|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | -11.97M | 5.41M | 3.90M | -4.27M | -7.37M | -8.85M | -15.20M | -791.21M | -14.84M | -17.41M | -15.08M | 0.11M | 1.29M | -3.22M | -0.09M | 0.44M | 0.17M | -1.42M | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | 0.27M | 0.49M | 1.96M | 0.10M | 0.56M | | | 18.35M | | | 3.06M | | | 56.21M | 11.12M | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.78M | | | | 2.16M | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | 0.08M | 0.17M | 0.14M | 0.04M | 0.55M | 0.18M | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | 35.93M | 38.69M | 24.78M | 25.16M | 26.10M | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | 0.71M | 1.36M | 0.84M | 1.11M | 1.84M | | | | | | | | | | | | | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | 6.74M | | | 18.38M | | -15.15M | -15.94M | -17.84M | -19.62M | -46.11M | -50.83M | -70.13M | -37.10M | -18.64M | -1.18M | -79.97M | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | 2.47M | 1.69M | 1.79M | 1.65M | 1.83M | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.65M | -0.65M | -0.65M | -0.67M | -0.65M | -6.67M | -19.51M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |