First Western Financial Income Statement (2017-2026) | MYFW

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & Cost
Provisions (Quarter)
0.01M0.41M0.81M0.21M0.30M1.76M1.20M-0.31M1.84M1.32M9.35M0.70M2.68M0.50M-2.24M0.19M1.77M2.26M0.92M-0.73M
Revenue (Quarter)
23.71M24.93M23.11M26.67M26.56M27.50M27.21M25.69M20.55M22.54M13.92M23.27M20.42M22.04M24.34M24.72M22.42M24.04M25.74M28.27M
Interest income
Interest income - Loans (Quarter)
15.29M15.86M15.40M19.10M20.32M24.99M30.35M32.08M33.58M34.14M35.62M35.14M35.27M35.34M34.26M34.05M35.09M37.70M38.56M38.12M
Interest Income - Debt Securities (Quarter)
0.17M0.77M1.03M1.03M1.15M1.04M-1.17M0.63M1.25M1.19M1.77M0.60M0.65M1.33M5.47M0.68M1.49M1.50M-0.01M1.46M
Interest Income - Fed Funds (Quarter)
0.09M0.10M0.11M0.23M0.55M0.53M0.93M1.40M1.67M1.29M1.35M2.35M1.85M1.77M2.90M2.24M1.36M3.47M1.96M1.34M
Interest Income - Total (Quarter)
15.55M16.15M15.82M19.88M21.87M26.80M32.65M34.71M36.37M36.48M37.99M38.40M38.05M38.09M38.11M37.21M37.50M42.77M42.30M41.10M
Interest expenses
Interest Expense - Deposits (Quarter)
0.87M0.83M0.81M0.94M1.10M2.71M8.26M13.09M15.86M17.47M19.04M20.62M20.85M21.15M19.92M18.52M18.21M22.18M20.56M19.02M
Interest Expense - Debt (Quarter)
0.46M0.47M0.53M0.44M0.39M1.03M2.40M2.05M2.07M2.25M2.62M1.71M1.43M1.37M1.28M1.24M1.41M1.14M1.17M1.21M
Interest Expenses (Quarter)
1.32M1.30M1.34M1.38M1.49M3.73M10.66M15.14M17.94M19.71M21.66M22.33M22.28M22.52M21.20M19.76M19.62M23.32M21.73M20.22M
Interest Income - Net (Quarter)
14.22M14.85M14.47M18.28M20.14M23.06M21.99M19.57M18.43M16.77M16.33M16.07M15.78M15.57M16.91M17.45M17.88M19.45M20.58M20.88M
Non-interest income
Interest Income - Total (Quarter)
14.21M14.44M13.66M18.29M19.86M21.31M20.79M19.88M16.59M16.44M7.84M16.00M13.44M15.07M17.88M17.37M16.11M17.20M19.66M21.61M
Financial Services Fees (Quarter)
0.09M0.30M0.68M0.11M0.08M0.12M0.92M0.13M0.10M0.14M0.54M0.05M0.11M0.37M1.14M0.26M0.05M0.19M0.05M0.25M
Investment Gain (Loss) (Quarter)
5.01M5.17M5.18M5.17M4.78M4.64M4.36M4.63M4.60M4.85M4.71M4.93M4.88M4.73M4.66M4.68M4.51M4.63M4.63M4.75M
Investment Banking Income (Quarter)
3.91M4.48M2.47M2.30M0.92M0.73M0.63M1.02M0.77M0.65M0.38M1.26M1.82M1.45M0.38M1.07M1.19M1.39M0.80M1.46M
Card Income (Quarter)
0.39M0.46M0.56M0.67M0.59M0.59M0.81M0.59M0.59M0.43M0.41M0.89M0.33M0.39M0.43M0.42M0.29M0.31M0.32M0.30M
Trading Income (Quarter)
0.00M0.01M
Other Non-Interest Income (Quarter)
0.40M0.09M0.29M0.09M0.43M0.09M0.09M0.09M-1.06M0.20M1.26M0.23M0.05M9.34M-0.38M0.59M0.67M0.43M-1.58M0.12M
Non-Interest Income (Quarter)
9.50M10.49M9.45M8.39M6.70M6.19M6.42M5.81M3.96M6.10M6.08M7.28M6.97M6.97M6.46M7.34M6.30M6.84M6.08M6.66M
Operating Items
Amortization - Intangibles (Quarter)
0.00M0.01M0.00M0.08M0.08M0.08M0.08M0.06M0.06M0.06M0.11M0.06M0.06M0.06M0.03M0.05M0.05M0.05M0.05M0.05M
Wages, Salaries and Other (Quarter)
9.64M1.66M2.16M1.53M2.03M2.32M2.03M13.10M11.15M1.87M9.99M11.27M1.83M11.44M11.24M11.48M1.85M11.88M40.66M1.60M
Rent Expense (Quarter)
1.44M1.55M1.59M1.88M1.89M1.84M1.91M1.91M1.94M1.81M1.94M1.98M2.08M2.13M2.10M2.23M2.22M2.08M1.71M1.90M
Other Operating Expenses (Quarter)
14.08M14.92M18.93M0.00M0.00M0.00M17.72M16.92M17.24M18.33M17.13M16.88M17.99M19.60M18.26M
Operating Expenses (Quarter)
15.52M16.47M20.52M19.36M20.58M19.26M19.91M20.53M18.52M18.31M18.28M19.70M19.00M19.37M20.43M19.36M19.10M20.07M21.31M20.16M
EBIT (Quarter)
9.51M9.77M3.93M8.70M7.47M11.97M17.96M20.30M19.97M23.94M17.30M25.91M23.69M25.19M25.11M25.11M22.93M27.29M26.16M28.32M
Net income details
EBT (Quarter)
8.19M8.47M2.59M7.32M5.98M8.23M7.30M5.16M2.04M4.22M-4.36M3.58M1.42M2.67M3.91M5.36M3.32M3.96M4.43M8.10M
Tax Provisions (Quarter)
1.90M2.00M0.67M1.79M1.50M2.01M1.83M1.34M0.53M1.10M-1.16M1.10M0.34M0.54M1.17M1.20M0.81M0.80M1.09M1.90M
Profit After Tax (Quarter)
6.28M6.42M1.92M5.52M4.48M6.22M5.47M3.82M1.51M3.12M-3.22M2.52M1.08M2.13M2.75M4.18M2.50M3.19M3.31M6.21M
Equity Income (Quarter)
0.00M-0.00M0.48M-0.03M0.30M0.07M0.01M-0.01M-0.02M-0.00M-0.01M-0.00M0.02M-0.05M0.01M0.00M0.01M-0.01M-0.00M
Income from Continuing Operations (Quarter)
6.29M6.47M1.92M5.52M4.48M6.22M5.47M3.82M1.51M3.12M-3.19M2.48M1.08M2.13M2.75M4.16M2.50M3.17M3.35M6.20M
Consolidated Net Income (Quarter)
6.29M6.47M1.92M5.52M4.48M6.22M5.47M3.82M1.51M3.12M-3.19M2.48M1.08M2.13M2.75M4.16M2.50M3.17M3.35M6.20M
Income towards Parent Company (Quarter)
6.29M6.47M1.92M5.52M4.48M6.22M5.47M3.82M1.51M3.12M-3.19M2.48M1.08M2.13M2.75M4.16M2.50M3.17M3.35M6.20M
Preferred Dividend Payments (Quarter)
Net Income towards Common Stockholders (Quarter)
6.28M6.42M1.92M5.52M4.48M6.22M5.47M3.82M1.51M3.12M-3.22M2.52M1.08M2.13M2.75M4.18M2.50M3.19M3.35M6.21M
Additional items
EPS (Basic) (Quarter)
0.790.800.230.590.470.660.570.400.160.33-0.340.260.110.220.290.430.260.330.340.64
EPS (Weighted Average and Diluted) (Quarter)
0.760.780.220.570.460.640.560.390.160.32-0.330.260.110.220.280.430.260.320.340.63
Shares Outstanding (Weighted Average) (Quarter)
7.96M7.96M7.98M9.42M9.43M9.45M9.46M9.50M9.53M9.53M9.54M9.62M9.65M9.64M9.65M9.70M9.71M9.71M9.71M9.73M
EBITDA (Quarter)
9.51M9.77M3.93M8.70M7.47M11.97M17.96M20.30M19.97M23.94M17.30M25.91M23.69M25.19M25.11M25.11M22.93M27.29M26.16M28.32M
Tax Rate (Quarter)
23.20%23.62%25.90%24.49%25.10%24.46%25.07%25.98%26.00%26.15%26.72%30.73%23.96%20.10%29.79%22.40%24.54%20.18%24.49%23.45%