|
Revenue
|
0.20B | 0.19B | 0.21B | 0.23B | 0.26B | 0.27B | 0.27B | 0.30B | 0.35B | 0.35B | 0.34B | 0.37B | 0.41B | 0.42B | 0.11B | 0.16B | 0.32B | 0.36B | 0.26B | 0.00B | | 0.01B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.10B | 0.06B | 0.06B | 0.06B | 0.04B | | |
|
Cost of Revenue
|
0.10B | 0.09B | 0.10B | 0.10B | 0.13B | 0.13B | 0.13B | 0.14B | 0.16B | 0.15B | 0.15B | 0.16B | 0.20B | 0.18B | 0.14B | 0.14B | 0.16B | 0.16B | 0.16B | 0.00B | | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.07B | 0.05B | 0.07B | 0.06B | 0.02B | -0.08B | |
|
Gross Profit
|
0.10B | 0.10B | 0.11B | 0.13B | 0.13B | 0.14B | 0.14B | 0.16B | 0.18B | 0.20B | 0.18B | 0.21B | 0.21B | 0.23B | -0.03B | 0.02B | 0.16B | 0.21B | 0.10B | 0.09B | | -0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.03B | 0.01B | 0.01B | 0.02B | 0.03B | -0.05B | |
|
Research & Development
|
| | | | | | | | | | | | | | | | | | | -0.01B | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.03B | -0.02B | -0.01B | -0.00B | 0.04B | |
|
Selling, General & Administrative
|
-0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.21B | -0.05B | -0.06B | -0.06B | -0.07B | -0.06B | -0.09B | -0.07B | -0.08B | -0.05B | -0.05B | -0.06B | -0.09B | -0.07B | -0.01B | | -0.04B | | -0.03B | -0.05B | -0.05B | -0.26B | -0.10B | -0.25B | -0.12B | -0.06B | -0.05B | | |
|
Other Operating Expenses
|
| | | 0.13B | | | 0.16B | 0.16B | 0.19B | 0.22B | 0.19B | 0.26B | 0.21B | 0.26B | 0.15B | 0.15B | 0.20B | 0.25B | 0.20B | -0.07B | | -0.06B | | -0.07B | -0.07B | -0.07B | | | -0.13B | -0.07B | | -0.03B | | |
|
Operating Expenses
|
-0.04B | -0.04B | -0.04B | 0.08B | -0.04B | -0.21B | 0.10B | 0.11B | 0.14B | 0.14B | 0.13B | 0.16B | 0.15B | 0.17B | 0.10B | 0.10B | 0.14B | 0.16B | 0.13B | -0.09B | | -0.11B | -0.01B | -0.10B | -0.13B | -0.12B | -0.36B | -0.28B | -0.42B | -0.22B | -0.12B | -0.08B | | |
|
Operating Income
|
0.03B | 0.01B | 0.04B | 0.04B | 0.04B | -0.13B | 0.04B | 0.06B | 0.05B | 0.06B | 0.05B | 0.04B | 0.07B | 0.06B | -0.13B | -0.07B | 0.02B | 0.05B | -0.03B | -0.08B | | -0.09B | 0.01B | -0.10B | -0.12B | -0.11B | -0.33B | -0.24B | -0.39B | -0.19B | -0.08B | -0.05B | 0.22B | |
|
EBIT
|
0.03B | 0.01B | 0.04B | 0.04B | 0.04B | -0.13B | 0.04B | 0.06B | 0.05B | 0.06B | 0.05B | 0.04B | 0.07B | 0.06B | -0.13B | -0.07B | 0.02B | 0.05B | -0.03B | -0.08B | | -0.09B | 0.01B | -0.10B | -0.12B | -0.11B | -0.33B | -0.24B | -0.39B | -0.19B | -0.08B | -0.05B | 0.22B | |
|
Interest & Investment Income
|
0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | -0.02B | |
|
Non Operating Income
|
| | 0.00B | -0.00B | | | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.01B | -0.00B | | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | 0.02B | |
|
EBT
|
0.04B | 0.02B | 0.04B | 0.05B | 0.04B | -0.13B | 0.05B | 0.06B | 0.05B | 0.06B | 0.05B | 0.04B | 0.06B | 0.06B | -0.13B | -0.07B | 0.03B | 0.01B | -0.03B | -0.08B | | -0.10B | 0.01B | -0.11B | -0.12B | -0.11B | -0.34B | -0.37B | -0.49B | -0.23B | -0.14B | -0.07B | 0.22B | |
|
Tax Provisions
|
-0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | 0.02B | 0.01B | -0.00B | -0.01B | 0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.06B | -0.07B | |
|
Profit After Tax
|
0.03B | 0.01B | 0.03B | 0.03B | 0.03B | -0.14B | 0.03B | 0.04B | 0.03B | 0.03B | 0.04B | 0.02B | 0.04B | 0.05B | -0.11B | -0.06B | 0.03B | 0.00B | -0.03B | -0.09B | | -0.10B | 0.01B | -0.11B | -0.13B | -0.11B | -0.33B | -0.37B | -0.50B | -0.23B | -0.14B | -0.01B | 0.25B | |
|
Income from Non-Controlling Interests
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
0.05B | 0.03B | 0.05B | 0.06B | 0.06B | -0.12B | 0.06B | 0.07B | 0.06B | 0.08B | 0.07B | 0.06B | 0.09B | 0.07B | -0.15B | -0.08B | 0.04B | 0.03B | -0.03B | -0.08B | | -0.10B | 0.01B | -0.10B | -0.12B | -0.10B | -0.34B | -0.37B | -0.49B | -0.22B | -0.15B | -0.13B | 0.29B | |
|
Consolidated Net Income
|
0.05B | 0.03B | 0.05B | 0.06B | 0.06B | -0.12B | 0.06B | 0.07B | 0.06B | 0.08B | 0.07B | 0.06B | 0.09B | 0.07B | -0.15B | -0.08B | 0.04B | 0.03B | -0.03B | -0.08B | | -0.10B | 0.01B | -0.10B | -0.12B | -0.10B | 0.00B | 0.01B | -0.02B | -0.00B | 0.00B | 0.00B | | |
|
Income towards Parent Company
|
0.05B | 0.03B | 0.05B | 0.06B | 0.06B | -0.12B | 0.06B | 0.07B | 0.06B | 0.08B | 0.07B | 0.06B | 0.09B | 0.07B | -0.15B | -0.08B | 0.04B | 0.03B | -0.03B | -0.09B | | -0.10B | 0.01B | -0.11B | -0.13B | -0.13B | -0.33B | -0.37B | -0.50B | -0.27B | -0.14B | -0.01B | | |
|
Net Income towards Common Stockholders
|
0.03B | 0.03B | 0.05B | 0.06B | 0.04B | -0.12B | 0.06B | 0.07B | 0.06B | 0.08B | 0.07B | 0.06B | 0.09B | 0.07B | -0.15B | -0.08B | 0.04B | 0.03B | -0.03B | -0.09B | | -0.10B | -5.30B | -0.11B | -0.13B | -0.11B | -0.33B | -0.37B | -0.50B | -0.23B | -0.14B | -0.01B | | |
|
EPS (Basic)
|
0.27 | 2.28 | 0.28 | 0.32 | 0.30 | -7.80 | 0.32 | 0.37 | 0.29 | 5.09 | 0.32 | 0.19 | 0.35 | 4.17 | -0.92 | -0.51 | 0.25 | 1.49 | -0.22 | -0.52 | | -0.06 | -2.92 | | | -0.05 | -0.15 | -0.16 | -0.21 | -0.09 | -0.05 | 0.00 | | |
|
EPS (Weighted Average and Diluted)
|
0.27 | 2.28 | 0.28 | 0.32 | 0.05 | -7.80 | 0.31 | 0.37 | 0.28 | 5.00 | 0.32 | 0.18 | 0.34 | 4.12 | -0.92 | -0.51 | 0.25 | 1.49 | -0.22 | -0.52 | | -0.06 | -2.91 | -51.01 | | -0.05 | -0.15 | -0.16 | -0.21 | -0.09 | -0.05 | | | |
|
Shares Outstanding (Weighted Average)
|
460.00 | 0.01B | | | 900.00 | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | 0.16B | 0.02B | 1.65B | 1.82B | | | 2.20B | 2.21B | 2.25B | 2.38B | 2.51B | 2.61B | 2.69B | | 0.05B |
|
Shares Outstanding (Diluted Average)
|
| 0.01B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | 0.16B | 0.02B | 1.65B | 1.82B | 0.00B | | 2.20B | 2.21B | 2.25B | 2.38B | 2.51B | 2.56B | | | 11.37B |
|
EBITDA
|
0.03B | 0.01B | 0.03B | 0.03B | 0.02B | 0.07B | 0.07B | 0.08B | 0.06B | 0.09B | 0.08B | 0.09B | 0.09B | 0.09B | -0.11B | -0.04B | 0.06B | 0.09B | -0.01B | -0.03B | | -0.10B | -5.30B | -0.09B | -0.18B | -0.13B | -0.33B | -0.37B | -0.50B | -0.27B | -0.14B | 0.01B | 0.22B | |
|
Interest Expenses
|
-0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | | | | | | | | | | | | | | |
|
Tax Rate
|
-30.88% | -44.75% | -32.27% | -30.88% | -39.53% | 6.92% | -28.72% | -26.59% | -36.62% | -41.84% | -34.24% | -46.50% | -39.27% | -15.08% | -15.01% | -15.00% | -12.02% | -76.76% | -4.58% | 3.23% | | 1.44% | -3.30% | 3.57% | 2.76% | 2.87% | -1.42% | 0.61% | 0.68% | 1.19% | -6.27% | -86.21% | -32.09% | |