|
EBITDA Margin Growth (1y)
|
| | | 549.00 | 734.00 | 1,199.00 | 1,389.00 | 826.00 | 998.00 | 410.00 | -933.00 | 2,333.00 | 819.00 | -9.00 | 1,396.00 | -1436.00 | -943.00 | -2079.00 | -747.00 | -1200.00 | 436.00 | 4,902.00 | 4,642.00 | 6,905.00 | 6,269.00 | 5,830.00 | 3,229.00 | 1,887.00 | 809.00 | -2115.00 | -971.00 | -1373.00 | -81.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 3,708.00 | 2,551.00 | 1,599.00 | 1,852.00 | 1,722.00 | 874.00 | -1678.00 | -285.00 | -303.00 | 312.00 | 2,813.00 | 5,291.00 | 4,269.00 | 5,762.00 | 8,652.00 | 7,123.00 | 7,592.00 | 7,514.00 | 8,617.00 | 6,899.00 | 7,418.00 | 6,998.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,072.00 | 2,044.00 | 4,422.00 | 5,746.00 | 7,427.00 | 7,579.00 | 9,053.00 | 7,586.00 | 8,489.00 | 7,390.00 | 6,528.00 | 7,548.00 | 4,783.00 | 6,491.00 |
|
EBITDA Margin (QoQ)
|
569.00 | -128.00 | -25.00 | 134.00 | 753.00 | 337.00 | 165.00 | -430.00 | 925.00 | -251.00 | -1178.00 | 2,836.00 | -588.00 | -1080.00 | 227.00 | 5.00 | -95.00 | -2216.00 | 1,559.00 | -448.00 | 1,541.00 | 2,250.00 | 1,299.00 | 1,815.00 | 905.00 | 1,811.00 | -1302.00 | 473.00 | -173.00 | -1113.00 | -158.00 | 71.00 | 1,120.00 |
|
EBIT Margin Growth (1y)
|
| | | 549.00 | 734.00 | 1,199.00 | 1,389.00 | 826.00 | 998.00 | 410.00 | -933.00 | 2,333.00 | 819.00 | -9.00 | 1,396.00 | -1436.00 | -943.00 | -2079.00 | -747.00 | -1200.00 | 436.00 | 4,902.00 | 4,642.00 | 6,905.00 | 6,269.00 | 5,830.00 | 3,229.00 | 1,887.00 | 809.00 | -2115.00 | -971.00 | -1373.00 | -81.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 3,708.00 | 2,551.00 | 1,599.00 | 1,852.00 | 1,722.00 | 874.00 | -1678.00 | -285.00 | -303.00 | 312.00 | 2,813.00 | 5,291.00 | 4,269.00 | 5,762.00 | 8,652.00 | 7,123.00 | 7,592.00 | 7,514.00 | 8,617.00 | 6,899.00 | 7,418.00 | 6,998.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,072.00 | 2,044.00 | 4,422.00 | 5,746.00 | 7,427.00 | 7,579.00 | 9,053.00 | 7,586.00 | 8,489.00 | 7,390.00 | 6,528.00 | 7,548.00 | 4,783.00 | 6,491.00 |
|
EBIT Margin (QoQ)
|
569.00 | -128.00 | -25.00 | 134.00 | 753.00 | 337.00 | 165.00 | -430.00 | 925.00 | -251.00 | -1178.00 | 2,836.00 | -588.00 | -1080.00 | 227.00 | 5.00 | -95.00 | -2216.00 | 1,559.00 | -448.00 | 1,541.00 | 2,250.00 | 1,299.00 | 1,815.00 | 905.00 | 1,811.00 | -1302.00 | 473.00 | -173.00 | -1113.00 | -158.00 | 71.00 | 1,120.00 |
|
EBT Margin Growth (1y)
|
| | | 277.00 | 333.00 | 415.00 | 411.00 | 225.00 | 367.00 | 189.00 | -427.00 | 3,571.00 | 2,437.00 | 1,317.00 | 2,365.00 | -1300.00 | -958.00 | -2007.00 | -654.00 | -1203.00 | -401.00 | 1,564.00 | -734.00 | -1260.00 | -1122.00 | -5814.00 | -471.00 | -297.00 | -662.00 | 4,738.00 | 630.00 | 787.00 | 437.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 4,073.00 | 3,137.00 | 1,921.00 | 2,350.00 | 2,496.00 | 1,846.00 | -501.00 | 1,285.00 | 1,068.00 | 1,079.00 | 874.00 | 978.00 | -3763.00 | -2480.00 | -6257.00 | -1859.00 | -2760.00 | -2184.00 | 489.00 | -575.00 | -770.00 | -1346.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,570.00 | 1,779.00 | 1,478.00 | 962.00 | 33.00 | 324.00 | -4750.00 | 80.00 | -489.00 | -704.00 | -201.00 | 1,136.00 | -3274.00 | -2704.00 |
|
EBT Margin (QoQ)
|
536.00 | -11.00 | -159.00 | -89.00 | 592.00 | 71.00 | -162.00 | -276.00 | 734.00 | -107.00 | -778.00 | 3,722.00 | -400.00 | -1227.00 | 270.00 | 57.00 | -58.00 | -2276.00 | 1,623.00 | -493.00 | 745.00 | -311.00 | -675.00 | -1019.00 | 883.00 | -5004.00 | 4,668.00 | -845.00 | 519.00 | 396.00 | 559.00 | -687.00 | 170.00 |
|
Enterprise Value Growth (1y)
|
| | | -96.37% | 423.96% | 287.50% | 189.48% | 120.64% | -118.05% | 171.25% | -131.91% | -798.60% | -1,238.46% | -119.75% | -1,622.99% | 1.65% | 48.60% | -1,477.95% | 11.84% | 98.54% | 80.87% | 143.86% | 33.57% | -9,602.20% | -528.12% | -192.78% | -10.10% | 31.56% | 13.52% | 25.27% | 31.22% | 84.03% | -55.32% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -41.47% | -98.55% | -0.15% | -70.07% | -12.35% | -48.00% | -118.66% | -89.89% | -28.06% | -9.58% | 10.98% | -116.09% | -11.65% | 14.84% | -85.86% | 13.61% | 1.06% | -1.28% | 32.76% | 20.47% | -119.70% | -103.58% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 47.31% | 5.11% | 55.02% | -23.57% | -14.95% | -28.41% | -40.32% | -40.86% | -53.97% | -48.19% | -24.14% | -50.19% | 31.38% | 3.67% |
|
Enterprise Value (QoQ)
|
33.37% | 49.95% | -264.67% | -61.48% | 209.92% | -71.03% | 74.03% | -62.75% | -196.13% | 535.28% | -120.47% | -715.57% | -84.17% | 93.58% | -1,685.65% | 53.45% | 3.75% | -97.22% | 0.24% | 99.23% | -1,162.08% | 552.21% | -251.11% | -12.50% | 18.29% | 33.21% | -79.33% | 30.08% | -3.25% | 42.28% | -65.06% | 83.76% | -904.15% |
|
FCF Margin Growth (1y)
|
| | | | 20,777.00 | 2,566.00 | -4858.00 | -204.00 | -29014.00 | 8,970.00 | -7572.00 | 11,004.00 | 10,365.00 | -43776.00 | 6,461.00 | 55,625.00 | 8,159.00 | 40,642.00 | 4,408.00 | -54847.00 | 7,470.00 | -8266.00 | 655.00 | -7509.00 | -2368.00 | 4,075.00 | -1153.00 | -2774.00 | 2,106.00 | -10600.00 | 3,903.00 | 1,498.00 | -4695.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 2,128.00 | -32240.00 | -5968.00 | 66,425.00 | -10490.00 | 5,836.00 | 3,297.00 | 11,782.00 | 25,994.00 | -11399.00 | 11,524.00 | -6731.00 | 13,261.00 | 36,452.00 | 3,910.00 | -65129.00 | 7,208.00 | -14790.00 | 3,405.00 | -8785.00 | -4957.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17,757.00 | 137.00 | -906.00 | 4,070.00 | -5388.00 | 1,646.00 | 2,799.00 | 1,500.00 | 25,732.00 | -17923.00 | 14,274.00 | -8007.00 | 10,672.00 |
|
FCF Margin (QoQ)
|
| 13,022.00 | -2971.00 | -8079.00 | 18,805.00 | -5189.00 | -10395.00 | -3424.00 | -10005.00 | 32,795.00 | -26937.00 | 15,152.00 | -10645.00 | -21346.00 | 23,300.00 | 64,315.00 | -58110.00 | 11,137.00 | -12934.00 | 5,061.00 | 4,206.00 | -4598.00 | -4014.00 | -3103.00 | 9,347.00 | 1,845.00 | -9242.00 | -4724.00 | 14,227.00 | -10861.00 | 5,261.00 | -7129.00 | 8,035.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 132.46% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| 293.95% | 328.80% | -114.11% | 127.66% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | 4.70% | -3.57% | -14.09% | -12.60% | -6.23% | -6.65% | -0.36% | -2.72% | 386.72% | 404.47% | 202.16% | 296.95% | -8.46% | -21.70% | -49.44% | -3.99% | -30.32% | -57.32% | -42.37% | -78.71% | -77.74% | -62.13% | -52.58% | -13.47% | -4.48% | -7.87% | 48.29% | 9.56% | 9.93% | 4.60% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 68.44% | 65.60% | 37.27% | 50.00% | 61.06% | 54.50% | 15.03% | 54.77% | 45.88% | 19.01% | -4.16% | -6.73% | -47.83% | -49.79% | -48.30% | -43.87% | -47.09% | -47.00% | -26.00% | -41.34% | -38.40% | -28.54% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.97% | 8.70% | -5.50% | -7.15% | -8.31% | -9.83% | -16.09% | -7.34% | -7.97% | -10.07% | -9.15% | -5.11% | -31.66% | -34.35% |
|
Interest Coverage Ratio (QoQ)
|
28.72% | 5.82% | -13.07% | -11.58% | 18.55% | -5.72% | -11.56% | -5.13% | 18.02% | 0.63% | -13.65% | 374.62% | 22.33% | -39.73% | 13.44% | 9.45% | 4.63% | -61.08% | 115.42% | -20.56% | -35.91% | -47.45% | -20.41% | -16.96% | 9.04% | -34.20% | 45.24% | -8.34% | 5.18% | 5.90% | 7.31% | -8.03% | 0.08% |
|
Net Margin Growth (1y)
|
| | | 376.00 | 659.00 | 1,568.00 | 682.00 | 509.00 | 452.00 | 370.00 | -286.00 | 2,764.00 | 1,823.00 | 535.00 | 1,718.00 | -961.00 | -696.00 | -1316.00 | -464.00 | -960.00 | -311.00 | 1,181.00 | -584.00 | -955.00 | -879.00 | -4324.00 | -406.00 | -206.00 | -415.00 | 3,442.00 | 613.00 | 590.00 | 357.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 3,648.00 | 2,934.00 | 2,474.00 | 2,113.00 | 2,311.00 | 1,579.00 | -411.00 | 968.00 | 843.00 | 816.00 | 401.00 | 670.00 | -2876.00 | -1886.00 | -4458.00 | -1454.00 | -2120.00 | -1606.00 | 299.00 | -378.00 | -571.00 | -937.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,727.00 | 1,927.00 | 2,339.00 | 1,066.00 | 397.00 | 388.00 | -3553.00 | -22.00 | -318.00 | -479.00 | -481.00 | 876.00 | -2492.00 | -1944.00 |
|
Net Margin (QoQ)
|
376.00 | -664.00 | 749.00 | -85.00 | 659.00 | 245.00 | -137.00 | -258.00 | 602.00 | 163.00 | -793.00 | 2,792.00 | -339.00 | -1124.00 | 389.00 | 113.00 | -73.00 | -1744.00 | 1,241.00 | -383.00 | 575.00 | -252.00 | -524.00 | -754.00 | 651.00 | -3696.00 | 3,393.00 | -554.00 | 441.00 | 161.00 | 564.00 | -576.00 | 209.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 5.00 | 9.00 | 10.00 | 13.00 | 5.00 | -2.00 | -5.00 | -9.00 | -7.00 | -5.00 | -1.00 | -1.00 | -1.00 | -2.00 | -7.00 | -7.00 | -6.00 | -5.00 | 1.00 | 2.00 | 3.00 | 4.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 15.00 | 12.00 | 9.00 | 6.00 | 4.00 | 3.00 | 2.00 | 4.00 | 3.00 | -3.00 | -9.00 | -13.00 | -16.00 | -14.00 | -12.00 | -7.00 | -5.00 | -4.00 | -3.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 6.00 | 4.00 | 2.00 | -3.00 | -4.00 | -4.00 | -5.00 | -2.00 | -1.00 | -6.00 | -10.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | 4.00 | 1.00 | 2.00 | -2.00 | -2.00 | -3.00 | -1.00 | -1.00 | 0.00 | 1.00 | -1.00 | -1.00 | -1.00 | -4.00 | -1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 6.00 | 6.00 | 6.00 | 2.00 | 0.00 | 4.00 | 6.00 | 6.00 | 9.00 | 2.00 | -4.00 | -6.00 | -9.00 | -8.00 | -5.00 | 2.00 | 7.00 | 12.00 | 15.00 | 10.00 | 7.00 | 5.00 | 3.00 | 4.00 | 4.00 | 2.00 | 1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 15.00 | 12.00 | 8.00 | 2.00 | 0.00 | -2.00 | -3.00 | 2.00 | 6.00 | 6.00 | 6.00 | 6.00 | 5.00 | 9.00 | 13.00 | 17.00 | 19.00 | 19.00 | 19.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 13.00 | 15.00 | 18.00 | 15.00 | 14.00 | 14.00 | 15.00 | 17.00 | 18.00 | 13.00 | 10.00 |
|
Return on Invested Capital (QoQ)
|
| | | 1.00 | 1.00 | 3.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | 5.00 | 3.00 | 0.00 | 2.00 | -2.00 | -3.00 | -3.00 | -2.00 | -1.00 | 0.00 | 4.00 | 3.00 | 4.00 | 3.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 6.00 | 5.00 | 5.00 | 1.00 | -1.00 | 8.00 | 13.00 | 14.00 | 18.00 | 7.00 | -1.00 | -3.00 | -7.00 | -7.00 | -6.00 | -2.00 | -2.00 | -1.00 | -3.00 | -14.00 | -14.00 | -13.00 | -11.00 | 3.00 | 6.00 | 8.00 | 10.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 23.00 | 20.00 | 17.00 | 12.00 | 10.00 | 7.00 | 6.00 | 9.00 | 9.00 | -2.00 | -10.00 | -19.00 | -23.00 | -21.00 | -20.00 | -12.00 | -9.00 | -6.00 | -4.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 14.00 | 11.00 | 8.00 | -3.00 | -6.00 | -6.00 | -8.00 | -1.00 | 1.00 | -6.00 | -11.00 |
|
Return on Sales (QoQ)
|
| | | 1.00 | 1.00 | 3.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | 9.00 | 6.00 | 1.00 | 3.00 | -2.00 | -2.00 | -2.00 | -1.00 | -2.00 | -1.00 | 3.00 | -1.00 | -2.00 | -2.00 | -8.00 | -1.00 | -1.00 | -1.00 | 6.00 | 2.00 | 1.00 | 1.00 |