|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | 127.57M | 83.32M | 99.67M | 0.55M | 103.06M | 79.11M | 1.33M | 61.76M | 72.18M | 78.87M | 71.23M | 54.29M | 60.59M | 41.14M | 24.71M | 0.23M | 18.22M | 17.63M | 10.43M | 11.44M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | 3.08M | 23.33M | 14.41M | 12.76M | 2.70M | 5.51M | 0.78M | 1.01M | | 4.45M | 13.95M | 17.69M | 9.74M | 14.14M | 33.10M | | 33.88M | 0.01M | 0.44M | 0.18M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | 132.55M | 106.34M | 111.91M | 13.31M | 106.89M | 84.62M | 2.11M | 62.77M | 72.18M | 83.32M | 85.19M | 71.98M | 70.33M | 55.28M | 57.82M | 0.23M | 52.10M | 17.63M | 10.77M | 11.62M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | 0.16M | 0.15M | 0.35M | 0.73M | 0.91M | 1.37M | 6.40M | 9.62M | 18.28M | 26.50M | 25.06M | 32.03M | 18.56M | 9.60M | 19.86M | 4.13M | 11.34M | 20.61M | 4.85M | 14.80M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | 0.03M | | 0.59M | | | | 0.09M | | | | | 13.74M | 1.03M | 10.10M | 5.93M | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | 0.19M | 0.15M | 0.92M | 0.73M | 0.92M | 1.37M | 6.49M | 9.62M | 18.28M | 26.50M | 25.06M | 45.77M | 19.59M | 19.70M | 25.79M | 4.13M | 11.34M | 20.61M | 4.81M | 14.80M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | 1.18M | 1.10M | 1.14M | 5.01M | 1.56M | 1.28M | 11.40M | | | | 4.08M | 2.58M | 3.12M | 3.09M | 2.68M | 1.27M | 0.59M | | 0.01M | 0.00M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | 8.70M | 13.00M | 12.29M | 7.52M | 14.86M | 11.55M | 16.55M | 12.54M | 40.41M | 34.91M | 48.20M | 76.17M | 60.61M | 65.33M | 54.37M | 0.97M | 65.73M | 28.42M | 35.11M | 14.91M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | 140.72M | 121.16M | 128.01M | 8.80M | 123.12M | 98.85M | 23.90M | 83.92M | 130.87M | 144.73M | 162.52M | 220.92M | 158.88M | 140.96M | 141.83M | | 138.89M | 61.18M | 56.15M | 30.18M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | 17.94M | 15.72M | 15.69M | | 15.79M | 14.93M | 0.09M | | 0.37M | | | | -0.25M | | | 0.04M | | 0.36M | | 0.16M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | 4.66M | 4.67M | 4.86M | | | | | | 18.15M | 0.03M | 0.02M | 0.02M | 0.04M | 0.04M | 0.04M | | 0.04M | 27.70M | 0.06M | 0.06M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | 94.70M | 94.82M | 98.73M | 99.48M | 100.78M | 101.66M | | | | | 5.59M | 5.56M | 5.57M | 5.55M | 5.55M | 5.61M | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | 29.28M | 28.92M | 28.86M | 28.01M | 27.76M | 27.55M | | 0.14M | 0.12M | 0.11M | 1.68M | 1.59M | 1.85M | 1.75M | 1.65M | 1.24M | 0.36M | 0.33M | 0.27M | 0.22M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | 125.79M | 123.38M | 125.16M | 127.49M | 129.92M | 129.20M | | 0.14M | 0.12M | 0.11M | 7.26M | 7.15M | 7.42M | 7.30M | 7.21M | 6.85M | 0.36M | 0.33M | 0.27M | 0.22M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | 3.60M | 4.68M | 5.21M | | 6.00M | 7.75M | | 0.12M | | | | | | | | | 9.61M | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 6.88M | 8.19M | 8.01M | 0.79M | 8.89M | 13.44M | | 0.01M | 1.95M | 1.78M | 1.47M | 1.26M | 1.19M | 0.97M | 0.75M | 0.06M | 0.51M | 0.28M | 0.04M | 0.03M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 240.75M | 245.02M | 246.66M | 2.76M | 256.82M | 258.05M | 3.96M | 4.49M | 24.63M | 21.75M | 28.93M | 27.16M | 44.60M | 38.42M | 38.40M | | 44.63M | 29.39M | 30.50M | 13.89M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | 378.00M | 366.88M | 379.46M | 11.57M | 377.21M | 356.90M | 27.86M | 88.41M | 155.50M | 166.48M | 191.46M | 248.07M | 203.48M | 179.38M | 180.23M | 17.26M | 183.52M | 90.58M | 86.65M | 44.07M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | 0.45M | 0.62M | 0.72M | 0.65M | 2.04M | 1.53M | 2.64M | 3.39M | 6.92M | 11.82M | 15.83M | 24.82M | 21.12M | 20.50M | 23.96M | 2.14M | 21.37M | 14.51M | 25.66M | 32.55M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 65.40M | 67.73M | 79.00M | 76.09M | 94.70M | 78.09M | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | 0.45M | 0.62M | 0.71M | 0.65M | 2.06M | 1.53M | 2.64M | 3.39M | 72.33M | 79.55M | 94.83M | 100.91M | 115.82M | 98.58M | 23.96M | 2.14M | 21.37M | 14.51M | 25.41M | 32.55M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 26.29M | 35.93M | 38.69M | 0.16M | 25.16M | 26.10M | 1.64M | | | | | | 15.92M | | | | | 12.29M | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 5.92M | | | 17.54M | 20.21M | 11.51M | 14.45M | 19.80M | 29.97M | 40.69M | 31.46M | 28.88M | | 26.49M | 24.93M | 25.72M | 50.53M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | 19.25M | 19.25M | 34.75M | 34.21M | 3.25M | 3.25M | | | | | | | | | | 0.96M | | 107.61M | 0.31M | 70.74M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | 22.01M | 27.52M | 26.68M | 0.59M | 30.32M | 30.94M | 1.11M | 1.42M | 0.96M | 0.92M | 0.85M | 0.90M | 0.99M | 1.05M | 0.73M | 0.21M | 0.63M | 0.17M | 0.20M | 0.21M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | 1.60M | 0.71M | 1.36M | 0.84M | 1.11M | 1.84M | | | 2.28M | 2.77M | 1.95M | 2.23M | 2.66M | 3.04M | 1.78M | 0.29M | 2.74M | 0.11M | 0.11M | 0.11M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | 104.30M | 90.86M | 99.70M | 85.06M | 100.66M | 86.65M | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 173.90M | 174.88M | 201.90M | 7.27M | 162.54M | 150.31M | 21.29M | 25.02M | 27.02M | 50.06M | 59.71M | 147.48M | 113.48M | 122.61M | 136.10M | | 211.67M | 188.00M | 162.67M | 158.36M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | 53.42M | 53.66M | 29.15M | 28.88M | 59.41M | 59.61M | 16.94M | | 65.40M | | | | 94.70M | | | | | 7.11M | | 11.41M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 69.06M | 37.87M | 34.77M | 34.67M | | 38.27M | 33.62M | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 5.76M | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | 1.06M | 0.43M | 0.66M | 0.96M | 0.83M | 1.22M | | | | | -0.04M | 0.69M | -0.03M | 0.43M | -0.04M | | -0.13M | 0.04M | -0.05M | -1.55M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | 3.65M | 3.24M | 3.14M | 3.62M | 3.38M | 3.02M | | | 0.06M | 0.09M | 0.34M | 0.32M | 0.41M | 0.39M | 0.38M | 0.18M | 0.20M | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | 63.58M | 60.43M | 62.18M | 2.69M | 65.64M | 62.52M | 3.07M | 1.66M | 1.31M | 1.18M | 1.53M | 0.80M | 1.96M | 0.70M | 0.73M | 0.30M | 0.79M | 0.63M | 0.15M | 0.37M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 5.70M | 5.58M | 6.23M | 7.61M | 7.86M | 9.02M | 0.44M | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 304.25M | 296.44M | 295.89M | 2.10M | 299.80M | 281.27M | 1.97M | 1.66M | 66.78M | 69.01M | 80.87M | 77.22M | 96.06M | 79.18M | 77.50M | | 3.15M | 7.57M | 12.97M | 11.57M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | 305.58M | 302.87M | 307.86M | 9.37M | 304.46M | 290.29M | 23.25M | 26.68M | 93.79M | 119.07M | 140.57M | 224.70M | 209.54M | 201.79M | 213.60M | 12.03M | 214.82M | 195.57M | 175.65M | 169.93M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | 73.73M | 72.70M | 62.68M | 63.09M | 63.34M | 62.86M | 16.94M | | 65.40M | | | | 94.70M | | | 0.96M | | 114.72M | 0.31M | 82.16M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | 72.42M | 64.01M | 71.59M | 2.20M | 72.74M | 66.62M | 4.60M | 61.73M | 61.71M | 47.41M | 50.88M | 23.38M | -6.06M | -22.40M | -33.37M | | -31.30M | -104.99M | -88.99M | -125.86M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 2.20M | | | 4.60M | | 61.71M | | | | -6.06M | | | | | -104.99M | | -125.86M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | 383.52M | 365.82M | 372.23M | 11.57M | 381.26M | 356.90M | 27.86M | 88.41M | 155.50M | 166.48M | 191.46M | 248.07M | 203.48M | 179.38M | 180.23M | 17.26M | 183.52M | 90.58M | 85.82M | 44.07M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | -32.61M | -40.90M | -38.43M | -20.13M | -43.44M | -52.24M | -61.61M | -0.09M | -848.02M | -894.19M | -893.02M | -937.83M | -1019.18M | -1047.82M | -1059.70M | | -1098.48M | -1148.76M | -1142.66M | -1225.31M |