Marvion Cash Flow Statement (2020-2025) | MVNC

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -794.000.00M0.03M-0.07M-2.05M-1.03M-0.94M-7.66M-0.41M-0.52M-7.38M0.05M-0.05M0.04M0.07M-0.41M-0.43M0.01M0.11M0.01M
Depreciation and Depletion 0.02M0.02M0.02M0.03M0.04M0.06M0.07M
Gains from Investment Securities -3.00
Asset Writedowns and Impairment 0.00M0.00M0.00M14.0013.0023.00334.001.00
Cash from Operations -374.000.02M-0.00M-0.06M-0.05M-0.10M-0.09M0.20M-1.19M-0.11M-0.12M0.28M0.17M0.11M0.16M-0.15M-0.30M0.18M-0.05M-0.02M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.03M0.03M0.01M0.03M0.03M0.03M0.03M0.03M
Amortization of Deferred Charges 0.06M0.03M0.03M0.14M
Depreciation & Amortization (CF) 0.02M0.02M0.02M0.02M0.03M0.04M0.06M0.07M
Change in Working Capital
Change in Receivables 0.00M0.03M0.10M-0.03M0.03M0.07M0.04M0.10M0.02M0.16M0.08M
Change in Inventory -1.39M12.03M-4.25M611.00
Change in Account Payables 0.03M-0.01M-0.05M0.00M-0.31M-0.02M0.06M-0.01M
Change in Accured Expenses 64.000.02M-12.000.02M2.07M0.06M0.08M-0.08M-816.000.03M1.48M-1.51M0.10M0.06M0.16M0.25M0.40M0.07M-0.00M-0.05M
Change in Taxes 0.01M-0.00M3.00-1.000.02M-0.00M0.01M0.02M0.00M-0.04M0.01M0.01M0.01M
Other Working Capital Changes 6.000.00M0.01M0.00M0.09M-0.00M2.95M1.65M-1.46M-0.20M-114.00-0.04M-0.05M-0.04M-0.04M-0.04M-0.04M-0.05M
Investing Activities
Capital Expenditures 0.36M0.51M0.16M0.04M-0.21M0.23M0.44M0.16M
Change in Intangibles 0.00M0.15M0.00M-4.0012.00
Cash from Investing Activities -0.00M-0.15M-0.00M4.00-12.00-0.68M-0.36M-0.51M-0.16M-0.04M0.21M-0.23M-0.44M-0.16M
Financing Activities
Cash from Financing Activities -846.00-193.000.05M0.23M0.14M0.06M-0.19M1.26M0.08M0.24M0.29M0.27M0.57M0.04M0.02M0.26M0.10M0.37M0.32M
Additional items
Exchange Rate Effect 133.00-97.0049.00-9.00-0.00M0.00M754.00992.00-0.00M0.00M0.00M-0.01M0.00M0.02M-0.01M
Change in Cash -0.00M0.02M-0.00M-0.02M0.03M0.03M-0.04M225.000.07M-0.03M0.12M-0.11M0.09M0.17M0.04M-0.17M0.16M0.05M-0.10M0.13M
Beginning Cash Balance 0.07M
Free Cash Flow -374.000.02M-0.00M-0.06M-0.05M-0.10M-0.09M0.20M-1.19M-0.11M-0.12M0.28M-0.18M-0.40M-0.00M-0.19M-0.09M-0.05M-0.49M-0.18M
Net Cash Flow -0.00M0.02M-0.00M-0.02M0.03M0.03M-0.04M0.00M0.07M-0.04M0.12M-0.11M0.09M0.17M0.04M-0.17M0.17M0.04M-0.13M0.14M