|
Cash & Equivalents (Quarter)
|
| 0.00M | | | 0.00M | 0.03M | 0.06M | 0.03M | 0.03M | 0.10M | 0.06M | 0.19M | 0.14M | 0.12M | 0.01M | 0.01M | 0.16M | 0.32M | 0.37M | 0.26M | 0.40M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | 0.73M | 0.93M | 0.67M | 0.51M | 0.39M | | | | | |
|
Cash & Current Investments (Quarter)
|
| 0.00M | | | 0.00M | 0.03M | 0.06M | 0.03M | 0.03M | 0.10M | 0.06M | 0.92M | 1.07M | 0.79M | 0.52M | 0.39M | 0.16M | 0.32M | 0.37M | 0.26M | 0.40M |
|
Receivables - Net (Quarter)
|
| | | 0.03M | | | | | | | | | 0.01M | 0.07M | 0.09M | | 0.05M | 0.31M | 0.33M | 0.49M | 0.57M |
|
Receivables - Other (Quarter)
|
| 0.00M | | | 0.00M | | | | 0.02M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | 0.03M | 0.00M | | | | | | | | 0.01M | 0.07M | 0.09M | | 0.05M | 0.31M | 0.33M | 0.49M | 0.57M |
|
Inventory (Quarter)
|
| | | | | | | 9.20M | 5.22M | 1.39M | | | 12.03M | 7.77M | 7.77M | 7.77M | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | 0.02M | 0.09M | 0.63M | 0.01M | 3.06M | 0.01M | 3.25M | 3.65M | 0.00M | 0.70M | 0.01M | 0.02M | 0.02M | 0.00M | 0.01M | 0.02M |
|
Current Assets (Quarter)
|
| 0.00M | | | 0.03M | 0.14M | 0.17M | 9.96M | 5.38M | 4.55M | 4.78M | 4.18M | 16.77M | 0.20M | 9.01M | 8.87M | 0.39M | 0.65M | 0.70M | 0.76M | 0.99M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | 0.89M | | | 1.29M | 0.40M | 0.80M | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | 0.76M | | | 0.75M | 1.74M | 1.70M | 2.80M | 2.76M |
|
Intangibles (Quarter)
|
| | | | 0.00M | 0.14M | 0.13M | 0.15M | 0.15M | 0.16M | 0.08M | 0.15M | 0.15M | 0.04M | 0.16M | 0.01M | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | 0.00M | 0.14M | 0.13M | 0.15M | 0.15M | 0.16M | 0.08M | 0.15M | 0.15M | 0.04M | 0.16M | 0.01M | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| 479.00 | 0.39M | 0.39M | | | | 0.72M | | | | | 3.90M | | | 6.73M | | | | | 0.67M |
|
Other Non-Current Assets (Quarter)
|
| | | | | 0.10M | | 0.63M | 0.01M | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | 0.00M | 0.14M | 0.13M | 0.12M | 0.10M | 0.27M | 0.26M | 0.26M | 0.22M | 3.01M | 0.03M | 0.01M | 3.32M | 3.38M | 3.71M | 3.97M | 3.91M |
|
Assets (Quarter)
|
| 0.00M | | | 0.03M | 0.29M | 0.30M | 10.08M | 5.48M | 4.82M | 5.04M | 4.44M | 16.99M | 3.21M | 9.04M | 8.89M | 3.71M | 4.04M | 4.41M | 4.74M | 4.90M |
|
Accounts Payables (Quarter)
|
| 64.00 | | | 0.04M | 0.05M | 0.10M | 0.19M | 0.10M | 0.11M | 0.14M | 1.60M | 0.03M | 0.06M | | 15.27M | 0.77M | 1.16M | 0.66M | 0.66M | 0.14M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | 0.06M | 0.16M | 0.17M | 16.00 | 16.00 | 0.17M | 0.17M | 16.00 | 0.17M | | 16.00 |
|
Payables (Quarter)
|
| 64.00 | | | 0.04M | 0.05M | 0.10M | 0.19M | 0.10M | 0.11M | 0.20M | 1.76M | 0.20M | 0.06M | 16.00 | 15.44M | 0.94M | 1.16M | 0.83M | 0.66M | 0.14M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 0.64M | | | 0.38M | 0.34M | 0.51M | 0.46M | 0.31M |
|
Short term Debt (Quarter)
|
| 0.00M | | | 0.05M | 0.28M | 0.42M | 0.47M | 3.08M | 1.54M | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | 0.09M | | | | 0.10M | 0.10M | 0.10M | 0.10M |
|
Current Taxes (Quarter)
|
| | | | | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | | | 0.02M | | | 0.05M | 0.02M | 0.03M | 0.03M | 0.05M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.03M | | |
|
Total Current Liabilities (Quarter)
|
| 0.00M | | | 0.10M | 2.41M | 3.45M | 4.17M | 7.23M | 6.82M | 7.55M | 13.34M | 28.40M | 2.29M | 19.64M | 21.21M | 8.62M | 4.82M | 4.61M | 5.79M | 5.91M |
|
Non-Current Debt (Quarter)
|
| 0.00M | | | | 0.28M | 0.42M | 0.47M | 3.08M | | | | | 4.88M | | | | 4.00M | 4.05M | 3.12M | 3.16M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 0.17M | 0.17M | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | 1.35M | | | 1.28M | 1.25M | 1.23M | 1.19M | 1.18M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 6.22M | | | | 5.25M | 5.27M | 4.31M | 4.34M |
|
Total Liabilities (Quarter)
|
0.00M | 0.00M | -0.00M | -0.01M | 0.10M | 2.41M | 3.45M | 4.17M | 7.23M | 6.82M | 7.55M | 13.34M | 28.40M | 8.51M | 19.64M | 21.21M | 9.90M | 10.08M | 9.88M | 10.10M | 10.25M |
|
Total Debt (Quarter)
|
| 0.01M | | | 0.05M | 0.57M | 0.84M | 0.94M | 6.15M | 1.54M | | | | 4.88M | | | | 4.00M | 4.05M | 3.12M | 3.16M |
|
Common Equity (Quarter)
|
-0.00M | -0.00M | 0.00M | 0.01M | -0.07M | -2.12M | -3.15M | 5.91M | -1.76M | -5.31M | -0.08M | -0.08M | -0.03M | -5.31M | -5.26M | -5.19M | -5.60M | -6.04M | -5.47M | -5.36M | -5.35M |
|
Shareholder's Equity (Quarter)
|
-0.00M | -0.00M | 0.00M | 0.01M | -0.07M | -2.12M | -3.15M | 5.91M | -1.76M | -5.31M | -0.08M | -0.08M | -0.03M | -5.31M | -5.26M | -5.19M | -5.60M | -6.04M | -5.47M | -5.36M | -5.35M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 0.00M | | | 0.03M | 0.29M | 0.30M | 10.08M | 5.48M | 4.82M | 5.04M | 4.44M | 16.99M | 3.21M | 9.04M | 8.89M | 3.71M | 4.04M | 4.41M | 4.74M | 4.90M |
|
Retained Earnings (Quarter)
|
| -14.04M | | | -14.10M | 7.00 | 566.00 | 0.00M | -25.79M | -26.21M | -0.00M | -34.10M | 0.04M | 61.00 | -52.27M | -53.99M | -6.23M | -0.00M | -0.00M | -5.96M | -5.95M |
|
Preferred Shares (Quarter)
|
| 1.00 | | | 1.00 | 37.00 | 37.00 | 0.00M | 1.00 | | 1.00 | 37.00 | | | 1.00 | 1.00 | | | 1.00 | | 1.00 |