|
Revenue
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cost of Revenue
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Gross Profit
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Research & Development
|
| | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | | | | | |
|
Selling, General & Administrative
|
432.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Operating Expenses
|
| | | | -0.00B | -0.00B | 0.00B | -14.00 | | | -23.00 | -334.00 | -1.00 | -0.00B | -1.00 | | | | | |
|
Operating Expenses
|
432.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Operating Income
|
-794.00 | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
EBIT
|
-794.00 | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Non Operating Investment Income
|
| | | | | | | | | | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | | | | |
|
Interest & Investment Income
|
| | | | | | | | | | | 7.00 | 576.00 | 483.00 | 502.00 | 612.00 | 310.00 | 275.00 | 199.00 | 118.00 |
|
Other Non Operating Income
|
| | | | | | | | 459.00 | 263.00 | 55.00 | | 1.00 | | | | | | 0.00B | |
|
Non Operating Income
|
| | | | | -0.00B | 0.00B | 10.00 | 459.00 | 263.00 | -0.00B | 108.00 | 172.00 | 483.00 | 502.00 | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B |
|
EBT
|
-794.00 | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Tax Provisions
|
| | | | 0.00B | | -0.00B | | -1.00 | | | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Profit After Tax
|
-432.00 | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Income from Continuing Operations
|
-794.00 | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Consolidated Net Income
|
-794.00 | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Income towards Parent Company
|
-794.00 | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Net Income towards Common Stockholders
|
-794.00 | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
EPS (Basic)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.80 | -7.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -7.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average)
|
1.22B | 1.22B | 1.22B | 1.97B | 1.35B | 1.87B | 1.87B | 1.87B | 1.88B | 0.00B | 0.00B | 0.15B | 0.15B | 0.15B | 0.15B | 0.17B | 0.19B | 0.32B | 0.34B | 0.34B |
|
Shares Outstanding (Diluted Average)
|
1.22B | 139.69B | 139.69B | 1.97B | 1.35B | 140.34B | 1.87B | 1.87B | 1.88B | 0.05B | 0.00B | 0.15B | 0.15B | 0.15B | 0.15B | 0.17B | 0.19B | 0.32B | 0.34B | 0.34B |
|
EBITDA
|
-431.00 | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Interest Expenses
|
| | | | | | | | | | | -108.00 | 420.00 | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Tax Rate
|
| | | | -0.25% | | 0.40% | | 0.00% | | | 30.14% | 4.65% | 25.17% | 21.19% | -0.61% | 7.68% | 54.69% | 7.48% | 71.06% |