|
Cash & Equivalents (Quarter)
|
93.80M | 159.60M | 186.29M | 0.30M | 0.55M | 1.33M | 72.18M | 60.59M | 0.23M | 17.63M |
|
Short-term Investments (Quarter)
|
| 1.57M | 1.83M | | | | | 9.74M | | 0.01M |
|
Cash & Current Investments (Quarter)
|
93.80M | 161.18M | 188.13M | 0.30M | 0.55M | 1.33M | 72.18M | 70.33M | 0.23M | 17.63M |
|
Receivables - Net (Quarter)
|
| 0.37M | 0.35M | 0.25M | 0.73M | 6.40M | 21.41M | 10.16M | 4.13M | 20.61M |
|
Receivables - Other (Quarter)
|
| 1.00M | 0.08M | 0.15M | | 0.09M | | 1.03M | | |
|
Receivables (Quarter)
|
| 1.37M | 0.43M | 0.40M | 0.73M | 6.49M | 21.41M | 11.19M | 4.13M | 20.61M |
|
Inventory (Quarter)
|
0.81M | 1.94M | 1.64M | 1.23M | 1.18M | | | 3.12M | 1.27M | |
|
Prepaid Assets (Quarter)
|
6.67M | 0.23M | 10.35M | 7.30M | 7.52M | 16.55M | 40.41M | 60.61M | 0.97M | 28.42M |
|
Current Assets (Quarter)
|
103.73M | 172.67M | 202.81M | 153.92M | 8.80M | 23.90M | 130.87M | 158.88M | | 61.18M |
|
Property, Plant & Equipment (Net) (Quarter)
|
11.09M | 15.14M | 18.57M | 19.49M | | 0.09M | 0.37M | -0.25M | 0.04M | 0.36M |
|
Long-Term Investments (Quarter)
|
| | | 4.68M | | | 18.15M | 0.04M | | 0.06M |
|
Goodwill (Quarter)
|
67.67M | 71.90M | 71.15M | 94.41M | 99.48M | | | 5.57M | 5.61M | |
|
Intangibles (Quarter)
|
33.12M | 30.32M | 28.64M | 29.84M | 28.01M | | 0.12M | 1.85M | 1.24M | 0.33M |
|
Goodwill & Intangibles (Quarter)
|
100.78M | 102.22M | 99.80M | 124.25M | 127.49M | | 0.12M | 7.42M | 6.85M | 0.33M |
|
Long-Term Deferred Tax (Quarter)
|
1.92M | 0.36M | 0.97M | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
2.45M | 4.37M | 4.15M | 1.43M | 0.79M | | 1.95M | 1.19M | 0.06M | 0.28M |
|
Non-Current Assets (Quarter)
|
116.16M | 123.01M | 127.06M | 243.62M | 2.76M | 3.96M | 24.63M | 44.60M | | 29.39M |
|
Assets (Quarter)
|
219.89M | 295.68M | 329.87M | 397.54M | 11.57M | 27.86M | 155.50M | 203.48M | 17.26M | 90.58M |
|
Accounts Payables (Quarter)
|
0.60M | 0.91M | 1.22M | 1.07M | 0.65M | 2.64M | 6.92M | 21.12M | 2.14M | 14.51M |
|
Payables (Quarter)
|
0.60M | 0.91M | 1.22M | 1.07M | 0.65M | 2.64M | 6.92M | 21.12M | 2.14M | 14.51M |
|
Accumulated Expenses (Quarter)
|
14.09M | 25.86M | 23.12M | 28.77M | 0.16M | 1.64M | | 15.92M | | 12.29M |
|
Short term Debt (Quarter)
|
| 3.02M | 11.93M | 19.01M | 34.21M | | | | 0.96M | 107.61M |
|
Current Leases (Quarter)
|
| | | 22.40M | 0.59M | 1.11M | 0.96M | 0.99M | 0.21M | 0.17M |
|
Current Taxes (Quarter)
|
3.46M | 3.13M | 3.65M | 2.07M | 0.84M | | 2.28M | 2.66M | 0.29M | 0.11M |
|
Current Deferred Revenue (Quarter)
|
88.13M | 122.85M | 145.03M | 101.68M | 85.06M | | | | | |
|
Total Current Liabilities (Quarter)
|
111.88M | 155.78M | 184.96M | 175.01M | 7.27M | 21.29M | 27.02M | 113.48M | | 188.00M |
|
Non-Current Debt (Quarter)
|
48.82M | 94.23M | 72.66M | 52.52M | 28.88M | 16.94M | 65.40M | 94.70M | | 7.11M |
|
Non-Current Deffered Revenue (Quarter)
|
| | 5.21M | 5.59M | 5.76M | | | | | |
|
Minority Interest (Quarter)
|
-1.29M | -2.18M | -2.16M | 2.19M | 0.96M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.45M | 0.57M | 1.13M | 4.41M | 28.13M | | 0.06M | 0.41M | 0.18M | |
|
Operating Leases (Quarter)
|
| | | 65.88M | 2.69M | 3.07M | 2.27M | 1.96M | 0.30M | 0.46M |
|
Other Non-Current Liabilities (Quarter)
|
0.34M | 0.41M | 1.18M | 5.56M | 7.61M | 0.44M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
49.61M | 95.21M | 81.15M | 133.95M | 2.10M | 1.97M | 66.78M | 96.06M | | 7.57M |
|
Total Liabilities (Quarter)
|
161.50M | 250.99M | 266.11M | 308.97M | 9.37M | 23.25M | 93.79M | 209.54M | 12.03M | 195.57M |
|
Total Debt (Quarter)
|
48.82M | 97.25M | 84.59M | 71.53M | 63.09M | 16.94M | 65.40M | 94.70M | 0.96M | 114.72M |
|
Common Equity (Quarter)
|
58.40M | 44.70M | 63.76M | 3.42M | 2.20M | 4.60M | 61.71M | -6.06M | | -104.99M |
|
Shareholder's Equity (Quarter)
|
58.40M | 44.70M | 63.76M | 3.42M | 2.20M | 4.60M | 61.71M | -6.06M | | -104.99M |
|
Liabilities and Shareholders Equity (Quarter)
|
219.89M | 295.68M | 329.87M | 397.54M | 11.57M | 27.86M | 155.50M | 203.48M | 17.26M | 90.58M |
|
Treasury Shares (Quarter)
|
| | -0.12M | 0.33M | | | | | | |
|
Retained Earnings (Quarter)
|
7.40M | 6.05M | 6.14M | 5.81M | -20.13M | -61.61M | -4.95M | -1019.18M | | -13.53M |