|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | 5.76M | 3.54M | 2.13M | 2.16M | 7.14M | 5.96M | 3.26M | 5.02M | 7.39M | 5.71M | 2.61M | 5.86M | 9.28M | 6.03M | 4.48M | 6.25M | 8.93M | 5.20M | 3.08M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.07M | 0.18M | 0.18M | 0.18M | 0.19M | 0.19M | 0.19M | 0.23M | 0.29M | 0.29M | 0.29M | 0.28M | 0.28M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13M | -0.01M | -0.01M | 0.01M | -0.43M | 0.02M | -0.00M | -0.02M | 0.21M | -0.05M | 0.02M | 0.20M | -0.01M | -0.01M | -0.01M | -0.03M | -0.18M | -0.03M | -0.03M | -0.03M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 334.00 | | 333.00 | 333.00 | 333.00 | | | 0.01M | | | | 0.01M | 0.01M | | | 0.01M | 0.01M | | | 0.01M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35 | | 0.01M | 0.02M | 4.88M | 0.02M | 0.02M | 0.02M | -0.03M | 0.02M | 0.50 | 0.01M | 8.20M | 0.14M | 0.11M | 0.13M | 8.51M | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | 0.03M | 0.09M | 0.07M | 0.08M | -0.00M | 0.03M | 0.34M | 0.08M | -0.03M | 0.02M | 0.08M | 0.07M | -0.01M | | 0.22M | 0.06M | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.08M | 0.03M | 0.09M | 0.02M | | 0.93M | 0.61M | 2.67M | 4.70M | 4.51M | 2.60M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.06M | 0.08M | 8.85M | 0.97M | 6.58M | 0.77M | 9.00M | 3.56M | 6.51M | 2.15M | 9.22M | 2.23M | 6.41M | 4.99M | 9.83M | 3.62M | 6.79M | -0.22M | 10.16M | 5.75M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.17M | 0.17M | 0.14M | 0.13M | 0.13M | 0.13M | 0.13M | 0.09M | 0.09M | 0.09M | 0.07M | 0.07M | 0.05M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.28M | 0.27M | 0.26M | 0.25M | 0.23M | 0.30M | 0.30M | 0.30M | 0.31M | 0.32M | 0.27M | 0.24M | 0.25M | 0.25M | 0.23M | 0.23M | 0.23M | 0.24M | 0.23M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.66M | 7.53M | -4.34M | -0.56M | -0.73M | 7.56M | -4.68M | -3.10M | 2.37M | 6.23M | -5.23M | -2.15M | 1.22M | 5.80M | -4.81M | -0.93M | -0.46M | 12.27M | -4.66M | -3.89M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.13M | 0.20M | -0.58M | 0.15M | 0.37M | -0.17M | -0.39M | 0.20M | 0.23M | 0.16M | -0.37M | 0.29M | 0.09M | 0.07M | -0.42M | 0.63M | -0.32M | 0.04M | -0.27M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.56M | 0.40M | 0.43M | -2.23M | 3.09M | 1.12M | -2.51M | -3.47M | 5.23M | 0.16M | -2.50M | -3.05M | 4.16M | 0.57M | -2.48M | -2.42M | 3.11M | 1.75M | -0.73M | -1.61M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | -0.53M | 0.88M | -0.10M | -0.13M | 0.03M | -0.29M | -0.12M | 0.83M | 0.03M | 0.01M | 0.01M | 0.33M | -0.58M | 0.45M | -0.07M | 0.32M | -0.09M | -0.04M | 0.10M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.17M | 0.17M | 0.12M | 0.17M | 0.24M | 0.20M | 0.12M | 0.06M | 0.07M | 0.10M | 0.07M | 0.07M | 0.04M | 0.09M | 0.04M | 0.05M | 0.12M | 0.16M | 0.06M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | -0.17M | -0.17M | -0.12M | -0.17M | -0.24M | -0.15M | -0.12M | -0.06M | -0.07M | -0.10M | -0.07M | -0.07M | -0.04M | -0.09M | -0.04M | -0.05M | -0.12M | -0.16M | -0.06M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | 0.36M | | | | 0.44M | | | | 0.46M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.44M | -1.44M | -1.45M | -1.44M | -42.52M | -2.92M | -2.66M | -1.84M | -32.04M | | -4.08M | -22.40M | -2.04M | | -4.52M | -11.08M | -2.65M | -0.60M | -4.69M | -13.33M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.46M | -1.54M | 7.23M | -0.59M | -36.10M | -2.40M | 6.19M | 1.60M | -25.59M | 2.08M | 5.04M | -20.25M | 4.29M | 4.95M | 5.23M | -7.50M | 4.09M | -0.94M | 5.31M | -7.63M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.90M | -0.10M | 8.68M | 0.85M | 6.41M | 0.53M | 8.80M | 3.43M | 6.45M | 2.08M | 9.12M | 2.16M | 6.34M | 4.95M | 9.74M | 3.58M | 6.74M | -0.34M | 10.00M | 5.70M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.46M | -1.54M | 7.23M | -0.59M | -36.10M | -2.40M | 6.19M | 1.60M | -25.59M | 2.08M | 5.04M | -20.25M | 4.29M | 4.95M | 5.23M | -7.50M | 4.09M | -0.94M | 5.31M | -7.63M |