First Western Financial Income Statement (2017-2025) | MYFW

Income Statement Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & Cost
Provisions (Quarter) 0.26M0.31M-0.00M-0.19M-0.10M0.02M0.35M0.19M-0.08M0.10M0.80M0.37M2.12M1.50M0.69M0.08M0.01M1.80M0.81M0.21M0.30M1.76M1.20M-0.81M1.84M1.32M10.21M0.70M2.33M0.80M-2.24M0.19M1.77M2.26M0.91M
Revenue (Quarter) 12.89M13.81M15.70M14.84M14.47M14.41M13.90M14.75M16.62M16.63M15.97M16.33M24.10M29.45M22.72M23.67M23.71M24.93M23.11M26.67M26.56M27.50M27.21M25.69M20.55M22.54M13.92M23.27M20.42M22.04M24.34M24.72M22.42M24.04M25.74M
Interest income
Interest income - Loans (Quarter) 7.37M8.26M8.39M8.60M9.07M9.47M9.87M10.22M10.60M10.67M10.55M11.00M12.20M14.14M14.66M14.21M15.29M15.86M15.40M19.29M20.55M24.99M30.35M32.08M33.58M34.14M35.62M35.14M35.27M35.34M34.26M34.07M35.09M37.70M38.56M
Interest Income - Debt Securities (Quarter) 0.64M0.53M0.80M0.58M0.28M0.27M0.27M0.31M0.33M0.31M0.32M0.29M0.89M0.94M-1.87M0.80M0.67M0.18M0.23M0.34M0.42M1.04M0.65M1.17M1.25M1.19M3.51M1.83M0.65M0.71M0.70M0.68M1.49M1.50M-0.01M
Interest Income - Fed Funds (Quarter) 0.07M0.09M0.09M0.13M0.15M0.21M0.21M0.52M0.24M0.49M0.48M0.21M0.04M0.10M0.10M0.09M0.09M0.10M0.11M0.23M0.55M0.53M0.93M1.40M1.67M1.29M1.35M2.35M1.85M1.77M2.90M2.22M1.36M3.47M1.96M
Interest Income - Total (Quarter) 8.10M8.88M8.80M9.01M9.51M9.94M10.35M11.05M11.17M11.47M11.35M11.51M12.47M14.41M14.94M14.50M15.55M16.15M15.82M19.88M21.87M26.80M32.65M34.71M36.37M36.48M37.99M38.40M38.05M38.09M36.98M37.21M37.50M42.77M42.30M
Interest expenses
Interest Expense - Deposits (Quarter) 0.89M1.02M1.06M1.16M1.41M1.76M2.18M2.91M3.00M3.36M3.00M2.39M1.32M1.07M1.01M0.97M0.87M0.83M0.81M0.94M1.10M2.71M8.26M13.09M15.86M17.47M19.04M20.62M20.85M21.15M19.92M18.52M18.21M22.18M20.56M
Interest Expense - Debt (Quarter) 0.55M0.49M0.47M0.49M0.52M0.39M0.27M0.17M0.22M0.17M0.17M0.19M0.35M0.42M0.47M0.47M0.46M0.47M0.53M0.44M0.39M1.03M2.40M2.05M2.07M2.25M2.62M1.71M1.43M1.37M1.28M1.24M1.41M1.14M1.17M
Interest Expenses (Quarter) 1.44M1.51M1.53M1.65M1.93M2.15M2.45M3.08M3.21M3.53M3.16M2.58M1.67M1.49M1.49M1.45M1.32M1.30M1.34M1.38M1.49M3.73M10.66M15.14M17.94M19.71M21.66M22.33M22.28M22.52M21.20M19.76M19.62M23.32M21.73M
Interest Income - Net (Quarter) 6.67M7.38M7.27M7.36M7.58M7.79M7.90M7.97M7.96M7.94M8.19M8.93M10.80M12.92M13.46M13.05M14.22M14.85M14.47M18.28M20.14M23.06M21.99M19.57M18.43M16.77M16.33M16.07M15.78M15.57M16.91M17.45M17.88M19.45M20.58M
Non-interest income
Interest Income - Total (Quarter) 6.41M7.07M7.27M7.55M7.58M7.77M7.55M7.78M8.04M7.84M7.74M8.56M8.67M11.42M12.76M13.05M14.21M14.44M13.66M18.29M19.86M21.31M20.79M19.88M16.59M16.44M7.84M16.00M13.44M15.07M17.88M17.37M16.11M17.20M19.66M
Financial Services Fees (Quarter) 0.17M0.21M0.74M0.38M0.28M0.25M0.38M0.47M0.19M0.18M0.37M0.10M0.33M0.48M0.29M0.05M0.09M0.30M0.68M0.11M0.08M0.12M0.92M0.13M0.10M0.14M0.54M0.05M0.11M0.37M1.14M0.26M0.05M0.19M0.05M
Investment Gain (Loss) (Quarter) 4.81M4.82M5.06M4.95M4.69M4.77M4.75M4.67M4.69M4.82M4.75M4.73M4.61M4.81M4.87M4.85M5.01M5.17M5.18M5.17M4.78M4.64M4.36M4.63M4.60M4.85M4.71M4.93M4.88M4.73M4.66M4.68M4.51M4.63M4.63M
Investment Banking Income (Quarter) 0.77M0.90M1.25M1.25M1.36M1.16M0.79M1.46M3.26M3.29M2.58M2.48M10.17M12.30M4.32M5.20M3.91M4.48M2.47M2.30M0.92M0.73M0.63M1.02M0.77M0.65M0.38M1.26M1.82M1.45M0.38M1.07M1.19M1.39M0.80M
Card Income (Quarter) 0.55M0.67M0.50M0.61M0.46M0.36M0.33M0.29M0.34M0.28M0.26M0.37M0.22M0.34M0.39M0.37M0.39M0.46M0.56M0.67M0.59M0.59M0.81M0.59M0.59M0.43M0.41M0.89M0.33M0.39M0.43M0.42M0.29M0.31M0.32M
Trading Income (Quarter) 0.04M-0.04M0.12M0.00M0.01M
Other Non-Interest Income (Quarter) 0.11M0.38M1.18M0.28M0.10M0.10M-0.86M0.28M0.44M0.10M0.30M0.09M0.09M0.40M0.33M0.32M0.09M0.09M-1.07M0.09M0.09M0.09M1.63M0.05M-1.06M0.20M0.03M0.19M0.05M9.34M0.04M0.59M0.12M0.43M-0.21M
Non-Interest Income (Quarter) 6.49M6.75M8.43M7.29M6.89M6.64M6.35M6.98M8.59M8.79M8.23M7.77M15.43M18.03M9.95M10.62M9.50M10.49M9.45M8.39M6.70M6.19M6.42M5.81M3.96M6.10M6.08M7.28M6.97M6.97M6.46M7.34M6.30M6.84M6.08M
Operating Items
Amortization - Intangibles (Quarter) 0.18M0.18M0.23M0.23M0.23M0.21M0.16M0.17M0.14M0.05M0.01M0.00M0.04M0.00M-0.03M0.00M0.00M0.01M0.00M0.08M0.08M0.08M0.07M0.06M0.06M0.06M0.11M0.06M0.06M0.06M0.03M0.05M0.05M0.05M0.05M
Wages, Salaries and Other (Quarter) 1.16M0.68M-16.96M8.18M7.66M0.81M27.13M7.62M1.04M0.74M7.99M8.48M6.69M1.29M-20.35M9.86M1.37M10.23M-23.26M12.06M12.95M2.32M-28.67M13.10M11.15M1.87M-27.58M2.41M11.10M11.44M38.91M1.70M1.85M1.89M2.23M
Rent Expense (Quarter) 1.52M1.42M1.50M0.38M1.53M1.43M1.41M0.34M1.40M1.39M1.37M1.44M1.51M1.62M1.44M1.41M1.44M1.55M1.59M1.88M1.89M1.84M1.91M1.91M1.94M1.81M1.94M1.98M2.08M2.13M2.10M2.21M2.22M2.08M1.71M
Other Operating Expenses (Quarter) 10.77M10.71M12.31M12.91M11.56M10.75M10.23M12.27M13.26M-1.42M0.60M-0.05M-1.11M14.22M14.08M14.92M18.93M0.00M0.00M0.00M17.72M16.92M17.24M18.33M17.15M16.88M17.99M19.60M
Operating Expenses (Quarter) 12.28M12.13M13.81M13.29M13.08M12.18M11.65M12.60M14.66M13.44M13.08M14.65M12.64M16.63M15.61M15.63M15.52M16.47M20.52M19.36M20.58M19.26M19.91M20.53M18.52M18.31M18.28M19.70M19.00M19.37M20.43M19.36M19.10M20.07M21.31M
EBIT (Quarter) 2.05M3.19M3.42M3.20M3.31M4.38M4.70M5.23M5.18M6.72M6.05M4.26M13.13M14.31M8.59M9.48M9.51M9.77M3.93M8.70M7.47M11.97M17.96M20.30M19.97M23.94M17.30M25.91M23.69M25.19M25.11M25.11M22.93M27.29M26.16M
Net income details
EBT (Quarter) 0.61M1.68M1.89M1.55M1.39M2.23M2.25M2.15M1.97M3.19M2.89M1.68M11.46M12.82M7.10M8.04M8.19M8.47M2.59M7.32M5.98M8.23M7.30M5.16M2.04M4.22M-4.36M3.58M1.42M2.67M3.91M5.36M3.32M3.96M4.43M
Tax Provisions (Quarter) 0.21M0.63M-0.82M0.37M0.34M0.54M-1.28M0.52M0.56M0.80M0.32M0.35M2.76M3.19M3.53M2.04M1.91M2.00M0.67M1.80M1.49M2.00M1.83M1.30M0.50M1.10M-1.16M1.06M0.34M0.50M1.17M1.20M0.81M0.80M1.09M
Profit After Tax (Quarter) 0.40M1.05M0.04M1.19M1.05M1.69M1.72M1.63M1.40M2.41M2.57M1.33M8.70M9.63M4.87M6.00M6.28M6.42M1.92M5.52M4.48M6.22M5.47M3.82M1.51M3.12M-3.22M2.52M1.08M2.13M2.75M4.18M2.50M3.19M3.31M
Equity Income (Quarter) 0.00M-0.00M0.48M-0.03M0.30M0.07M0.01M-0.01M-0.02M-0.00M-0.01M-0.00M0.02M-0.05M0.01M0.00M0.01M-0.01M
Income from Continuing Operations (Quarter) 0.40M1.05M2.72M1.19M1.05M1.69M3.53M1.63M1.40M2.39M2.57M1.33M8.70M9.63M3.57M6.00M6.28M6.47M1.92M5.52M4.48M6.24M5.47M3.86M1.53M3.12M-3.19M2.52M1.08M2.17M2.75M4.16M2.50M3.17M3.35M
Consolidated Net Income (Quarter) 0.40M1.05M2.72M1.19M1.05M1.69M3.53M1.63M1.40M2.39M2.57M1.33M8.70M9.63M3.57M6.00M6.28M6.47M1.92M5.52M4.48M6.24M5.47M3.86M1.53M3.12M-3.19M2.52M1.08M2.17M2.75M4.16M2.50M3.17M3.35M
Income towards Parent Company (Quarter) 0.40M1.05M2.72M1.19M1.05M1.69M3.53M1.63M1.40M2.39M2.57M1.33M8.70M9.63M3.57M6.00M6.28M6.47M1.92M5.52M4.48M6.24M5.47M3.86M1.53M3.12M-3.19M2.52M1.08M2.17M2.75M4.16M2.50M3.17M3.35M
Preferred Dividend Payments (Quarter) 0.57M0.58M0.56M0.56M0.56M0.26M
Net Income towards Common Stockholders (Quarter) -0.17M0.46M-0.52M0.62M0.49M1.43M1.72M1.63M1.40M2.41M2.57M1.33M8.70M9.63M4.87M6.00M6.28M6.42M1.92M5.52M4.48M6.22M5.47M3.82M1.51M3.12M-3.22M2.52M1.08M2.13M2.75M4.18M2.50M3.19M3.35M
Additional items
EPS (Basic) (Quarter) -0.030.08-0.090.110.080.190.240.210.180.300.330.171.101.220.620.760.790.800.230.590.470.660.570.400.160.33-0.340.260.110.220.290.430.260.330.34
EPS (Weighted Average and Diluted) (Quarter) 0.08-0.090.110.080.190.230.210.180.300.320.171.101.200.610.740.760.780.220.570.460.640.560.390.160.32-0.330.260.110.220.280.430.260.320.34
Shares Outstanding (Weighted Average) (Quarter) 5,540.37M5,545.15M5.59M5.87M5.89M6.32M6.71M7.87M7.88M7.89M7.89M7.86M7.89M7.89M7.90M7.94M7.96M7.96M7.98M9.42M9.43M9.45M9.46M9.50M9.52M9.53M9.54M9.62M9.65M9.64M9.65M9.70M9.71M9.72M9.71M
EBITDA (Quarter) 2.05M3.19M3.42M3.20M3.31M4.38M4.70M5.23M5.18M6.72M6.05M4.26M13.13M14.31M8.59M9.48M9.51M9.77M3.93M8.70M7.47M11.97M17.96M20.30M19.97M23.94M17.30M25.91M23.69M25.19M25.11M25.11M22.93M27.29M26.16M
Tax Rate (Quarter) 33.99%37.62%-43.48%23.63%24.33%24.33%-56.75%24.36%28.55%25.11%11.00%20.78%24.09%24.89%49.68%25.38%23.34%23.62%25.90%24.60%25.00%24.29%25.07%25.19%24.57%26.05%26.72%29.73%23.96%18.72%29.79%22.40%24.54%20.18%24.49%