|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.06M | | 86.76M | 86.17M | 50.06M | 47.67M | | | 29.86M | 31.94M | 36.98M | 16.73M | 21.03M | 10.00M | 31.21M | 23.71M | 27.80M | 18.89M | 24.55M | 16.28M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.06M | | 86.76M | 86.17M | 50.06M | 47.67M | | | 29.86M | 31.94M | 36.98M | 16.73M | 21.03M | 10.00M | 31.21M | 23.71M | 27.80M | 18.89M | 24.55M | 16.28M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.65M | 19.18M | 15.11M | 14.18M | 13.63M | 20.85M | 16.43M | 13.33M | 15.55M | 20.96M | 16.09M | 13.59M | 15.13M | 20.93M | 16.12M | 15.19M | 14.71M | 26.98M | 21.61M | 18.44M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.25M | 0.25M | 0.31M | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.65M | 19.48M | 15.36M | 14.43M | 13.94M | 20.85M | 16.43M | 13.33M | 15.55M | 20.96M | 16.09M | 13.59M | 15.13M | 20.93M | 16.12M | 15.19M | 14.71M | 26.98M | 21.61M | 18.44M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.75M | 0.95M | 0.37M | 0.52M | 0.89M | 0.72M | 0.34M | 0.54M | 0.76M | 0.92M | 0.55M | 0.84M | 0.93M | 1.00M | 0.59M | 1.22M | 0.90M | 0.94M | 0.68M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | 0.61M | 0.82M | 1.44M | 0.27M | 0.13M | 0.28M | 0.39M | | 0.85M | 0.28M | 0.40M | 0.30M | 0.39M | 1.11M | 0.38M | 0.37M | | 0.99M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.67M | 100.25M | 103.13M | 101.53M | 65.40M | 70.72M | 71.62M | 69.94M | 47.36M | 55.03M | 54.51M | 32.47M | 38.78M | 48.98M | 48.69M | 40.16M | 45.13M | 55.51M | 55.42M | 43.95M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | | | | 1.40M | | | | 1.41M | | | | 1.41M | | | | 1.44M | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.11M | | | | 0.06M | | | | | | | | 0.01M | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | | 0.12M | | | | 0.12M | | | | 0.12M | | | | 0.12M | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.09M | 4.01M | 3.94M | 3.83M | 3.79M | 3.82M | 3.75M | 3.51M | 3.32M | 3.12M | 2.95M | 2.80M | 2.67M | 2.54M | 2.39M | 2.24M | 2.11M | 2.10M | 2.01M | 1.89M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 1.13M | 1.10M | 1.07M | 1.04M | 1.01M | 0.96M | 0.91M | 0.87M | 0.83M | 0.78M | 0.74M | 0.69M | 0.65M | 0.61M | 0.56M | 0.52M | 0.48M | 0.43M | 0.39M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 1.22M | 1.19M | 1.17M | 1.14M | 1.11M | 1.05M | 1.01M | 0.96M | 0.92M | 0.88M | 0.83M | 0.79M | 0.75M | 0.70M | 0.66M | 0.62M | 0.57M | 0.53M | 0.49M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.15M | 0.15M | 0.15M | 0.58M | 0.56M | 0.57M | 0.58M | 0.38M | 0.49M | 0.47M | 0.27M | 0.28M | 0.28M | 0.29M | 0.33M | 0.51M | 0.54M | 0.57M | 0.60M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.32M | 0.32M | 0.20M | 0.20M | 0.19M | 0.18M | 0.17M | 0.17M | 0.16M | 0.15M | 0.15M | 0.14M | 0.13M | 0.13M | 0.12M | 0.11M | 0.11M | 0.10M | 0.09M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.14M | 13.77M | 13.38M | 12.92M | 13.12M | 12.80M | 12.35M | 11.88M | 11.25M | 10.80M | 11.09M | 10.44M | 10.08M | 9.55M | 9.01M | 8.57M | 8.34M | 7.92M | 7.45M | 6.99M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.81M | 114.02M | 116.51M | 114.45M | 78.52M | 83.52M | 83.97M | 81.83M | 58.61M | 65.82M | 65.59M | 42.91M | 48.86M | 58.53M | 57.70M | 48.72M | 53.48M | 63.44M | 62.87M | 50.94M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.04M | 6.22M | 5.08M | 5.71M | 6.38M | 8.22M | 4.95M | 3.85M | 6.46M | 7.81M | 5.61M | 4.68M | 5.74M | 7.05M | 6.39M | 4.67M | 6.16M | 7.43M | 8.14M | 6.07M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04M | | | | 2.04M | | | | 2.04M | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.04M | 6.22M | 5.08M | 5.71M | 6.38M | 8.22M | 4.95M | 3.85M | 6.46M | 9.85M | 5.61M | 4.68M | 5.74M | 9.09M | 6.39M | 4.67M | 6.16M | 9.48M | 8.14M | 6.07M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.46M | 4.04M | 1.55M | 7.83M | 7.12M | 2.96M | 2.59M | 8.13M | 0.79M | 2.13M | 2.36M | 1.68M | 8.95M | 1.91M | 0.15M | 0.15M | 0.05M | 1.06M | 5.48M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.40M | 0.46M | 0.42M | 0.29M | 0.33M | 0.33M | 0.30M | 0.23M | 0.34M | 0.26M | 0.35M | 0.17M | 0.22M | 0.16M | 0.15M | 0.27M | 0.31M | 0.27M | 0.24M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.00M | | | | | | | | | | | 2.40M | 2.40M | 2.40M | 2.40M | 2.40M | 2.40M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84M | 1.84M | 1.85M | 1.85M | 1.85M | 1.85M | 1.85M | 1.83M | 1.78M | 1.74M | 1.88M | 1.88M | 1.89M | 1.90M | 1.91M | 1.92M | 1.92M | 1.92M | 1.93M | 1.94M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.62M | 0.57M | 0.04M | 2.66M | 0.21M | 0.06M | 0.08M | 0.19M | 0.19M | 0.07M | 0.04M | 2.48M | 0.24M | 0.05M | 0.03M | 0.07M | 0.12M | 0.54M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77M | 2.20M | 2.12M | 2.02M | 2.10M | 0.53M | 0.20M | 1.72M | 1.41M | 1.61M | 0.74M | 1.35M | 1.38M | 1.23M | 0.60M | 0.25M | 0.31M | 1.39M | 0.25M | 0.22M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.59M | 15.26M | 15.87M | 53.33M | 16.41M | 17.54M | 15.03M | 11.53M | 16.71M | 18.87M | 14.46M | 11.41M | 15.57M | 18.22M | 16.07M | 13.65M | 16.76M | 20.57M | 17.73M | 16.10M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.83M | 147.00M | 147.18M | 107.35M | 108.18M | 108.31M | 108.44M | 108.56M | 79.05M | 79.14M | 79.23M | 59.49M | 59.56M | 59.63M | 57.19M | 48.66M | 48.07M | 47.49M | 46.91M | 46.33M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54M | 1.85M | 1.77M | 1.66M | 1.75M | 1.61M | 1.49M | 1.38M | 1.27M | 1.22M | 1.08M | 1.01M | 0.90M | 0.82M | 0.78M | 0.71M | 0.70M | 0.64M | 0.63M | 0.56M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.55M | 7.21M | 8.71M | 6.68M | 6.49M | 6.12M | 7.60M | 5.58M | 5.41M | 6.80M | 5.41M | 7.05M | 4.94M | 4.51M | 5.99M | 5.72M | 3.53M | 3.08M | 2.63M | 2.32M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.69M | 0.83M | 0.73M | 0.67M | 0.70M | 0.72M | 0.74M | 0.74M | 0.76M | 0.78M | 0.79M | 0.81M | 0.84M | 0.86M | 0.88M | 0.93M | 0.99M | 0.86M | 0.91M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.17M | 171.45M | 171.68M | 169.02M | 132.83M | 133.58M | 130.71M | 127.05M | 102.44M | 104.28M | 100.18M | 77.09M | 80.97M | 83.18M | 78.13M | 66.83M | 69.06M | 71.78M | 67.91M | 65.30M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.29M | 172.15M | 172.51M | 169.76M | 133.50M | 134.28M | 131.43M | 127.79M | 103.17M | 105.05M | 100.96M | 77.89M | 81.78M | 84.03M | 78.99M | 67.71M | 69.99M | 72.78M | 68.77M | 66.21M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.83M | 147.00M | 147.18M | 147.35M | 108.18M | 108.31M | 108.44M | 108.56M | 79.05M | 79.14M | 79.23M | 59.49M | 59.56M | 59.63M | 59.59M | 51.06M | 50.47M | 49.89M | 49.31M | 48.73M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -62.48M | -58.13M | -56.00M | -55.30M | -54.99M | -50.77M | -47.46M | -45.97M | -44.56M | -39.22M | -35.37M | -34.98M | -32.92M | -25.50M | -21.28M | -18.99M | -16.51M | -9.34M | -5.90M | -15.27M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -62.48M | -58.13M | -56.00M | -55.30M | -54.99M | -50.77M | -47.46M | -45.97M | -44.56M | -39.22M | -35.37M | -34.98M | -32.92M | -25.50M | -21.28M | -18.99M | -16.51M | -9.34M | -5.90M | -15.27M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.81M | 114.02M | 116.51M | 114.45M | 78.52M | 83.52M | 83.97M | 81.83M | 58.61M | 65.82M | 65.59M | 42.91M | 48.86M | 58.53M | 57.70M | 48.72M | 53.48M | 63.44M | 62.87M | 50.94M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 333.00 | 5.25M | | | | 5.27M | 5.29M | 0.05M | 5.29M | 1.10M | 0.05M | 1.10M | 5.29M | 5.29M | 5.29M | 5.29M | 0.03M | 0.03M | 0.03M | 5.29M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.04M | -35.72M | -33.61M | -32.92M | -32.62M | -27.33M | -23.21M | -21.79M | -20.56M | -15.40M | -11.73M | -11.16M | -9.29M | -2.06M | 1.93M | 4.37M | 6.56M | 13.45M | 16.60M | 7.42M |