First Western Financial Income Statement (2017-2025) | MYFW

Income Statement Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions 0.22M0.31M-0.00M-0.19M0.02M0.35M0.20M-0.08M0.10M0.45M0.37M2.12M1.50M0.69M0.21M0.01M0.41M0.81M0.21M0.52M1.76M1.20M-0.81M2.21M1.32M9.35M0.70M2.68M0.80M-0.74M0.19M1.77M2.26M
Revenue 12.09M13.81M15.70M14.84M14.47M14.41M13.90M14.75M16.62M16.63M15.97M16.33M24.10M29.45M22.72M23.67M23.71M24.93M23.11M26.67M26.56M27.50M27.21M25.69M20.55M22.54M13.92M23.27M20.42M22.04M24.34M24.72M22.42M24.04M
Interest income
Interest income - Loans 6.89M8.26M8.39M8.60M9.07M9.47M9.87M10.22M10.60M10.67M10.55M11.00M12.20M14.14M14.66M14.21M15.29M15.86M15.40M19.29M20.55M24.99M30.35M32.08M33.58M34.14M35.62M35.14M35.27M35.34M34.32M34.07M35.09M37.70M
Interest Income - Debt Securities 0.59M0.57M0.73M0.58M0.66M0.58M0.56M0.59M0.61M0.67M0.74M0.92M0.89M0.94M0.70M0.80M0.67M0.77M1.03M1.03M1.15M1.04M1.32M1.17M1.25M1.19M1.77M1.83M1.56M1.33M2.71M1.50M1.49M1.50M
Interest Income - Fed Funds 0.07M0.09M0.09M0.13M0.15M0.21M0.21M0.52M0.24M0.49M0.48M0.21M0.04M0.10M0.10M0.09M0.09M0.10M0.11M0.23M0.55M0.53M0.93M1.40M1.67M1.29M1.35M2.35M1.85M1.77M2.84M2.22M1.36M3.47M
Interest Income - Total 7.55M8.88M8.80M9.01M9.51M9.94M10.35M11.05M11.17M11.47M11.35M11.51M12.47M14.41M14.94M14.50M15.55M16.15M15.82M19.88M21.87M26.80M32.65M34.71M36.37M36.48M37.99M38.40M38.05M38.09M38.11M37.21M37.50M42.77M
Interest expenses
Interest Expense - Deposits 0.81M1.02M1.06M1.16M1.41M1.76M2.18M2.91M3.00M3.36M3.00M2.39M1.32M1.07M1.01M0.97M0.87M0.83M0.81M0.94M1.10M2.71M8.26M13.09M15.86M17.47M19.04M20.62M20.85M21.15M19.92M18.52M18.21M22.18M
Interest Expense - Debt 0.47M0.49M0.47M0.49M0.52M0.39M0.27M0.17M0.22M0.17M0.17M0.19M0.35M0.42M0.47M0.47M0.46M0.47M0.53M0.44M0.39M1.03M2.40M2.05M2.07M2.25M2.62M1.71M1.43M1.37M1.28M1.24M1.41M1.14M
Interest Expenses 1.28M1.51M1.53M1.65M1.93M2.15M2.45M3.08M3.21M3.53M3.16M2.58M1.67M1.49M1.49M1.45M1.32M1.30M1.34M1.38M1.49M3.73M10.66M15.14M17.94M19.71M21.66M22.33M22.28M22.52M21.20M19.76M19.62M23.32M
Interest Income - Net 6.26M7.38M7.27M7.36M7.58M7.79M7.90M7.97M7.96M7.94M8.19M8.93M10.80M12.92M13.46M13.05M14.22M14.85M14.47M18.50M20.38M23.06M21.99M19.57M18.43M16.77M16.33M16.07M15.78M15.57M16.91M17.45M17.88M19.45M
Non-interest income
Interest Income - Total 6.04M7.07M7.27M7.55M7.58M7.77M7.55M7.78M8.04M7.84M7.74M8.56M8.67M11.42M12.76M13.05M14.21M14.44M13.66M18.29M19.86M21.31M20.79M19.88M16.59M16.44M7.84M16.00M13.44M15.07M17.88M17.37M16.11M17.20M
Financial Services Fees 0.17M0.21M0.74M0.38M0.28M0.25M0.38M0.47M0.19M0.18M0.37M0.10M0.33M0.48M0.29M0.05M0.09M0.30M0.68M0.11M0.08M0.12M0.92M0.13M0.10M0.14M0.54M0.05M0.11M0.37M1.14M0.26M0.05M0.19M
Investment Gain (Loss) 4.77M4.82M5.06M4.95M4.69M4.77M4.75M4.67M4.69M4.82M4.75M4.73M4.61M4.81M4.87M4.85M5.01M5.17M5.18M5.17M4.78M4.64M4.36M4.63M4.60M4.85M4.71M4.93M4.88M4.73M4.66M4.68M4.51M4.63M
Investment Banking Income 0.55M0.90M1.25M1.25M1.36M1.16M0.79M1.46M3.26M3.29M2.58M2.48M10.17M12.30M4.32M5.20M3.91M4.48M2.47M2.30M0.92M0.73M0.63M1.02M0.77M0.65M0.38M1.26M1.82M1.45M0.38M1.07M1.19M1.39M
Card Income 0.45M0.67M0.50M0.61M0.46M0.36M0.33M0.29M0.34M0.28M0.26M0.37M0.22M0.34M0.39M0.37M0.39M0.46M0.56M0.67M0.59M0.59M0.81M0.59M0.59M0.43M0.41M0.89M0.33M0.39M0.43M0.42M0.29M0.31M
Trading Income 0.04M-0.04M0.12M0.00M0.01M
Other Non-Interest Income 0.33M0.38M0.42M0.28M0.32M0.27M0.38M0.28M0.44M0.27M0.30M0.41M0.25M0.40M0.41M0.32M0.40M0.40M0.50M0.56M0.43M0.40M0.50M0.39M-1.06M0.35M7.71M0.23M0.24M9.34M-0.01M0.59M0.67M0.43M
Non-Interest Income 6.05M6.75M8.43M7.29M6.89M6.64M6.35M6.98M8.59M8.79M8.23M7.77M15.43M18.03M9.95M10.62M9.50M10.49M9.45M8.39M6.70M6.19M6.42M5.81M3.96M6.10M6.08M7.28M6.97M6.97M6.46M7.34M6.30M6.84M
Operating Items
Amortization - Intangibles 0.18M0.18M0.23M0.23M0.23M0.21M0.16M0.17M0.14M0.05M0.03M0.00M0.04M0.00M-0.03M0.00M0.00M0.01M0.00M0.08M0.08M0.08M0.08M0.06M0.06M0.06M0.11M0.06M0.06M0.06M0.06M0.05M0.05M0.05M
Wages, Salaries and Other 6.54M7.08M8.21M8.18M7.66M7.22M6.71M7.62M7.70M8.50M7.99M8.48M6.69M10.21M9.40M9.86M9.64M10.23M11.01M12.06M12.95M11.57M11.68M13.10M11.15M10.97M9.99M11.27M11.10M11.44M11.24M11.48M11.02M11.88M
Rent Expense 1.45M1.42M1.50M0.38M1.53M1.43M1.41M0.34M1.40M1.39M1.37M1.44M1.51M1.62M1.44M1.41M1.44M1.55M1.59M1.88M1.89M1.84M1.91M1.91M1.94M1.81M1.94M1.98M2.08M2.13M2.10M2.21M2.22M2.08M
Other Operating Expenses 9.82M10.71M12.31M12.91M11.56M10.75M10.23M12.27M13.26M12.05M-1.42M0.60M-0.05M-1.11M14.18M14.22M14.08M14.92M18.93M0.00M0.00M0.00M18.00M18.61M16.58M16.51M16.34M17.72M16.92M17.24M18.33M17.15M16.88M17.99M
Operating Expenses 11.27M12.13M13.81M13.29M13.08M12.18M11.65M12.60M14.66M13.44M13.08M14.65M12.64M16.63M15.61M15.63M15.52M16.47M20.52M19.36M20.58M19.26M19.91M20.53M18.52M18.31M18.28M19.70M19.00M19.37M20.43M19.36M19.10M20.07M
EBIT 2.10M3.19M3.42M3.20M3.31M4.38M4.70M5.23M5.18M6.72M6.05M4.26M13.13M14.31M8.59M9.48M9.51M9.77M3.93M8.70M7.47M11.97M17.96M20.30M19.97M23.94M17.30M25.91M23.69M25.19M25.11M25.11M22.93M27.29M
Net income details
EBT 0.82M1.68M1.89M1.55M1.39M2.23M2.25M2.15M1.97M3.19M2.89M1.68M11.46M12.82M7.10M8.04M8.19M8.47M2.59M7.32M5.98M8.23M7.30M5.16M2.04M4.22M-4.36M3.58M1.42M2.67M3.91M5.36M3.32M3.96M
Tax Provisions 0.30M0.63M1.85M0.37M0.34M0.54M0.53M0.52M0.56M0.80M1.50M0.40M2.80M3.20M3.53M2.04M1.91M2.05M0.67M1.80M1.50M2.01M1.83M1.34M0.53M1.10M-1.16M1.10M0.34M0.54M1.17M1.20M0.81M0.80M
Profit After Tax 0.53M1.05M0.04M1.19M1.05M1.69M1.72M1.63M1.40M2.41M2.57M1.33M8.70M9.63M4.87M6.00M6.28M6.42M1.92M5.52M4.48M6.22M5.47M3.82M1.51M3.12M-3.22M2.52M1.08M2.13M2.75M4.18M2.50M3.19M
Equity Income -0.01M-0.00M0.48M-0.03M0.30M0.07M0.01M-0.01M-0.02M-0.00M-0.01M-0.00M0.02M-0.05M0.01M0.00M0.01M
Income from Continuing Operations 0.53M1.05M0.04M1.19M1.05M1.69M1.72M1.63M1.40M2.39M1.39M1.28M8.65M9.62M3.57M6.00M6.28M6.42M1.92M5.52M4.48M6.22M5.47M3.82M1.51M3.12M-3.19M2.48M1.08M2.13M2.75M4.16M2.50M3.17M
Consolidated Net Income 0.53M1.05M0.04M1.19M1.05M1.69M1.72M1.63M1.40M2.39M1.39M1.28M8.65M9.62M3.57M6.00M6.28M6.42M1.92M5.52M4.48M6.22M5.47M3.82M1.51M3.12M-3.19M2.48M1.08M2.13M2.75M4.16M2.50M3.17M
Income towards Parent Company 0.53M1.05M0.04M1.19M1.05M1.69M1.72M1.63M1.40M2.39M1.39M1.28M8.65M9.62M3.57M6.00M6.28M6.42M1.92M5.52M4.48M6.22M5.47M3.82M1.51M3.12M-3.19M2.48M1.08M2.13M2.75M4.16M2.50M3.17M
Preferred Dividend Payments 0.57M0.58M0.56M0.56M0.56M0.26M
Net Income towards Common Stockholders -0.05M0.46M-0.52M0.62M0.49M1.43M1.72M1.63M1.40M2.41M2.57M1.33M8.70M9.63M4.87M6.00M6.28M6.42M1.92M5.52M4.48M6.22M5.47M3.82M1.51M3.12M-3.22M2.52M1.08M2.13M2.75M4.18M2.50M3.19M
Additional items
EPS (Basic) -0.010.08-0.090.110.080.190.240.210.180.300.330.171.101.220.620.760.790.800.230.590.470.660.570.400.160.33-0.340.260.110.220.290.430.260.33
EPS (Weighted Average and Diluted) 0.08-0.090.110.080.190.230.210.180.300.320.171.101.200.610.740.760.780.220.570.460.640.560.390.160.32-0.330.260.110.220.280.430.260.32
Shares Outstanding (Weighted Average) 7.42M7.42M7.42M7.84M7.97M7.97M7.98M7.98M7.99M7.92M7.92M7.95M7.95M7.96M7.99M8.00M8.03M9.43M9.47M9.49M9.49M9.51M9.54M9.55M9.56M9.62M9.62M9.66M9.66M9.70M9.72M9.72M
EBITDA 2.10M3.19M3.42M3.20M3.31M4.38M4.70M5.23M5.18M6.72M6.05M4.26M13.13M14.31M8.59M9.48M9.51M9.77M3.93M8.70M7.47M11.97M17.96M20.30M19.97M23.94M17.30M25.91M23.69M25.19M25.11M25.11M22.93M27.29M
Tax Rate 36.01%37.62%97.62%23.63%24.33%24.33%23.45%24.36%28.55%25.11%51.87%23.75%24.44%24.96%49.68%25.38%23.34%24.20%25.90%24.60%25.10%24.46%25.07%25.98%26.00%26.15%26.72%30.73%23.96%20.10%29.79%22.40%24.54%20.18%