|
Cash & Equivalents
|
30.49M | 20.31M | 9.50M | 37.08M | 58.46M | 70.42M | 73.36M | 69.77M | 92.77M | 146.18M | 78.64M | 118.51M | 191.68M | 250.36M | 155.99M | 375.94M | 289.09M | 310.24M | 386.98M | 454.10M | 171.61M | 165.25M | 196.51M | 295.07M | 297.57M | 271.48M | 255.19M | 257.89M | 245.80M | 278.12M | 237.94M | 271.58M | 232.31M | 355.64M |
|
Cash Due from Bank
|
| | 1.37M | | 0.99M | 1.23M | 1.57M | 2.16M | 1.97M | 3.83M | 4.18M | 4.08M | 4.40M | 2.87M | 2.40M | 2.29M | 2.92M | 2.83M | 6.49M | 5.96M | 11.79M | 8.31M | 4.93M | 6.92M | 6.29M | 6.44M | 7.28M | 8.14M | 6.37M | 18.98M | 9.77M | 15.92M | 12.35M | 13.89M |
|
Short-term Investments
|
| | 0.67M | | 1.41M | 0.89M | 0.89M | 1.52M | 0.74M | 2.15M | 1.18M | 4.03M | 7.48M | 11.62M | 9.84M | 5.48M | 2.81M | 2.19M | 18.06M | 1.48M | 87.03M | 84.26M | | | | | | | | | | | | |
|
Cash & Current Investments
|
30.49M | 20.31M | 10.17M | 37.08M | 59.87M | 71.30M | 74.25M | 71.29M | 93.51M | 148.32M | 79.82M | 122.54M | 199.16M | 261.98M | 165.83M | 381.42M | 291.90M | 312.42M | 405.04M | 455.58M | 258.63M | 249.50M | 196.51M | 295.07M | 297.57M | 271.48M | 255.19M | 257.89M | 245.80M | 278.12M | 237.94M | 271.58M | 232.31M | 355.64M |
|
Interest Deposits
|
| | 8.13M | | 166.67M | 148.43M | 71.78M | 67.60M | 90.80M | 142.35M | 74.46M | 114.44M | 187.27M | 247.49M | 153.58M | 373.64M | 286.17M | 307.41M | 379.00M | 446.87M | 159.43M | 156.94M | 191.59M | 288.15M | 291.28M | 265.05M | 247.16M | 249.75M | 239.43M | 257.24M | 228.17M | 255.66M | 219.96M | 341.75M |
|
Fed Funds Sold
|
| | | | | | | | | | | | | | | | | | 1.49M | 1.27M | 0.39M | | | | | | | | | | | | | |
|
Receivables
|
| | 11.92M | | 7.41M | 6.58M | 5.88M | 5.44M | 5.59M | 5.84M | 6.24M | 5.73M | 6.16M | 6.32M | 6.29M | 13.43M | 5.98M | 7.05M | 7.22M | 9.29M | 9.77M | 8.81M | 6.85M | 7.11M | 8.45M | 8.34M | 9.56M | 10.23M | 9.99M | 15.26M | 10.47M | 9.11M | 9.35M | 8.42M |
|
Securities - Mortgage Backed Securities
|
| | | | | | | | | | 58.65M | 52.24M | 46.76M | 38.35M | 30.37M | 24.50M | 19.14M | 23.63M | 44.12M | 38.54M | | | | | | | | | | | | | | |
|
Securities - Tradable
|
| | 53.65M | | 47.89M | 45.49M | 43.70M | 53.61M | 51.70M | 61.49M | 58.90M | 52.50M | 47.02M | 40.65M | 36.67M | 30.84M | 25.53M | 32.23M | 55.56M | 58.73M | | | | | | | | | | | | | | 49.18M |
|
Securities - Held-to-maturity
|
| | | | | | | | | | | | | | | | | | | | 87.03M | 84.26M | 81.06M | 79.56M | 77.47M | 75.54M | 74.10M | 72.30M | 78.93M | 76.75M | 75.72M | 73.78M | 99.83M | 98.20M |
|
Loans - Gross
|
| | | | | | | | | | 996.56M | 1,042.48M | 1,424.16M | 1,507.48M | 1,534.18M | 1,546.78M | 1,573.02M | 1,603.38M | 1,949.14M | 1,931.13M | 2,150.15M | 2,354.90M | 2,469.41M | 2,469.04M | 2,495.58M | 2,530.46M | 2,530.91M | 2,475.52M | 2,456.06M | 2,383.20M | 2,425.57M | 2,425.37M | 2,540.10M | 2,590.85M |
|
Loans - Loss Allowance
|
| | | | | | | | | | 7.88M | 8.24M | 10.35M | 11.85M | 12.54M | 12.54M | 12.55M | 12.96M | 13.73M | 13.88M | 14.36M | 16.08M | 17.18M | 19.84M | 22.04M | 23.18M | 23.93M | 24.63M | 27.32M | 18.80M | 18.33M | 17.96M | 18.99M | 20.97M |
|
Loans - Adjustments
|
| | | | | | | | | | 1.45M | 1.47M | -1.72M | -1.41M | -1.35M | -2.86M | -1.96M | -0.33M | -5.03M | -7.31M | -3.75M | -3.58M | | | | | | | | | | | | |
|
Loans - Net
|
| | 806.40M | | 835.54M | 850.20M | 886.51M | 923.54M | 931.82M | 918.91M | 990.13M | 1,035.71M | 1,412.09M | 1,494.23M | 1,520.29M | 1,531.39M | 1,558.51M | 1,590.09M | 1,935.40M | 1,909.94M | 2,132.04M | 2,335.24M | 2,452.23M | 2,449.20M | 2,473.54M | 2,507.28M | 2,506.98M | 2,450.89M | 2,428.74M | 2,364.40M | 2,407.24M | 2,407.41M | 2,521.10M | 2,569.88M |
|
Property, Plant & Equipment (Net)
|
| | 6.78M | | 6.25M | 6.26M | 6.10M | 5.82M | 5.68M | 5.48M | 5.22M | 5.15M | 5.20M | 5.12M | 5.32M | 5.78M | 5.88M | 6.34M | 23.98M | 23.54M | 24.24M | 24.67M | 25.12M | 25.38M | 25.47M | 25.41M | 25.26M | 24.87M | 24.66M | 24.35M | 24.13M | 24.55M | 24.49M | 24.96M |
|
Goodwill
|
24.81M | 24.81M | 24.81M | 24.81M | 24.81M | 24.81M | 24.81M | 24.81M | 23.24M | 19.69M | 19.69M | 19.69M | 24.19M | 24.19M | 24.19M | 24.19M | 24.19M | 24.19M | 30.59M | 30.40M | 30.40M | 30.40M | 30.40M | 30.40M | 30.40M | 30.40M | 30.40M | 30.40M | 30.40M | 30.40M | 30.40M | 30.40M | 30.40M | 30.40M |
|
Intangibles
|
| | 1.23M | | 0.77M | 0.56M | 0.40M | 0.23M | 0.09M | 0.04M | 0.03M | 0.03M | 0.08M | 0.07M | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
24.81M | 24.81M | 26.04M | 24.81M | 25.58M | 25.38M | 25.21M | 25.04M | 23.33M | 19.72M | 19.71M | 19.71M | 24.27M | 24.26M | 24.26M | 24.25M | 24.25M | 24.25M | 31.90M | 32.34M | 32.26M | 32.18M | 32.10M | 32.04M | 31.98M | 31.92M | 31.85M | 31.80M | 31.74M | 31.68M | 31.63M | 31.58M | 31.52M | 31.47M |
|
Long-Term Deferred Tax
|
| | 8.71M | | 4.97M | 4.63M | 4.31M | 4.55M | 4.61M | 4.76M | 5.05M | 5.04M | 6.04M | 6.41M | 6.06M | 6.07M | 5.74M | 5.93M | 6.84M | 7.54M | 7.66M | 6.85M | 6.91M | 6.79M | 7.20M | 6.62M | 6.41M | 5.70M | 6.12M | 4.08M | 3.08M | 2.86M | 2.81M | 3.50M |
|
Other Non-Current Assets
|
| | 1.70M | | 2.05M | 2.82M | 3.72M | 17.64M | 18.31M | 3.55M | 16.54M | 3.00M | 3.01M | 3.00M | 32.13M | 22.27M | 22.09M | 25.05M | 23.33M | 22.94M | 21.96M | 21.21M | 21.46M | 23.04M | 23.24M | 24.68M | 24.49M | 35.05M | 34.41M | 36.33M | 34.01M | 36.83M | 37.63M | 37.28M |
|
Assets
|
953.02M | 968.45M | 969.66M | 991.62M | 1,046.57M | 1,051.53M | 1,084.32M | 1,144.69M | 1,190.46M | 1,271.92M | 1,251.68M | 1,353.86M | 1,810.53M | 1,972.90M | 1,973.65M | 2,211.58M | 2,009.30M | 2,076.27M | 2,527.49M | 2,576.66M | 2,541.49M | 2,728.70M | 2,866.75M | 2,968.51M | 3,005.65M | 3,002.75M | 2,975.46M | 2,932.22M | 2,937.55M | 2,911.95M | 2,919.04M | 2,906.30M | 3,026.80M | 3,240.42M |
|
Accounts Payables
|
| | 816.12M | | 843.74M | 878.64M | 937.76M | 978.10M | 1,005.18M | 1,108.90M | 1,086.78M | 1,178.45M | 1,406.93M | 1,563.67M | 1,619.91M | 1,807.83M | 1,679.05M | 1,782.30M | 2,205.70M | 2,272.11M | 2,170.00M | 2,167.45M | 2,405.23M | 2,391.93M | 2,375.39M | 2,420.00M | 2,529.04M | 2,531.97M | 2,410.89M | 2,503.05M | 2,514.21M | 2,515.40M | 2,529.13M | 2,848.91M |
|
Payables
|
| | 816.12M | | 843.74M | 878.64M | 937.76M | 978.10M | 1,005.18M | 1,108.90M | 1,086.78M | 1,178.45M | 1,406.93M | 1,563.67M | 1,619.91M | 1,807.83M | 1,679.05M | 1,782.30M | 2,205.70M | 2,272.11M | 2,170.00M | 2,167.45M | 2,405.23M | 2,391.93M | 2,375.39M | 2,420.00M | 2,529.04M | 2,531.97M | 2,410.89M | 2,503.05M | 2,514.21M | 2,515.40M | 2,529.13M | 2,848.91M |
|
Accumulated Expenses
|
| | 0.20M | | 0.23M | 0.21M | 0.23M | 0.33M | 0.27M | 0.36M | 0.30M | 0.42M | 0.20M | 0.35M | 0.45M | 0.61M | 0.31M | 0.36M | 0.35M | 0.31M | 0.30M | 0.66M | 1.12M | 1.79M | 1.79M | 3.20M | 3.79M | 2.42M | 2.24M | 3.34M | 2.00M | 2.37M | 1.41M | 1.69M |
|
Non-Current Debt
|
| | 13.44M | | 13.44M | 6.56M | 6.56M | 6.56M | 6.56M | 6.56M | 6.56M | 14.46M | 14.44M | 14.45M | 24.29M | 24.25M | 24.26M | 39.01M | 39.03M | 32.52M | 32.55M | 32.58M | 52.13M | 52.17M | 52.22M | 52.28M | 52.34M | 52.40M | 52.45M | 52.51M | 52.56M | 44.62M | 44.67M | 44.72M |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | 0.11M | 0.12M | 0.13M | 0.14M | 0.14M | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | 2.73M | | | | 2.79M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | 9.50M | | 8.61M | 7.36M | 7.90M | 19.67M | 20.24M | 20.26M | 20.24M | 21.71M | 27.08M | 22.64M | 24.48M | 19.41M | 16.93M | 20.91M | 24.73M | 20.87M | 23.39M | 19.92M | 20.51M | 21.42M | 21.40M | 21.09M | 21.84M | 30.42M | 33.59M | 41.84M | 40.91M | 35.74M | 29.33M | 32.74M |
|
Total Non-Current Liabilities
|
| | 858.31M | | 933.01M | 930.01M | 959.55M | 1,005.35M | 1,048.07M | 1,125.93M | 1,103.76M | 1,203.45M | 1,644.03M | 1,800.68M | 1,794.22M | 2,030.73M | 1,824.39M | 1,880.23M | 2,283.72M | 2,332.52M | 2,290.08M | 2,473.92M | 2,605.37M | 2,707.26M | 2,742.01M | 2,735.41M | 2,710.88M | 2,656.27M | 2,657.09M | 2,621.27M | 2,625.81M | 2,614.00M | 2,738.62M | 2,946.19M |
|
Total Liabilities
|
| | 867.81M | | 941.62M | 937.36M | 967.45M | 1,025.02M | 1,068.31M | 1,146.19M | 1,124.00M | 1,225.16M | 1,671.11M | 1,823.32M | 1,818.69M | 2,050.14M | 1,841.32M | 1,901.14M | 2,308.45M | 2,353.39M | 2,313.47M | 2,493.84M | 2,625.88M | 2,728.68M | 2,763.40M | 2,756.50M | 2,732.72M | 2,686.69M | 2,690.68M | 2,663.12M | 2,666.72M | 2,649.74M | 2,767.95M | 2,978.93M |
|
Total Debt
|
| | 13.44M | | 13.44M | 6.56M | 6.56M | 6.56M | 6.56M | 6.56M | 6.56M | 14.46M | 14.44M | 14.45M | 24.29M | 24.25M | 24.26M | 39.01M | 39.03M | 32.52M | 32.55M | 32.58M | 52.13M | 52.17M | 52.22M | 52.28M | 52.34M | 52.40M | 52.45M | 52.51M | 52.56M | 44.62M | 44.67M | 44.72M |
|
Common Equity
|
97.04M | 101.17M | 101.85M | 104.16M | 104.96M | 114.16M | 116.88M | 119.67M | 122.16M | 125.73M | 127.68M | 128.70M | 139.42M | 149.58M | 154.96M | 161.44M | 167.99M | 175.13M | 219.04M | 223.27M | 228.02M | 234.86M | 240.86M | 239.82M | 242.24M | 246.26M | 242.74M | 245.53M | 246.88M | 248.83M | 252.32M | 256.56M | 258.85M | 261.50M |
|
Shareholder's Equity
|
97.04M | 101.17M | 101.85M | 104.16M | 104.96M | 114.16M | 116.88M | 119.67M | 122.16M | 125.73M | 127.68M | 128.70M | 139.42M | 149.58M | 154.96M | 161.44M | 167.99M | 175.13M | 219.04M | 223.27M | 228.02M | 234.86M | 240.86M | 239.82M | 242.24M | 246.26M | 242.74M | 245.53M | 246.88M | 248.83M | 252.32M | 256.56M | 258.85M | 261.50M |
|
Liabilities and Shareholders Equity
|
953.02M | 968.45M | 969.66M | 991.62M | 1,046.57M | 1,051.53M | 1,084.32M | 1,144.69M | 1,190.46M | 1,271.92M | 1,251.68M | 1,353.86M | 1,810.53M | 1,972.90M | 1,973.65M | 2,211.58M | 2,009.30M | 2,076.27M | 2,527.49M | 2,576.66M | 2,541.49M | 2,728.70M | 2,866.75M | 2,968.51M | 3,005.65M | 3,002.75M | 2,975.46M | 2,932.22M | 2,937.55M | 2,911.95M | 2,919.04M | 2,906.30M | 3,026.80M | 3,240.42M |
|
Retained Earnings
|
| | -27.30M | | -26.23M | -24.92M | -23.20M | -21.34M | -19.93M | -17.53M | -14.96M | -13.62M | -4.92M | 4.71M | 9.58M | 15.58M | 21.86M | 28.27M | 30.19M | 35.71M | 40.20M | 46.42M | 51.89M | 49.64M | 51.14M | 54.26M | 51.04M | 53.56M | 54.63M | 56.77M | 59.52M | 63.70M | 66.20M | 69.39M |
|
Treasury Shares
|
| | 0.18M | | 0.17M | 0.17M | 0.18M | 0.18M | 0.22M | 582.00 | 0.21M | 0.02M | 0.02M | 0.02M | 0.29M | 0.27M | 0.27M | 0.26M | 0.25M | 0.25M | 0.29M | 0.30M | 0.29M | 0.27M | 0.28M | 0.31M | 0.29M | 0.23M | 0.23M | 0.01M | 0.22M | 0.01M | 0.01M | 0.23M |
|
Shares Outstanding
|
5.54M | 5.79M | 5.83M | 5.90M | 5.92M | 7.97M | 7.97M | 7.97M | 7.98M | 7.98M | 7.94M | 7.92M | 7.94M | 7.95M | 7.95M | 7.96M | 7.99M | 8.00M | 9.42M | 9.43M | 9.48M | 9.49M | 9.50M | 9.51M | 9.55M | 9.56M | | 9.62M | 9.66M | 9.66M | | 9.70M | 9.72M | 9.71M |