Marvion Cash Flow Statement (2010-2025) | MVNC

Cash Flow Statement Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter)
-0.38M0.03M-0.07M-2.05M-1.03M-0.94M-7.66M-0.41M-0.52M-7.38M0.05M-0.05M0.04M0.07M-0.41M-0.43M0.01M0.11M0.01M0.23M
Depreciation and Depletion (Quarter)
0.02M0.02M0.02M0.03M0.04M0.06M0.07M0.07M
Share-based Compensation (Quarter)
Asset Writedowns and Impairment (Quarter)
0.00M0.00M0.00M14.0013.0023.00334.001.00
Cash from Operations (Quarter)
0.02M-0.00M-0.06M-0.05M-0.10M-0.09M0.20M-1.19M-0.11M-0.12M0.28M0.17M0.11M0.16M-0.15M-0.30M0.18M-0.05M-0.02M0.34M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
Amortization of Deferred Charges (Quarter)
0.02M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.04M
Depreciation & Amortization (CF) (Quarter)
0.02M0.02M0.02M0.02M0.03M0.04M0.06M0.07M0.07M
Change in Working Capital
Change in Receivables (Quarter)
0.00M0.03M0.10M-0.03M0.03M0.07M0.04M0.10M0.02M0.16M0.08M-0.09M
Change in Inventory (Quarter)
-1.39M12.03M-4.25M611.00
Change in Account Payables (Quarter)
0.03M-0.01M-0.05M0.00M0.11M-0.02M0.06M-0.01M-0.04M
Change in Accured Expenses (Quarter)
0.02M-12.000.02M2.07M0.06M0.08M-0.08M-816.000.03M1.48M-1.51M0.10M0.06M0.16M0.25M0.40M0.07M-0.00M-0.05M0.15M
Change in Taxes (Quarter)
0.01M-0.00M3.00-1.000.02M-0.00M0.01M0.02M0.00M-0.04M0.01M0.01M0.01M-0.03M
Other Working Capital Changes (Quarter)
0.00M0.01M0.00M0.09M-0.00M2.95M1.65M-1.46M-0.19M5.000.01M-712.00-0.01M0.00M0.01M-4.00
Investing Activities
Capital Expenditures (Quarter)
0.36M0.67M0.04M-0.21M0.23M0.44M0.16M0.07M
Change in Acquisitions & Divestments (Quarter)
Cash from Investing Activities (Quarter)
-0.00M-0.15M-0.00M4.00-12.00-0.68M-0.36M-0.51M-0.16M-0.04M0.21M-0.23M-0.44M-0.16M-0.07M
Financing Activities
Cash from Financing Activities (Quarter)
-193.000.05M0.23M0.14M0.06M-0.19M1.26M0.08M0.24M0.29M0.27M0.57M0.04M0.02M0.26M0.10M0.37M0.32M0.11M
Change in Capital Stock
Net Equity Issued and Repurchased (Quarter)
0.06M0.10M0.01M
Additional items
Exchange Rate Effect (Quarter)
133.00-97.0049.00-9.00-0.00M0.00M754.00992.00-0.00M0.00M0.00M-0.01M-0.01M0.00M0.02M-0.01M-0.01M
Change in Cash (Quarter)
0.02M-0.00M-0.02M0.03M0.03M-0.04M225.000.07M-0.03M0.12M-0.11M0.09M0.17M0.04M-0.17M0.16M0.05M-0.10M0.13M0.36M
Free Cash Flow (Quarter)
0.02M-0.00M-0.06M-0.05M-0.10M-0.09M0.20M-1.19M-0.11M-0.12M0.28M-0.18M0.11M-0.51M-0.19M-0.09M-0.05M-0.49M-0.18M0.27M
Net Cash Flow (Quarter)
0.02M-0.00M-0.02M0.03M0.03M-0.04M0.00M0.07M-0.04M0.12M-0.11M0.09M0.17M0.04M-0.17M0.17M0.04M-0.13M0.14M0.38M