Marvion Income Statement (2020-2025) | MVNC

Income Statement Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Cost of Revenue 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Gross Profit 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Operating items
Research & Development 0.00B0.00B0.00B0.01B0.00B0.00B0.01B0.00B0.01B0.00B0.00B
Selling, General & Administrative 432.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Other Operating Expenses -0.00B-0.00B0.00B-14.00-23.00-334.00-1.00-0.00B-1.00
Operating Expenses 432.000.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Operating Income -794.000.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.01B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B
EBIT -794.000.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.01B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B
Non-operating items
Non Operating Investment Income -0.00B0.00B-0.00B-0.00B-0.00B
Interest & Investment Income 7.00576.00483.00502.00612.00310.00275.00199.00118.00
Other Non Operating Income 459.00263.0055.001.000.00B
Non Operating Income -0.00B0.00B10.00459.00263.00-0.00B108.00172.00483.00502.00-0.00B-0.00B-0.00B0.00B-0.00B
Net income details
EBT -794.000.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.01B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B
Tax Provisions 0.00B-0.00B-1.000.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B
Profit After Tax -432.000.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.01B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B
Income from Continuing Operations -794.000.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.01B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B
Consolidated Net Income -794.000.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.01B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B
Income towards Parent Company -794.000.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.01B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B
Net Income towards Common Stockholders -794.000.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.01B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B
Additional items
EPS (Basic) 0.000.000.000.000.000.000.000.000.00-0.80-7.150.000.000.000.000.000.000.000.000.00
EPS (Weighted Average and Diluted) 0.000.000.000.000.000.000.000.000.00-0.01-7.150.000.000.000.000.000.000.000.000.00
Shares Outstanding (Weighted Average) 1.22B1.22B1.22B1.97B1.35B1.87B1.87B1.87B1.88B0.00B0.00B0.15B0.15B0.15B0.15B0.17B0.19B0.32B0.34B0.34B
Shares Outstanding (Diluted Average) 1.22B139.69B139.69B1.97B1.35B140.34B1.87B1.87B1.88B0.05B0.00B0.15B0.15B0.15B0.15B0.17B0.19B0.32B0.34B0.34B
EBITDA -431.000.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.01B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B
Interest Expenses -108.00420.000.00B0.00B0.00B0.00B0.00B
Tax Rate -0.25%0.40%0.00%30.14%4.65%25.17%21.19%-0.61%7.68%54.69%7.48%71.06%