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 36.03% | 166.84% | 115.44% | 39.25% | 42.13% | 24.05% | 26.86% | 13.92% | 4.35% | 1.06% | -24.24% | -29.33% | 5.20% | 1.72% | -10.86% | -14.29% | -8.13% | -4.14% | -56.55% | -35.79% | 31.23% | 18.32% | 184.39% | 70.04% | 14.62% | 13.19% | 19.49% | 64.74% | 12.02% | 6.35% | 33.26% | 77.11% | 7.40% | -6.73% | -39.08% | -4.12% | 10.78% | 18.84% | 39.66% | 2.15% | 23.11% | 16.30% | 24.71% | 24.29% | 17.48% | 19.57% | 28.37% | 25.59% | 7.47% | -4.79% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.51% | 84.42% | 39.77% | 3.71% | 22.35% | 6.40% | -6.66% | -5.87% | 9.42% | 3.60% | -42.68% | -23.34% | 9.13% | 13.21% | 57.15% | 16.92% | 7.54% | 0.70% | -9.96% | 17.45% | 14.17% | 6.82% | 26.97% | 33.03% | 10.49% | 7.47% | 25.06% | 25.06% | 20.32% | 14.56% | 23.54% | 55.18% | 9.88% | 5.72% | -22.57% | 10.23% | 12.14% | 11.06% | 30.56% | 6.27% | 17.36% | 7.20% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-89.66% | -200.00% | 433.33% | 210.00% | 41.94% | -45.45% | -4.17% | 91.30% | 40.91% | -62.90% | 47.83% | 114.71% | -21.92% | -57.89% | 12.50% | 229.63% | -5.62% | -41.67% | -30.61% | 47.06% | 28.00% | -84.38% | 20.00% | 608.33% | -29.41% | -71.67% | 0.00% | 305.88% | 7.25% | -221.62% | 110.00% | 1,155.56% | -6.19% | 116.98% | -74.35% | 116.95% | -32.03% | -66.67% | 162.07% | 27.63% | -8.25% | -62.92% | 51.52% | 180.00% | -38.57% | -39.53% | 0.00% | 234.62% | -16.09% | -45.89% | 2.53% | 123.46% | -22.65% | -54.29% | 50.00% | 136.46% | -35.24% | -25.17% | -6.36% | 109.71% | -41.67% |
|
FCF Margin Growth (1y)
|
| | | 24.00 | 243.00 | 354.00 | 163.00 | -292.00 | -170.00 | 901.00 | -573.00 | -1960.00 | -2409.00 | -1753.00 | 1,311.00 | 2,730.00 | 2,272.00 | 1,117.00 | -1489.00 | 1,093.00 | -1151.00 | 1,454.00 | -1871.00 | -514.00 | 188.00 | -1379.00 | 1,189.00 | -236.00 | -547.00 | 113.00 | 5,256.00 | -2336.00 | 4,063.00 | -2374.00 | -3867.00 | 604.00 | -1963.00 | 1,528.00 | 731.00 | 1,938.00 | 385.00 | -2110.00 | 843.00 | -1595.00 | -119.00 | 2,257.00 | -641.00 | 164.00 | -291.00 | 984.00 | -236.00 | 362.00 | 6.00 | -566.00 | -166.00 | 612.00 | 16.00 | 390.00 | 2.00 | -1177.00 | -182.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -2227.00 | -2337.00 | -498.00 | 902.00 | 478.00 | -308.00 | 265.00 | -751.00 | 1,864.00 | -1289.00 | 819.00 | -2048.00 | 3,310.00 | 1,309.00 | 1,193.00 | -2171.00 | 344.00 | -1510.00 | 189.00 | 4,574.00 | -3086.00 | 3,704.00 | -3639.00 | 2,578.00 | -1968.00 | 1,553.00 | -733.00 | 2,119.00 | 205.00 | 2,485.00 | -2956.00 | -2293.00 | 947.00 | -1697.00 | 1,675.00 | 933.00 | 507.00 | -25.00 | 1,131.00 | -34.00 | -1069.00 | -404.00 | 2,675.00 | -1043.00 | 1,137.00 | -269.00 | 808.00 | -400.00 | -204.00 | -160.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,596.00 | -1216.00 | 2,073.00 | -2458.00 | 1,058.00 | -1271.00 | 341.00 | -1433.00 | 1,114.00 | -1648.00 | -446.00 | 4,396.00 | 737.00 | 4,825.00 | -1067.00 | -782.00 | -1389.00 | 590.00 | -657.00 | 1,438.00 | -545.00 | 2,126.00 | -4221.00 | 4,151.00 | -1626.00 | 1,819.00 | -586.00 | 2,321.00 | -1226.00 | 2,075.00 | 285.00 | -3171.00 | 1,472.00 | -1982.00 | 2,092.00 | 531.00 | 1,480.00 | -3.00 | 955.00 | -198.00 | -1635.00 | -570.00 |
|
FCF Margin (QoQ)
|
1,337.00 | -1629.00 | 1,316.00 | -999.00 | 1,555.00 | -1518.00 | 1,126.00 | -1455.00 | 1,677.00 | -447.00 | -348.00 | -2841.00 | 1,227.00 | 210.00 | 2,716.00 | -1423.00 | 769.00 | -945.00 | 109.00 | 1,160.00 | -1476.00 | 1,661.00 | -3216.00 | 2,517.00 | -774.00 | 94.00 | -648.00 | 1,092.00 | -1085.00 | 754.00 | 4,494.00 | -6500.00 | 5,314.00 | -5683.00 | 3,001.00 | -2029.00 | 2,748.00 | -2192.00 | 2,204.00 | -822.00 | 1,195.00 | -4687.00 | 5,157.00 | -3260.00 | 2,670.00 | -2310.00 | 2,259.00 | -2455.00 | 2,216.00 | -1036.00 | 1,039.00 | -1857.00 | 1,860.00 | -1608.00 | 1,439.00 | -1079.00 | 1,264.00 | -1234.00 | 1,051.00 | -2259.00 | 2,259.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | 38.43% | | 159.49% | | 11.57% | | 181.02% | | -1,458.17% | -91.91% | -199.29% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -184.29% | | -109.85% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,305.58% | -62.00% | 392.88% | -121.29% | 120.29% | -566.37% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | 20.00% | 32.82% | 195.47% | 29.94% | -48.65% | 2.63% | 161.08% | -31.13% | -914.20% | -128.17% | -123.35% | 150.53% | 169.73% | 545.42% | 461.90% | -54.36% | 130.87% | -62.40% | 152.00% | -191.18% | -27.76% | 18.13% | -61.46% | 129.12% | -10.37% | -62.40% | 24.55% | 2,046.88% | -170.51% | 1,378.95% | -220.28% | -66.68% | 61.29% | -44.53% | 114.25% | 41.40% | 342.12% | -14.61% | -996.13% | 14.00% | -103.54% | 44.04% | 124.50% | 8.59% | 637.76% | 1.48% | 302.93% | 0.56% | 293.74% | 3.60% | -37.20% | -1.71% | 138.65% | 6.82% | 66.19% | 6.31% | -106.76% | 2.60% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -91.45% | -33.59% | -56.07% | 30.88% | 42.86% | 8.80% | 30.18% | -7.65% | 135.78% | -22.15% | 28.66% | -44.91% | 46.79% | 58.45% | 76.67% | -50.51% | 14.34% | -44.93% | 6.55% | 78.64% | -34.93% | 87.29% | -37.11% | 59.83% | -30.93% | 45.57% | -40.23% | 116.25% | -12.90% | 91.34% | -52.35% | -18.72% | 67.85% | -11.97% | 32.25% | 20.52% | 35.02% | 7.67% | 106.83% | 7.57% | -9.13% | 14.83% | 37.86% | 2.39% | 274.52% | 3.94% | 61.41% | 1.67% | -38.13% | 4.32% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 51.86% | -8.45% | 75.03% | -24.01% | 37.21% | -10.57% | 16.46% | -26.87% | 53.37% | -26.84% | 0.44% | 45.49% | 5.97% | 67.03% | -39.41% | -2.82% | -19.22% | 6.50% | -27.00% | 21.85% | -15.61% | 25.49% | -22.31% | 39.89% | -15.11% | 30.56% | -14.06% | 65.77% | -33.92% | 59.24% | 8.69% | -10.12% | 22.01% | -6.43% | 22.80% | 11.59% | 44.67% | 6.67% | 55.99% | 5.40% | -16.23% | 10.66% |
|
Free Cash Flow (QoQ)
|
276.25% | -90.47% | 556.45% | -49.04% | 316.46% | -78.79% | 188.68% | -79.86% | 732.25% | -46.04% | -23.85% | -338.08% | 71.20% | 55.28% | 917.02% | -33.74% | 83.96% | -63.66% | 3.05% | 235.17% | -70.04% | 143.54% | -137.29% | 365.53% | -51.01% | -20.55% | -71.82% | 717.19% | -79.45% | 163.14% | 385.73% | -126.84% | 531.15% | -121.40% | 234.53% | -131.19% | 717.78% | -94.50% | 1,234.54% | -46.60% | 117.87% | -157.72% | 269.77% | -101.66% | 8,954.08% | -90.18% | 652.35% | -91.78% | 1,570.78% | -61.01% | 87.77% | -67.81% | 339.61% | -76.36% | 193.88% | -21.84% | 96.77% | -63.23% | 88.00% | -104.97% | 3,084.18% |
|
Gross Margin Growth (1y)
|
| | | -430.00 | -447.00 | -330.00 | -12.00 | 68.00 | 184.00 | -118.00 | 176.00 | 706.00 | -452.00 | -361.00 | -528.00 | -176.00 | 227.00 | 306.00 | 324.00 | -2.00 | 503.00 | 714.00 | 1,224.00 | 627.00 | 210.00 | 448.00 | -53.00 | -373.00 | -132.00 | -266.00 | -327.00 | 532.00 | 521.00 | 422.00 | 273.00 | 67.00 | -311.00 | -465.00 | 358.00 | 2,058.00 | 934.00 | 780.00 | 264.00 | -1911.00 | -1577.00 | -1233.00 | -921.00 | -801.00 | 283.00 | 483.00 | -219.00 | -173.00 | -403.00 | -480.00 | 50.00 | 241.00 | -89.00 | -23.00 | -458.00 | -409.00 | -755.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 344.00 | -715.00 | -808.00 | -365.00 | 597.00 | -42.00 | -172.00 | -28.00 | 527.00 | 278.00 | 659.00 | 1,019.00 | 449.00 | 940.00 | 1,468.00 | 1,495.00 | 253.00 | 581.00 | 896.00 | 844.00 | 787.00 | 599.00 | 604.00 | -107.00 | 226.00 | 78.00 | -309.00 | 304.00 | 2,657.00 | 1,144.00 | 736.00 | 895.00 | 214.00 | -954.00 | -918.00 | -299.00 | -653.00 | -360.00 | 30.00 | -876.00 | -2884.00 | -1697.00 | -1229.00 | -1090.00 | -732.00 | -209.00 | -19.00 | -627.00 | -341.00 | -1247.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 165.00 | 15.00 | 212.00 | 1,183.00 | 1,222.00 | 672.00 | 990.00 | 1,143.00 | 782.00 | 356.00 | 841.00 | 640.00 | 608.00 | 1,329.00 | 1,624.00 | 1,441.00 | 851.00 | 791.00 | 853.00 | 1,475.00 | 2,912.00 | 1,222.00 | 919.00 | 515.00 | 373.00 | -566.00 | -763.00 | -353.00 | -55.00 | -150.00 | -13.00 | -245.00 | -759.00 | -1074.00 | -915.00 | -468.00 | -585.00 | -852.00 | -473.00 | -1283.00 | -3053.00 | -2541.00 |
|
Gross Margin (QoQ)
|
289.00 | -304.00 | -192.00 | -223.00 | 272.00 | -188.00 | 126.00 | -143.00 | 389.00 | -489.00 | 419.00 | 387.00 | -769.00 | -398.00 | 252.00 | 739.00 | -366.00 | -319.00 | 270.00 | 413.00 | 139.00 | -108.00 | 780.00 | -184.00 | -278.00 | 130.00 | 278.00 | -503.00 | -38.00 | -4.00 | 218.00 | 355.00 | -49.00 | -103.00 | 69.00 | 149.00 | -426.00 | -257.00 | 892.00 | 1,849.00 | -1551.00 | -411.00 | 376.00 | -325.00 | -1217.00 | -67.00 | 689.00 | -205.00 | -133.00 | 133.00 | -14.00 | -159.00 | -364.00 | 57.00 | 516.00 | 32.00 | -693.00 | 122.00 | 81.00 | 80.00 | -1039.00 |
|
Gross Profit Growth (1y)
|
| | | 2.00% | 4.98% | 3.61% | 17.04% | 14.95% | 17.17% | -1.81% | 8.89% | 38.89% | -1.88% | 10.51% | -0.02% | 13.02% | 29.91% | 32.27% | 28.69% | 11.07% | 20.36% | 11.44% | 24.82% | 10.15% | -4.45% | 7.14% | -0.15% | -3.10% | 9.55% | 4.36% | -3.46% | 9.92% | 4.46% | 0.82% | 17.86% | 2.54% | -5.17% | -4.69% | 5.41% | -17.93% | -11.35% | -0.23% | -11.45% | 28.78% | 7.01% | 8.58% | 12.46% | 6.89% | 22.37% | 13.73% | 5.28% | 1.45% | -6.68% | -1.88% | 6.99% | 12.86% | 3.59% | 8.44% | -5.03% | -4.87% | -11.74% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 17.65% | 6.47% | 3.98% | 8.41% | 21.74% | 14.31% | 12.80% | 11.90% | 20.36% | 15.33% | 17.66% | 17.11% | 11.41% | 14.32% | 16.46% | 17.06% | 5.84% | 8.00% | 7.61% | 6.36% | 5.47% | 3.02% | 4.08% | 4.35% | 2.98% | 2.76% | 0.10% | 6.25% | -2.56% | -4.24% | -1.39% | 3.23% | 2.72% | -3.47% | 1.07% | 1.63% | 4.15% | 5.10% | 7.20% | 1.59% | 11.78% | 6.91% | 6.61% | 8.20% | 6.97% | 5.76% | 6.57% | 2.27% | 2.89% | -5.15% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.37% | 13.54% | 10.63% | 15.40% | 17.16% | 11.43% | 11.38% | 11.79% | 13.23% | 9.94% | 12.74% | 9.13% | 8.05% | 11.32% | 10.69% | 12.79% | 5.97% | 4.53% | 3.67% | 8.37% | -0.25% | -1.67% | 1.40% | 1.18% | 2.91% | 0.58% | 1.67% | 3.62% | 4.95% | 2.83% | 3.44% | 5.43% | 3.28% | 0.54% | 2.88% | 3.41% | 5.28% | 2.33% | 5.56% | 1.27% | 8.44% | 2.24% |
|
Gross Profit (QoQ)
|
11.88% | -25.47% | -10.81% | 37.15% | 15.14% | -26.44% | 0.75% | 34.70% | 17.37% | -38.36% | 11.73% | 71.81% | -17.09% | -30.57% | 1.09% | 94.21% | -4.69% | -29.31% | -1.64% | 67.62% | 3.28% | -34.55% | 10.16% | 47.92% | -10.42% | -26.60% | 2.66% | 43.55% | 1.28% | -30.08% | -5.03% | 63.45% | -3.75% | -32.52% | 11.02% | 42.20% | -10.99% | -32.17% | 22.78% | 10.71% | -3.85% | -23.67% | 8.97% | 61.01% | -20.10% | -22.55% | 12.87% | 53.02% | -8.53% | -28.01% | 4.48% | 47.47% | -15.86% | -24.31% | 13.92% | 55.56% | -22.77% | -20.77% | -0.23% | 55.82% | -28.35% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.14% | 51.87% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -48.45% | | | | -39.84% |
|
Net Cash Flow Growth (1y)
|
| | | -11.08% | 127.00% | 115.72% | -395.35% | 249.20% | -32.27% | 208.99% | 90.85% | -73.82% | 35.23% | -153.14% | 541.03% | 343.99% | 39.47% | 332.26% | 326.09% | -93.06% | 10.83% | -88.01% | -156.24% | 1,142.86% | -70.75% | 348.42% | 105.40% | 49.50% | -62.40% | 339.05% | -2,043.16% | -210.74% | 1,427.44% | 19.02% | 126.27% | 64.29% | -57.61% | -131.09% | -110.64% | 88.59% | -17.78% | -136.85% | 1,705.04% | -773.86% | 57.93% | 88.04% | -909.17% | -55.72% | -14.40% | 371.60% | 29.12% | 186.64% | -18.53% | -1,367.75% | 116.78% | 138.65% | 3.69% | 62.98% | -4.75% | -118.88% | 1.53% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -6.67% | 27.64% | 36.32% | 58.73% | 59.52% | 8.51% | 56.24% | 54.94% | -56.80% | 27.86% | -47.10% | -119.45% | 56.42% | -23.25% | 48.11% | -49.42% | 8.82% | -50.42% | 33.17% | -37.33% | -182.63% | 18.87% | 186.15% | 31.53% | -37.35% | 34.53% | -53.61% | -36.49% | -26.93% | 74.61% | -42.22% | 34.78% | 29.13% | -18.05% | -27.81% | -150.99% | -15.78% | 3.59% | 40.43% | -351.54% | 139.80% | 3.27% | -60.28% | -1.26% | 73.47% | -10.24% | -133.61% | 28.33% | 26.91% | -4.99% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.20% | 26.30% | 15.68% | -36.80% | 28.46% | -16.17% | 15.45% | 15.46% | 8.42% | -25.47% | 23.86% | -61.81% | -52.82% | 21.03% | 53.52% | -7.95% | -20.20% | -4.63% | -23.51% | -15.06% | -23.20% | -10.16% | -80.67% | 19.83% | -20.96% | 25.89% | -19.73% | -135.55% | -21.19% | 48.40% | -22.22% | -20.80% | 19.92% | -17.43% | -38.15% | 10.44% | 39.11% | -1.25% | -29.28% | 75.64% | -39.66% | 3.00% |
|
Net Cash Flow (QoQ)
|
189.99% | -262.84% | 50.05% | 137.70% | 640.35% | -88.72% | -1,673.52% | 126.57% | 43.61% | -48.54% | -146.60% | 176.03% | 641.79% | -120.22% | 486.71% | -23.46% | 133.03% | -66.33% | 609.43% | -98.75% | 3,623.81% | -96.36% | -3,426.32% | 127.53% | -12.38% | -44.12% | -59.94% | 662.11% | -77.96% | 552.44% | -277.31% | 56.57% | 404.00% | -49.16% | -60.86% | -159.03% | 460.86% | -137.28% | 86.61% | 36.69% | 2,701.14% | -207.40% | 190.75% | -134.47% | 570.09% | -108.13% | -6,040.31% | 93.37% | 358.41% | -74.20% | -1,702.57% | 108.11% | 142.99% | -501.55% | 121.21% | 15.30% | 5.57% | -243.38% | 154.58% | -122.86% | 667.70% |
|
Net Income Growth (1y)
|
| | | -3.86% | 1,402.65% | 891.50% | 94.95% | 25.69% | 25.39% | -12.30% | 43.72% | 67.20% | -6.92% | 4.24% | -21.67% | 21.38% | 45.54% | 102.44% | 26.19% | -43.26% | -26.13% | -80.72% | -67.01% | 53.68% | -11.94% | 61.81% | 43.79% | -17.69% | 24.45% | -640.63% | -49.66% | 64.10% | 43.72% | 357.26% | 579.02% | 11.97% | -18.42% | -87.52% | 28.21% | -25.50% | -0.08% | 12.04% | -35.49% | 44.07% | -3.01% | 56.73% | 4.71% | 23.84% | 68.07% | 53.19% | 51.30% | 3.52% | -4.15% | -20.10% | 19.75% | 25.57% | 5.59% | 72.00% | 8.31% | -3.76% | -13.78% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 26.42% | 159.80% | 109.81% | 29.95% | 36.63% | 19.31% | 22.77% | 12.41% | 4.82% | 0.02% | -25.91% | -31.17% | 1.91% | -1.81% | -14.21% | -15.73% | -10.46% | -6.80% | -54.48% | -37.96% | 27.56% | 16.35% | 182.33% | 70.03% | 14.79% | 13.42% | 20.17% | 63.65% | 11.04% | 5.42% | 33.13% | 77.75% | 6.32% | -7.53% | -39.72% | -4.68% | 9.95% | 17.66% | 39.08% | 0.73% | 22.69% | 16.04% | 24.25% | 23.79% | 17.20% | 19.37% | 28.16% | 25.20% | 7.75% | -4.44% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.83% | 79.92% | 36.98% | -1.79% | 17.34% | 2.01% | -10.41% | -7.59% | 7.81% | 1.86% | -40.93% | -25.08% | 7.41% | 11.11% | 54.43% | 15.39% | 5.69% | -1.04% | -11.55% | 15.76% | 11.61% | 5.12% | 25.76% | 32.38% | 10.18% | 7.17% | 24.96% | 24.24% | 19.55% | 13.81% | 23.42% | 54.83% | 9.03% | 4.96% | -23.14% | 9.43% | 11.56% | 10.51% | 29.89% | 5.80% | 17.42% | 7.30% |
|
Net Income (QoQ)
|
-90.90% | -201.32% | 462.75% | 187.57% | 42.17% | -46.63% | -10.65% | 85.40% | 41.82% | -62.67% | 46.42% | 115.69% | -21.05% | -58.19% | 10.03% | 234.24% | -5.33% | -41.85% | -31.41% | 50.29% | 23.25% | -84.83% | 17.36% | 600.20% | -29.38% | -72.12% | 4.29% | 300.82% | 6.78% | -221.12% | 109.71% | 1,206.54% | -6.49% | 116.82% | -74.37% | 115.45% | -31.87% | -66.84% | 163.40% | 25.20% | -8.63% | -62.82% | 51.66% | 179.62% | -38.49% | -39.92% | 1.31% | 230.72% | -16.52% | -45.23% | 0.06% | 126.28% | -22.70% | -54.35% | 49.98% | 137.26% | -35.00% | -25.64% | -5.55% | 110.81% | -41.77% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -3.86% | 1,402.65% | 891.50% | 94.95% | 25.69% | 25.39% | -12.30% | 43.72% | 67.20% | -6.92% | 4.24% | -21.67% | 21.38% | 45.54% | 102.44% | 26.19% | -43.26% | -26.13% | -80.72% | -67.01% | 53.68% | -11.94% | 61.81% | 43.79% | -17.69% | 24.45% | -640.63% | -49.66% | 64.10% | 43.72% | 357.26% | 579.02% | 11.97% | -18.42% | -87.52% | 28.21% | -25.50% | -0.08% | 12.04% | -35.49% | 44.07% | -3.01% | 56.73% | 4.71% | 23.84% | 68.07% | 53.19% | 51.30% | 3.52% | -4.15% | -20.10% | 19.75% | 25.57% | 5.59% | 72.00% | 8.31% | -3.76% | -13.78% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 26.42% | 159.80% | 109.81% | 29.95% | 36.63% | 19.31% | 22.77% | 12.41% | 4.82% | 0.02% | -25.91% | -31.17% | 1.91% | -1.81% | -14.21% | -15.73% | -10.46% | -6.80% | -54.48% | -37.96% | 27.56% | 16.35% | 182.33% | 70.03% | 14.79% | 13.42% | 20.17% | 63.65% | 11.04% | 5.42% | 33.13% | 77.75% | 6.32% | -7.53% | -39.72% | -4.68% | 9.95% | 17.66% | 39.08% | 0.73% | 22.69% | 16.04% | 24.25% | 23.79% | 17.20% | 19.37% | 28.16% | 25.20% | 7.75% | -4.44% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.83% | 79.92% | 36.98% | -1.79% | 17.34% | 2.01% | -10.41% | -7.59% | 7.81% | 1.86% | -40.93% | -25.08% | 7.41% | 11.11% | 54.43% | 15.39% | 5.69% | -1.04% | -11.55% | 15.76% | 11.61% | 5.12% | 25.76% | 32.38% | 10.18% | 7.17% | 24.96% | 24.24% | 19.55% | 13.81% | 23.42% | 54.83% | 9.03% | 4.96% | -23.14% | 9.43% | 11.56% | 10.51% | 29.89% | 5.80% | 17.42% | 7.30% |
|
Net Income towards Common Stockholders (QoQ)
|
-90.90% | -201.32% | 462.75% | 187.57% | 42.17% | -46.63% | -10.65% | 85.40% | 41.82% | -62.67% | 46.42% | 115.69% | -21.05% | -58.19% | 10.03% | 234.24% | -5.33% | -41.85% | -31.41% | 50.29% | 23.25% | -84.83% | 17.36% | 600.20% | -29.38% | -72.12% | 4.29% | 300.82% | 6.78% | -221.12% | 109.71% | 1,206.54% | -6.49% | 116.82% | -74.37% | 115.45% | -31.87% | -66.84% | 163.40% | 25.20% | -8.63% | -62.82% | 51.66% | 179.62% | -38.49% | -39.92% | 1.31% | 230.72% | -16.52% | -45.23% | 0.06% | 126.28% | -22.70% | -54.35% | 49.98% | 137.26% | -35.00% | -25.64% | -5.55% | 110.81% | -41.77% |
|
Net Margin Growth (1y)
|
| | | -171.00 | 1,094.00 | 935.00 | 299.00 | 102.00 | 145.00 | -111.00 | 287.00 | 439.00 | -213.00 | -110.00 | -336.00 | 43.00 | 216.00 | 407.00 | 53.00 | -722.00 | -405.00 | -794.00 | -490.00 | 459.00 | -30.00 | 142.00 | 113.00 | -264.00 | 92.00 | -2068.00 | -195.00 | 641.00 | 537.00 | 6,524.00 | 942.00 | 170.00 | -298.00 | -4240.00 | 346.00 | 502.00 | 443.00 | 186.00 | -345.00 | -422.00 | -595.00 | 68.00 | -256.00 | -43.00 | 511.00 | 426.00 | 320.00 | -37.00 | -115.00 | -345.00 | 158.00 | 313.00 | -7.00 | 520.00 | 27.00 | -173.00 | -329.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 371.00 | 1,026.00 | 714.00 | 250.00 | 584.00 | 148.00 | 186.00 | 5.00 | -240.00 | -402.00 | -497.00 | -772.00 | -221.00 | -220.00 | -246.00 | -324.00 | -527.00 | -343.00 | -2720.00 | -571.00 | 836.00 | 599.00 | 4,598.00 | 860.00 | 547.00 | 331.00 | 216.00 | 1,093.00 | 1,313.00 | 682.00 | 2,470.00 | 943.00 | 251.00 | -451.00 | -3986.00 | -255.00 | 38.00 | 358.00 | 680.00 | -281.00 | -502.00 | -200.00 | 149.00 | 221.00 | 232.00 | 389.00 | 601.00 | 504.00 | 103.00 | -451.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -309.00 | 837.00 | 327.00 | -186.00 | 321.00 | -287.00 | -467.00 | -372.00 | -45.00 | -341.00 | -2423.00 | -854.00 | 156.00 | 410.00 | 4,210.00 | 423.00 | 283.00 | -104.00 | -437.00 | 716.00 | 1,508.00 | 744.00 | 544.00 | 861.00 | 628.00 | 179.00 | 470.00 | 492.00 | 848.00 | 598.00 | 2,964.00 | 1,007.00 | 170.00 | -55.00 | -3905.00 | 223.00 | 313.00 | 236.00 | 855.00 | -96.00 | -362.00 | -536.00 |
|
Net Margin (QoQ)
|
-970.00 | -210.00 | 569.00 | 439.00 | 295.00 | -369.00 | -67.00 | 243.00 | 338.00 | -625.00 | 332.00 | 395.00 | -314.00 | -522.00 | 105.00 | 773.00 | -141.00 | -331.00 | -249.00 | -2.00 | 176.00 | -720.00 | 56.00 | 946.00 | -313.00 | -548.00 | 27.00 | 570.00 | 43.00 | -2707.00 | 1,900.00 | 1,405.00 | -61.00 | 3,279.00 | -3682.00 | 633.00 | -529.00 | -663.00 | 905.00 | 790.00 | -588.00 | -920.00 | 373.00 | 713.00 | -762.00 | -256.00 | 49.00 | 926.00 | -208.00 | -341.00 | -57.00 | 569.00 | -286.00 | -572.00 | 446.00 | 724.00 | -605.00 | -44.00 | -47.00 | 524.00 | -762.00 |
|
Operating Income Growth (1y)
|
| | | -29.75% | 11.98% | 7.34% | -7.10% | -6.95% | -0.21% | -7.30% | 13.80% | 18.57% | -34.33% | -35.63% | -44.18% | 186.05% | 158.59% | 134.32% | 132.52% | 12.35% | 30.70% | 17.80% | 51.20% | 15.86% | -4.69% | 7.19% | 4.12% | -4.24% | 8.75% | 12.96% | -2.68% | 7.54% | -2.91% | -8.83% | 21.27% | 3.97% | -13.14% | -21.10% | 17.81% | -14.33% | 2.96% | 13.98% | -16.34% | 32.22% | -1.91% | 27.48% | 12.42% | 10.07% | 33.27% | 12.81% | 5.07% | -2.69% | -8.17% | -18.87% | 5.97% | 19.91% | 5.80% | 31.44% | -6.38% | -6.94% | -22.11% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -4.16% | -5.82% | -10.48% | -10.00% | 40.09% | 40.76% | 35.71% | 33.96% | 40.73% | 44.68% | 36.59% | 39.40% | 46.12% | 39.76% | 34.50% | 35.94% | 7.62% | 10.65% | 12.56% | 15.28% | 6.06% | 0.21% | 3.35% | 7.11% | 2.30% | -2.84% | -6.68% | 11.62% | -1.42% | -4.60% | -6.40% | 6.13% | 5.60% | -4.27% | 4.66% | 3.48% | 7.63% | 10.41% | 17.91% | -0.39% | 12.30% | 6.28% | 5.27% | 7.77% | 8.70% | 8.99% | 6.35% | 1.39% | 2.78% | -8.87% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.33% | 23.79% | 20.54% | 21.56% | 24.37% | 24.43% | 21.34% | 21.39% | 23.50% | 25.12% | 21.65% | 22.14% | 25.82% | 22.61% | 19.59% | 21.10% | 6.86% | 2.70% | 0.52% | 16.96% | 1.22% | -2.08% | -0.14% | 3.91% | 3.93% | -1.52% | 3.38% | 5.51% | 6.87% | 2.57% | 3.35% | 7.14% | 4.76% | 1.43% | 0.97% | 4.29% | 7.79% | 5.51% | 11.82% | -0.39% | 9.58% | -0.22% |
|
Operating Income (QoQ)
|
-33.21% | 12.40% | 15.73% | -31.95% | 9.63% | 7.78% | 2.60% | -31.76% | 15.33% | 1.26% | 21.75% | -24.47% | -39.67% | 0.30% | 16.82% | 174.29% | -4.90% | -41.60% | -21.20% | 156.69% | 10.64% | -47.37% | 1.15% | 96.70% | -8.99% | -40.80% | -1.75% | 80.90% | 3.36% | -38.52% | -15.34% | 99.89% | -6.68% | -42.26% | 12.60% | 71.38% | -22.04% | -47.56% | 68.13% | 24.62% | -6.30% | -41.94% | 23.42% | 96.95% | -30.49% | -24.55% | 8.84% | 92.83% | -15.84% | -36.13% | 1.37% | 78.58% | -20.58% | -43.57% | 32.41% | 102.07% | -29.92% | -29.90% | -5.69% | 100.86% | -41.35% |
|
Operating Margin Growth (1y)
|
| | | -593.00 | 1,428.00 | 1,127.00 | 492.00 | 261.00 | 441.00 | -290.00 | 870.00 | 1,427.00 | -815.00 | -536.00 | -1039.00 | 5,824.00 | 6,883.00 | 7,606.00 | 6,724.00 | 27.00 | 519.00 | 469.00 | 896.00 | 529.00 | 130.00 | 236.00 | 74.00 | -270.00 | -106.00 | 46.00 | -145.00 | 269.00 | 116.00 | -17.00 | 208.00 | 84.00 | -413.00 | -614.00 | 501.00 | 1,481.00 | 995.00 | 635.00 | -20.00 | -1159.00 | -1210.00 | -276.00 | -506.00 | -451.00 | 381.00 | 255.00 | -125.00 | -235.00 | -294.00 | -643.00 | 5.00 | 340.00 | -7.00 | 364.00 | -278.00 | -349.00 | -701.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 1,095.00 | 1,053.00 | 301.00 | 323.00 | 7,511.00 | 6,509.00 | 6,780.00 | 6,555.00 | 7,278.00 | 6,587.00 | 7,540.00 | 6,581.00 | 6,380.00 | 7,532.00 | 8,311.00 | 7,694.00 | 286.00 | 542.00 | 751.00 | 825.00 | 528.00 | 139.00 | 264.00 | 137.00 | 82.00 | -404.00 | -585.00 | 564.00 | 1,833.00 | 697.00 | 3.00 | 688.00 | 405.00 | -629.00 | -255.00 | -25.00 | -130.00 | 166.00 | 614.00 | -651.00 | -1846.00 | -1123.00 | -664.00 | -626.00 | -347.00 | 80.00 | -24.00 | -398.00 | -244.00 | -1002.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6,946.00 | 8,455.00 | 8,377.00 | 7,942.00 | 8,068.00 | 7,157.00 | 7,485.00 | 7,525.00 | 7,537.00 | 6,610.00 | 7,822.00 | 6,510.00 | 6,379.00 | 7,541.00 | 8,340.00 | 7,756.00 | 638.00 | 245.00 | 120.00 | 1,534.00 | 2,092.00 | 721.00 | 285.00 | 618.00 | 403.00 | -619.00 | -226.00 | 37.00 | 223.00 | -131.00 | -18.00 | 58.00 | -282.00 | -541.00 | -643.00 | -145.00 | -26.00 | -135.00 | 335.00 | -924.00 | -1855.00 | -1831.00 |
|
Operating Margin (QoQ)
|
-1242.00 | -517.00 | 632.00 | 534.00 | 778.00 | -818.00 | -3.00 | 303.00 | 959.00 | -1548.00 | 1,157.00 | 860.00 | -1284.00 | -1269.00 | 654.00 | 7,723.00 | -225.00 | -546.00 | -229.00 | 1,026.00 | 267.00 | -595.00 | 198.00 | 659.00 | -132.00 | -489.00 | 37.00 | 314.00 | 32.00 | -337.00 | -155.00 | 728.00 | -121.00 | -470.00 | 70.00 | 605.00 | -618.00 | -671.00 | 1,185.00 | 1,584.00 | -1104.00 | -1031.00 | 530.00 | 445.00 | -1154.00 | -97.00 | 300.00 | 500.00 | -322.00 | -223.00 | -80.00 | 389.00 | -380.00 | -572.00 | 568.00 | 724.00 | -727.00 | -201.00 | -74.00 | 653.00 | -1080.00 |
|
Profit After Tax Growth (1y)
|
| | | -3.86% | 1,402.65% | 891.50% | 94.95% | 25.69% | 25.39% | -12.30% | 43.72% | 67.20% | -6.92% | 4.24% | -21.67% | 21.38% | 45.54% | 102.44% | 26.19% | -43.26% | -26.13% | -80.72% | -67.01% | 53.68% | -11.94% | 61.81% | 43.79% | -17.69% | 24.45% | -640.63% | -49.66% | 64.10% | 43.72% | 357.26% | 579.02% | 11.97% | -18.42% | -87.52% | 28.21% | -25.50% | -0.08% | 12.04% | -35.49% | 44.07% | -3.01% | 56.73% | 4.71% | 23.84% | 68.07% | 53.19% | 51.30% | 3.52% | -4.15% | -20.10% | 19.75% | 25.57% | 5.59% | 72.00% | 8.31% | -3.76% | -13.78% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 26.42% | 159.80% | 109.81% | 29.95% | 36.63% | 19.31% | 22.77% | 12.41% | 4.82% | 0.02% | -25.91% | -31.17% | 1.91% | -1.81% | -14.21% | -15.73% | -10.46% | -6.80% | -54.48% | -37.96% | 27.56% | 16.35% | 182.33% | 70.03% | 14.79% | 13.42% | 20.17% | 63.65% | 11.04% | 5.42% | 33.13% | 77.75% | 6.32% | -7.53% | -39.72% | -4.68% | 9.95% | 17.66% | 39.08% | 0.73% | 22.69% | 16.04% | 24.25% | 23.79% | 17.20% | 19.37% | 28.16% | 25.20% | 7.75% | -4.44% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.83% | 79.92% | 36.98% | -1.79% | 17.34% | 2.01% | -10.41% | -7.59% | 7.81% | 1.86% | -40.93% | -25.08% | 7.41% | 11.11% | 54.43% | 15.39% | 5.69% | -1.04% | -11.55% | 15.76% | 11.61% | 5.12% | 25.76% | 32.38% | 10.18% | 7.17% | 24.96% | 24.24% | 19.55% | 13.81% | 23.42% | 54.83% | 9.03% | 4.96% | -23.14% | 9.43% | 11.56% | 10.51% | 29.89% | 5.80% | 17.42% | 7.30% |
|
Profit After Tax (QoQ)
|
-90.90% | -201.32% | 462.75% | 187.57% | 42.17% | -46.63% | -10.65% | 85.40% | 41.82% | -62.67% | 46.42% | 115.69% | -21.05% | -58.19% | 10.03% | 234.24% | -5.33% | -41.85% | -31.41% | 50.29% | 23.25% | -84.83% | 17.36% | 600.20% | -29.38% | -72.12% | 4.29% | 300.82% | 6.78% | -221.12% | 109.71% | 1,206.54% | -6.49% | 116.82% | -74.37% | 115.45% | -31.87% | -66.84% | 163.40% | 25.20% | -8.63% | -62.82% | 51.66% | 179.62% | -38.49% | -39.92% | 1.31% | 230.72% | -16.52% | -45.23% | 0.06% | 126.28% | -22.70% | -54.35% | 49.98% | 137.26% | -35.00% | -25.64% | -5.55% | 110.81% | -41.77% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 6.79% | 3.45% | 1.16% | -7.15% | -6.33% | 37.75% | 46.62% | 73.19% | 54.98% | 7.06% | -0.42% | -5.36% | 3.20% | 2.58% | 2.14% | 1.75% | -2.64% | -1.42% | 1.20% | 2.00% | -1.88% | -2.94% | -5.12% | -8.14% | -24.90% | -37.38% | -38.55% | -39.37% | -26.39% | -13.82% | -14.46% | -13.01% | -5.71% | -2.58% | -1.75% | -3.94% | -11.28% | -12.01% | -9.84% | -8.59% | -7.46% | -4.76% | -4.87% | -8.35% | -12.26% | -18.31% | -21.36% | -20.35% | -19.51% | -18.85% | -18.82% | -19.84% | -20.91% | -17.28% | -15.91% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 15.74% | 15.12% | 13.89% | 15.02% | 14.42% | 14.80% | 14.25% | 18.59% | 15.91% | 2.68% | 0.97% | -0.60% | -0.47% | -0.62% | -0.65% | -1.58% | -10.48% | -15.70% | -16.13% | -17.18% | -18.45% | -19.39% | -20.70% | -21.46% | -19.52% | -19.29% | -19.77% | -20.28% | -14.92% | -9.60% | -8.83% | -8.59% | -8.18% | -6.54% | -5.55% | -6.98% | -10.36% | -11.86% | -12.30% | -12.61% | -13.22% | -14.21% | -15.32% | -16.36% | -17.65% | -18.15% | -18.73% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 9.27% | 9.06% | 8.83% | 9.57% | 7.44% | 7.68% | 7.45% | 9.34% | 2.79% | -8.03% | -9.71% | -11.36% | -11.43% | -11.94% | -12.41% | -12.84% | -13.01% | -12.84% | -13.09% | -13.84% | -14.62% | -14.80% | -15.07% | -15.71% | -15.61% | -15.12% | -15.03% | -15.75% | -12.94% | -10.48% | -10.73% | -11.03% | -11.38% | -11.56% | -11.66% | -12.47% | -14.44% | -14.40% | -14.37% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 0.19% | 0.81% | -2.40% | 8.33% | -2.95% | -1.42% | -10.42% | 9.29% | 42.73% | 4.93% | 5.81% | -2.20% | -1.40% | -2.40% | 0.56% | 6.65% | -2.00% | -2.81% | 0.17% | 2.05% | -0.78% | -0.22% | 0.96% | -1.83% | -1.85% | -2.47% | -2.24% | -19.74% | -18.17% | -4.29% | -3.54% | -2.57% | -4.19% | -5.00% | -1.91% | 5.61% | -1.02% | -4.19% | -4.09% | -2.46% | -1.83% | -1.82% | -2.77% | -1.25% | 1.03% | -1.94% | -6.32% | -5.47% | -5.93% | -5.60% | -5.12% | -4.47% | -5.16% | -5.56% | -6.31% | -5.75% | -0.80% | -4.01% |
|
Return on Assets Growth (1y)
|
| | | | | | | 10.00 | 7.00 | 4.00 | 3.00 | 20.00 | 17.00 | 2.00 | 0.00 | -18.00 | -15.00 | 2.00 | 0.00 | -4.00 | -7.00 | -9.00 | -8.00 | -2.00 | -2.00 | 1.00 | 2.00 | -2.00 | 0.00 | -6.00 | -7.00 | -3.00 | -2.00 | 18.00 | 20.00 | 16.00 | 13.00 | -10.00 | -10.00 | -11.00 | -8.00 | 0.00 | -2.00 | 0.00 | -1.00 | 0.00 | 4.00 | 7.00 | 10.00 | 11.00 | 14.00 | 13.00 | 9.00 | 13.00 | 15.00 | 8.00 | 8.00 | 10.00 | 4.00 | 0.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 12.00 | 9.00 | 8.00 | 3.00 | -3.00 | -4.00 | -5.00 | -7.00 | -24.00 | -23.00 | -7.00 | -6.00 | -8.00 | -8.00 | -15.00 | -13.00 | -6.00 | -4.00 | 13.00 | 15.00 | 12.00 | 11.00 | 3.00 | 3.00 | 3.00 | 3.00 | 8.00 | 7.00 | 6.00 | 4.00 | -10.00 | -9.00 | -4.00 | 1.00 | 10.00 | 15.00 | 20.00 | 18.00 | 23.00 | 32.00 | 29.00 | 27.00 | 33.00 | 33.00 | 22.00 | 15.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 6.00 | 1.00 | -1.00 | -3.00 | -6.00 | -6.00 | -11.00 | -12.00 | -29.00 | -25.00 | 5.00 | 8.00 | 6.00 | 3.00 | -6.00 | -3.00 | 0.00 | 1.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 5.00 | 10.00 | 12.00 | 19.00 | 25.00 | 26.00 | 23.00 | 13.00 | 20.00 | 18.00 | 18.00 | 33.00 | 34.00 | 29.00 | 25.00 |
|
Return on Assets (QoQ)
|
| | | | 4.00 | 3.00 | 2.00 | 2.00 | 1.00 | -1.00 | 1.00 | 19.00 | -2.00 | -15.00 | -1.00 | 1.00 | 1.00 | 1.00 | -2.00 | -4.00 | -1.00 | -2.00 | -1.00 | 2.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -5.00 | 0.00 | 3.00 | 1.00 | 15.00 | 1.00 | -1.00 | -2.00 | -8.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 4.00 | 2.00 | 2.00 | 6.00 | 4.00 | -2.00 | 5.00 | 8.00 | -3.00 | -2.00 | 7.00 | 2.00 | -7.00 | -4.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | -19.00 | -18.00 | -17.00 | 0.00 | -157.00 | -82.00 | 11.00 | 2.00 | 209.00 | 161.00 | 95.00 | 119.00 | 80.00 | 45.00 | 20.00 | 7.00 | 14.00 | 8.00 | 6.00 | 1.00 | -5.00 | -3.00 | 7.00 | 1.00 | 3.00 | 6.00 | -12.00 | -4.00 | -9.00 | -12.00 | -8.00 | -6.00 | -5.00 | -1.00 | 0.00 | -2.00 | 2.00 | 0.00 | 19.00 | 10.00 | 19.00 | 20.00 | 1.00 | 27.00 | 30.00 | 16.00 | 27.00 | 43.00 | 19.00 | 19.00 | 18.00 | -1.00 | -4.00 | -10.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 33.00 | 61.00 | 88.00 | 121.00 | 132.00 | 124.00 | 125.00 | 127.00 | 303.00 | 214.00 | 121.00 | 126.00 | 89.00 | 49.00 | 33.00 | 8.00 | 12.00 | 10.00 | 1.00 | -2.00 | -11.00 | -9.00 | -12.00 | -9.00 | -11.00 | -7.00 | -19.00 | -12.00 | -13.00 | -13.00 | 11.00 | 1.00 | 16.00 | 19.00 | 20.00 | 34.00 | 51.00 | 37.00 | 47.00 | 80.00 | 69.00 | 56.00 | 46.00 | 69.00 | 45.00 | 25.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 127.00 | 113.00 | 114.00 | 128.00 | 141.00 | 128.00 | 138.00 | 128.00 | 301.00 | 216.00 | 116.00 | 123.00 | 83.00 | 43.00 | 13.00 | -2.00 | -2.00 | -3.00 | -6.00 | -11.00 | -15.00 | -11.00 | 7.00 | -2.00 | 10.00 | 13.00 | 1.00 | 25.00 | 37.00 | 24.00 | 39.00 | 71.00 | 65.00 | 54.00 | 66.00 | 76.00 | 66.00 | 45.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 8.00 | 1.00 | -15.00 | -13.00 | 9.00 | 2.00 | 2.00 | -170.00 | 84.00 | 95.00 | -7.00 | 37.00 | 37.00 | 28.00 | 17.00 | -2.00 | 1.00 | 3.00 | 4.00 | 6.00 | -5.00 | 1.00 | -1.00 | 0.00 | -4.00 | 12.00 | -8.00 | 2.00 | -1.00 | -6.00 | 0.00 | -3.00 | -3.00 | -2.00 | 2.00 | -2.00 | 1.00 | 0.00 | 0.00 | 2.00 | -1.00 | 19.00 | -10.00 | 11.00 | 0.00 | -1.00 | 17.00 | 14.00 | -14.00 | 10.00 | 32.00 | -9.00 | -14.00 | 9.00 | 13.00 | -12.00 | -20.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 16.00 | 11.00 | 6.00 | 4.00 | 29.00 | 19.00 | 0.00 | -2.00 | -31.00 | -20.00 | 1.00 | -366.00 | -36.00 | -35.00 | -33.00 | 338.00 | 6.00 | 4.00 | 0.00 | -2.00 | 0.00 | -2.00 | 7.00 | 8.00 | 5.00 | 5.00 | -22.00 | -27.00 | -27.00 | -26.00 | 6.00 | 10.00 | 14.00 | 14.00 | 1.00 | 3.00 | -3.00 | -4.00 | -5.00 | -7.00 | -7.00 | -13.00 | -15.00 | -19.00 | -19.00 | -17.00 | -14.00 | -14.00 | -26.00 | -41.00 | -64.00 | -78.00 | -110.00 | -206.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 14.00 | 10.00 | 8.00 | -364.00 | -38.00 | -36.00 | -31.00 | -30.00 | -61.00 | -51.00 | -31.00 | -30.00 | -31.00 | -33.00 | -26.00 | 343.00 | 11.00 | 7.00 | -14.00 | -21.00 | -22.00 | -23.00 | -9.00 | -9.00 | -8.00 | -7.00 | -15.00 | -15.00 | -16.00 | -15.00 | 1.00 | 6.00 | 4.00 | -2.00 | -20.00 | -23.00 | -29.00 | -34.00 | -35.00 | -40.00 | -52.00 | -71.00 | -93.00 | -111.00 | -155.00 | -264.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -16.00 | -21.00 | -25.00 | -29.00 | -32.00 | -34.00 | -24.00 | -25.00 | -57.00 | -48.00 | -46.00 | -50.00 | -53.00 | -54.00 | -42.00 | 326.00 | -2.00 | -4.00 | -8.00 | -9.00 | -11.00 | -12.00 | -14.00 | -13.00 | -18.00 | -23.00 | -36.00 | -40.00 | -42.00 | -45.00 | -28.00 | -27.00 | -41.00 | -60.00 | -98.00 | -115.00 | -165.00 | -281.00 |
|
Return on Equity (QoQ)
|
| | | | 5.00 | 3.00 | 4.00 | 4.00 | 0.00 | -2.00 | 1.00 | 30.00 | -10.00 | -21.00 | -1.00 | 1.00 | 1.00 | 1.00 | -368.00 | 330.00 | 2.00 | 3.00 | 2.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | -2.00 | 8.00 | 1.00 | -2.00 | -2.00 | -18.00 | -5.00 | -2.00 | -1.00 | 13.00 | -1.00 | 2.00 | 0.00 | -1.00 | 2.00 | -4.00 | -1.00 | -2.00 | 0.00 | -4.00 | -7.00 | -4.00 | -4.00 | -4.00 | -5.00 | -1.00 | -4.00 | -16.00 | -20.00 | -24.00 | -18.00 | -48.00 | -117.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | -12.00 | -12.00 | -11.00 | -1.00 | -42.00 | -36.00 | 6.00 | 2.00 | 76.00 | 89.00 | 62.00 | 74.00 | 50.00 | 27.00 | 11.00 | 3.00 | 9.00 | 5.00 | 4.00 | 3.00 | -3.00 | -2.00 | 7.00 | 4.00 | 13.00 | 13.00 | -4.00 | -1.00 | -9.00 | -11.00 | -3.00 | -2.00 | -3.00 | -1.00 | -1.00 | -3.00 | 0.00 | -1.00 | 0.00 | 8.00 | 1,051.00 | -73.00 | -77.00 | -509.00 | -2398.00 | -15.00 | -12.00 | -78.00 | 5,692.00 | -49.00 | 473.00 | 638.00 | -4298.00 | 173.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | 22.00 | 41.00 | 57.00 | 75.00 | 84.00 | 80.00 | 79.00 | 80.00 | 135.00 | 122.00 | 77.00 | 80.00 | 55.00 | 31.00 | 22.00 | 10.00 | 18.00 | 16.00 | 7.00 | 5.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -7.00 | -7.00 | -12.00 | -13.00 | -4.00 | 2.00 | 1,047.00 | -75.00 | -78.00 | -504.00 | -1348.00 | -89.00 | -90.00 | -579.00 | 4,344.00 | -137.00 | 384.00 | 51.00 | -1004.00 | 109.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 81.00 | 73.00 | 72.00 | 82.00 | 90.00 | 84.00 | 89.00 | 86.00 | 144.00 | 133.00 | 80.00 | 83.00 | 59.00 | 33.00 | 15.00 | 6.00 | 7.00 | 4.00 | 3.00 | 0.00 | -3.00 | -2.00 | -1.00 | 5.00 | 1,051.00 | -73.00 | -85.00 | -508.00 | -1360.00 | -101.00 | -94.00 | -584.00 | 4,341.00 | -139.00 | 383.00 | 56.00 | 46.00 | 35.00 |
|
Return on Invested Capital (QoQ)
|
| | | | 5.00 | 1.00 | -9.00 | -10.00 | 6.00 | 3.00 | 1.00 | -51.00 | 11.00 | 45.00 | -3.00 | 23.00 | 24.00 | 18.00 | 10.00 | -2.00 | 2.00 | 1.00 | 2.00 | 4.00 | -2.00 | 0.00 | 1.00 | -2.00 | 0.00 | 8.00 | -2.00 | 6.00 | 0.00 | -8.00 | 0.00 | -1.00 | -2.00 | -1.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 1.00 | -1.00 | 0.00 | 7.00 | 1,044.00 | -1124.00 | -4.00 | -425.00 | -845.00 | 1,259.00 | -1.00 | -491.00 | 4,925.00 | -4482.00 | 521.00 | -325.00 | -11.00 | -12.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 5.00 | 6.00 | 3.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 2.00 | -1.00 | -3.00 | -5.00 | -6.00 | -2.00 | -1.00 | 1.00 | 2.00 | 0.00 | 0.00 | -5.00 | -5.00 | -3.00 | -2.00 | 17.00 | 19.00 | 17.00 | 15.00 | -7.00 | -8.00 | -8.00 | -6.00 | 3.00 | 2.00 | 1.00 | -2.00 | -3.00 | -3.00 | -2.00 | 1.00 | 2.00 | 3.00 | 3.00 | 1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 6.00 | 7.00 | 4.00 | 3.00 | 3.00 | 0.00 | -2.00 | -3.00 | -4.00 | -4.00 | -4.00 | -3.00 | -2.00 | -3.00 | -4.00 | -9.00 | -9.00 | -5.00 | -3.00 | 12.00 | 15.00 | 14.00 | 13.00 | 5.00 | 5.00 | 6.00 | 7.00 | 13.00 | 12.00 | 10.00 | 7.00 | -7.00 | -9.00 | -9.00 | -7.00 | 2.00 | 2.00 | 2.00 | 0.00 | -2.00 | 0.00 | 1.00 | 3.00 | 4.00 | 4.00 | 4.00 | 1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 2.00 | 4.00 | 0.00 | -1.00 | -2.00 | -3.00 | -3.00 | -7.00 | -8.00 | -7.00 | -5.00 | 9.00 | 11.00 | 11.00 | 10.00 | 0.00 | 1.00 | 4.00 | 6.00 | 8.00 | 9.00 | 7.00 | 5.00 | 5.00 | 4.00 | 5.00 | 6.00 | 12.00 | 12.00 | 11.00 | 9.00 | -6.00 | -7.00 | -6.00 | -6.00 | 4.00 | 3.00 | 2.00 | 0.00 |
|
Return on Sales (QoQ)
|
| | | 0.00 | 3.00 | 2.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | -1.00 | -2.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -4.00 | 0.00 | 2.00 | 1.00 | 14.00 | 2.00 | 0.00 | -1.00 | -8.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | -2.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | 14.53% | 17.42% | 13.16% | 17.44% | 12.77% | 11.73% | 1.52% | 3.95% | 15.95% | 10.78% | 23.35% | 15.73% | 17.88% | 22.02% | 20.41% | 17.36% | 11.13% | 6.05% | -7.85% | -6.33% | -4.48% | -8.97% | -3.36% | 0.94% | 5.20% | 12.92% | 10.81% | 3.50% | -2.06% | -6.80% | -8.17% | 11.17% | 1.16% | 1.35% | 5.71% | -1.92% | -42.05% | -26.53% | -15.65% | -15.76% | 77.08% | 50.55% | 43.72% | 35.48% | 26.82% | 14.05% | 0.93% | 10.67% | 5.70% | 3.33% | 10.46% | 5.75% | 6.63% | 6.10% | 9.10% | 6.20% | 4.98% | 11.14% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 14.41% | 13.27% | 12.32% | 12.21% | 15.51% | 14.73% | 14.67% | 12.18% | 14.95% | 12.75% | 11.03% | 8.36% | 7.76% | 5.61% | 2.35% | 3.53% | 3.75% | 2.91% | -0.44% | -0.72% | -0.53% | -1.42% | -0.56% | 5.12% | 1.39% | 2.17% | 2.46% | 4.11% | -16.89% | -11.47% | -6.45% | -2.79% | 1.26% | 3.88% | 8.62% | 3.83% | 9.18% | 8.05% | 6.96% | 8.09% | 33.40% | 21.06% | 17.02% | 16.61% | 12.65% | 7.73% | 6.75% | 7.51% | 5.77% | 6.81% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.43% | 13.46% | 9.47% | 9.20% | 10.35% | 7.83% | 6.07% | 5.95% | 8.82% | 8.06% | 7.95% | 5.86% | 5.21% | 4.39% | 1.76% | 5.01% | 2.04% | 0.58% | -0.86% | 1.31% | -10.42% | -6.54% | -2.60% | -0.82% | 1.36% | 3.36% | 5.45% | 5.19% | 5.22% | 3.57% | 3.50% | 6.61% | 6.83% | 5.73% | 7.40% | 5.55% | 7.96% | 6.70% | 8.08% | 7.24% | 21.59% | 15.91% |
|
Revenue (QoQ)
|
4.20% | -19.67% | -6.20% | 45.88% | 6.82% | -22.59% | -2.66% | 40.08% | 5.84% | -29.66% | -0.33% | 56.26% | 1.12% | -21.68% | -6.49% | 59.17% | 4.67% | -22.71% | -8.85% | 50.71% | -0.11% | -32.84% | -7.35% | 53.68% | -4.81% | -28.70% | -3.23% | 60.17% | 2.17% | -30.03% | -9.60% | 51.55% | -2.78% | -31.05% | 9.43% | 37.91% | -2.60% | -28.09% | 1.54% | -18.52% | 23.48% | -17.44% | 1.41% | 71.29% | 4.98% | -21.18% | -4.40% | 60.34% | -5.60% | -30.25% | 4.82% | 53.15% | -7.72% | -25.43% | 0.35% | 54.42% | -8.17% | -23.33% | -2.32% | 52.66% | -2.79% |
|
Share-based Compensation Growth (1y)
|
| | | -19.63% | -28.97% | -31.71% | -31.71% | -34.88% | -26.32% | 587.50% | 132.14% | 162.50% | 241.07% | -50.13% | 46.92% | 29.93% | 9.95% | 18.75% | 20.42% | 6.28% | -17.62% | -24.12% | -24.78% | -14.78% | 0.00% | -21.39% | -42.20% | -42.77% | -42.20% | -27.21% | 0.00% | -18.18% | -77.00% | -70.71% | -71.00% | -65.43% | 30.43% | 0.00% | 0.00% | 3.57% | -3.33% | 0.00% | 0.00% | 0.00% | 0.00% | -72.41% | -72.41% | -72.41% | -72.41% | 712.50% | 2,112.50% | 2,112.50% | 2,175.00% | 187.69% | 5.65% | 6.21% | 25.82% | 54.01% | 54.01% | 53.19% | 24.02% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 11.17% | 21.31% | 32.79% | 32.56% | 30.47% | 40.33% | 59.68% | 60.14% | 53.62% | 45.64% | -23.41% | 9.99% | 5.58% | -3.25% | -10.86% | -19.40% | -19.67% | -21.91% | -24.28% | -24.24% | -26.38% | -48.96% | -44.86% | -44.86% | -45.50% | -44.24% | -40.26% | -33.81% | -33.59% | -33.81% | -33.59% | -33.81% | -28.99% | 8.03% | -34.90% | -34.90% | -34.14% | -35.63% | 30.87% | 82.75% | 82.75% | 84.46% | 86.13% | 86.13% | 86.46% | 99.13% | 230.19% | 230.19% | 230.19% | 228.66% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.66% | 10.09% | 16.10% | 16.10% | 15.00% | 17.88% | 19.42% | 12.30% | 12.07% | 12.30% | -23.79% | -5.11% | -11.24% | -34.52% | -31.48% | -31.41% | -31.89% | -32.24% | -33.79% | -33.91% | -32.24% | -30.04% | -30.04% | -30.04% | -30.04% | -30.04% | -43.26% | -39.66% | -39.54% | -39.66% | -8.07% | 12.10% | 16.92% | 51.24% | 45.17% | 45.17% | 46.35% | 50.16% | 58.27% | 58.27% | 58.27% | 57.83% |
|
Share-based Compensation (QoQ)
|
0.00% | -23.36% | 0.00% | 4.88% | -11.63% | -26.32% | 0.00% | 0.00% | 0.00% | 587.50% | -66.23% | 13.08% | 29.93% | 0.52% | -0.52% | 0.00% | 9.95% | 8.57% | 0.88% | -11.74% | -14.78% | 0.00% | 0.00% | 0.00% | 0.00% | -21.39% | -26.47% | -1.00% | 1.01% | -1.00% | 1.01% | -19.00% | -71.60% | 26.09% | 0.00% | -3.45% | 7.14% | -3.33% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -72.41% | 0.00% | 0.00% | 0.00% | 712.50% | 172.31% | 0.00% | 2.82% | 2.75% | 0.00% | 0.53% | 21.81% | 25.76% | 0.00% | 0.00% | -1.39% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | -24.27% | -20.78% | -16.06% | -14.45% | 18.42% | -99.07% | 21.89% | 22.36% | 28.55% | 16,054.33% | 20.87% | 24.20% | -236.47% | -234.32% | -222.20% | -222.60% | -20.75% | -12.50% | -10.20% | -3.31% | 8.08% | 9.81% | 10.99% | -26.31% | -27.19% | -30.32% | -31.31% | 15.78% | 17.06% | 21.43% | 20.64% | 10.40% | 5.34% | -0.25% | -0.20% | 1.62% | 5.91% | 11.00% | 11.22% | 12.40% | 11.99% | 12.66% | 15.25% | 16.88% | 18.96% | 22.73% | 25.47% | 23.90% | 26.12% | 34.99% | 39.83% | 45.71% | 49.84% | 63.37% | 72.27% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 4.85% | 5.95% | 7.33% | 9.14% | -59.76% | -58.96% | -56.05% | -56.91% | -60.29% | -526.67% | -53.65% | -52.88% | -52.04% | -49.82% | -47.34% | -53.26% | -12.18% | -9.76% | -8.80% | -3.20% | 1.02% | 2.62% | 2.48% | 1.59% | 0.05% | -0.88% | -1.45% | 9.45% | 9.60% | 11.17% | 10.96% | 8.26% | 7.79% | 7.98% | 8.99% | 10.53% | 12.45% | 15.63% | 17.54% | 17.86% | 19.23% | 24.01% | 27.56% | 29.97% | 33.03% | 43.12% | 50.08% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -31.28% | -30.59% | -29.66% | -29.53% | -33.91% | -32.25% | -30.37% | -34.68% | -34.95% | -210.57% | -31.30% | -29.72% | -29.18% | -27.70% | -26.58% | -26.25% | -2.08% | -0.82% | -0.48% | 0.63% | 2.89% | 3.80% | 3.77% | 3.86% | 3.73% | 4.42% | 4.71% | 11.58% | 12.03% | 13.90% | 14.92% | 13.35% | 14.04% | 17.10% | 19.50% | 21.61% | 24.29% | 32.22% | 37.74% |
|
Shareholder's Equity (QoQ)
|
| | | 3.08% | 3.84% | 0.31% | -29.46% | 7.83% | 10.02% | 2.24% | -2.36% | -99.15% | 14,327.68% | 2.64% | 2.57% | 6.35% | 7.95% | 5.47% | -212.71% | -4.68% | 1.79% | -5.80% | -11.01% | 2.47% | 3.80% | 0.80% | 1.23% | 4.31% | 5.06% | -40.77% | 0.55% | 1.95% | 4.33% | 9.71% | 2.06% | 7.12% | 3.38% | -1.94% | -3.48% | 1.64% | 3.43% | -0.08% | 1.03% | 6.97% | 3.66% | 1.25% | 0.57% | 7.68% | 6.52% | 3.14% | 3.05% | 11.98% | 9.82% | 1.11% | 5.88% | 22.54% | 16.54% | 10.77% | 13.05% | 43.43% | 36.81% |
|
Tax Rate Growth (1y)
|
| | | 435.00 | | 2,611.00 | 261.00 | 101.00 | 50.00 | 43.00 | -261.00 | -10.00 | -33.00 | 19.00 | -25.00 | 136.00 | 154.00 | 227.00 | -379.00 | 67.00 | -41.00 | 117.00 | 1,371.00 | -1001.00 | 279.00 | -319.00 | -1287.00 | 833.00 | -420.00 | 761.00 | 3,876.00 | -1322.00 | -853.00 | -1950.00 | -5105.00 | -117.00 | -230.00 | -428.00 | 400.00 | 280.00 | -58.00 | 369.00 | 474.00 | 82.00 | -127.00 | 218.00 | -1015.00 | -112.00 | -16.00 | -150.00 | 733.00 | -68.00 | 107.00 | 294.00 | 665.00 | 35.00 | -183.00 | -421.00 | -442.00 | -27.00 | 40.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 527.00 | | 2,674.00 | -25.00 | 227.00 | 171.00 | 289.00 | -665.00 | 193.00 | 80.00 | 363.00 | 967.00 | -798.00 | 393.00 | 25.00 | -295.00 | -101.00 | -182.00 | 560.00 | 3,960.00 | -1490.00 | -993.00 | -1508.00 | -2516.00 | -606.00 | -1503.00 | -1617.00 | -829.00 | -1160.00 | -1141.00 | -2009.00 | -4230.00 | 244.00 | -415.00 | 159.00 | -140.00 | 249.00 | -201.00 | 438.00 | 193.00 | -99.00 | -36.00 | 362.00 | 383.00 | -145.00 | -92.00 | -277.00 | 956.00 | -60.00 | -36.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 729.00 | | 3,018.00 | 967.00 | -707.00 | 409.00 | 88.00 | -581.00 | 25.00 | -60.00 | 806.00 | 3,556.00 | -1287.00 | -880.00 | -1164.00 | -1524.00 | -1540.00 | -1265.00 | -1819.00 | -745.00 | -1327.00 | -1281.00 | -1567.00 | -1641.00 | -245.00 | -1688.00 | -1030.00 | -1369.00 | -1190.00 | -1284.00 | -1941.00 | -4512.00 | 64.00 | -324.00 | 303.00 | 1,258.00 | 216.00 | -277.00 | 311.00 | 415.00 | -91.00 | -179.00 |
|
Tax Rate (QoQ)
|
| | 2,248.00 | 385.00 | 85.00 | -107.00 | -102.00 | 225.00 | 34.00 | -114.00 | -406.00 | 476.00 | 10.00 | -61.00 | -450.00 | 637.00 | 29.00 | 11.00 | -1056.00 | 1,083.00 | -79.00 | 169.00 | 198.00 | -1289.00 | 1,201.00 | -429.00 | -770.00 | 831.00 | -52.00 | 752.00 | 2,344.00 | -4367.00 | 417.00 | -345.00 | -811.00 | 621.00 | 304.00 | -543.00 | 18.00 | 500.00 | -33.00 | -116.00 | 123.00 | 108.00 | -242.00 | 230.00 | -1110.00 | 1,010.00 | -146.00 | 95.00 | -227.00 | 209.00 | 30.00 | 282.00 | 144.00 | -421.00 | -189.00 | 45.00 | 123.00 | -6.00 | -121.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.87% | 0.88% | 0.93% | 0.93% | 0.93% | 0.92% | 0.91% | 10.25% | 10.10% | 9.98% | 9.87% | 0.45% | 0.48% | 0.48% | 0.48% | 0.48% | 0.48% | 0.47% | 0.47% | 0.47% | 0.47% | 0.47% | 0.47% | 0.47% | -26.32% | -26.32% | -26.32% | -26.32% | -26.93% | -26.93% | -26.93% | -45.20% | -24.65% | -24.65% | -24.79% | -14.18% | -15.26% | -16.33% | -17.25% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88% | 3.84% | 3.82% | 3.78% | 3.74% | 3.70% | 3.66% | 3.63% | 3.59% | 3.55% | 3.51% | 0.47% | 0.48% | 0.47% | 0.47% | 0.47% | -9.40% | -9.40% | -9.40% | -9.40% | -18.52% | -18.52% | -18.52% | -25.97% | -25.97% | -25.97% | -26.02% | -29.76% | -22.44% | -22.77% | -23.10% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50% | 2.48% | 2.47% | 2.45% | 2.42% | 2.40% | 2.38% | 2.35% | -3.82% | -3.85% | -3.87% | -5.57% | -11.40% | -11.40% | -11.40% | -16.35% | -16.35% | -16.35% | -16.39% | -18.95% | -19.15% | -19.36% | -19.57% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | 0.23% | 0.18% | 0.23% | 0.23% | 0.24% | 0.23% | 0.23% | 0.23% | 0.23% | 0.23% | 9.50% | 0.09% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | -26.58% | 0.12% | 0.12% | 0.12% | -27.19% | 0.12% | 0.12% | -24.91% | 0.12% | 0.12% | -0.07% | -14.31% | -1.15% | -1.15% | -1.17% |