Micron Technology reported revenue growth of 345.72% and asset growth of 71.07% for the quarter ended May 2026. These growth metrics cover 67 quarters of results from Dec 2009 through May 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Dec2009 | Mar2010 | Jun2010 | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | May2012 | Aug2012 | Nov2012 | Feb2013 | May2013 | Aug2013 | Nov2013 | Feb2014 | May2014 | Aug2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Aug2017 | Nov2017 | Mar2018 | May2018 | Aug2018 | Nov2018 | Feb2019 | May2019 | Aug2019 | Nov2019 | Feb2020 | May2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Aug2023 | Nov2023 | Feb2024 | May2024 | Aug2024 | Nov2024 | Feb2025 | May2025 | Aug2025 | Nov2025 | Feb2026 | May2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 9.63% | 14.07% | 17.66% | 16.72% | 12.63% | 10.82% | 4.43% | 0.59% | -3.06% | -6.04% | -1.21% | 0.88% | 8.03% | 12.05% | 11.16% | 18.33% | 19.28% | 20.30% | 38.95% | 71.07% | |||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 10.70% | 11.16% | 10.28% | 12.15% | 10.68% | 10.99% | 10.24% | 8.09% | 6.18% | 5.91% | 6.68% | 5.80% | 5.66% | 5.28% | 4.67% | 6.28% | 7.70% | 8.20% | 15.13% | 26.87% | |||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 16.40% | 17.08% | 14.51% | 14.44% | 13.41% | 12.79% | 10.02% | 9.44% | 8.18% | 7.42% | 6.71% | 7.44% | 7.26% | 7.56% | 8.03% | 8.56% | 9.05% | 9.87% | 13.40% | 19.11% | |||||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 5.19% | 4.07% | 4.00% | 2.51% | 1.51% | 2.40% | -1.99% | -1.26% | -2.17% | -0.74% | 3.05% | 0.82% | 4.77% | 2.95% | 2.23% | 7.32% | 5.61% | 3.83% | 18.07% | 32.12% | |||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | -11.62% | 19.25% | -13.49% | 14.12% | 79.31% | -24.99% | -15.55% | -39.45% | -267.45% | -26.66% | -37.23% | 33.63% | 14.91% | 78.51% | 192.99% | 40.84% | 209.91% | 68.09% | 57.51% | 166.37% | |||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -3.62% | 6.54% | -0.48% | 2.37% | 21.23% | 8.02% | 2.36% | -7.05% | -66.95% | -13.11% | -22.88% | -2.62% | -65.76% | -0.61% | 15.81% | 4.45% | 16.13% | 30.07% | 42.55% | 71.15% | |||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 21.93% | 20.90% | 17.54% | 19.89% | 23.35% | 4.60% | -0.50% | -8.33% | -36.20% | -7.83% | -12.18% | -2.79% | -35.33% | 10.53% | 14.55% | 8.61% | 19.93% | 14.50% | 16.18% | 28.21% | |||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -10.80% | 62.03% | -20.03% | -1.26% | 40.15% | -32.22% | -9.96% | -29.21% | -487.57% | 129.69% | -22.94% | 50.72% | -346.79% | 162.28% | 26.48% | -27.55% | 92.58% | -4.75% | 18.52% | 22.53% | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 1.82% | 45.03% | 40.10% | 18.02% | 6.43% | 10.30% | 7.48% | 1.54% | 3.81% | -15.66% | -18.19% | -18.33% | -17.91% | -17.11% | -5.79% | 33.83% | 36.94% | 45.39% | 84.16% | 145.94% | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 6.06% | 24.97% | 12.79% | 21.09% | 4.93% | 11.17% | 11.24% | 4.00% | 4.00% | 10.50% | 7.20% | -0.71% | -3.20% | -8.30% | -6.08% | 3.54% | 5.28% | 0.54% | 12.39% | 39.04% | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 12.74% | 15.96% | 20.20% | 17.17% | 9.64% | 9.77% | 4.59% | 6.43% | 5.68% | 12.67% | 4.76% | 8.05% | -0.31% | -0.80% | 1.19% | 4.22% | 4.81% | 10.21% | 16.41% | 26.36% | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 0.05% | 11.81% | 5.02% | 0.45% | -9.77% | 15.88% | 2.34% | -5.10% | -7.75% | -5.85% | -0.73% | -5.26% | -7.28% | -4.94% | 12.83% | 34.57% | -5.13% | 0.92% | 42.92% | 79.72% | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 7.45% | 27.30% | -5.28% | -24.22% | -50.91% | 8.81% | 28.84% | 54.35% | 78.29% | 31.24% | 39.90% | -69.66% | -333.49% | -102.05% | -173.85% | -29.32% | -44.47% | -45.93% | -75.29% | -269.60% | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -5.98% | 17.51% | -2.59% | -7.76% | -51.49% | -23.98% | -3.85% | 15.45% | 32.82% | 23.04% | 23.35% | 1.28% | -12.40% | -8.20% | -5.41% | -0.05% | -10.77% | -26.56% | -42.36% | -100.91% | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -12.57% | -21.57% | 9.57% | -24.22% | -24.51% | -9.58% | 4.49% | 12.06% | 17.17% | 18.85% | 14.31% | 0.63% | -26.75% | -21.50% | -13.01% | -5.81% | -13.68% | -6.09% | -16.67% | -35.68% | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -21.77% | 1.93% | -8.29% | 3.94% | -47.93% | 40.74% | 15.49% | 38.38% | 29.66% | -87.71% | 26.12% | -73.94% | -79.72% | 12.51% | -0.13% | 17.86% | -100.77% | 11.62% | -20.27% | -73.19% | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 71.03% | 100.20% | 18.68% | 7.81% | -2.75% | -76.05% | -90.55% | -99.37% | -93.41% | 48.57% | 255.39% | 10,241.67% | 1,267.47% | 131.55% | 223.38% | 85.70% | 68.28% | 159.28% | 201.95% | 450.84% | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | -9.01% | -6.45% | 1.84% | 12.29% | 19.15% | -22.31% | -44.45% | -77.19% | -52.14% | -10.69% | -26.40% | -11.33% | -4.29% | -6.26% | 2.81% | 6.29% | 14.90% | 107.39% | 226.18% | 918.92% | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 34.09% | 28.18% | 20.89% | 9.78% | 3.35% | -23.66% | -39.83% | -64.51% | -45.45% | -21.86% | -18.71% | -1.75% | 8.80% | 10.04% | 14.52% | 17.90% | 20.33% | 33.72% | 31.24% | 48.13% | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 9.10% | 1.39% | -7.87% | 5.79% | -1.59% | -75.03% | -63.63% | -93.00% | 937.50% | 462.65% | -12.99% | 103.61% | 37.19% | -4.73% | 21.52% | 16.92% | 24.32% | 46.79% | 41.52% | 113.29% | |||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 12.50% | 12.50% | 13.51% | 0.00% | 2.38% | 0.79% | 1.59% | 2.38% | 1.55% | 2.36% | 2.34% | 0.78% | 2.29% | 1.54% | 30.53% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | -44.67% | 5.36% | 5.09% | 5.68% | 1.05% | 2.07% | 1.56% | 10.72% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | -29.35% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | 0.00% | -0.89% | 13.51% | 0.00% | 0.00% | 0.00% | 0.00% | 2.38% | -1.55% | 0.79% | 0.78% | 1.55% | -0.76% | 0.77% | -0.76% | 3.08% | -1.49% | 29.55% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 1,661.00 | 1,923.00 | 2,207.00 | 1,052.00 | -1282.00 | -3934.00 | -9506.00 | -8170.00 | -5960.00 | -1875.00 | 6,564.00 | 5,749.00 | 5,635.00 | 4,883.00 | 1,874.00 | 1,276.00 | 1,265.00 | 2,001.00 | 4,561.00 | 5,705.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -1615.00 | -1328.00 | -84.00 | 1,367.00 | 955.00 | -33296.00 | -7153.00 | -6326.00 | -5581.00 | -3887.00 | -735.00 | -1368.00 | -1608.00 | -926.00 | -1068.00 | -1144.00 | 940.00 | 5,009.00 | 12,998.00 | 12,730.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 3,671.00 | 2,518.00 | 1,024.00 | -51.00 | -1787.00 | -5064.00 | -11089.00 | -9763.00 | -8857.00 | -7137.00 | -3026.00 | -1054.00 | 629.00 | -30289.00 | 1,284.00 | 699.00 | 1,319.00 | 2,997.00 | 5,699.00 | 5,613.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 1,148.00 | -149.00 | -153.00 | 206.00 | -1186.00 | -2801.00 | -5724.00 | 1,543.00 | 1,023.00 | 1,284.00 | 2,715.00 | 728.00 | 908.00 | 532.00 | -295.00 | 130.00 | 897.00 | 1,268.00 | 2,265.00 | 1,275.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 155.40% | 203.81% | 284.01% | 66.98% | -48.53% | -107.94% | -190.46% | -158.62% | -196.78% | -439.71% | 108.29% | 140.83% | 203.40% | 292.73% | 828.27% | 201.67% | 140.08% | 182.24% | 810.04% | 1,436.10% | |||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | -12.27% | -11.21% | 9.17% | 43.81% | 32.76% | -33.95% | -93.40% | -58.52% | -48.46% | -48.92% | -33.95% | -26.34% | -19.84% | -6.16% | -11.36% | -10.29% | 33.93% | 215.35% | 108.06% | 175.54% | |||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 148.28% | 48.94% | 19.52% | 8.88% | -9.48% | -15.63% | -21.48% | -19.58% | -18.50% | -18.13% | -37.21% | -6.57% | 18.55% | 33.23% | 32.15% | 19.56% | 25.86% | 47.94% | 89.34% | 79.28% | |||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 1,661.00 | 1,923.00 | 2,207.00 | 1,052.00 | -1282.00 | -3934.00 | -9506.00 | -8170.00 | -5960.00 | -1875.00 | 6,564.00 | 5,749.00 | 5,635.00 | 4,883.00 | 1,874.00 | 1,276.00 | 1,265.00 | 2,001.00 | 4,561.00 | 5,705.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -1615.00 | -1328.00 | -84.00 | 1,367.00 | 955.00 | -33296.00 | -7153.00 | -6326.00 | -5581.00 | -3887.00 | -735.00 | -1368.00 | -1608.00 | -926.00 | -1068.00 | -1144.00 | 940.00 | 5,009.00 | 12,998.00 | 12,730.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 3,671.00 | 2,518.00 | 1,024.00 | -51.00 | -1787.00 | -5064.00 | -11089.00 | -9763.00 | -8857.00 | -7137.00 | -3026.00 | -1054.00 | 629.00 | -30289.00 | 1,284.00 | 699.00 | 1,319.00 | 2,997.00 | 5,699.00 | 5,613.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 1,148.00 | -149.00 | -153.00 | 206.00 | -1186.00 | -2801.00 | -5724.00 | 1,543.00 | 1,023.00 | 1,284.00 | 2,715.00 | 728.00 | 908.00 | 532.00 | -295.00 | 130.00 | 897.00 | 1,268.00 | 2,265.00 | 1,275.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 64.26% | -10.96% | -3.23% | 17.99% | -49.37% | -113.74% | -1,001.91% | 23.53% | 16.41% | 23.37% | 116.93% | 276.44% | 111.68% | 42.84% | -18.45% | 22.34% | 68.46% | 67.93% | 162.96% | 106.50% | |||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 160.98% | 199.76% | 295.12% | 65.45% | -47.10% | -106.98% | -190.51% | -158.67% | -193.88% | -556.25% | 107.49% | 140.79% | 203.57% | 286.32% | 934.12% | 195.52% | 140.46% | 181.64% | 819.23% | 1,471.79% | |||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | -12.26% | -12.58% | 9.63% | 61.00% | 33.34% | -32.26% | -94.15% | -58.94% | -48.82% | -49.98% | -35.55% | -26.57% | -19.88% | -5.14% | -11.18% | -10.91% | 32.72% | 231.52% | 108.90% | 175.65% | |||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 81.09% | 63.92% | 22.09% | 11.46% | -7.72% | -15.58% | -21.59% | -19.84% | -18.49% | -18.19% | -38.32% | -0.03% | 18.18% | 30.85% | 32.71% | 19.42% | 26.41% | 48.44% | 91.04% | 79.03% | |||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 1,691.00 | 1,823.00 | 2,204.00 | 1,024.00 | -1211.00 | -3710.00 | -9372.00 | -8130.00 | -5974.00 | -2013.00 | 6,441.00 | 5,722.00 | 5,584.00 | 4,915.00 | 1,891.00 | 1,222.00 | 1,261.00 | 1,972.00 | 4,590.00 | 5,740.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -1601.00 | -1489.00 | -41.00 | 1,962.00 | 993.00 | -35937.00 | -7040.00 | -6272.00 | -5494.00 | -3901.00 | -726.00 | -1384.00 | -1600.00 | -809.00 | -1039.00 | -1186.00 | 871.00 | 4,873.00 | 12,922.00 | 12,684.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 4,071.00 | 2,743.00 | 1,232.00 | 337.00 | -1444.00 | -4535.00 | -10847.00 | -9438.00 | -8785.00 | -7212.00 | -2971.00 | -446.00 | 603.00 | -33035.00 | 1,293.00 | 672.00 | 1,351.00 | 2,986.00 | 5,755.00 | 5,578.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 1,115.00 | -269.00 | -57.00 | 235.00 | -1120.00 | -2769.00 | -5719.00 | 1,477.00 | 1,036.00 | 1,192.00 | 2,736.00 | 758.00 | 899.00 | 523.00 | -288.00 | 89.00 | 937.00 | 1,234.00 | 2,330.00 | 1,239.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 62.57% | -14.13% | -0.48% | 19.09% | -48.03% | -111.33% | -1,190.34% | 22.81% | 16.83% | 20.78% | 114.72% | 320.59% | 111.19% | 42.52% | -18.31% | 20.19% | 71.84% | 66.92% | 166.62% | 105.52% | |||||||||||||||||||||||||||||||||||||||||||||||
| Enterprise Value Growth (1y) | -6.03% | -36.23% | -40.90% | -22.49% | -8.09% | -10.45% | -6.88% | -1.22% | -2.82% | 14.49% | 16.75% | 19.06% | 15.51% | 16.14% | 8.78% | -29.02% | -27.15% | -35.98% | -77.59% | -140.70% | |||||||||||||||||||||||||||||||||||||||||||||||
| Enterprise Value Growth (3y) | -8.79% | -26.85% | -14.92% | -15.77% | -9.71% | -12.21% | -13.58% | -6.14% | -5.62% | -8.77% | -7.83% | -0.12% | 2.08% | 7.48% | 6.72% | -1.87% | -3.37% | 0.84% | -10.48% | -35.97% | |||||||||||||||||||||||||||||||||||||||||||||||
| Enterprise Value Growth (5y) | -18.64% | -23.60% | -27.11% | -19.25% | -7.65% | -14.80% | -8.56% | -10.79% | -7.43% | -14.03% | -6.19% | -4.92% | -2.78% | -0.26% | -2.16% | -4.54% | -4.83% | -7.97% | -15.22% | -25.53% | |||||||||||||||||||||||||||||||||||||||||||||||
| Enterprise Value (QoQ) | -3.40% | -10.97% | -5.66% | -1.04% | 8.76% | -13.40% | -2.24% | 4.31% | 7.32% | 5.69% | 0.46% | 6.96% | 3.26% | 6.39% | -8.26% | -31.60% | 4.66% | -0.11% | -41.39% | -78.37% | |||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 171.17% | 190.35% | 284.33% | 52.29% | -44.28% | -108.21% | -205.80% | -173.12% | -197.46% | -561.32% | 133.66% | 117.65% | 161.18% | 250.69% | 97.65% | 450.15% | 257.43% | 176.45% | 763.65% | 1,390.08% | |||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -13.67% | -10.91% | 11.38% | 45.35% | 36.94% | -33.31% | -98.59% | -63.81% | -51.43% | -52.92% | 11.03% | -41.85% | -30.74% | -6.49% | -11.04% | -10.78% | 28.69% | 209.16% | 97.86% | 154.44% | |||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 75.48% | 63.70% | 20.07% | 9.72% | -9.14% | -15.68% | -22.37% | -20.34% | -18.63% | -18.97% | -13.22% | -16.89% | 8.89% | 29.77% | 31.15% | 18.40% | 26.35% | 45.69% | 87.81% | 74.36% | |||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 55.57% | -14.85% | -2.09% | 17.42% | -43.08% | -112.54% | -1,162.43% | 18.85% | 24.14% | 14.91% | 164.26% | -57.44% | 162.90% | 109.57% | -15.71% | 18.47% | 70.81% | 62.09% | 163.32% | 104.39% | |||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 171.21% | 192.68% | 288.74% | 54.30% | -43.74% | -108.29% | -206.84% | -173.71% | -198.33% | -561.32% | 133.36% | 117.40% | 160.47% | 249.21% | 98.02% | 454.63% | 258.75% | 176.00% | 757.66% | 1,377.15% | |||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -12.33% | -10.14% | 11.91% | 46.01% | 37.71% | -33.45% | -99.56% | -64.29% | -51.83% | -53.32% | 11.48% | -41.72% | -30.58% | -6.49% | -10.97% | -10.72% | 28.73% | 208.06% | 97.18% | 153.33% | |||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 74.90% | 64.95% | 21.14% | 10.92% | -8.25% | -15.74% | -22.84% | -20.67% | -18.86% | -19.11% | -12.96% | -16.77% | 9.20% | 30.03% | 31.48% | 18.63% | 26.62% | 45.87% | 88.07% | 74.58% | |||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 55.97% | -14.10% | -2.09% | 17.62% | -43.13% | -112.65% | -1,162.43% | 18.85% | 24.14% | 14.91% | 163.68% | -57.67% | 163.60% | 109.96% | -15.48% | 18.57% | 70.50% | 61.53% | 162.63% | 104.22% | |||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | 2,274.00 | 2,211.00 | 1,244.00 | -295.00 | -2012.00 | -4562.00 | -6348.00 | -5554.00 | 15,461.00 | 2,851.00 | 4,759.00 | 4,678.00 | -4672.00 | 879.00 | 143.00 | 1,215.00 | -10972.00 | 2,171.00 | 2,452.00 | 2,440.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | -1182.00 | -1791.00 | -41.00 | 815.00 | -174.00 | -7990.00 | -4927.00 | -4242.00 | 15,723.00 | 500.00 | -346.00 | -1171.00 | 8,777.00 | -832.00 | -1447.00 | 339.00 | -183.00 | 5,902.00 | 7,354.00 | 8,333.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | -9544.00 | 1,193.00 | 788.00 | -996.00 | -2911.00 | -6156.00 | -7881.00 | -6469.00 | 12,267.00 | -3502.00 | -1630.00 | -62.00 | 10,615.00 | -4260.00 | -26.00 | 1,651.00 | 78.00 | 3,551.00 | 2,249.00 | 2,483.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 506.00 | -1383.00 | 431.00 | 152.00 | -1211.00 | -3934.00 | -1355.00 | 945.00 | 19,805.00 | -16544.00 | 552.00 | 865.00 | 10,455.00 | -10992.00 | -184.00 | 1,937.00 | -1733.00 | 2,151.00 | 97.00 | 1,924.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | -150.27% | -161.45% | -193.06% | -97.40% | -290.34% | -1,037.44% | 494.29% | -24.60% | 1,155.59% | -49.47% | -75.75% | 11,871.25% | -98.71% | 102.08% | -87.58% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -26.15% | 174.64% | -131.75% | -3.81% | 32.95% | 36.26% | 33.02% | 28.44% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | -20.62% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | -33.82% | -20.01% | 772.12% | -110.89% | 19.12% | -21.15% | 124.40% | -1,732.65% | -135.68% | 141.99% | -95.33% | 22,756.85% | -133.37% | 106.81% | 2,203.12% | -97.54% | -46.03% | -59.31% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 20,866.67% | 187.29% | 2,507.69% | -3.15% | -91.23% | -323.77% | -283.09% | -221.98% | 3,740.85% | 73.77% | 91.14% | 125.76% | 35.78% | 109.62% | 31.52% | 321.97% | -99.16% | 7,852.63% | 4,981.42% | 950.99% | |||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | -13.66% | -31.68% | 8.97% | 59.93% | -7.17% | -189.04% | -223.50% | -177.87% | 788.70% | 19.98% | -84.01% | -32.73% | 66.02% | -61.64% | -28.28% | 9.87% | -24.00% | 58.83% | 70.57% | 137.68% | |||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | -13.22% | 48.99% | 33.37% | -1.60% | -38.98% | -23.70% | -23.66% | -23.14% | 16.75% | -16.94% | -17.19% | 5.15% | 110.90% | -10.99% | -15.49% | 84.11% | 58.49% | 42.71% | 169.22% | 68.29% | |||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 43.66% | -63.99% | 51.11% | 23.89% | -86.98% | -1,018.29% | -23.64% | 17.45% | 509.82% | -106.27% | 58.23% | 340.00% | 2,059.85% | -99.56% | -397.37% | 1,578.76% | -95.69% | 4,097.22% | 82.53% | 218.38% | |||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | 1,313.00 | 1,631.00 | 2,077.00 | 457.00 | -781.00 | -2452.00 | -7987.00 | -6449.00 | -5032.00 | -2260.00 | 5,118.00 | 4,470.00 | 4,616.00 | 3,918.00 | 1,827.00 | 1,082.00 | 935.00 | 1,760.00 | 3,762.00 | 4,685.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -1375.00 | -1194.00 | -187.00 | 851.00 | 1,083.00 | -84270.00 | -6090.00 | -5022.00 | -4500.00 | -3081.00 | -792.00 | -1522.00 | -1196.00 | -793.00 | -1042.00 | -897.00 | 520.00 | 3,418.00 | 10,707.00 | 10,237.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 2,928.00 | 2,091.00 | 1,055.00 | -18.00 | -1123.00 | -3322.00 | -9074.00 | -7838.00 | -7188.00 | -5906.00 | -3056.00 | -1128.00 | 667.00 | -82611.00 | 855.00 | 530.00 | 1,052.00 | 2,597.00 | 4,797.00 | 4,244.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | 516.00 | -90.00 | 84.00 | -52.00 | -722.00 | -1761.00 | -5452.00 | 1,485.00 | 696.00 | 1,011.00 | 1,927.00 | 837.00 | 842.00 | 313.00 | -165.00 | 92.00 | 695.00 | 1,138.00 | 1,837.00 | 1,015.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 89.17% | 105.36% | 122.92% | 29.08% | -32.98% | -74.95% | -132.81% | -116.56% | -116.59% | -103.92% | 189.47% | 374.25% | 729.20% | 9,665.71% | 174.61% | 91.48% | 84.65% | 128.38% | 499.22% | 899.32% | |||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | -8.76% | -8.25% | 8.68% | 30.20% | 23.41% | -13.21% | -42.44% | -33.49% | -30.26% | -26.41% | -13.18% | -16.32% | -11.22% | -2.07% | -6.94% | -4.56% | 24.45% | 104.58% | 155.72% | 279.09% | |||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 46.54% | 28.67% | 16.62% | 9.11% | -3.37% | -24.94% | -17.95% | -16.45% | -15.82% | -14.96% | -17.74% | 0.04% | 14.43% | 19.64% | 16.94% | 14.75% | 19.57% | 34.52% | 60.85% | 62.16% | |||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 25.14% | -8.87% | 3.11% | 9.77% | -35.02% | -65.94% | -235.05% | 44.61% | 34.88% | 91.95% | 3,182.86% | 69.79% | 49.40% | 22.32% | -11.50% | 18.39% | 44.07% | 51.29% | 132.21% | 97.44% | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 23.98% | 238.20% | 92.01% | -81.81% | 430.16% | -105.69% | -169.58% | -375.87% | -103.26% | -179.29% | 108.98% | 132.39% | 325.80% | 308.79% | 875.70% | 267.89% | 163.31% | 25.44% | 3,796.11% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | -31.05% | -14.70% | -20.13% | -22.10% | 108.97% | -31.16% | -52.93% | -41.78% | -30.34% | -36.39% | -50.67% | -45.43% | -26.93% | -30.77% | -15.19% | 48.69% | -42.14% | 110.41% | 230.66% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | 99.22% | 80.61% | 26.75% | -16.00% | -1.83% | -16.14% | -18.78% | -18.12% | -15.51% | -15.98% | -49.81% | -15.83% | -7.66% | 8.37% | 6.69% | 0.25% | 4.95% | 7.08% | 114.71% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | -2.72% | 73.03% | -57.26% | -74.72% | 2,735.42% | -101.86% | -422.70% | -0.24% | 66.51% | -59.16% | 116.82% | 261.38% | 133.47% | 47.17% | -21.42% | 36.26% | 67.11% | -29.89% | 2,340.56% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 100.92% | 156.46% | -6.92% | -92.65% | -14,883.33% | 39.26% | -51.17% | -638.04% | 21.87% | -138.88% | -116.52% | 13.13% | 3.75% | 35.95% | 2,431.58% | 695.35% | 20.24% | 122.09% | 375.28% | 333.01% | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 26.40% | 34.96% | -37.13% | 27.58% | -34.59% | 113.27% | 44.65% | -34.50% | -2.21% | 32.63% | -27.55% | -32.83% | -383.70% | -32.89% | 23.44% | 203.03% | 15.67% | -61.97% | 163.56% | 190.02% | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 15.02% | 149.15% | 24.23% | -25.43% | -23.14% | 7.31% | -33.74% | 13.22% | -17.68% | 24.33% | -15.10% | 18.58% | -18.43% | -13.91% | 63.43% | 17.50% | 3.90% | 15.36% | 52.77% | 54.70% | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -99.52% | 15,566.67% | -49.89% | -80.47% | -1,064.13% | 247.58% | -82.43% | -315.22% | -40.00% | 26.55% | 92.53% | -1,031.58% | -55.12% | 51.12% | 371.78% | 188.94% | -120.78% | 113.53% | 5,748.61% | 163.24% | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 173.61% | 191.39% | 283.99% | 51.06% | -44.68% | -107.99% | -203.15% | -171.94% | -195.79% | -567.39% | 134.06% | 117.86% | 161.85% | 252.20% | 99.62% | 455.62% | 260.99% | 179.94% | 772.17% | 1,403.41% | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | -14.48% | -11.28% | 11.55% | 45.66% | 36.86% | -33.21% | -97.70% | -63.35% | -51.10% | -52.61% | 10.50% | -42.10% | -31.05% | -6.71% | -11.15% | -10.62% | 28.84% | 212.22% | 99.42% | 156.74% | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 77.91% | 66.11% | 20.51% | 9.84% | -8.76% | -15.65% | -22.00% | -20.06% | -18.45% | -18.86% | -13.38% | -16.86% | 8.72% | 29.86% | 31.24% | 18.55% | 26.49% | 45.95% | 88.01% | 74.58% | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 55.43% | -14.93% | -2.09% | 16.68% | -43.08% | -112.29% | -1,163.59% | 18.62% | 24.21% | 14.37% | 164.50% | -57.32% | 162.43% | 110.71% | -15.41% | 18.79% | 70.50% | 63.40% | 163.55% | 104.76% | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 173.61% | 191.39% | 283.99% | 51.06% | -44.68% | -107.99% | -203.15% | -171.94% | -195.79% | -567.39% | 134.06% | 117.86% | 161.85% | 252.20% | 99.62% | 455.62% | 260.99% | 179.94% | 772.17% | 1,403.41% | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -14.48% | -11.28% | 11.55% | 45.66% | 36.86% | -33.21% | -97.70% | -63.35% | -51.10% | -52.61% | 10.50% | -42.10% | -31.05% | -6.71% | -11.15% | -10.62% | 28.84% | 212.22% | 99.42% | 156.74% | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 77.91% | 66.11% | 20.51% | 9.84% | -8.76% | -15.65% | -22.00% | -20.06% | -18.45% | -18.86% | -13.38% | -16.86% | 8.72% | 29.86% | 31.24% | 18.55% | 26.49% | 45.95% | 88.01% | 74.58% | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 55.43% | -14.93% | -2.09% | 16.68% | -43.08% | -112.29% | -1,163.59% | 18.62% | 24.21% | 14.37% | 164.50% | -57.32% | 162.43% | 110.71% | -15.41% | 18.79% | 70.50% | 63.40% | 163.55% | 104.76% | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 1,637.00 | 1,626.00 | 1,954.00 | 698.00 | -1017.00 | -3445.00 | -9191.00 | -8086.00 | -5830.00 | -2148.00 | 7,656.00 | 5,539.00 | 4,721.00 | 4,744.00 | 603.00 | 1,523.00 | 1,685.00 | 1,689.00 | 3,816.00 | 4,791.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -1855.00 | -1171.00 | 112.00 | 1,266.00 | 1,054.00 | -32476.00 | -7142.00 | -6517.00 | -5209.00 | -3967.00 | 419.00 | -1849.00 | -2126.00 | -849.00 | -932.00 | -1024.00 | 576.00 | 4,285.00 | 12,075.00 | 11,853.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 3,802.00 | 2,536.00 | 987.00 | 88.00 | -1604.00 | -4387.00 | -10798.00 | -9948.00 | -8702.00 | -6764.00 | -1423.00 | -1281.00 | -55.00 | -29879.00 | 1,117.00 | 544.00 | 1,197.00 | 2,466.00 | 4,838.00 | 4,465.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 925.00 | -276.00 | -100.00 | 148.00 | -790.00 | -2704.00 | -5845.00 | 1,253.00 | 1,467.00 | 978.00 | 3,958.00 | -864.00 | 648.00 | 1,002.00 | -183.00 | 56.00 | 811.00 | 1,005.00 | 1,944.00 | 1,031.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 155.40% | 203.81% | 284.01% | 66.98% | -48.53% | -107.94% | -190.46% | -158.62% | -196.78% | -439.71% | 108.29% | 140.83% | 203.40% | 292.73% | 828.27% | 201.67% | 140.08% | 182.24% | 810.04% | 1,436.10% | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -12.27% | -11.21% | 9.17% | 43.81% | 32.76% | -33.95% | -93.40% | -58.52% | -48.46% | -48.92% | -33.95% | -26.34% | -19.84% | -6.16% | -11.36% | -10.29% | 33.93% | 215.35% | 108.06% | 175.54% | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 148.28% | 48.94% | 19.52% | 8.88% | -9.48% | -15.63% | -21.48% | -19.58% | -18.50% | -18.13% | -37.21% | -6.57% | 18.55% | 33.23% | 32.15% | 19.56% | 25.86% | 47.94% | 89.34% | 79.28% | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 64.26% | -10.96% | -3.23% | 17.99% | -49.37% | -113.74% | -1,001.91% | 23.53% | 16.41% | 23.37% | 116.93% | 276.44% | 111.68% | 42.84% | -18.45% | 22.34% | 68.46% | 67.93% | 162.96% | 106.50% | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 1,661.00 | 1,923.00 | 2,207.00 | 1,052.00 | -1282.00 | -3934.00 | -9506.00 | -8170.00 | -5960.00 | -1875.00 | 6,564.00 | 5,749.00 | 5,635.00 | 4,883.00 | 1,874.00 | 1,276.00 | 1,265.00 | 2,001.00 | 4,561.00 | 5,705.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -1615.00 | -1328.00 | -84.00 | 1,367.00 | 955.00 | -33296.00 | -7153.00 | -6326.00 | -5581.00 | -3887.00 | -735.00 | -1368.00 | -1608.00 | -926.00 | -1068.00 | -1144.00 | 940.00 | 5,009.00 | 12,998.00 | 12,730.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 3,671.00 | 2,518.00 | 1,024.00 | -51.00 | -1787.00 | -5064.00 | -11089.00 | -9763.00 | -8857.00 | -7137.00 | -3026.00 | -1054.00 | 629.00 | -30289.00 | 1,284.00 | 699.00 | 1,319.00 | 2,997.00 | 5,699.00 | 5,613.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 1,148.00 | -149.00 | -153.00 | 206.00 | -1186.00 | -2801.00 | -5724.00 | 1,543.00 | 1,023.00 | 1,284.00 | 2,715.00 | 728.00 | 908.00 | 532.00 | -295.00 | 130.00 | 897.00 | 1,268.00 | 2,265.00 | 1,275.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 175.30% | 187.17% | 1,867.97% | 51.35% | -45.15% | -108.46% | -202.17% | -172.20% | -195.84% | -532.82% | 134.30% | 117.51% | 162.03% | 251.54% | 99.62% | 467.77% | 260.88% | 180.21% | 770.81% | 1,398.30% | |||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -14.32% | -11.22% | 11.67% | 46.22% | 38.55% | -33.83% | -97.30% | -63.38% | -51.06% | -52.36% | 101.61% | -42.37% | -31.17% | -6.75% | -11.23% | -10.46% | 28.98% | 206.78% | 99.69% | 156.60% | |||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 78.26% | 66.54% | 20.41% | 9.78% | -8.83% | -15.69% | -21.96% | -20.07% | -18.44% | -18.88% | -13.37% | -16.94% | 9.60% | 30.66% | 31.21% | 18.61% | 26.50% | 45.52% | 155.88% | 74.71% | |||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 56.77% | -15.22% | -1.86% | 16.04% | -43.18% | -113.07% | -1,085.64% | 17.99% | 24.58% | 13.71% | 164.26% | -58.13% | 167.17% | 110.82% | -15.35% | 19.08% | 69.81% | 63.70% | 163.07% | 104.88% | |||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 7.03% | 9.08% | 13.57% | 13.83% | 16.07% | 11.89% | 8.06% | 5.62% | -1.61% | -4.22% | -3.83% | -2.07% | 4.80% | 10.08% | 13.15% | 18.05% | 17.21% | 16.88% | 20.88% | 26.03% | |||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 11.95% | 12.32% | 11.34% | 10.55% | 10.93% | 10.25% | 9.65% | 8.79% | 6.92% | 5.34% | 5.68% | 5.60% | 6.17% | 5.67% | 5.55% | 6.89% | 6.52% | 7.21% | 9.57% | 13.37% | |||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 17.73% | 18.07% | 13.63% | 14.03% | 14.68% | 13.68% | 12.32% | 11.27% | 9.89% | 8.72% | 7.48% | 6.92% | 7.08% | 7.16% | 7.48% | 8.28% | 8.47% | 8.51% | 10.05% | 11.87% | |||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 3.12% | 5.85% | 2.89% | 1.37% | 5.14% | 2.04% | -0.64% | -0.92% | -2.06% | -0.66% | -0.24% | 0.90% | 4.81% | 4.34% | 2.54% | 5.28% | 4.06% | 4.05% | 6.05% | 9.76% | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets Growth (1y)ROA Growth (1y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets Growth (3y)ROA Growth (3y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets Growth (5y)ROA Growth (5y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets (QoQ)ROA (QoQ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed Growth (1y)ROCE Growth (1y) | 583.00 | 805.00 | 1,050.00 | 1,032.00 | 433.00 | -370.00 | -1463.00 | -2388.00 | -2620.00 | -2281.00 | -1038.00 | 165.00 | 1,177.00 | 1,898.00 | 1,674.00 | 1,450.00 | 1,190.00 | 1,149.00 | 2,575.00 | 4,861.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed Growth (3y)ROCE Growth (3y) | -2836.00 | -2532.00 | -1844.00 | -739.00 | -125.00 | 170.00 | -272.00 | -1010.00 | -1604.00 | -1846.00 | -1450.00 | -1190.00 | -1010.00 | -753.00 | -826.00 | -773.00 | -253.00 | 765.00 | 3,211.00 | 6,477.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed Growth (5y)ROCE Growth (5y) | 1,158.00 | 1,370.00 | 1,248.00 | 732.00 | -360.00 | -1672.00 | -3038.00 | -4129.00 | -5022.00 | -5183.00 | -4344.00 | -2962.00 | -1568.00 | -213.00 | 364.00 | 605.00 | 763.00 | 1,200.00 | 2,799.00 | 5,121.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed (QoQ)ROCE (QoQ) | 328.00 | 271.00 | 284.00 | 149.00 | -272.00 | -532.00 | -808.00 | -776.00 | -503.00 | -194.00 | 435.00 | 427.00 | 508.00 | 527.00 | 211.00 | 203.00 | 248.00 | 486.00 | 1,638.00 | 2,489.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital Growth (1y)ROIC Growth (1y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital Growth (3y)ROIC Growth (3y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital Growth (5y)ROIC Growth (5y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital (QoQ)ROIC (QoQ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales Growth (1y)ROS Growth (1y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales Growth (3y)ROS Growth (3y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales Growth (5y)ROS Growth (5y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales (QoQ)ROS (QoQ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 36.62% | 33.15% | 24.86% | 16.44% | -19.71% | -46.86% | -52.57% | -56.58% | -39.64% | 15.69% | 57.70% | 81.53% | 93.27% | 84.28% | 38.27% | 36.56% | 46.00% | 56.65% | 196.29% | 345.72% | |||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | -0.66% | -0.96% | 10.09% | 21.75% | 10.90% | 195.70% | -8.35% | -11.64% | -12.84% | -6.45% | -2.25% | -2.82% | -2.16% | 4.25% | 1.13% | 2.48% | 19.43% | 49.48% | 86.25% | 122.73% | |||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 20.80% | 14.13% | 10.87% | 9.20% | 1.59% | -9.70% | -12.86% | -13.61% | -13.83% | -9.80% | -0.04% | 7.30% | 9.74% | 122.98% | 10.92% | 11.33% | 13.32% | 18.77% | 30.78% | 41.06% | |||||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 11.48% | -7.09% | 1.29% | 10.99% | -23.13% | -38.51% | -9.60% | 1.60% | 6.88% | 17.86% | 23.23% | 16.95% | 13.79% | 12.37% | -7.53% | 15.50% | 21.65% | 20.57% | 74.89% | 73.75% | |||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 279.27% | 107.02% | -2.27% | 224.76% | -53.74% | 23.73% | 21.71% | 10.69% | 8.82% | 28.77% | 35.67% | 51.03% | 43.92% | 10.11% | -78.87% | -82.65% | 220.19% | 40.10% | 466.67% | 976.32% | |||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 84.25% | 24.60% | 31.29% | 31.20% | 26.62% | 26.57% | 22.70% | 20.93% | 42.64% | 48.85% | 17.29% | 59.87% | -10.19% | 20.60% | -29.61% | -33.80% | 71.17% | 25.70% | 17.55% | 41.29% | |||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 46.88% | 20.73% | 18.59% | 18.11% | 19.00% | 23.41% | 24.73% | 24.75% | 25.79% | 25.25% | 30.17% | 30.44% | 26.03% | 23.52% | -11.94% | -14.26% | 43.85% | 38.45% | 14.08% | 42.59% | |||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 380.00% | -59.86% | 9.32% | 1.55% | 3.82% | 7.35% | 7.53% | -7.64% | 2.07% | 27.03% | 13.30% | 2.82% | -2.74% | -2.82% | -78.26% | -15.56% | 1,694.74% | -57.48% | -12.07% | 60.39% | |||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -426.00 | 262.00 | 260.00 | 838.00 | -423.00 | -1323.00 | -1254.00 | -1991.00 | -196.00 | -177.00 | -36350.00 | 6,066.00 | 3,961.00 | 1,947.00 | 37,595.00 | -4161.00 | -2944.00 | 53.00 | 460.00 | 387.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | 737.00 | -396.00 | -454.00 | 3,084.00 | -723.00 | -1435.00 | -730.00 | -1575.00 | -1044.00 | -1238.00 | -37344.00 | 4,913.00 | 3,342.00 | 446.00 | -10.00 | -86.00 | 821.00 | 1,822.00 | 1,705.00 | 2,292.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | 962.00 | -587.00 | 606.00 | 668.00 | 563.00 | -863.00 | -652.00 | -500.00 | 119.00 | -1896.00 | -38059.00 | 7,158.00 | 3,042.00 | 335.00 | 515.00 | 331.00 | -27.00 | 761.00 | 711.00 | 1,139.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | 423.00 | 85.00 | 148.00 | 182.00 | -838.00 | -815.00 | 217.00 | -555.00 | 958.00 | -797.00 | -35956.00 | 41,861.00 | -1147.00 | -2811.00 | -308.00 | 105.00 | 69.00 | 186.00 | 99.00 | 32.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 2.00% | -6.26% | -6.30% | -8.55% | 1.92% | 53.23% | 97.84% | 100.83% | 93.02% | 41.83% | 0.72% | 7.50% | 0.50% | -12.34% | 16.12% | 17.22% | 8.81% | -20.49% | -29.35% | -63.18% | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 19.79% | 14.57% | -0.18% | 7.75% | 5.68% | 19.00% | 31.28% | 22.64% | 26.13% | 26.77% | 23.14% | 25.45% | 25.51% | 23.97% | 32.26% | 36.27% | 28.28% | -0.38% | -6.16% | -22.58% | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | -7.32% | -8.42% | -12.97% | -12.01% | -9.11% | 1.03% | 5.67% | 10.92% | 27.59% | 26.73% | 14.66% | 21.98% | 18.02% | 15.95% | 21.48% | 18.38% | 17.02% | 7.26% | 8.90% | -3.15% | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 0.91% | -8.29% | -0.16% | -1.02% | 12.46% | 37.88% | 28.90% | 0.48% | 8.08% | 1.31% | -8.46% | 7.25% | 1.05% | -11.63% | 21.25% | 8.26% | -6.20% | -35.43% | 7.74% | -43.58% |