|
Assets Growth (1y)
|
| | | 28.22% | 24.65% | | | 0.40% | -2.78% | -1.80% | -1.74% | -2.87% | -1.01% | -1.61% | -1.82% | 33.43% | 40.71% | 48.18% | 45.82% | 17.25% | 13.88% | 15.54% | 22.64% | 7.70% | 8.19% | 4.20% | 7.42% | 14.07% | 14.14% | 30.36% | 23.21% | 28.31% | 33.61% | 27.53% | 25.79% | 22.75% | 19.91% | 15.08% | 10.62% | 12.71% | 11.33% | 4.55% | 12.35% | 9.80% | 8.14% | 9.04% | 7.57% | 9.63% | 14.07% | 17.66% | 16.72% | 12.63% | 10.82% | 4.43% | 0.59% | -3.06% | -6.04% | -1.21% | 0.88% | 8.03% | 12.05% | 11.16% | 18.33% | 19.28% | 20.30% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 7.73% | 6.26% | | | 9.17% | 10.63% | 12.71% | 12.05% | 14.97% | 16.62% | 18.99% | 20.64% | 19.00% | 20.13% | 21.28% | 24.31% | 12.94% | 12.04% | 16.21% | 17.52% | 16.38% | 18.16% | 20.10% | 18.52% | 21.57% | 22.28% | 24.15% | 19.68% | 21.08% | 21.27% | 15.34% | 16.06% | 14.95% | 13.02% | 9.47% | 10.16% | 10.70% | 11.16% | 10.28% | 12.15% | 10.68% | 10.99% | 10.24% | 8.09% | 6.18% | 5.91% | 6.68% | 5.80% | 5.66% | 5.28% | 4.67% | 6.28% | 7.70% | 8.20% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.36% | 13.96% | | | 10.44% | 10.78% | 11.51% | 13.13% | 13.30% | 14.39% | 18.01% | 18.37% | 19.79% | 21.46% | 24.29% | 24.38% | 17.80% | 17.64% | 18.16% | 17.70% | 16.88% | 17.11% | 15.82% | 15.65% | 17.33% | 17.10% | 16.88% | 15.68% | 16.40% | 17.08% | 14.51% | 14.44% | 13.41% | 12.79% | 10.02% | 9.44% | 8.18% | 7.42% | 6.71% | 7.44% | 7.26% | 7.56% | 8.03% | 8.56% | 9.05% | 9.87% |
|
Assets (QoQ)
|
2.33% | | | | -0.52% | -1.50% | 1.19% | 1.25% | -3.67% | -0.51% | 1.25% | 0.08% | -1.82% | -1.10% | 1.03% | 36.02% | 3.54% | 4.15% | -0.58% | 9.37% | 0.56% | 5.66% | 5.53% | -3.95% | 1.01% | 1.77% | 8.79% | 2.00% | 1.07% | 16.23% | 2.82% | 6.22% | 5.25% | 10.95% | 1.41% | 3.66% | 2.81% | 6.49% | -2.52% | 5.61% | 1.56% | 0.00% | 4.75% | 3.22% | 0.02% | 0.83% | 3.34% | 5.19% | 4.07% | 4.00% | 2.51% | 1.51% | 2.40% | -1.99% | -1.26% | -2.17% | -0.74% | 3.05% | 0.82% | 4.77% | 2.95% | 2.23% | 7.32% | 5.61% | 3.83% |
|
Capital Expenditures Growth (1y)
|
| | | | 164.20% | 1,192.86% | 906.12% | 159.10% | 49.89% | -45.86% | -43.61% | -61.75% | -37.73% | -16.58% | -26.98% | 43.98% | 54.15% | 72.78% | 178.82% | 173.43% | 0.00% | 50.97% | 29.68% | 35.04% | 47.98% | 42.91% | 129.56% | 8.95% | 27.68% | -4.51% | -38.22% | -34.22% | 54.75% | 94.24% | 131.60% | 77.94% | 38.04% | 17.16% | -0.33% | -9.91% | -28.04% | -22.39% | -19.10% | 12.43% | 40.92% | 46.79% | 16.20% | -11.62% | 19.25% | -13.49% | 14.12% | 79.31% | -24.99% | -15.55% | -39.45% | -59.56% | -26.66% | -37.23% | 33.63% | 113.55% | 78.51% | 192.99% | 40.84% | 81.35% | 68.09% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 35.10% | 80.07% | 60.61% | 12.58% | 12.89% | -7.93% | 4.71% | 14.62% | -1.36% | 29.58% | 38.21% | 74.53% | 31.64% | 55.05% | 102.47% | 59.04% | 23.63% | 27.24% | 22.52% | -1.08% | 42.99% | 38.39% | 48.65% | 8.45% | 39.71% | 29.53% | 12.56% | 1.79% | 15.41% | 20.88% | 23.14% | 21.70% | 11.86% | 10.10% | -2.15% | -3.62% | 6.54% | -0.48% | 2.37% | 21.23% | 8.02% | 2.36% | -7.05% | -13.79% | -13.11% | -22.88% | -2.62% | 15.69% | -0.61% | 15.81% | 4.45% | 16.13% | 30.07% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 30.61% | 72.41% | 71.83% | 39.42% | 16.32% | 10.98% | 27.86% | 17.24% | 12.64% | 24.32% | 30.22% | 30.67% | 35.14% | 47.21% | 64.04% | 36.33% | 32.19% | 36.21% | 33.53% | 9.18% | 23.77% | 19.24% | 21.51% | 5.25% | 22.56% | 19.88% | 6.04% | 0.94% | 20.90% | 17.54% | 19.89% | 23.35% | 4.60% | -0.50% | -8.33% | -8.28% | -7.83% | -12.18% | -2.79% | 9.00% | 10.53% | 14.55% | 8.61% | 19.93% | 14.50% |
|
Capital Expenditures (QoQ)
|
| -68.18% | -12.50% | 583.67% | 38.81% | 55.70% | -31.91% | 76.06% | -19.70% | -43.76% | -29.08% | 19.42% | 30.72% | -24.65% | -37.92% | 135.47% | 39.96% | -15.55% | 0.18% | 130.92% | -48.81% | 27.50% | -13.95% | 140.46% | -43.91% | 23.13% | 38.23% | 14.12% | -34.27% | -7.91% | -10.57% | 21.52% | 54.62% | 15.59% | 6.63% | -6.64% | 19.95% | -1.89% | -9.29% | -15.61% | -4.19% | 5.82% | -5.45% | 17.28% | 20.09% | 10.23% | -25.15% | -10.80% | 62.03% | -20.03% | -1.26% | 40.15% | -32.22% | -9.96% | -29.21% | -6.41% | 22.93% | -22.94% | 50.72% | 49.57% | 2.76% | 26.48% | -27.55% | 92.58% | -4.75% |
|
Cash & Equivalents Growth (1y)
|
| | | 96.16% | 54.06% | 16.79% | 3.55% | -25.85% | -20.57% | -4.12% | -8.52% | 13.84% | 9.77% | -1.58% | 11.36% | 17.12% | 73.83% | 108.88% | 66.48% | 44.10% | 3.01% | -17.61% | -9.06% | -44.89% | -30.79% | -13.22% | 25.26% | 81.02% | 58.89% | 18.03% | -12.51% | 23.41% | 45.16% | 115.47% | 68.18% | 27.34% | -25.98% | -18.84% | -24.25% | 9.93% | 56.71% | 12.04% | 60.31% | 6.60% | -14.12% | -8.58% | -6.14% | 1.82% | 45.03% | 40.10% | 18.02% | 6.43% | 10.30% | 7.48% | 1.54% | 3.81% | -15.66% | -18.19% | -18.33% | -17.91% | -17.11% | -5.79% | 33.83% | 36.94% | 45.39% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 18.31% | 10.33% | 3.29% | 1.80% | -0.38% | 14.87% | 25.38% | 19.26% | 24.32% | 25.26% | 19.21% | 19.02% | -2.39% | 7.41% | 14.30% | 23.78% | 12.86% | 4.24% | -5.50% | -0.12% | 7.18% | 16.87% | 30.20% | 22.60% | 41.69% | 19.51% | 27.32% | 3.68% | 19.99% | 18.97% | 25.13% | 26.87% | 14.27% | -0.13% | -5.98% | 4.45% | 6.06% | 24.97% | 12.79% | 21.09% | 4.93% | 11.17% | 11.24% | 4.00% | 4.00% | 10.50% | 7.20% | -0.71% | -3.20% | -8.30% | -6.08% | 3.54% | 5.28% | 0.54% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.82% | 19.19% | 13.66% | 9.82% | -4.72% | 1.56% | 7.10% | 14.08% | 13.90% | 16.67% | 11.65% | 13.06% | 15.75% | 23.37% | 30.59% | 22.78% | 17.70% | 4.01% | 8.09% | 4.89% | 11.50% | 13.11% | 14.95% | 17.48% | 27.23% | 18.10% | 16.15% | 10.89% | 13.40% | 15.96% | 20.20% | 17.73% | 10.09% | 9.77% | 4.59% | 6.43% | 5.68% | 12.67% | 4.76% | 8.05% | -0.31% | -0.80% | 1.19% | 4.22% | 4.81% | 10.21% |
|
Cash & Equivalents (QoQ)
|
5.39% | 19.49% | 23.69% | 25.94% | -17.23% | -9.42% | 9.66% | -9.81% | -11.34% | 9.35% | 4.63% | 12.23% | -14.52% | -1.95% | 18.39% | 18.03% | 26.88% | 17.82% | -5.64% | 2.17% | -9.30% | -5.77% | 4.14% | -38.09% | 13.90% | 18.16% | 50.32% | -10.53% | -0.02% | -12.23% | 11.42% | 26.21% | 17.60% | 30.29% | -13.03% | -4.44% | -31.65% | 42.86% | -18.83% | 38.69% | -2.56% | 2.14% | 16.14% | -7.78% | -21.50% | 8.72% | 19.24% | 0.05% | 11.81% | 5.02% | 0.45% | -9.77% | 15.88% | 2.34% | -5.10% | -7.75% | -5.85% | -0.73% | -5.26% | -7.28% | -4.94% | 12.83% | 34.57% | -5.13% | 0.92% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -1,644.00% | -236.97% | -43.18% | -262.01% | -63.76% | 41.52% | -3,288.00% | 59.95% | 10.50% | 23.24% | 78.54% | -122.89% | 80.91% | -47.50% | -222.22% | -129.46% | -781.97% | -300.38% | -175.86% | 12.01% | 38.66% | 82.78% | 59.47% | 6.16% | -41.82% | -1,115.57% | -41.88% | 8.84% | -53.21% | 45.85% | -156.75% | -66.59% | -208.72% | -3.45% | 7.93% | 48.33% | 73.14% | 31.38% | 5.52% | -148.91% | -187.47% | -49.47% | -6.61% | 7.45% | 27.30% | -5.28% | -24.22% | -50.91% | 8.81% | 28.84% | 54.35% | 78.29% | 31.24% | 39.90% | -69.66% | -333.49% | -102.05% | -173.85% | -29.32% | -44.47% | -45.93% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -194.57% | -14.79% | -80.56% | -47.84% | 34.59% | 12.84% | -188.61% | -27.00% | -14.65% | -65.50% | -24.01% | -65.10% | -1.08% | -0.55% | -53.30% | -23.74% | -97.23% | -103.11% | -16.62% | 9.04% | -10.05% | -4.25% | -13.87% | -12.53% | -88.59% | -89.53% | -49.69% | 7.77% | -8.30% | 27.29% | -30.71% | -28.91% | -33.58% | -1.99% | 2.48% | -5.98% | 17.51% | -2.59% | -7.76% | -51.49% | -23.98% | -3.85% | 15.45% | 32.82% | 23.04% | 23.35% | 1.28% | -12.40% | -8.20% | -5.41% | -0.05% | -10.77% | -26.56% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -112.21% | -54.95% | -105.38% | -45.51% | -8.65% | 14.52% | -92.80% | -11.08% | -5.56% | -56.83% | -1.86% | -30.94% | -17.55% | -46.25% | -67.34% | -23.53% | -105.09% | -36.24% | -30.26% | 8.32% | -2.02% | 4.26% | -5.13% | -12.88% | -38.95% | -47.51% | -27.57% | -12.57% | -21.57% | 9.57% | -24.22% | -24.51% | -9.58% | 4.49% | 12.06% | 17.17% | 18.85% | 14.31% | 0.63% | -26.75% | -21.50% | -13.01% | -5.81% | -13.68% | -6.09% |
|
Cash from Investing Activities (QoQ)
|
| -852.00% | 118.49% | -620.45% | -90.39% | -83.94% | 103.12% | -3,416.00% | 13.87% | 34.31% | -69.94% | 58.34% | -92.47% | 43.66% | 52.50% | -332.75% | 83.51% | -335.25% | -3.77% | -208.17% | 36.63% | -97.58% | 28.50% | 1.71% | 55.82% | 44.55% | -68.31% | -127.60% | 33.24% | -375.32% | 80.36% | -46.22% | -12.21% | -67.99% | 6.85% | 5.12% | -107.94% | 43.71% | 17.09% | 46.76% | -8.09% | -43.82% | -14.15% | -40.27% | -24.84% | 25.22% | 18.58% | -21.77% | 1.93% | -8.29% | 3.94% | -47.93% | 40.74% | 15.49% | 38.38% | 29.66% | -87.71% | 26.12% | -73.94% | -79.72% | 12.51% | -0.13% | 17.86% | -100.77% | 11.62% |
|
Cash from Operations Growth (1y)
|
| | | | 124.54% | 0.62% | -33.75% | -67.13% | -44.81% | -29.05% | 16.47% | 27.12% | -41.58% | -59.23% | -9.04% | 59.33% | 538.56% | 494.02% | 133.17% | 87.87% | 5.64% | -10.00% | -8.25% | -23.53% | -29.65% | -39.01% | -70.86% | -13.01% | 1.61% | 84.14% | 518.77% | 257.48% | 219.51% | 209.47% | 77.03% | 60.94% | 32.29% | -21.00% | -36.38% | -56.68% | -58.19% | -41.75% | -25.38% | 1.70% | -2.19% | 52.77% | 75.98% | 71.03% | 100.20% | 18.68% | 7.81% | -2.75% | -76.05% | -90.55% | -99.37% | -93.41% | 48.57% | 255.39% | 10,241.67% | 1,267.47% | 131.55% | 223.38% | 85.70% | 68.28% | 159.28% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -10.21% | -33.73% | -11.13% | -12.68% | 27.21% | 19.77% | 35.18% | 56.12% | 57.95% | 29.65% | 24.85% | 31.79% | 68.05% | 48.29% | -14.57% | 7.71% | -8.94% | 0.36% | 18.27% | 33.47% | 31.69% | 51.48% | 47.23% | 71.05% | 62.55% | 65.12% | 91.01% | 35.58% | 20.90% | 12.51% | -5.63% | -10.83% | -18.52% | -11.08% | -5.82% | -9.01% | -6.45% | 1.84% | 12.29% | 19.15% | -22.31% | -44.45% | -77.19% | -52.14% | -10.69% | -26.40% | -11.33% | -4.29% | -6.26% | 2.81% | 6.29% | 14.90% | 107.39% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 37.32% | 9.24% | 8.47% | -0.89% | 8.88% | -1.16% | -7.96% | 20.41% | 23.01% | 19.61% | 28.54% | 48.07% | 72.80% | 79.40% | 46.85% | 48.37% | 26.13% | 19.83% | 13.25% | 10.64% | 4.78% | 9.85% | 8.67% | 17.13% | 11.92% | 31.99% | 55.70% | 34.09% | 28.18% | 20.89% | 9.78% | 3.35% | -23.66% | -39.83% | -64.51% | -45.45% | -21.86% | -18.71% | -1.75% | 8.80% | 10.04% | 14.52% | 17.90% | 20.33% | 33.72% |
|
Cash from Operations (QoQ)
|
| 146.63% | 10.57% | 21.15% | -32.03% | 10.52% | -27.19% | -39.90% | 14.12% | 42.08% | 19.51% | -34.40% | -47.56% | -0.85% | 166.67% | 14.90% | 110.18% | -7.76% | 4.68% | -7.42% | 18.19% | -21.42% | 6.71% | -22.85% | 8.74% | -31.87% | -49.02% | 130.33% | 27.01% | 23.46% | 71.32% | 33.07% | 13.52% | 19.58% | -2.00% | 20.98% | -6.69% | -28.59% | -21.08% | -17.63% | -9.94% | -0.50% | 1.10% | 12.26% | -13.39% | 55.41% | 16.45% | 9.10% | 1.39% | -7.87% | 5.79% | -1.59% | -75.03% | -63.63% | -93.00% | 937.50% | 462.65% | -12.99% | 103.61% | 37.19% | -4.73% | 21.52% | 16.92% | 24.32% | 46.79% |
|
Dividends Paid - Common Growth (1y)
|
| | | | -44.32% | -40.48% | -16.67% | 186.96% | 69.39% | 28.00% | 431.67% | | | | -89.66% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.50% | 12.50% | 13.51% | 0.00% | 2.38% | 0.79% | 1.59% | 2.38% | 1.55% | 2.36% | 2.34% | 0.78% | 2.29% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | -22.90% | -44.18% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -44.67% | | | | | | | | 5.36% | 5.09% | 5.68% | 1.05% | 2.07% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.35% | | | | |
|
Dividends Paid - Common (QoQ)
|
| -4.55% | -14.29% | -68.06% | 113.04% | 2.04% | 20.00% | 10.00% | 25.76% | -22.89% | 398.44% | | | | | -87.88% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | -0.89% | 13.51% | 0.00% | 0.00% | 0.00% | 0.00% | 2.38% | -1.55% | 0.79% | 0.78% | 1.55% | -0.76% | 0.77% | -0.76% | 3.08% |
|
EBITDA Margin Growth (1y)
|
| | | | 577.00 | -1323.00 | -1252.00 | -1975.00 | -2072.00 | -1809.00 | -1974.00 | -521.00 | -189.00 | 905.00 | 1,508.00 | 1,487.00 | 1,892.00 | 2,227.00 | 1,464.00 | 1,231.00 | 1,009.00 | -64.00 | -469.00 | -773.00 | -1680.00 | -2069.00 | -1731.00 | -1286.00 | 212.00 | 2,263.00 | 3,620.00 | 4,176.00 | 3,648.00 | 2,606.00 | 1,543.00 | 1,110.00 | 198.00 | -1499.00 | -2960.00 | -3851.00 | 28,034.00 | -2437.00 | -476.00 | 576.00 | -31285.00 | 146.00 | 791.00 | 1,661.00 | 1,923.00 | 2,207.00 | 1,052.00 | -1282.00 | -3934.00 | -9506.00 | -8170.00 | -5960.00 | -1875.00 | 6,564.00 | 5,749.00 | 5,635.00 | 4,883.00 | 1,874.00 | 1,276.00 | 1,265.00 | 2,001.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | -1684.00 | -2227.00 | -1717.00 | -1009.00 | -369.00 | 1,323.00 | 999.00 | 2,197.00 | 2,712.00 | 3,068.00 | 2,503.00 | 1,945.00 | 1,221.00 | 94.00 | -736.00 | -828.00 | -459.00 | 130.00 | 1,420.00 | 2,117.00 | 2,180.00 | 2,800.00 | 3,432.00 | 4,000.00 | 4,058.00 | 3,371.00 | 2,203.00 | 1,434.00 | 31,881.00 | -1329.00 | -1894.00 | -2166.00 | -3052.00 | -3789.00 | -2646.00 | -1615.00 | -1328.00 | -84.00 | 1,367.00 | 955.00 | -33296.00 | -7153.00 | -6326.00 | -5581.00 | -3887.00 | -735.00 | -1368.00 | -1608.00 | -926.00 | -1068.00 | -1144.00 | 940.00 | 5,009.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,217.00 | -64.00 | -722.00 | -551.00 | -1039.00 | -810.00 | -1201.00 | 139.00 | 1,244.00 | 3,262.00 | 4,392.00 | 4,835.00 | 5,081.00 | 4,963.00 | 4,427.00 | 4,458.00 | 3,387.00 | 1,238.00 | 2.00 | -624.00 | 30,412.00 | -1135.00 | -5.00 | 724.00 | 808.00 | 1,080.00 | 2,517.00 | 3,671.00 | 2,518.00 | 1,024.00 | -51.00 | -1787.00 | -5064.00 | -11089.00 | -9763.00 | -8857.00 | -7137.00 | -3026.00 | -1054.00 | 629.00 | -30289.00 | 1,284.00 | 699.00 | 1,319.00 | 2,997.00 |
|
EBITDA Margin (QoQ)
|
| 961.00 | 244.00 | -623.00 | -5.00 | -939.00 | 315.00 | -1346.00 | -101.00 | -676.00 | 150.00 | 107.00 | 230.00 | 418.00 | 753.00 | 85.00 | 635.00 | 753.00 | -9.00 | -148.00 | 414.00 | -320.00 | -415.00 | -452.00 | -494.00 | -710.00 | -76.00 | -6.00 | 1,004.00 | 1,342.00 | 1,281.00 | 549.00 | 476.00 | 300.00 | 217.00 | 116.00 | -436.00 | -1397.00 | -1244.00 | -775.00 | 31,450.00 | -31868.00 | 716.00 | 278.00 | -410.00 | -437.00 | 1,361.00 | 1,148.00 | -149.00 | -153.00 | 206.00 | -1186.00 | -2801.00 | -5724.00 | 1,543.00 | 1,023.00 | 1,284.00 | 2,715.00 | 728.00 | 908.00 | 532.00 | -295.00 | 130.00 | 897.00 | 1,268.00 |
|
EBIT Growth (1y)
|
| | | | 94.03% | -56.87% | -56.11% | -111.78% | -118.21% | -213.97% | -179.32% | -192.16% | -36.62% | 88.73% | 179.26% | 238.93% | 668.04% | 3,878.26% | 463.09% | 300.00% | 96.91% | -1.61% | -24.79% | -48.43% | -78.62% | -100.58% | -104.28% | -107.49% | 54.74% | 20,980.00% | 7,370.37% | 7,918.75% | 762.67% | 241.67% | 101.38% | 74.94% | 21.38% | -45.14% | -74.45% | -85.15% | -86.22% | -77.52% | -12.08% | 78.00% | 67.18% | 50.68% | 102.59% | 155.40% | 203.81% | 284.01% | 66.98% | -48.53% | -107.94% | -190.46% | -158.62% | -196.78% | -439.71% | 108.29% | 140.83% | 203.40% | 292.73% | 828.27% | 201.67% | 140.08% | 182.24% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | -35.41% | -27.15% | -34.90% | -21.81% | 12.21% | 69.33% | 52.41% | 163.21% | 158.54% | 83.62% | 74.97% | 69.45% | 63.76% | 39.87% | -29.69% | -29.16% | -13.31% | 6.31% | 32.76% | 44.57% | 41.85% | 60.98% | 84.35% | 117.23% | 153.04% | 632.73% | 240.30% | 181.52% | 13.00% | -25.02% | -23.23% | -22.67% | -34.61% | -42.93% | -23.08% | -12.27% | -11.21% | 9.17% | 43.81% | 32.76% | -33.95% | -93.40% | -58.52% | -48.46% | -48.92% | -33.95% | -26.34% | -19.84% | -6.16% | -11.36% | -10.29% | 33.93% | 215.35% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 40.10% | 15.55% | 3.16% | -0.28% | -9.87% | -15.19% | -16.15% | 8.90% | 47.81% | 48.07% | 65.57% | 79.80% | 102.35% | 174.93% | 92.64% | 84.09% | 46.82% | 17.63% | 3.78% | -4.73% | -13.75% | -12.44% | 7.07% | 22.06% | 30.14% | 166.57% | 132.97% | 148.28% | 48.94% | 19.52% | 8.88% | -9.48% | -15.63% | -21.48% | -19.58% | -18.50% | -18.13% | -37.21% | -6.57% | 18.55% | 33.23% | 32.15% | 19.56% | 25.86% | 47.94% |
|
EBIT Margin Growth (1y)
|
| | | | 577.00 | -1323.00 | -1252.00 | -1975.00 | -2072.00 | -1809.00 | -1974.00 | -521.00 | -189.00 | 905.00 | 1,508.00 | 1,487.00 | 1,892.00 | 2,227.00 | 1,464.00 | 1,231.00 | 1,009.00 | -64.00 | -469.00 | -773.00 | -1680.00 | -2069.00 | -1731.00 | -1286.00 | 212.00 | 2,263.00 | 3,620.00 | 4,176.00 | 3,648.00 | 2,606.00 | 1,543.00 | 1,110.00 | 198.00 | -1499.00 | -2960.00 | -3851.00 | 28,034.00 | -2437.00 | -476.00 | 576.00 | -31285.00 | 146.00 | 791.00 | 1,661.00 | 1,923.00 | 2,207.00 | 1,052.00 | -1282.00 | -3934.00 | -9506.00 | -8170.00 | -5960.00 | -1875.00 | 6,564.00 | 5,749.00 | 5,635.00 | 4,883.00 | 1,874.00 | 1,276.00 | 1,265.00 | 2,001.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | -1684.00 | -2227.00 | -1717.00 | -1009.00 | -369.00 | 1,323.00 | 999.00 | 2,197.00 | 2,712.00 | 3,068.00 | 2,503.00 | 1,945.00 | 1,221.00 | 94.00 | -736.00 | -828.00 | -459.00 | 130.00 | 1,420.00 | 2,117.00 | 2,180.00 | 2,800.00 | 3,432.00 | 4,000.00 | 4,058.00 | 3,371.00 | 2,203.00 | 1,434.00 | 31,881.00 | -1329.00 | -1894.00 | -2166.00 | -3052.00 | -3789.00 | -2646.00 | -1615.00 | -1328.00 | -84.00 | 1,367.00 | 955.00 | -33296.00 | -7153.00 | -6326.00 | -5581.00 | -3887.00 | -735.00 | -1368.00 | -1608.00 | -926.00 | -1068.00 | -1144.00 | 940.00 | 5,009.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,217.00 | -64.00 | -722.00 | -551.00 | -1039.00 | -810.00 | -1201.00 | 139.00 | 1,244.00 | 3,262.00 | 4,392.00 | 4,835.00 | 5,081.00 | 4,963.00 | 4,427.00 | 4,458.00 | 3,387.00 | 1,238.00 | 2.00 | -624.00 | 30,412.00 | -1135.00 | -5.00 | 724.00 | 808.00 | 1,080.00 | 2,517.00 | 3,671.00 | 2,518.00 | 1,024.00 | -51.00 | -1787.00 | -5064.00 | -11089.00 | -9763.00 | -8857.00 | -7137.00 | -3026.00 | -1054.00 | 629.00 | -30289.00 | 1,284.00 | 699.00 | 1,319.00 | 2,997.00 |
|
EBIT Margin (QoQ)
|
| 961.00 | 244.00 | -623.00 | -5.00 | -939.00 | 315.00 | -1346.00 | -101.00 | -676.00 | 150.00 | 107.00 | 230.00 | 418.00 | 753.00 | 85.00 | 635.00 | 753.00 | -9.00 | -148.00 | 414.00 | -320.00 | -415.00 | -452.00 | -494.00 | -710.00 | -76.00 | -6.00 | 1,004.00 | 1,342.00 | 1,281.00 | 549.00 | 476.00 | 300.00 | 217.00 | 116.00 | -436.00 | -1397.00 | -1244.00 | -775.00 | 31,450.00 | -31868.00 | 716.00 | 278.00 | -410.00 | -437.00 | 1,361.00 | 1,148.00 | -149.00 | -153.00 | 206.00 | -1186.00 | -2801.00 | -5724.00 | 1,543.00 | 1,023.00 | 1,284.00 | 2,715.00 | 728.00 | 908.00 | 532.00 | -295.00 | 130.00 | 897.00 | 1,268.00 |
|
EBIT (QoQ)
|
| 106.47% | 30.12% | -19.81% | -9.93% | -54.10% | 32.40% | -121.52% | -39.22% | -187.32% | 7.84% | 20.74% | 34.90% | 76.29% | 747.83% | 38.93% | 166.18% | 57.71% | -3.45% | -1.31% | 31.04% | -21.20% | -26.20% | -32.33% | -45.67% | -102.16% | -440.00% | -18.52% | 1,221.88% | 190.81% | 88.03% | 27.46% | 23.78% | 15.18% | 10.82% | 10.73% | -14.12% | -47.94% | -48.39% | -35.64% | -20.31% | -15.06% | 101.82% | 30.29% | -25.15% | -23.44% | 171.34% | 64.26% | -10.96% | -3.23% | 17.99% | -49.37% | -113.74% | -1,001.91% | 23.53% | 16.41% | 23.37% | 116.93% | 276.44% | 111.68% | 42.84% | -18.45% | 22.34% | 68.46% | 67.93% |
|
EBT Growth (1y)
|
| | | | 16.04% | -57.30% | -76.01% | -119.50% | -146.75% | -226.58% | -208.00% | -151.28% | -82.61% | -17.50% | 121.40% | 956.12% | 278.57% | 385.11% | 1,328.85% | -43.68% | 154.13% | 15.52% | -29.07% | -62.43% | -84.99% | -112.40% | -130.36% | -147.32% | 48.95% | 1,063.54% | 1,185.63% | 1,481.55% | 1,210.80% | 273.30% | 113.93% | 87.25% | 35.14% | -44.86% | -80.73% | -84.93% | -85.13% | -77.57% | 21.51% | 71.76% | 49.91% | 48.71% | 107.59% | 160.98% | 199.76% | 295.12% | 65.45% | -47.10% | -106.98% | -190.51% | -158.67% | -193.88% | -556.25% | 107.49% | 140.79% | 203.57% | 286.32% | 934.12% | 195.52% | 140.46% | 181.64% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | -44.07% | -38.12% | -61.87% | 61.28% | 15.09% | 61.86% | 48.91% | 141.67% | 117.48% | 80.39% | 60.94% | 56.20% | 38.92% | 25.80% | -71.87% | -28.06% | -17.18% | 11.35% | 32.72% | 34.92% | 43.09% | 64.62% | 91.76% | 130.47% | 197.70% | 179.49% | 86.39% | 80.68% | 38.10% | -22.71% | -20.58% | -21.45% | -32.97% | -43.13% | -21.38% | -12.26% | -12.58% | 9.63% | 61.00% | 33.34% | -32.26% | -94.15% | -58.94% | -48.82% | -49.98% | -35.55% | -26.57% | -19.88% | -5.14% | -11.18% | -10.91% | 32.72% | 231.52% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 35.07% | 15.91% | -10.89% | -2.36% | -10.28% | -21.13% | -22.08% | -16.59% | 30.96% | 45.96% | 55.69% | 69.14% | 72.55% | 75.59% | 134.86% | 20.96% | 58.68% | 23.23% | -0.74% | -7.07% | -10.06% | -11.22% | 10.55% | 25.95% | 42.53% | 53.83% | 67.76% | 81.09% | 63.92% | 22.09% | 11.46% | -7.72% | -15.58% | -21.59% | -19.84% | -18.49% | -18.19% | -38.32% | -0.03% | 18.18% | 30.85% | 32.71% | 19.42% | 26.41% | 48.44% |
|
EBT Margin Growth (1y)
|
| | | | -126.00 | -1187.00 | -3048.00 | -1969.00 | -1643.00 | -1696.00 | -2171.00 | -634.00 | -595.00 | -135.00 | 1,343.00 | 6,901.00 | 2,073.00 | 2,762.00 | 1,642.00 | -3667.00 | 1,156.00 | 227.00 | -498.00 | -1250.00 | -1657.00 | -2185.00 | -1920.00 | -1508.00 | 110.00 | 2,317.00 | 3,673.00 | 4,304.00 | 3,568.00 | 2,707.00 | 1,645.00 | 1,368.00 | 664.00 | -1434.00 | -3271.00 | -3804.00 | 30,738.00 | -2373.00 | 104.00 | 513.00 | -34050.00 | 128.00 | 833.00 | 1,691.00 | 1,823.00 | 2,204.00 | 1,024.00 | -1211.00 | -3710.00 | -9372.00 | -8130.00 | -5974.00 | -2013.00 | 6,441.00 | 5,722.00 | 5,584.00 | 4,915.00 | 1,891.00 | 1,222.00 | 1,261.00 | 1,972.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | -2363.00 | -3018.00 | -3875.00 | 4,298.00 | -165.00 | 931.00 | 814.00 | 2,600.00 | 2,634.00 | 2,853.00 | 2,487.00 | 1,985.00 | 1,572.00 | 804.00 | -776.00 | -6424.00 | -391.00 | 359.00 | 1,255.00 | 1,546.00 | 2,020.00 | 2,839.00 | 3,398.00 | 4,163.00 | 4,341.00 | 3,590.00 | 2,048.00 | 1,867.00 | 34,970.00 | -1100.00 | -1521.00 | -1924.00 | -2647.00 | -3679.00 | -2333.00 | -1601.00 | -1489.00 | -41.00 | 1,962.00 | 993.00 | -35937.00 | -7040.00 | -6272.00 | -5494.00 | -3901.00 | -726.00 | -1384.00 | -1600.00 | -809.00 | -1039.00 | -1186.00 | 871.00 | 4,873.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 866.00 | -29.00 | -2732.00 | -618.00 | -665.00 | -1027.00 | -1604.00 | -158.00 | 1,087.00 | 2,986.00 | 4,240.00 | 4,780.00 | 5,249.00 | 5,828.00 | 4,542.00 | -753.00 | 3,840.00 | 1,632.00 | -370.00 | -891.00 | 33,422.00 | -968.00 | 232.00 | 872.00 | 1,030.00 | 1,345.00 | 2,985.00 | 4,071.00 | 2,743.00 | 1,232.00 | 337.00 | -1444.00 | -4535.00 | -10847.00 | -9438.00 | -8785.00 | -7212.00 | -2971.00 | -446.00 | 603.00 | -33035.00 | 1,293.00 | 672.00 | 1,351.00 | 2,986.00 |
|
EBT Margin (QoQ)
|
| 668.00 | 2,213.00 | -2495.00 | -512.00 | -392.00 | 352.00 | -1416.00 | -186.00 | -445.00 | -123.00 | 120.00 | -147.00 | 14.00 | 1,355.00 | 5,678.00 | -4974.00 | 704.00 | 235.00 | 370.00 | -152.00 | -226.00 | -490.00 | -382.00 | -559.00 | -754.00 | -225.00 | 30.00 | 1,059.00 | 1,454.00 | 1,131.00 | 661.00 | 323.00 | 593.00 | 69.00 | 383.00 | -381.00 | -1505.00 | -1768.00 | -150.00 | 34,161.00 | -34616.00 | 710.00 | 258.00 | -401.00 | -439.00 | 1,415.00 | 1,115.00 | -269.00 | -57.00 | 235.00 | -1120.00 | -2769.00 | -5719.00 | 1,477.00 | 1,036.00 | 1,192.00 | 2,736.00 | 758.00 | 899.00 | 523.00 | -288.00 | 89.00 | 937.00 | 1,234.00 |
|
EBT (QoQ)
|
| 74.53% | 153.51% | -57.36% | -38.50% | -35.77% | 42.41% | -134.67% | -47.44% | -73.91% | -21.50% | 19.34% | -7.14% | -11.90% | 122.13% | 3,126.92% | -77.65% | 78.67% | 10.90% | 27.19% | 0.85% | -18.78% | -31.91% | -32.64% | -59.72% | -167.13% | -66.67% | -5.00% | 226.79% | 334.27% | 87.78% | 33.62% | 20.29% | 23.67% | 7.62% | 16.95% | -13.18% | -49.54% | -62.39% | -8.52% | -14.35% | -23.89% | 103.75% | 29.31% | -25.24% | -24.49% | 184.41% | 62.57% | -14.13% | -0.48% | 19.09% | -48.03% | -111.33% | -1,190.34% | 22.81% | 16.83% | 20.78% | 114.72% | 320.59% | 111.19% | 42.52% | -18.31% | 20.19% | 71.84% | 66.92% |
|
Enterprise Value Growth (1y)
|
| | | -10.02% | -2.78% | 76.94% | 51.58% | -18.15% | -26.22% | -27.38% | -51.29% | -4.25% | -16.48% | 3.69% | 151.70% | 166.63% | 333.31% | 168.16% | 160.57% | 164.88% | 82.69% | 27.20% | -6.87% | -50.99% | -59.55% | -67.10% | -68.10% | -10.80% | 11.52% | 163.73% | 279.65% | 126.08% | 173.63% | 130.27% | 98.34% | 78.04% | -12.10% | -29.69% | -48.75% | -21.63% | 19.63% | 8.36% | 38.87% | 0.06% | 54.46% | 105.40% | 93.96% | 72.31% | 17.45% | -10.19% | -11.60% | -27.82% | -40.16% | -24.98% | -11.74% | 24.35% | 49.83% | 55.01% | 101.46% | 46.04% | 35.90% | 7.28% | -25.94% | 28.98% | 165.99% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -10.99% | -15.70% | 10.04% | 22.94% | 27.85% | 38.73% | 26.40% | 47.28% | 89.10% | 87.69% | 52.36% | 82.80% | 51.27% | 47.40% | 3.91% | -8.18% | 5.01% | -6.24% | 3.34% | 4.09% | -0.39% | 7.27% | 25.95% | 33.93% | 53.13% | 38.94% | 62.23% | 56.86% | 46.66% | 42.23% | 20.60% | 12.18% | 11.76% | 17.55% | 16.10% | 11.35% | 10.55% | 29.47% | 25.97% | 33.53% | 7.56% | 2.77% | 11.44% | 14.81% | 15.64% | 1.74% | 1.46% | 16.27% | 9.44% | 6.81% | 7.65% | 9.61% | 32.80% | 75.61% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.86% | 36.52% | 35.36% | 35.15% | 22.09% | 14.56% | -3.31% | -1.04% | 24.21% | 24.43% | 25.14% | 49.22% | 47.49% | 57.76% | 46.79% | 42.27% | 36.05% | 14.67% | 12.31% | 2.77% | 6.64% | 5.36% | 8.76% | 11.32% | 23.00% | 37.73% | 56.88% | 59.72% | 40.31% | 39.16% | 26.47% | 19.34% | 11.67% | 2.68% | 1.06% | 1.50% | 3.93% | 14.24% | 18.38% | 33.46% | 17.71% | 17.19% | 18.14% | 17.69% | 23.84% | 30.65% |
|
Enterprise Value (QoQ)
|
18.06% | -17.59% | -8.83% | 1.43% | 27.57% | 49.98% | -21.90% | -45.22% | 14.99% | 47.63% | -47.62% | 7.67% | 0.30% | 83.28% | 27.16% | 14.06% | 63.01% | 13.42% | 23.56% | 15.94% | 12.43% | -21.03% | -9.53% | -38.98% | -7.20% | -35.78% | -12.27% | 70.62% | 16.01% | 51.87% | 26.29% | 1.60% | 40.41% | 27.81% | 8.78% | -8.80% | -30.68% | 2.22% | -20.70% | 39.46% | 5.82% | -7.41% | 1.63% | 0.48% | 63.35% | 23.13% | -4.03% | -10.74% | 11.34% | -5.84% | -5.54% | -27.11% | -7.69% | 18.04% | 11.14% | 2.68% | 11.23% | 22.12% | 44.44% | -25.56% | 3.50% | -3.60% | -0.28% | 29.64% | 113.45% |
|
EPS (Basic) Growth (1y)
|
| | | | -33.33% | -83.72% | -93.40% | -140.00% | -218.75% | -514.29% | -557.14% | -71.43% | -42.11% | 3.45% | 112.50% | 787.50% | 225.93% | 346.43% | 1,800.00% | -34.55% | 176.47% | 26.09% | -39.47% | -59.26% | -78.72% | -110.34% | -145.65% | -136.36% | -15.00% | 1,000.00% | 809.52% | 1,431.25% | 1,288.24% | 253.09% | 121.48% | 75.12% | 23.31% | -49.30% | -76.97% | -86.33% | -84.88% | -74.48% | -5.26% | 74.51% | 63.64% | 45.95% | 115.28% | 171.91% | 186.11% | 274.07% | 52.26% | -43.39% | -108.74% | -204.95% | -173.31% | -195.62% | -522.22% | 133.96% | 117.34% | 161.07% | 250.00% | 97.22% | 463.33% | 257.50% | 177.38% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | -46.20% | -38.40% | -66.46% | 67.68% | 28.56% | 114.41% | 121.43% | 113.37% | 90.81% | 71.00% | 50.92% | 56.50% | 39.94% | 31.50% | -93.54% | -28.00% | -20.63% | 5.49% | 25.16% | 25.41% | 35.91% | 48.69% | 92.86% | 103.90% | 144.13% | 162.61% | 77.78% | 73.11% | 37.30% | -22.99% | -21.53% | -25.24% | -32.68% | -42.63% | -22.27% | -13.43% | -10.88% | 11.68% | 45.89% | 39.01% | -34.06% | -97.72% | -63.90% | -51.42% | -52.63% | 10.06% | -42.16% | -30.86% | -6.57% | -11.08% | -10.53% | 27.81% | 203.26% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 31.40% | 15.14% | -15.38% | 4.68% | 4.56% | -26.86% | -37.97% | -2.71% | 23.69% | 36.81% | 46.10% | 61.17% | 60.77% | 64.96% | 141.71% | 17.72% | 53.63% | 16.01% | 0.00% | -13.93% | -14.09% | -15.72% | 9.37% | 15.13% | 29.20% | 51.57% | 56.48% | 76.49% | 64.70% | 20.05% | 9.63% | -8.45% | -15.73% | -22.35% | -20.34% | -18.65% | -18.99% | -13.07% | -16.96% | 9.42% | 30.73% | 30.86% | 18.61% | 26.30% | 45.28% |
|
EPS (Basic) (QoQ)
|
| 79.17% | 146.51% | -66.98% | -54.29% | -56.25% | 0.00% | -300.00% | -35.71% | -52.63% | -10.34% | 25.00% | -12.50% | -3.70% | 114.29% | 4,025.00% | -79.39% | 102.94% | 10.14% | 42.11% | -12.96% | -7.45% | -47.13% | -4.35% | -54.55% | -145.00% | -133.33% | 23.81% | 206.25% | 376.47% | 83.95% | 42.95% | 10.80% | 21.19% | 15.38% | 13.03% | -21.98% | -50.17% | -47.59% | -32.89% | -13.73% | -15.91% | 94.59% | 23.61% | -19.10% | -25.00% | 187.04% | 56.13% | -14.88% | -1.94% | 16.83% | -41.95% | -113.14% | -1,077.78% | 18.40% | 24.28% | 14.50% | 164.29% | -58.33% | 166.67% | 110.00% | -15.48% | 19.01% | 69.23% | 62.94% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | -34.78% | -82.05% | -92.39% | -143.75% | -226.67% | -514.29% | -557.14% | -71.43% | -42.11% | 3.45% | 112.50% | 729.17% | 211.11% | 317.86% | 1,600.00% | -36.42% | 180.00% | 27.87% | -38.24% | -56.25% | -77.38% | -111.54% | -150.00% | -138.10% | -15.79% | 955.56% | 766.67% | 1,343.75% | 1,268.75% | 246.75% | 121.43% | 78.89% | 28.31% | -46.82% | -76.13% | -86.24% | -84.70% | -74.65% | -4.05% | 77.55% | 65.12% | -130.56% | 114.08% | 174.71% | 187.32% | 1,918.18% | 53.95% | -42.68% | -108.82% | -206.00% | -173.93% | -195.62% | -522.22% | 133.49% | 117.34% | 161.07% | 249.11% | 98.59% | 460.00% | 255.00% | 175.45% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | -46.96% | -39.56% | -64.84% | 67.73% | 25.99% | 105.78% | 113.37% | 106.90% | 85.87% | 67.38% | 49.07% | 55.36% | 39.31% | 31.50% | -93.54% | -28.18% | -18.90% | 8.07% | 27.22% | 27.51% | 37.63% | 50.71% | 94.70% | 103.89% | 145.46% | 160.99% | 76.77% | 71.71% | 39.03% | -22.39% | -20.25% | -24.10% | -31.30% | -26.85% | -21.15% | -12.44% | -10.12% | 12.09% | 46.78% | 40.88% | -34.23% | -99.07% | -64.32% | -51.91% | -52.94% | 103.72% | -41.78% | -30.57% | -6.45% | -11.00% | -10.46% | 27.51% | 202.04% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 29.57% | 14.87% | -14.51% | 5.59% | 4.84% | -26.86% | -37.97% | -2.71% | 23.23% | 36.02% | 44.84% | 59.40% | 58.84% | 63.08% | 138.70% | 18.71% | 56.43% | 18.41% | 1.71% | -12.59% | -12.53% | -14.33% | 11.07% | 15.68% | 30.17% | -4.10% | 56.00% | 76.10% | 66.38% | 21.03% | 10.82% | -7.19% | -15.80% | -22.81% | -20.67% | -18.82% | -19.12% | -12.94% | -16.52% | 10.30% | 31.17% | 31.40% | 18.80% | 26.70% | 45.31% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| 69.57% | 135.90% | -65.22% | -53.13% | -53.33% | 0.00% | -300.00% | -35.71% | -52.63% | -10.34% | 25.00% | -12.50% | -3.70% | 114.29% | 3,675.00% | -80.13% | 103.33% | 11.48% | 41.18% | -12.50% | -7.14% | -46.15% | 0.00% | -54.76% | -147.37% | -133.33% | 23.81% | 200.00% | 381.25% | 81.82% | 42.14% | 10.05% | 21.92% | 16.10% | 14.84% | -21.07% | -49.47% | -47.89% | -33.78% | -12.24% | -16.28% | 97.22% | 22.54% | -18.39% | -115.49% | 1,481.82% | 57.24% | -14.64% | -1.96% | 17.00% | -41.45% | -113.14% | -1,077.78% | 18.40% | 24.28% | 14.50% | 163.39% | -57.75% | 166.67% | 108.75% | -15.57% | 19.15% | 69.05% | 61.97% |
|
FCF Margin Growth (1y)
|
| | | | 324.00 | -3438.00 | -3223.00 | -5378.00 | -2588.00 | 529.00 | 1,430.00 | 3,003.00 | 322.00 | -1353.00 | -62.00 | 240.00 | 3,153.00 | 2,456.00 | 416.00 | -746.00 | -55.00 | -1053.00 | -673.00 | -2136.00 | -1630.00 | -2510.00 | -6032.00 | -1151.00 | -705.00 | 2,073.00 | 6,926.00 | 6,350.00 | 2,787.00 | 2,321.00 | -81.00 | 283.00 | 197.00 | -1492.00 | -1729.00 | -3020.00 | 1,637.00 | -1462.00 | -498.00 | -436.00 | -5639.00 | 177.00 | 1,608.00 | 2,274.00 | 2,211.00 | 1,244.00 | -295.00 | -2012.00 | -4562.00 | -6348.00 | -5554.00 | -3269.00 | 2,851.00 | 4,759.00 | 4,678.00 | 3,390.00 | 879.00 | 143.00 | 1,215.00 | -304.00 | 2,171.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -1942.00 | -4262.00 | -1855.00 | -2136.00 | 888.00 | 1,632.00 | 1,784.00 | 2,496.00 | 3,420.00 | 49.00 | -319.00 | -2643.00 | 1,468.00 | -1107.00 | -6288.00 | -4033.00 | -2391.00 | -1490.00 | 222.00 | 3,063.00 | 451.00 | 1,884.00 | 813.00 | 5,482.00 | 2,278.00 | 2,901.00 | 5,115.00 | 3,613.00 | 4,621.00 | -633.00 | -2309.00 | -3172.00 | -3805.00 | -2777.00 | -620.00 | -1182.00 | -1791.00 | -41.00 | 815.00 | -174.00 | -7990.00 | -4927.00 | -4242.00 | -3008.00 | 500.00 | -346.00 | -1171.00 | -1891.00 | -832.00 | -1447.00 | 339.00 | -183.00 | 5,902.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,156.00 | -2859.00 | -2112.00 | -5018.00 | -798.00 | -1931.00 | -4921.00 | -791.00 | 1,085.00 | -387.00 | 576.00 | 2,556.00 | 3,549.00 | 3,287.00 | 556.00 | 2,600.00 | 593.00 | -662.00 | -1589.00 | 326.00 | 2,285.00 | -1070.00 | -1415.00 | 2,027.00 | -1724.00 | 1,617.00 | 6,225.00 | 5,451.00 | 1,193.00 | 788.00 | -996.00 | -2911.00 | -6156.00 | -7881.00 | -6469.00 | -6463.00 | -3502.00 | -1630.00 | -62.00 | -53.00 | -4260.00 | -26.00 | 1,651.00 | 78.00 | 3,551.00 |
|
FCF Margin (QoQ)
|
| 2,952.00 | -143.00 | -695.00 | -1791.00 | -809.00 | 72.00 | -2851.00 | 1,000.00 | 2,308.00 | 973.00 | -1277.00 | -1681.00 | 632.00 | 2,264.00 | -976.00 | 1,233.00 | -64.00 | 224.00 | -2138.00 | 1,924.00 | -1063.00 | 604.00 | -3601.00 | 2,430.00 | -1942.00 | -2918.00 | 1,280.00 | 2,875.00 | 836.00 | 1,936.00 | 703.00 | -688.00 | 370.00 | -466.00 | 1,068.00 | -774.00 | -1319.00 | -704.00 | -222.00 | 3,883.00 | -4418.00 | 260.00 | -160.00 | -1321.00 | 1,398.00 | 1,690.00 | 506.00 | -1383.00 | 431.00 | 152.00 | -1211.00 | -3934.00 | -1355.00 | 945.00 | 1,074.00 | 2,187.00 | 552.00 | 865.00 | -214.00 | -324.00 | -184.00 | 1,937.00 | -1733.00 | 2,151.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | -68.72% | 423.81% | 629.17% | -514.24% | -254.36% | -40.22% | 25.10% | | | | -89.97% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -150.27% | -161.45% | -193.06% | -113.53% | -290.34% | -1,037.44% | 494.29% | 535.39% | 1,155.59% | -49.47% | -75.75% | 298.90% | -98.71% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | -2.94% | -18.57% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.15% | | | | | | | | 174.64% | -131.75% | -3.81% | 32.95% | 36.26% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.62% | | | | |
|
FCF Payout Ratio (QoQ)
|
| -80.86% | -23.67% | -63.84% | 492.05% | 220.53% | 6.25% | -120.54% | -120.61% | 224.14% | 122.34% | | | | | -78.65% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.82% | -20.01% | 772.12% | -110.89% | 19.12% | -21.15% | -26.82% | -214.14% | -135.68% | 141.99% | 40.03% | 661.63% | -133.37% | 106.81% | 2,203.12% | -97.54% |
|
Free Cash Flow Growth (1y)
|
| | | | 78.00% | -88.64% | -88.57% | -169.27% | -209.74% | 114.12% | 325.00% | 122.96% | 32.42% | -151.10% | 3.19% | 102.54% | 523.23% | 987.10% | 111.16% | -83.26% | 10.14% | -51.76% | -32.40% | -1,937.50% | -85.92% | -214.57% | -315.64% | -39.73% | -196.92% | 152.85% | 205.40% | 288.70% | 1,433.33% | 765.98% | 35.43% | 49.85% | 25.60% | -62.34% | -83.35% | -92.94% | -96.78% | -107.00% | -74.35% | -104.39% | -1,233.82% | 170.91% | 1,546.84% | 20,866.67% | 187.29% | 2,507.69% | -3.15% | -91.23% | -323.77% | -283.09% | -221.98% | -839.02% | 73.77% | 91.14% | 125.76% | 123.51% | 109.62% | 31.52% | 321.97% | -74.74% | 7,852.63% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -49.18% | -28.55% | -20.57% | -31.45% | 46.41% | 113.31% | 110.00% | 27.61% | 72.69% | 29.80% | 13.78% | -101.89% | 38.50% | -69.89% | -71.89% | -84.66% | -29.07% | -33.65% | 15.39% | 264.56% | 22.10% | 73.73% | 45.47% | 81.22% | 153.19% | 55.00% | 30.80% | 30.05% | 36.44% | -30.61% | -61.33% | -26.09% | -34.97% | -73.46% | -11.07% | -13.66% | -31.68% | 8.97% | 59.93% | -7.17% | -189.04% | -223.50% | -177.87% | -412.57% | 19.98% | -84.01% | -32.73% | -46.57% | -61.64% | -28.28% | 9.87% | -24.00% | 58.83% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 43.82% | -11.86% | -6.48% | -24.49% | -13.41% | -49.08% | -73.01% | -14.85% | 15.53% | 5.78% | 27.34% | 75.02% | 60.00% | 89.51% | 34.46% | 64.79% | 20.28% | -0.96% | -19.10% | 38.66% | -40.64% | -16.42% | -33.36% | 58.54% | -51.31% | 15.84% | 24.61% | 30.74% | 48.99% | 33.37% | -1.60% | -38.98% | -23.70% | -23.66% | -23.14% | -19.31% | -16.94% | -17.19% | 5.15% | 6.81% | -10.99% | -15.49% | 84.11% | 58.49% | 42.71% |
|
Free Cash Flow (QoQ)
|
| 398.67% | 12.30% | -11.67% | -64.02% | -68.16% | 12.94% | -635.42% | 43.00% | 162.12% | 124.18% | -71.08% | -267.80% | 53.03% | 552.69% | -43.23% | 250.63% | -1.55% | 7.76% | -95.50% | 2,207.50% | -56.88% | 51.01% | -222.30% | 117.69% | -450.77% | -184.21% | 20.76% | 87.73% | 291.27% | 466.80% | 41.87% | -13.31% | 24.23% | -11.36% | 56.97% | -27.34% | -62.75% | -60.81% | -33.44% | -66.83% | -180.88% | 243.64% | -111.39% | -8,466.67% | 105.06% | 3,235.90% | 43.66% | -63.99% | 51.11% | 23.89% | -86.98% | -1,018.29% | -23.64% | 17.45% | 21.15% | 67.41% | 58.23% | 340.00% | -28.03% | -86.67% | -397.37% | 1,578.76% | -95.69% | 4,097.22% |
|
Gross Margin Growth (1y)
|
| | | | -219.00 | -1347.00 | -1472.00 | -1633.00 | -867.00 | -882.00 | -1157.00 | -384.00 | -276.00 | 716.00 | 1,321.00 | 1,375.00 | 1,986.00 | 1,655.00 | 1,037.00 | 786.00 | 413.00 | -44.00 | -316.00 | -582.00 | -1048.00 | -1399.00 | -1401.00 | -895.00 | 12.00 | 1,693.00 | 2,969.00 | 3,270.00 | 2,961.00 | 2,143.00 | 1,370.00 | 1,033.00 | 324.00 | -900.00 | -2240.00 | -3239.00 | 80,624.00 | -2084.00 | -576.00 | 550.00 | -83449.00 | -180.00 | 970.00 | 1,313.00 | 1,631.00 | 2,077.00 | 457.00 | -781.00 | -2452.00 | -7987.00 | -6449.00 | -5032.00 | -2260.00 | 5,118.00 | 4,470.00 | 4,616.00 | 3,918.00 | 1,827.00 | 1,082.00 | 935.00 | 1,760.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | -1363.00 | -1513.00 | -1308.00 | -642.00 | 842.00 | 1,489.00 | 1,201.00 | 1,777.00 | 2,123.00 | 2,327.00 | 2,042.00 | 1,579.00 | 1,351.00 | 212.00 | -680.00 | -691.00 | -623.00 | 250.00 | 1,252.00 | 1,793.00 | 1,926.00 | 2,436.00 | 2,938.00 | 3,409.00 | 3,298.00 | 2,935.00 | 2,099.00 | 1,065.00 | 83,909.00 | -841.00 | -1445.00 | -1655.00 | -2501.00 | -3164.00 | -1846.00 | -1375.00 | -1194.00 | -187.00 | 851.00 | 1,083.00 | -84270.00 | -6090.00 | -5022.00 | -4500.00 | -3081.00 | -792.00 | -1522.00 | -1196.00 | -793.00 | -1042.00 | -897.00 | 520.00 | 3,418.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,036.00 | 99.00 | -587.00 | -438.00 | 208.00 | 46.00 | -516.00 | 300.00 | 1,087.00 | 2,621.00 | 3,610.00 | 3,954.00 | 4,325.00 | 4,047.00 | 3,659.00 | 3,613.00 | 2,663.00 | 1,492.00 | 382.00 | -412.00 | 82,874.00 | -548.00 | 122.00 | 720.00 | 473.00 | 671.00 | 2,493.00 | 2,928.00 | 2,091.00 | 1,055.00 | -18.00 | -1123.00 | -3322.00 | -9074.00 | -7838.00 | -7188.00 | -5906.00 | -3056.00 | -1128.00 | 667.00 | -82611.00 | 855.00 | 530.00 | 1,052.00 | 2,597.00 |
|
Gross Margin (QoQ)
|
| 728.00 | 432.00 | -574.00 | -806.00 | -399.00 | 307.00 | -735.00 | -41.00 | -414.00 | 32.00 | 38.00 | 68.00 | 578.00 | 637.00 | 92.00 | 679.00 | 247.00 | 19.00 | -159.00 | 305.00 | -209.00 | -253.00 | -425.00 | -160.00 | -561.00 | -255.00 | 81.00 | 747.00 | 1,119.00 | 1,021.00 | 383.00 | 438.00 | 301.00 | 249.00 | 46.00 | -271.00 | -924.00 | -1090.00 | -953.00 | 83,591.00 | -83631.00 | 417.00 | 173.00 | -408.00 | -363.00 | 1,567.00 | 516.00 | -90.00 | 84.00 | -52.00 | -722.00 | -1761.00 | -5452.00 | 1,485.00 | 696.00 | 1,011.00 | 1,927.00 | 837.00 | 842.00 | 313.00 | -165.00 | 92.00 | 695.00 | 1,138.00 |
|
Gross Profit Growth (1y)
|
| | | | 18.28% | -32.24% | -43.63% | -58.90% | -41.79% | -51.72% | -51.05% | -31.78% | -28.85% | 74.29% | 137.61% | 223.29% | 490.32% | 283.33% | 146.04% | 95.62% | 27.87% | 0.14% | -12.13% | -29.96% | -48.17% | -58.79% | -58.57% | -40.31% | 19.08% | 194.30% | 423.90% | 437.48% | 270.62% | 150.59% | 81.03% | 65.52% | 23.17% | -32.93% | -61.30% | -72.92% | -70.40% | -52.69% | -3.56% | 48.24% | 27.09% | 21.70% | 77.31% | 89.17% | 105.36% | 122.92% | 29.08% | -32.98% | -74.95% | -132.81% | -116.56% | -116.59% | -103.92% | 189.47% | 374.25% | 729.20% | 9,665.71% | 174.61% | 91.48% | 84.65% | 128.38% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | -21.17% | -17.08% | -13.13% | -3.22% | 34.71% | 47.75% | 41.98% | 62.80% | 75.12% | 88.43% | 72.54% | 64.23% | 57.57% | 16.52% | -3.61% | -6.48% | -7.59% | 6.69% | 24.01% | 30.98% | 31.76% | 44.85% | 57.80% | 74.46% | 75.83% | 70.39% | 54.26% | 34.06% | 10.55% | -7.35% | -12.25% | -12.74% | -22.62% | -27.18% | -12.85% | -8.76% | -8.25% | 8.68% | 30.20% | 23.41% | -13.21% | -42.44% | -33.49% | -30.26% | -26.41% | -13.18% | -16.32% | -11.22% | -2.07% | -6.94% | -4.56% | 24.45% | 104.58% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 29.89% | 16.96% | 7.23% | 4.43% | 10.13% | 5.89% | 0.82% | 12.52% | 27.08% | 52.00% | 61.98% | 70.03% | 76.78% | 63.45% | 53.40% | 48.72% | 29.22% | 15.34% | 5.97% | 0.14% | -3.57% | -0.72% | 7.96% | 16.35% | 15.38% | 23.28% | 44.39% | 46.54% | 28.67% | 16.62% | 9.11% | -3.37% | -24.94% | -17.95% | -16.45% | -15.82% | -14.96% | -17.74% | 0.04% | 14.43% | 19.64% | 16.94% | 14.75% | 19.57% | 34.52% |
|
Gross Profit (QoQ)
|
| 44.92% | 32.09% | -7.90% | -32.91% | -16.98% | 9.89% | -32.85% | -4.98% | -31.15% | 11.43% | -6.41% | -0.91% | 68.66% | 51.91% | 27.34% | 80.93% | 9.52% | -2.49% | 1.24% | 18.27% | -14.22% | -14.45% | -19.30% | -12.47% | -31.80% | -13.99% | 16.27% | 74.61% | 68.55% | 53.11% | 19.28% | 20.40% | 13.96% | 10.61% | 9.06% | -10.41% | -37.94% | -36.17% | -23.69% | -2.08% | -0.81% | 30.11% | 17.30% | -16.05% | -5.01% | 89.57% | 25.14% | -8.87% | 3.11% | 9.77% | -35.02% | -65.94% | -235.05% | 44.61% | 34.88% | 91.95% | 3,182.86% | 69.79% | 49.40% | 22.32% | -11.50% | 18.39% | 44.07% | 51.29% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | 139.98% | -29.14% | -31.03% | -116.10% | -119.77% | -191.17% | -139.66% | -65.37% | 16.11% | 92.95% | 182.19% | 215.05% | 420.58% | 2,649.19% | 280.08% | 190.91% | 120.98% | -1.61% | -37.97% | -55.07% | -79.95% | -100.50% | -103.81% | -105.61% | 6.87% | 12,679.88% | 5,279.54% | 7,231.97% | 867.03% | 525.09% | 285.13% | 417.82% | 356.08% | 78.82% | -29.52% | -80.96% | -90.32% | -86.80% | -50.01% | 38.84% | 63.70% | 65.03% | 124.61% | 171.70% | 224.06% | 193.25% | 74.57% | -46.24% | -107.01% | -155.90% | -121.68% | -133.76% | -108.53% | 105.13% | 132.39% | 198.07% | 315.60% | 1,093.49% | 267.89% | 163.31% | 350.07% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | -33.85% | -26.94% | -39.19% | -32.59% | -18.99% | 17.87% | 7.41% | 96.05% | 99.52% | 55.60% | 57.91% | 51.88% | 50.67% | 49.93% | -27.85% | -27.51% | -22.06% | -14.76% | 6.95% | 21.57% | 27.48% | 57.87% | 96.57% | 174.60% | 261.23% | 1,020.85% | 422.44% | 316.62% | 62.20% | 13.83% | 10.71% | 11.03% | -10.27% | -26.97% | -7.50% | -10.45% | -19.93% | -13.88% | 25.15% | 26.58% | -33.36% | -67.57% | -41.78% | -35.60% | -35.24% | -56.20% | -50.33% | -43.75% | -31.95% | -30.07% | -36.32% | -4.47% | 181.19% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 23.03% | 2.69% | -11.92% | -16.73% | -25.12% | -14.96% | -15.20% | 32.57% | 26.76% | 25.49% | 42.24% | 51.62% | 75.56% | 151.54% | 78.08% | 93.41% | 83.63% | 47.25% | 27.13% | 12.11% | -1.78% | -1.47% | 21.76% | 40.49% | 49.49% | 214.61% | 175.91% | 205.76% | 86.62% | 48.16% | 39.70% | 14.86% | -16.70% | -21.41% | -18.12% | -16.33% | -15.72% | -55.07% | -32.74% | -7.66% | 10.82% | 10.60% | 0.25% | 4.95% | 35.67% |
|
Interest Coverage Ratio (QoQ)
|
| 110.96% | 36.04% | -13.95% | -2.82% | -37.71% | 32.40% | -120.08% | -19.33% | -187.32% | 42.40% | 16.26% | 39.47% | 75.87% | 771.82% | 17.22% | 68.67% | 91.92% | 0.17% | -10.28% | 28.13% | -14.55% | -36.85% | -35.01% | -42.84% | -102.13% | -380.55% | 4.31% | 1,189.59% | 151.07% | 97.86% | 31.76% | 47.74% | 62.29% | 21.90% | 77.16% | 30.12% | -36.37% | -51.95% | -52.15% | -33.87% | -13.21% | 82.03% | 32.90% | -22.03% | -12.50% | 147.75% | 60.76% | -7.01% | -20.83% | 47.49% | -50.49% | -112.12% | -531.43% | 42.81% | 22.89% | 25.11% | 115.52% | 261.38% | 133.47% | 64.63% | -14.08% | 11.39% | 67.11% | 181.39% |
|
Net Cash Flow Growth (1y)
|
| | | | -727.50% | -174.43% | -52.37% | -139.17% | 51.20% | 178.85% | -54.03% | 214.04% | -45.71% | -122.91% | 290.72% | 64.18% | 322.13% | 1,678.05% | -164.64% | -76.59% | -136.57% | -132.92% | 171.02% | -1,456.31% | 210.34% | 320.19% | 787.36% | 66.79% | -103.13% | -204.69% | -74.16% | 329.96% | 9,300.00% | 466.80% | -352.13% | -128.77% | -323.04% | 5.22% | -19.48% | 759.61% | 91.72% | -95.99% | 195.09% | -132.05% | -879.41% | 565.79% | 9.45% | 100.92% | 156.46% | -6.92% | -92.65% | -14,883.33% | 39.26% | -51.17% | -638.04% | 21.87% | -138.88% | -116.52% | 13.13% | 3.75% | 35.95% | 2,431.58% | 695.35% | 20.24% | 122.09% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -86.27% | -28.75% | -5.07% | -9.82% | 52.97% | 69.27% | -46.76% | 34.59% | -5.78% | -47.21% | 21.50% | -93.21% | 42.54% | 137.75% | 59.71% | -45.09% | -26.26% | -40.25% | 53.67% | 117.99% | 72.94% | 118.67% | -98.16% | 39.65% | -103.38% | 59.27% | -40.58% | 85.32% | -157.13% | 29.16% | 42.02% | -37.65% | -56.18% | -34.50% | 48.03% | 26.40% | 34.96% | -37.13% | 27.58% | -34.59% | 113.27% | 44.65% | -34.50% | -2.21% | 32.63% | -27.55% | -32.83% | -383.70% | -32.89% | 23.44% | 203.03% | 15.67% | -61.97% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -41.26% | -21.96% | -17.05% | -34.05% | 21.41% | 32.38% | 48.89% | -14.58% | 47.26% | -36.52% | 32.69% | 31.83% | 35.56% | 114.99% | -36.01% | -21.95% | -35.62% | 23.98% | -37.45% | 81.43% | 10.13% | 18.70% | 45.71% | 14.22% | -48.42% | 1.53% | -4.12% | 15.02% | 149.15% | 24.23% | -25.43% | -23.14% | 7.31% | -33.74% | 13.22% | -17.68% | 24.33% | -15.10% | 18.58% | -18.43% | -13.91% | 63.43% | 17.50% | 3.90% | 15.36% |
|
Net Cash Flow (QoQ)
|
| 281.25% | 45.25% | 35.44% | -183.67% | 54.78% | 192.95% | -211.37% | -4.26% | 173.06% | -45.81% | 176.29% | -233.21% | 88.52% | 1,024.39% | 16.09% | 80.23% | -18.41% | -137.87% | 142.04% | -381.55% | 26.55% | 181.69% | -902.87% | 122.91% | 46.56% | 229.21% | -130.05% | 97.84% | -4,810.00% | 181.26% | 167.42% | -13.78% | 95.76% | -155.86% | 69.48% | -568.40% | 192.35% | -163.43% | 268.47% | -108.40% | 144.71% | 1,403.95% | -156.78% | -156.55% | 130.39% | 147.23% | -99.52% | 15,566.67% | -49.89% | -80.47% | -1,064.13% | 247.58% | -82.43% | -315.22% | -40.00% | 26.55% | 92.53% | -1,031.58% | -55.12% | 51.12% | 371.78% | 188.94% | -120.78% | 113.53% |
|
Net Income Growth (1y)
|
| | | | -9.59% | -66.39% | -87.64% | -125.07% | -157.07% | -269.92% | -269.42% | -123.40% | -97.35% | -8.13% | 125.85% | 896.67% | 232.29% | 368.58% | 1,166.04% | -38.31% | 197.63% | 19.77% | -36.96% | -58.91% | -83.26% | -113.89% | -141.37% | -140.33% | 23.81% | 978.22% | 1,040.00% | 1,484.80% | 1,371.43% | 273.17% | 132.52% | 82.69% | 23.08% | -50.94% | -77.75% | -86.50% | -84.65% | -75.00% | -5.76% | 69.35% | 56.13% | 44.58% | 117.08% | 173.61% | 191.39% | 283.99% | 51.06% | -44.68% | -107.99% | -203.15% | -171.94% | -195.79% | -567.39% | 134.06% | 117.86% | 161.85% | 252.20% | 99.62% | 455.62% | 260.99% | 179.94% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | -44.52% | -37.81% | -62.17% | 64.62% | 14.21% | 70.25% | 77.00% | 135.01% | 113.78% | 76.29% | 59.57% | 58.99% | 38.54% | 23.55% | -74.37% | -28.10% | -14.87% | 13.48% | 34.84% | 31.90% | 45.02% | 65.74% | 108.34% | 116.89% | 181.98% | 162.46% | 90.04% | 75.61% | 40.61% | -22.93% | -21.29% | -25.25% | -33.43% | -43.82% | -23.08% | -14.48% | -11.28% | 11.55% | 45.66% | 36.86% | -33.21% | -97.70% | -63.35% | -51.10% | -52.61% | 10.50% | -42.10% | -31.05% | -6.71% | -11.15% | -10.62% | 28.84% | 212.22% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 32.01% | 14.71% | -15.45% | 2.49% | -5.78% | -23.05% | -28.08% | -12.71% | 29.28% | 44.24% | 58.57% | 67.73% | 69.54% | 75.49% | 135.33% | 20.93% | 62.04% | 21.75% | 4.87% | -10.76% | -10.44% | -11.00% | 13.65% | 18.46% | 39.98% | 50.85% | 64.23% | 77.91% | 66.11% | 20.51% | 9.84% | -8.76% | -15.65% | -22.00% | -20.06% | -18.45% | -18.86% | -13.38% | -16.86% | 8.72% | 29.86% | 31.24% | 18.55% | 26.49% | 45.95% |
|
Net Income (QoQ)
|
| 67.12% | 167.49% | -61.70% | -47.20% | -37.88% | -1.63% | -177.69% | -20.21% | -84.96% | 1.91% | -2.44% | -6.19% | -1.35% | 123.45% | 3,056.60% | -82.37% | 105.76% | 10.54% | 53.80% | -14.92% | -17.20% | -41.82% | 0.24% | -65.33% | -168.71% | -73.27% | 2.29% | 206.43% | 387.36% | 85.46% | 43.95% | 13.09% | 23.60% | 15.56% | 13.10% | -23.81% | -50.73% | -47.60% | -31.37% | -13.36% | -19.76% | 97.54% | 23.32% | -20.12% | -25.70% | 196.59% | 55.43% | -14.93% | -2.09% | 16.68% | -43.08% | -112.29% | -1,163.59% | 18.62% | 24.21% | 14.37% | 164.50% | -57.32% | 162.43% | 110.71% | -15.41% | 18.79% | 70.50% | 63.40% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | -9.59% | -66.39% | -235.65% | -3.87% | -883.33% | -1,386.18% | 33.73% | 37.20% | 39.39% | 39.63% | 26.70% | 187.27% | 32.77% | 83.98% | 86.67% | -71.57% | 109.97% | 42.48% | -451.16% | -323.04% | -1,412.70% | -1,122.73% | -115.61% | -98.64% | 19.47% | 103.62% | 177.98% | 249.07% | 371.92% | 6,158.97% | 270.89% | 127.52% | 33.96% | -68.82% | -100.54% | -108.83% | -79.14% | -46.65% | 5,112.50% | 424.26% | 56.13% | 44.58% | 117.08% | 173.61% | 191.39% | 283.99% | 51.06% | -44.68% | -107.99% | -203.15% | -171.94% | -195.79% | -567.39% | 134.06% | 117.86% | 161.85% | 252.20% | 99.62% | 455.62% | 260.99% | 179.94% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | -84.62% | -66.42% | -38.54% | 36.96% | -73.16% | -48.03% | 59.84% | 29.18% | 26.84% | 61.83% | 18.64% | 17.90% | 4.18% | -4.06% | -16.58% | -48.27% | -1.76% | 31.13% | 124.19% | 87.62% | 206.33% | 209.82% | 101.95% | 105.96% | 70.24% | 39.37% | 74.98% | 33.11% | 40.27% | 118.35% | 0.21% | -13.33% | -24.16% | -37.81% | -16.18% | -7.83% | -1.73% | 43.61% | 450.00% | 90.45% | -33.21% | -97.70% | -63.35% | -51.10% | -52.61% | 10.50% | -42.10% | -31.05% | -6.71% | -11.15% | -10.62% | 28.84% | 212.22% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -22.06% | -17.51% | -19.96% | 18.43% | -43.93% | -60.79% | 5.10% | 7.14% | 15.56% | 15.15% | 23.78% | 29.48% | 31.46% | 35.43% | 45.78% | 33.70% | 42.32% | 47.47% | 28.56% | -27.17% | 51.69% | 45.91% | 29.85% | 31.47% | 24.20% | 20.55% | 29.93% | 36.02% | 40.40% | 125.10% | 26.97% | -0.29% | -16.01% | -24.18% | -21.43% | -19.28% | -20.17% | 0.80% | 87.42% | 37.46% | 29.86% | 31.24% | 18.55% | 26.49% | 45.95% |
|
Net Income towards Common Stockholders (QoQ)
|
| 67.12% | 167.49% | -245.15% | 113.93% | -37.88% | -1,179.67% | -11.14% | -5.08% | -2.00% | 44.37% | -5.34% | -1.40% | -1.60% | 32.46% | 225.43% | -178.12% | 75.79% | 43.79% | 367.44% | -72.61% | -239.68% | -438.64% | -8.23% | -61.21% | -30.11% | 5.02% | 0.29% | 34.64% | 105.86% | 1,943.59% | 90.59% | 19.22% | 34.79% | 21.10% | 16.91% | -29.80% | -68.63% | -102.10% | -1,806.25% | 265.90% | -19.76% | 97.54% | 23.32% | -20.12% | -25.70% | 196.59% | 55.43% | -14.93% | -2.09% | 16.68% | -43.08% | -112.29% | -1,163.59% | 18.62% | 24.21% | 14.37% | 164.50% | -57.32% | 162.43% | 110.71% | -15.41% | 18.79% | 70.50% | 63.40% |
|
Net Margin Growth (1y)
|
| | | | -379.00 | -1321.00 | -10487.00 | -1197.00 | -8300.00 | -8420.00 | 2,157.00 | 2,175.00 | 2,296.00 | 3,279.00 | 1,269.00 | 7,568.00 | 3,562.00 | 4,223.00 | 2,567.00 | -2301.00 | 1,701.00 | 161.00 | -1014.00 | -1969.00 | -2606.00 | -3456.00 | -2296.00 | -1743.00 | 791.00 | 3,751.00 | 4,958.00 | 5,642.00 | 4,340.00 | 3,237.00 | 2,359.00 | 1,620.00 | 404.00 | -2016.00 | -3825.00 | -4721.00 | 28,959.00 | -458.00 | 1,508.00 | 2,259.00 | -30657.00 | 95.00 | 871.00 | 1,637.00 | 1,626.00 | 1,954.00 | 698.00 | -1017.00 | -3445.00 | -9191.00 | -8086.00 | -5830.00 | -2148.00 | 7,656.00 | 5,539.00 | 4,721.00 | 4,744.00 | 603.00 | 1,523.00 | 1,685.00 | 1,689.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | -6384.00 | -6462.00 | -7061.00 | 8,546.00 | -2443.00 | -918.00 | 5,993.00 | 7,441.00 | 7,559.00 | 7,663.00 | 2,821.00 | 3,297.00 | 2,657.00 | 928.00 | -744.00 | -6013.00 | -114.00 | 456.00 | 1,648.00 | 1,931.00 | 2,524.00 | 3,532.00 | 5,021.00 | 5,520.00 | 5,534.00 | 4,972.00 | 3,493.00 | 2,541.00 | 33,703.00 | 762.00 | 43.00 | -842.00 | -1294.00 | -2379.00 | -1445.00 | -824.00 | -71.00 | 1,591.00 | 3,077.00 | 2,880.00 | -32476.00 | -7142.00 | -6517.00 | -5209.00 | -3967.00 | 419.00 | -1849.00 | -2126.00 | -849.00 | -932.00 | -1024.00 | 576.00 | 4,285.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1121.00 | -2078.00 | -5509.00 | 4,275.00 | -3348.00 | -4212.00 | 2,682.00 | 3,730.00 | 5,743.00 | 7,958.00 | 5,483.00 | 7,197.00 | 7,787.00 | 7,916.00 | 6,574.00 | 1,249.00 | 4,629.00 | 1,677.00 | 183.00 | -1170.00 | 31,888.00 | 1,058.00 | 2,705.00 | 3,058.00 | 3,837.00 | 4,609.00 | 5,872.00 | 6,438.00 | 4,672.00 | 2,811.00 | 1,611.00 | -221.00 | -3112.00 | -9616.00 | -8834.00 | -7671.00 | -5664.00 | 56.00 | 530.00 | 1,771.00 | -29879.00 | 1,117.00 | 544.00 | 1,197.00 | 2,466.00 |
|
Net Margin (QoQ)
|
| 608.00 | 2,412.00 | -9979.00 | 6,579.00 | -334.00 | -6753.00 | -689.00 | -524.00 | -454.00 | 3,823.00 | -671.00 | -403.00 | 530.00 | 1,813.00 | 5,628.00 | -4409.00 | 1,191.00 | 157.00 | 760.00 | -406.00 | -349.00 | -1019.00 | -195.00 | -1044.00 | -1199.00 | 141.00 | 359.00 | 1,490.00 | 1,761.00 | 1,348.00 | 1,043.00 | 187.00 | 659.00 | 471.00 | 304.00 | -1029.00 | -1762.00 | -1338.00 | -593.00 | 32,652.00 | -31179.00 | 628.00 | 158.00 | -265.00 | -427.00 | 1,404.00 | 925.00 | -276.00 | -100.00 | 148.00 | -790.00 | -2704.00 | -5845.00 | 1,253.00 | 1,467.00 | 978.00 | 3,958.00 | -864.00 | 648.00 | 1,002.00 | -183.00 | 56.00 | 811.00 | 1,005.00 |
|
Operating Income Growth (1y)
|
| | | | 94.03% | -56.87% | -56.11% | -111.78% | -118.21% | -213.97% | -179.32% | -192.16% | -36.62% | 88.73% | 179.26% | 238.93% | 668.04% | 3,878.26% | 463.09% | 300.00% | 96.91% | -1.61% | -24.79% | -48.43% | -78.62% | -100.58% | -104.28% | -107.49% | 54.74% | 20,980.00% | 7,370.37% | 7,918.75% | 762.67% | 241.67% | 101.38% | 74.94% | 21.38% | -45.14% | -74.45% | -85.15% | -86.22% | -77.52% | -12.08% | 78.00% | 67.18% | 50.68% | 102.59% | 155.40% | 203.81% | 284.01% | 66.98% | -48.53% | -107.94% | -190.46% | -158.62% | -196.78% | -439.71% | 108.29% | 140.83% | 203.40% | 292.73% | 828.27% | 201.67% | 140.08% | 182.24% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | -35.41% | -27.15% | -34.90% | -21.81% | 12.21% | 69.33% | 52.41% | 163.21% | 158.54% | 83.62% | 74.97% | 69.45% | 63.76% | 39.87% | -29.69% | -29.16% | -13.31% | 6.31% | 32.76% | 44.57% | 41.85% | 60.98% | 84.35% | 117.23% | 153.04% | 632.73% | 240.30% | 181.52% | 13.00% | -25.02% | -23.23% | -22.67% | -34.61% | -42.93% | -23.08% | -12.27% | -11.21% | 9.17% | 43.81% | 32.76% | -33.95% | -93.40% | -58.52% | -48.46% | -48.92% | -33.95% | -26.34% | -19.84% | -6.16% | -11.36% | -10.29% | 33.93% | 215.35% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 40.10% | 15.55% | 3.16% | -0.28% | -9.87% | -15.19% | -16.15% | 8.90% | 47.81% | 48.07% | 65.57% | 79.80% | 102.35% | 174.93% | 92.64% | 84.09% | 46.82% | 17.63% | 3.78% | -4.73% | -13.75% | -12.44% | 7.07% | 22.06% | 30.14% | 166.57% | 132.97% | 148.28% | 48.94% | 19.52% | 8.88% | -9.48% | -15.63% | -21.48% | -19.58% | -18.50% | -18.13% | -37.21% | -6.57% | 18.55% | 33.23% | 32.15% | 19.56% | 25.86% | 47.94% |
|
Operating Income (QoQ)
|
| 106.47% | 30.12% | -19.81% | -9.93% | -54.10% | 32.40% | -121.52% | -39.22% | -187.32% | 7.84% | 20.74% | 34.90% | 76.29% | 747.83% | 38.93% | 166.18% | 57.71% | -3.45% | -1.31% | 31.04% | -21.20% | -26.20% | -32.33% | -45.67% | -102.16% | -440.00% | -18.52% | 1,221.88% | 190.81% | 88.03% | 27.46% | 23.78% | 15.18% | 10.82% | 10.73% | -14.12% | -47.94% | -48.39% | -35.64% | -20.31% | -15.06% | 101.82% | 30.29% | -25.15% | -23.44% | 171.34% | 64.26% | -10.96% | -3.23% | 17.99% | -49.37% | -113.74% | -1,001.91% | 23.53% | 16.41% | 23.37% | 116.93% | 276.44% | 111.68% | 42.84% | -18.45% | 22.34% | 68.46% | 67.93% |
|
Operating Margin Growth (1y)
|
| | | | 577.00 | -1323.00 | -1252.00 | -1975.00 | -2072.00 | -1809.00 | -1974.00 | -521.00 | -189.00 | 905.00 | 1,508.00 | 1,487.00 | 1,892.00 | 2,227.00 | 1,464.00 | 1,231.00 | 1,009.00 | -64.00 | -469.00 | -773.00 | -1680.00 | -2069.00 | -1731.00 | -1286.00 | 212.00 | 2,263.00 | 3,620.00 | 4,176.00 | 3,648.00 | 2,606.00 | 1,543.00 | 1,110.00 | 198.00 | -1499.00 | -2960.00 | -3851.00 | 28,034.00 | -2437.00 | -476.00 | 576.00 | -31285.00 | 146.00 | 791.00 | 1,661.00 | 1,923.00 | 2,207.00 | 1,052.00 | -1282.00 | -3934.00 | -9506.00 | -8170.00 | -5960.00 | -1875.00 | 6,564.00 | 5,749.00 | 5,635.00 | 4,883.00 | 1,874.00 | 1,276.00 | 1,265.00 | 2,001.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | -1684.00 | -2227.00 | -1717.00 | -1009.00 | -369.00 | 1,323.00 | 999.00 | 2,197.00 | 2,712.00 | 3,068.00 | 2,503.00 | 1,945.00 | 1,221.00 | 94.00 | -736.00 | -828.00 | -459.00 | 130.00 | 1,420.00 | 2,117.00 | 2,180.00 | 2,800.00 | 3,432.00 | 4,000.00 | 4,058.00 | 3,371.00 | 2,203.00 | 1,434.00 | 31,881.00 | -1329.00 | -1894.00 | -2166.00 | -3052.00 | -3789.00 | -2646.00 | -1615.00 | -1328.00 | -84.00 | 1,367.00 | 955.00 | -33296.00 | -7153.00 | -6326.00 | -5581.00 | -3887.00 | -735.00 | -1368.00 | -1608.00 | -926.00 | -1068.00 | -1144.00 | 940.00 | 5,009.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,217.00 | -64.00 | -722.00 | -551.00 | -1039.00 | -810.00 | -1201.00 | 139.00 | 1,244.00 | 3,262.00 | 4,392.00 | 4,835.00 | 5,081.00 | 4,963.00 | 4,427.00 | 4,458.00 | 3,387.00 | 1,238.00 | 2.00 | -624.00 | 30,412.00 | -1135.00 | -5.00 | 724.00 | 808.00 | 1,080.00 | 2,517.00 | 3,671.00 | 2,518.00 | 1,024.00 | -51.00 | -1787.00 | -5064.00 | -11089.00 | -9763.00 | -8857.00 | -7137.00 | -3026.00 | -1054.00 | 629.00 | -30289.00 | 1,284.00 | 699.00 | 1,319.00 | 2,997.00 |
|
Operating Margin (QoQ)
|
| 961.00 | 244.00 | -623.00 | -5.00 | -939.00 | 315.00 | -1346.00 | -101.00 | -676.00 | 150.00 | 107.00 | 230.00 | 418.00 | 753.00 | 85.00 | 635.00 | 753.00 | -9.00 | -148.00 | 414.00 | -320.00 | -415.00 | -452.00 | -494.00 | -710.00 | -76.00 | -6.00 | 1,004.00 | 1,342.00 | 1,281.00 | 549.00 | 476.00 | 300.00 | 217.00 | 116.00 | -436.00 | -1397.00 | -1244.00 | -775.00 | 31,450.00 | -31868.00 | 716.00 | 278.00 | -410.00 | -437.00 | 1,361.00 | 1,148.00 | -149.00 | -153.00 | 206.00 | -1186.00 | -2801.00 | -5724.00 | 1,543.00 | 1,023.00 | 1,284.00 | 2,715.00 | 728.00 | 908.00 | 532.00 | -295.00 | 130.00 | 897.00 | 1,268.00 |
|
Profit After Tax Growth (1y)
|
| | | | -15.69% | -80.21% | -91.98% | -137.60% | -208.72% | -476.00% | -515.58% | -80.00% | -47.06% | -1.42% | 113.44% | 803.70% | 238.55% | 359.09% | 1,774.42% | -32.69% | 163.25% | 26.18% | -39.08% | -59.08% | -79.46% | -110.37% | -143.79% | -136.09% | -12.62% | 1,021.65% | 866.05% | 1,493.53% | 1,387.78% | 270.36% | 132.12% | 82.61% | 23.08% | -50.92% | -77.74% | -86.45% | -84.59% | -74.95% | -5.41% | 68.94% | 58.07% | -131.45% | 115.53% | 174.75% | 187.17% | 1,867.97% | 51.35% | -45.15% | -108.46% | -202.17% | -172.20% | -195.84% | -532.82% | 134.30% | 117.51% | 162.03% | 251.54% | 99.62% | 467.77% | 260.88% | 180.21% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | -49.60% | -40.18% | -64.49% | 68.25% | 30.36% | 114.58% | 118.75% | 119.16% | 94.55% | 74.52% | 52.32% | 57.92% | 40.09% | 30.26% | -91.29% | -28.05% | -22.12% | 6.46% | 26.90% | 27.20% | 38.73% | 52.42% | 98.20% | 109.42% | 151.98% | 165.68% | 81.29% | 75.95% | 41.32% | -23.07% | -21.23% | -25.24% | -33.07% | -26.80% | -23.15% | -14.33% | -11.22% | 11.67% | 45.59% | 36.55% | -33.59% | -97.30% | -63.31% | -51.02% | -52.36% | 101.61% | -42.37% | -31.17% | -6.75% | -11.23% | -10.46% | 28.98% | 206.78% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 37.51% | 19.79% | -12.55% | 5.58% | 3.67% | -26.92% | -36.81% | -4.72% | 24.26% | 38.90% | 48.19% | 63.68% | 63.65% | 68.48% | 145.35% | 20.40% | 53.96% | 17.01% | 1.09% | -12.63% | -12.72% | -15.32% | 10.39% | 16.02% | 31.27% | -5.70% | 58.71% | 78.26% | 66.54% | 20.41% | 9.78% | -8.83% | -15.69% | -21.96% | -20.07% | -18.44% | -18.88% | -13.37% | -17.16% | 8.64% | 29.78% | 31.21% | 18.55% | 26.45% | 45.52% |
|
Profit After Tax (QoQ)
|
| 85.78% | 153.30% | -62.60% | -52.09% | -56.40% | 2.67% | -275.32% | -38.52% | -50.80% | -13.48% | 24.06% | -13.17% | -4.00% | 115.03% | 3,876.74% | -77.72% | 94.49% | 8.77% | 42.80% | -12.86% | -6.78% | -47.49% | -4.07% | -56.26% | -147.09% | -121.65% | 20.93% | 205.88% | 396.67% | 84.23% | 43.84% | 13.04% | 23.64% | 15.46% | 13.16% | -23.81% | -50.70% | -47.63% | -31.14% | -13.31% | -19.88% | 97.79% | 22.98% | -18.89% | -115.94% | 1,455.47% | 56.77% | -15.22% | -1.86% | 16.04% | -43.18% | -113.07% | -1,085.64% | 17.99% | 24.58% | 13.71% | 164.26% | -58.13% | 167.17% | 110.82% | -15.35% | 19.08% | 69.81% | 63.70% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -6.88% | 2.44% | | | 14.45% | 6.08% | 4.28% | 0.77% | -5.98% | -3.65% | -5.22% | -4.58% | 7.36% | 7.42% | 12.71% | 17.44% | 13.85% | 18.09% | 17.48% | 22.89% | 21.56% | 21.11% | 28.01% | 34.01% | 39.15% | 38.53% | 61.59% | 43.95% | 32.31% | 35.26% | 14.48% | 19.41% | 21.83% | 19.71% | 19.85% | 19.52% | 19.30% | 18.32% | 13.14% | 10.84% | 9.88% | 9.80% | 7.42% | 7.07% | 7.03% | 9.08% | 13.57% | 13.83% | 16.07% | 11.89% | 8.06% | 5.62% | -1.61% | -4.22% | -3.83% | -2.07% | 4.80% | 10.08% | 13.15% | 18.05% | 17.21% | 16.88% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 0.07% | 1.54% | | | 4.93% | 3.16% | 3.66% | 4.13% | 4.74% | 6.92% | 7.87% | 11.25% | 14.11% | 15.39% | 19.23% | 24.59% | 24.41% | 25.60% | 34.44% | 33.34% | 30.81% | 31.41% | 33.29% | 32.07% | 30.90% | 30.90% | 30.40% | 27.13% | 24.35% | 24.20% | 15.79% | 16.52% | 16.89% | 15.86% | 13.36% | 12.36% | 11.95% | 12.32% | 11.34% | 10.55% | 10.93% | 10.25% | 9.65% | 8.79% | 6.92% | 5.34% | 5.68% | 5.60% | 6.17% | 5.67% | 5.55% | 6.89% | 6.52% | 7.21% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.14% | 5.84% | | | 9.84% | 9.44% | 10.87% | 13.21% | 14.22% | 15.44% | 21.02% | 21.58% | 22.30% | 23.55% | 25.68% | 27.16% | 25.43% | 26.25% | 27.23% | 27.61% | 26.60% | 26.30% | 26.28% | 25.00% | 24.07% | 23.85% | 21.93% | 19.51% | 17.73% | 18.07% | 13.63% | 14.03% | 14.68% | 13.68% | 12.32% | 11.27% | 9.89% | 8.72% | 7.48% | 6.92% | 7.08% | 7.16% | 7.48% | 8.28% | 8.47% | 8.51% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-3.00% | | | | 6.71% | 0.16% | 0.68% | 6.36% | -1.10% | -1.54% | -2.70% | -0.77% | 1.35% | -3.14% | -2.05% | 11.65% | 1.40% | 1.63% | 2.06% | 8.24% | 5.18% | 1.11% | 6.76% | 7.07% | 4.79% | 6.86% | 11.76% | 11.18% | 4.32% | 24.65% | -0.44% | 2.19% | 6.65% | 5.51% | 3.85% | 4.26% | 4.79% | 5.63% | 3.56% | 4.06% | 3.94% | 1.01% | 1.46% | 3.16% | 3.86% | -1.18% | 1.13% | 3.12% | 5.85% | 2.89% | 1.37% | 5.14% | 2.04% | -0.64% | -0.92% | -2.06% | -0.66% | -0.24% | 0.90% | 4.81% | 4.34% | 2.54% | 5.28% | 4.06% | 4.05% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -13.00 | -14.00 | -10.00 | -8.00 | -6.00 | -4.00 | 0.00 | 13.00 | 15.00 | 19.00 | 20.00 | 4.00 | 5.00 | 1.00 | -3.00 | -2.00 | -7.00 | -11.00 | -11.00 | -11.00 | -8.00 | -1.00 | 7.00 | 16.00 | 22.00 | 23.00 | 22.00 | 18.00 | 13.00 | 3.00 | -8.00 | -20.00 | -26.00 | -24.00 | -17.00 | -8.00 | -2.00 | 1.00 | 3.00 | 5.00 | 7.00 | 9.00 | 8.00 | 3.00 | -3.00 | -12.00 | -20.00 | -22.00 | -20.00 | -8.00 | 2.00 | 10.00 | 16.00 | 12.00 | 11.00 | 9.00 | 9.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -4.00 | 1.00 | 10.00 | 10.00 | 14.00 | 16.00 | 17.00 | 15.00 | 13.00 | 10.00 | 5.00 | -9.00 | -10.00 | -11.00 | -8.00 | 3.00 | 7.00 | 11.00 | 17.00 | 23.00 | 26.00 | 25.00 | 20.00 | 14.00 | 8.00 | 2.00 | -3.00 | -10.00 | -15.00 | -20.00 | -22.00 | -23.00 | -21.00 | -14.00 | -6.00 | 0.00 | 2.00 | -2.00 | -9.00 | -14.00 | -16.00 | -12.00 | -10.00 | -9.00 | -7.00 | -8.00 | -7.00 | -3.00 | 5.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -6.00 | -8.00 | -5.00 | -3.00 | -1.00 | 4.00 | 12.00 | 20.00 | 27.00 | 32.00 | 34.00 | 25.00 | 24.00 | 15.00 | 6.00 | 1.00 | -7.00 | -10.00 | -8.00 | -5.00 | -2.00 | 2.00 | 6.00 | 11.00 | 13.00 | 12.00 | 8.00 | -2.00 | -12.00 | -23.00 | -34.00 | -42.00 | -44.00 | -34.00 | -24.00 | -12.00 | -2.00 | 2.00 | 4.00 | 5.00 | 9.00 |
|
Return on Assets (QoQ)
|
| | | | | -2.00 | -6.00 | -3.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 2.00 | 12.00 | 2.00 | 4.00 | 3.00 | -4.00 | 2.00 | 0.00 | -2.00 | -3.00 | -3.00 | -3.00 | -2.00 | -2.00 | 0.00 | 3.00 | 5.00 | 7.00 | 6.00 | 5.00 | 4.00 | 4.00 | 0.00 | -5.00 | -7.00 | -8.00 | -6.00 | -3.00 | 0.00 | 1.00 | 0.00 | 0.00 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | -2.00 | -4.00 | -7.00 | -7.00 | -5.00 | -2.00 | 5.00 | 3.00 | 3.00 | 4.00 | 1.00 | 2.00 | 2.00 | 4.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -13.00 | -14.00 | -15.00 | -11.00 | -8.00 | -3.00 | 3.00 | 7.00 | 11.00 | 16.00 | 17.00 | 17.00 | 14.00 | 7.00 | 1.00 | -4.00 | -9.00 | -13.00 | -14.00 | -14.00 | -9.00 | -1.00 | 9.00 | 20.00 | 27.00 | 28.00 | 25.00 | 20.00 | 12.00 | 3.00 | -10.00 | -23.00 | -31.00 | -30.00 | -21.00 | -11.00 | -3.00 | 1.00 | 3.00 | 6.00 | 8.00 | 11.00 | 10.00 | 4.00 | -4.00 | -15.00 | -24.00 | -26.00 | -23.00 | -10.00 | 2.00 | 12.00 | 19.00 | 17.00 | 15.00 | 12.00 | 11.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -9.00 | -1.00 | 5.00 | 12.00 | 18.00 | 20.00 | 21.00 | 20.00 | 16.00 | 10.00 | 4.00 | -1.00 | -5.00 | -7.00 | -4.00 | 2.00 | 8.00 | 15.00 | 20.00 | 26.00 | 30.00 | 30.00 | 24.00 | 17.00 | 8.00 | 1.00 | -6.00 | -14.00 | -21.00 | -26.00 | -28.00 | -28.00 | -25.00 | -18.00 | -7.00 | -1.00 | 2.00 | -3.00 | -10.00 | -16.00 | -18.00 | -15.00 | -12.00 | -10.00 | -8.00 | -8.00 | -8.00 | -3.00 | 8.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.00 | -7.00 | -7.00 | -5.00 | -1.00 | 6.00 | 16.00 | 25.00 | 33.00 | 37.00 | 38.00 | 39.00 | 34.00 | 24.00 | 11.00 | -1.00 | -10.00 | -13.00 | -11.00 | -8.00 | -4.00 | 1.00 | 6.00 | 12.00 | 14.00 | 12.00 | 7.00 | -4.00 | -17.00 | -30.00 | -41.00 | -50.00 | -52.00 | -43.00 | -30.00 | -16.00 | -2.00 | 4.00 | 6.00 | 8.00 | 12.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -2.00 | -3.00 | -4.00 | -4.00 | -3.00 | -4.00 | -1.00 | 0.00 | 1.00 | 3.00 | 3.00 | 4.00 | 6.00 | 4.00 | 3.00 | 2.00 | -1.00 | -2.00 | -3.00 | -4.00 | -4.00 | -3.00 | -2.00 | 1.00 | 4.00 | 7.00 | 8.00 | 8.00 | 6.00 | 3.00 | 4.00 | 0.00 | -4.00 | -10.00 | -9.00 | -8.00 | -4.00 | 0.00 | 1.00 | 0.00 | 0.00 | 2.00 | 3.00 | 3.00 | 3.00 | 1.00 | -3.00 | -5.00 | -8.00 | -8.00 | -5.00 | -2.00 | 4.00 | 4.00 | 5.00 | 5.00 | 2.00 | 2.00 | 2.00 | 5.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -2.00 | -17.00 | -19.00 | -20.00 | -15.00 | -12.00 | -11.00 | -8.00 | -1.00 | 23.00 | 28.00 | 37.00 | 39.00 | 9.00 | 9.00 | 0.00 | -8.00 | -5.00 | -14.00 | -19.00 | -21.00 | -21.00 | -15.00 | -2.00 | 14.00 | 30.00 | 37.00 | 35.00 | 28.00 | 17.00 | 8.00 | -3.00 | -15.00 | -28.00 | -34.00 | -31.00 | -22.00 | -10.00 | -2.00 | 1.00 | 4.00 | 6.00 | 9.00 | 11.00 | 10.00 | 4.00 | -4.00 | -16.00 | -27.00 | -31.00 | -28.00 | -12.00 | 3.00 | 15.00 | 24.00 | 18.00 | 16.00 | 14.00 | 13.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -18.00 | -6.00 | -2.00 | 9.00 | 23.00 | 20.00 | 26.00 | 29.00 | 30.00 | 27.00 | 23.00 | 17.00 | 10.00 | -16.00 | -20.00 | -21.00 | -15.00 | 4.00 | 9.00 | 14.00 | 20.00 | 27.00 | 30.00 | 31.00 | 26.00 | 20.00 | 12.00 | 1.00 | -10.00 | -21.00 | -28.00 | -32.00 | -34.00 | -32.00 | -27.00 | -18.00 | -8.00 | 0.00 | 3.00 | -3.00 | -12.00 | -20.00 | -23.00 | -17.00 | -13.00 | -12.00 | -8.00 | -9.00 | -8.00 | -1.00 | 9.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 13.00 | -2.00 | -6.00 | -10.00 | -6.00 | -6.00 | -2.00 | 8.00 | 23.00 | 37.00 | 46.00 | 51.00 | 51.00 | 31.00 | 26.00 | 11.00 | -3.00 | -6.00 | -17.00 | -19.00 | -17.00 | -11.00 | -5.00 | 1.00 | 8.00 | 16.00 | 18.00 | 14.00 | 5.00 | -10.00 | -23.00 | -37.00 | -50.00 | -58.00 | -59.00 | -46.00 | -32.00 | -16.00 | -1.00 | 3.00 | 6.00 | 9.00 | 13.00 |
|
Return on Equity (QoQ)
|
| | | 10.00 | -1.00 | -3.00 | -9.00 | -5.00 | -3.00 | -3.00 | -4.00 | -2.00 | -1.00 | 0.00 | 3.00 | 22.00 | 4.00 | 8.00 | 5.00 | -8.00 | 3.00 | -1.00 | -3.00 | -5.00 | -5.00 | -6.00 | -4.00 | -5.00 | 0.00 | 7.00 | 11.00 | 12.00 | 8.00 | 5.00 | 3.00 | 2.00 | -2.00 | -6.00 | -9.00 | -11.00 | -8.00 | -3.00 | 0.00 | 1.00 | 1.00 | 0.00 | 2.00 | 4.00 | 3.00 | 3.00 | 1.00 | -3.00 | -5.00 | -9.00 | -10.00 | -7.00 | -3.00 | 7.00 | 5.00 | 5.00 | 7.00 | 1.00 | 3.00 | 4.00 | 5.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -14.00 | | -13.00 | -9.00 | -6.00 | | | 7.00 | 11.00 | 14.00 | | 15.00 | 14.00 | 8.00 | 2.00 | -4.00 | -9.00 | -12.00 | | | | -1.00 | | | | 27.00 | 25.00 | 20.00 | 13.00 | 2.00 | -11.00 | -24.00 | -30.00 | -27.00 | -20.00 | -10.00 | -2.00 | 1.00 | 3.00 | 6.00 | 8.00 | 10.00 | 9.00 | 4.00 | -4.00 | -14.00 | | | | -9.00 | | | | 14.00 | 12.00 | 11.00 | 11.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -9.00 | -2.00 | 6.00 | 13.00 | 19.00 | | 20.00 | 19.00 | 15.00 | 10.00 | | | | -6.00 | -3.00 | 2.00 | 7.00 | 13.00 | 20.00 | 26.00 | 29.00 | 27.00 | | | | 1.00 | -6.00 | -13.00 | -20.00 | -25.00 | -27.00 | -28.00 | -25.00 | -16.00 | -7.00 | 0.00 | 2.00 | -4.00 | | | | -14.00 | -11.00 | -10.00 | -8.00 | -9.00 | -8.00 | -3.00 | 7.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -5.00 | -7.00 | | | | | 15.00 | 24.00 | 32.00 | 35.00 | | 38.00 | 34.00 | 23.00 | 11.00 | -1.00 | -10.00 | -12.00 | -11.00 | -8.00 | -3.00 | 1.00 | | | | 12.00 | 7.00 | -4.00 | -16.00 | -29.00 | | | | -40.00 | -28.00 | -14.00 | -2.00 | 1.00 | 4.00 | 7.00 | 11.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -2.00 | -4.00 | -4.00 | -4.00 | | | -1.00 | 0.00 | 2.00 | | | 4.00 | 5.00 | 4.00 | 3.00 | 2.00 | -1.00 | -2.00 | -2.00 | -4.00 | -4.00 | | | | | 6.00 | 8.00 | 7.00 | 5.00 | 4.00 | 4.00 | 0.00 | -6.00 | -8.00 | -9.00 | -7.00 | -3.00 | -1.00 | 1.00 | 1.00 | 0.00 | 2.00 | 3.00 | 3.00 | 3.00 | 1.00 | -3.00 | -5.00 | -8.00 | | | | | 4.00 | 4.00 | 5.00 | 1.00 | 2.00 | 3.00 | 5.00 |
|
Return on Sales Growth (1y)
|
| | | | | | -2.00 | -19.00 | -21.00 | -22.00 | -16.00 | -13.00 | -11.00 | -7.00 | 0.00 | 23.00 | 27.00 | 30.00 | 29.00 | 2.00 | 3.00 | 0.00 | -3.00 | -1.00 | -7.00 | -13.00 | -16.00 | -18.00 | -14.00 | -2.00 | 12.00 | 27.00 | 35.00 | 34.00 | 29.00 | 22.00 | 14.00 | 5.00 | -6.00 | -19.00 | -24.00 | -28.00 | -22.00 | -11.00 | -9.00 | -3.00 | 1.00 | 5.00 | 11.00 | 15.00 | 14.00 | 7.00 | -2.00 | -22.00 | -47.00 | -66.00 | -65.00 | -28.00 | 9.00 | 41.00 | 56.00 | 35.00 | 26.00 | 20.00 | 15.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -19.00 | -9.00 | -5.00 | 2.00 | 13.00 | 12.00 | 18.00 | 23.00 | 26.00 | 24.00 | 22.00 | 17.00 | 10.00 | -16.00 | -18.00 | -15.00 | -7.00 | 9.00 | 14.00 | 19.00 | 25.00 | 31.00 | 35.00 | 37.00 | 35.00 | 30.00 | 25.00 | 11.00 | 0.00 | -9.00 | -19.00 | -25.00 | -27.00 | -26.00 | -22.00 | -15.00 | -7.00 | 1.00 | 0.00 | -9.00 | -31.00 | -54.00 | -56.00 | -34.00 | -23.00 | -18.00 | -11.00 | -14.00 | -12.00 | -5.00 | 5.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 7.00 | -8.00 | -10.00 | -12.00 | -7.00 | -6.00 | -2.00 | 8.00 | 22.00 | 34.00 | 43.00 | 49.00 | 51.00 | 32.00 | 31.00 | 24.00 | 16.00 | 11.00 | 4.00 | -3.00 | -3.00 | 1.00 | 2.00 | 7.00 | 14.00 | 23.00 | 27.00 | 24.00 | 16.00 | 3.00 | -10.00 | -32.00 | -59.00 | -84.00 | -89.00 | -64.00 | -45.00 | -24.00 | -9.00 | -1.00 | 3.00 | 6.00 | 15.00 |
|
Return on Sales (QoQ)
|
| | | 12.00 | -2.00 | -3.00 | -9.00 | -5.00 | -4.00 | -4.00 | -4.00 | -2.00 | -2.00 | 0.00 | 3.00 | 21.00 | 2.00 | 4.00 | 2.00 | -6.00 | 3.00 | 1.00 | -1.00 | -3.00 | -4.00 | -5.00 | -4.00 | -5.00 | 0.00 | 7.00 | 10.00 | 10.00 | 8.00 | 6.00 | 5.00 | 3.00 | 0.00 | -3.00 | -6.00 | -10.00 | -4.00 | -7.00 | -1.00 | 1.00 | -3.00 | 0.00 | 3.00 | 5.00 | 4.00 | 4.00 | 2.00 | -2.00 | -5.00 | -16.00 | -23.00 | -22.00 | -5.00 | 22.00 | 13.00 | 10.00 | 10.00 | 2.00 | 3.00 | 4.00 | 5.00 |
|
Revenue Growth (1y)
|
| | | | 29.43% | 15.09% | -6.51% | -14.16% | -7.19% | -10.99% | 1.54% | -8.27% | -12.25% | 3.43% | 6.72% | 44.83% | 120.39% | 97.64% | 71.79% | 48.68% | 13.14% | 1.44% | -3.24% | -14.83% | -26.74% | -29.57% | -24.79% | -10.64% | 18.51% | 58.42% | 92.06% | 90.80% | 71.36% | 58.15% | 40.08% | 37.50% | 16.32% | -20.62% | -38.59% | -42.30% | -98.00% | -17.79% | 13.58% | 24.35% | 3,553.80% | 30.00% | 36.48% | 36.62% | 33.15% | 24.86% | 16.44% | -19.71% | -46.86% | -52.57% | -56.58% | -39.64% | 15.69% | 57.70% | 81.53% | 93.27% | 84.28% | 38.27% | 36.56% | 46.00% | 56.65% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | 1.77% | 1.95% | 0.44% | 4.48% | 21.53% | 22.09% | 23.02% | 25.47% | 29.82% | 27.52% | 21.05% | 22.40% | 22.24% | 12.19% | 7.73% | 4.21% | -0.60% | 4.21% | 11.81% | 13.24% | 14.16% | 20.84% | 26.49% | 32.85% | 33.18% | 25.76% | 18.22% | 14.82% | -65.86% | 1.06% | -0.77% | -0.45% | -5.33% | -5.34% | -1.63% | -0.66% | -0.96% | 10.09% | 21.75% | 10.90% | 195.70% | -8.35% | -11.64% | -12.84% | -6.45% | -2.25% | -2.82% | -2.16% | 4.25% | 1.13% | 2.48% | 19.43% | 49.48% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 21.32% | 16.26% | 10.99% | 7.63% | 8.27% | 5.39% | 6.26% | 8.49% | 13.69% | 18.27% | 20.71% | 25.61% | 29.98% | 28.75% | 27.46% | 24.31% | 14.38% | 7.28% | 3.76% | 2.87% | -48.99% | 2.86% | 7.13% | 10.96% | 11.50% | 16.28% | 20.69% | 20.80% | 14.13% | 10.87% | 9.20% | 1.59% | -9.70% | -12.86% | -13.61% | -13.83% | -9.80% | -0.04% | 7.30% | 9.74% | 122.98% | 10.92% | 11.33% | 13.32% | 18.77% |
|
Revenue (QoQ)
|
| 12.70% | 16.68% | 8.96% | -9.67% | 0.22% | -5.23% | 0.05% | -2.34% | -3.88% | 8.11% | -9.62% | -6.57% | 13.30% | 11.55% | 22.65% | 42.17% | 1.61% | -3.04% | 6.15% | 8.19% | -8.90% | -7.51% | -6.57% | -6.94% | -12.42% | -1.23% | 11.01% | 23.41% | 17.08% | 19.75% | 10.28% | 10.83% | 8.06% | 6.07% | 8.25% | -6.24% | -26.26% | -17.94% | 1.71% | -96.76% | 2,936.08% | 13.36% | 11.36% | -4.67% | 8.02% | 19.02% | 11.48% | -7.09% | 1.29% | 10.99% | -23.13% | -38.51% | -9.60% | 1.60% | 6.88% | 17.86% | 23.23% | 16.95% | 13.79% | 12.37% | -7.53% | 15.50% | 21.65% | 20.57% |
|
Share-based Compensation Growth (1y)
|
| | | | -38.71% | -13.64% | -5.00% | -5.00% | 5.26% | 57.89% | 10.53% | -15.79% | -5.00% | -30.00% | 0.00% | 87.50% | 15.79% | 28.57% | 52.38% | 13.33% | 59.09% | 81.48% | 34.38% | 20.59% | 31.43% | 12.24% | 9.30% | 4.88% | 0.00% | 0.00% | 21.28% | 32.56% | 10.87% | -5.45% | -15.79% | -17.54% | 19.61% | 9.62% | 20.83% | 42.55% | 18.03% | 49.12% | 41.38% | 32.84% | 27.78% | 14.12% | 17.07% | 4.49% | 28.26% | 32.99% | 36.46% | 46.24% | 23.73% | 21.71% | 10.69% | 8.82% | 28.77% | 35.67% | 51.03% | 43.92% | 17.02% | 16.90% | 15.53% | 17.37% | 31.82% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -15.06% | -1.54% | 1.64% | 14.47% | 5.01% | 12.43% | 18.98% | 21.41% | 20.51% | 17.77% | 26.98% | 36.84% | 34.28% | 37.84% | 30.81% | 12.75% | 27.87% | 26.77% | 21.22% | 18.80% | 13.37% | 2.00% | 3.73% | 4.66% | 9.86% | 1.20% | 7.26% | 15.93% | 16.11% | 15.62% | 12.89% | 16.01% | 21.73% | 23.10% | 25.99% | 25.54% | 24.60% | 31.29% | 31.20% | 26.62% | 26.57% | 22.70% | 20.93% | 18.47% | 26.90% | 29.98% | 31.64% | 31.82% | 23.08% | 24.51% | 24.53% | 22.50% | 25.70% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2.46% | 17.37% | 16.54% | 15.44% | 19.34% | 23.69% | 19.86% | 17.75% | 18.13% | 12.89% | 22.10% | 28.93% | 21.83% | 19.88% | 17.98% | 9.39% | 22.63% | 16.12% | 12.63% | 14.53% | 15.52% | 11.65% | 13.78% | 16.77% | 14.87% | 12.02% | 15.35% | 16.68% | 20.73% | 18.59% | 18.11% | 19.00% | 23.41% | 24.73% | 24.75% | 25.79% | 25.25% | 30.17% | 30.44% | 26.03% | 25.03% | 23.98% | 25.27% | 22.94% | 25.81% |
|
Share-based Compensation (QoQ)
|
| -29.03% | -9.09% | 0.00% | -5.00% | 0.00% | 0.00% | 0.00% | 5.26% | 50.00% | -30.00% | -23.81% | 18.75% | 10.53% | 0.00% | 42.86% | -26.67% | 22.73% | 18.52% | 6.25% | 2.94% | 40.00% | -12.24% | -4.65% | 12.20% | 19.57% | -14.55% | -8.51% | 6.98% | 19.57% | 3.64% | 0.00% | -10.53% | 1.96% | -7.69% | -2.08% | 29.79% | -6.56% | 1.75% | 15.52% | 7.46% | 18.06% | -3.53% | 8.54% | 3.37% | 5.43% | -1.03% | -3.13% | 26.88% | 9.32% | 1.55% | 3.82% | 7.35% | 7.53% | -7.64% | 2.07% | 27.03% | 13.30% | 2.82% | -2.74% | 3.29% | 13.18% | 1.61% | -1.19% | 16.00% |
|
Shareholder's Equity Growth (1y)
|
| | | 41.46% | 40.94% | 34.29% | 5.97% | 0.37% | -2.85% | -6.05% | -15.41% | -14.57% | -15.69% | -14.95% | -5.42% | 18.88% | 23.94% | 26.18% | 33.28% | 15.55% | 23.13% | 31.83% | 24.85% | 14.50% | 6.26% | -0.02% | -2.40% | -2.35% | -0.81% | 14.32% | 30.57% | 50.60% | 77.65% | 75.53% | 73.44% | 70.33% | 48.50% | 33.37% | 22.60% | 10.87% | 5.07% | 4.50% | 4.50% | 6.05% | 9.33% | 9.83% | 11.74% | 12.66% | 15.04% | 17.66% | 16.62% | 13.60% | 7.40% | -1.23% | -7.87% | -11.60% | -13.02% | -7.17% | -2.60% | 2.29% | 9.12% | 10.86% | 14.75% | 20.02% | 25.66% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 6.65% | 4.90% | 2.38% | -5.36% | 0.64% | 0.50% | 0.27% | 2.16% | 5.48% | 8.77% | 12.26% | 16.32% | 16.30% | 17.49% | 18.48% | 17.54% | 8.92% | 9.08% | 14.65% | 16.74% | 18.97% | 23.26% | 26.13% | 30.26% | 35.81% | 37.80% | 38.84% | 40.55% | 41.68% | 40.47% | 34.74% | 30.50% | 26.05% | 19.49% | 15.25% | 12.71% | 9.83% | 9.74% | 10.53% | 10.84% | 10.72% | 10.54% | 8.48% | 6.28% | 4.20% | 2.43% | 2.56% | 1.53% | 0.90% | 0.64% | 0.55% | 0.98% | 2.77% | 6.05% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.75% | 11.99% | 12.29% | 7.12% | 6.17% | 5.84% | 5.85% | 5.38% | 5.58% | 6.28% | 10.09% | 14.93% | 18.26% | 23.37% | 27.26% | 29.75% | 27.08% | 27.91% | 28.67% | 27.60% | 26.04% | 23.92% | 22.83% | 23.14% | 24.12% | 24.62% | 25.16% | 26.52% | 27.72% | 28.37% | 25.88% | 23.69% | 20.71% | 16.08% | 12.21% | 8.99% | 5.88% | 4.30% | 4.37% | 4.09% | 4.18% | 5.10% | 5.61% | 6.06% | 6.79% | 8.06% |
|
Shareholder's Equity (QoQ)
|
2.19% | 4.61% | 27.62% | 3.69% | 1.81% | -0.32% | 0.70% | -1.79% | -1.45% | -3.60% | -9.33% | -0.81% | -2.74% | -2.76% | 0.83% | 24.67% | 1.40% | -1.01% | 6.50% | 8.09% | 8.05% | 5.99% | 0.86% | -0.87% | 0.27% | -0.27% | -1.55% | -0.81% | 1.86% | 14.94% | 12.45% | 14.40% | 20.15% | 13.56% | 11.11% | 12.35% | 4.75% | 1.99% | 2.15% | 1.60% | -0.73% | 1.43% | 2.15% | 3.11% | 2.34% | 1.89% | 3.92% | 3.96% | 4.50% | 4.22% | 3.00% | 1.27% | -1.20% | -4.16% | -3.92% | -2.83% | -2.80% | 2.30% | 0.81% | 2.05% | 3.69% | 3.92% | 4.35% | 6.73% | 8.57% |
|
Tax Rate Growth (1y)
|
| | | | | 2,107.00 | | | -1777.00 | | -3058.00 | | | | | | | 557.00 | | | -1346.00 | -333.00 | 1,004.00 | | | | | | | | | | -1047.00 | 3.00 | | | 856.00 | 1,056.00 | | 1,038.00 | -284.00 | -979.00 | | 125.00 | -374.00 | 264.00 | -422.00 | -426.00 | 262.00 | 260.00 | 838.00 | -423.00 | | | | -196.00 | | | | 3,961.00 | | | -4161.00 | -2944.00 | 53.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | 275.00 | | -595.00 | 182.00 | -1275.00 | -3653.00 | | 613.00 | | 410.00 | | | | | | -678.00 | -529.00 | -439.00 | | -379.00 | -193.00 | | | | | | | -475.00 | 81.00 | 252.00 | | 198.00 | 342.00 | | 737.00 | -396.00 | -454.00 | | -723.00 | | | | -1044.00 | | | 4,913.00 | 3,342.00 | 446.00 | -10.00 | -86.00 | 821.00 | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 499.00 | | | | | | | 1,281.00 | | -1034.00 | | | 31.00 | | 16.00 | -869.00 | 530.00 | | | 193.00 | -115.00 | -1192.00 | | | | | | -587.00 | 606.00 | 668.00 | | | | | 119.00 | | | | 3,042.00 | 335.00 | 515.00 | 331.00 | -27.00 | 761.00 |
|
Tax Rate (QoQ)
|
| | | | 1,326.00 | 264.00 | 2,407.00 | | | | | | | | | | 2,104.00 | -1193.00 | 29.00 | | | -180.00 | 1,366.00 | | | | | | | -1045.00 | 119.00 | | | 6.00 | | | 1,218.00 | 206.00 | | | -104.00 | -489.00 | 290.00 | 427.00 | -602.00 | 149.00 | -396.00 | 423.00 | 85.00 | 148.00 | 182.00 | -838.00 | | | | | | | | -1147.00 | -2811.00 | -308.00 | 105.00 | 69.00 | 186.00 |
|
Total Debt Growth (1y)
|
| | | -15.80% | -34.23% | | | -15.21% | 16.69% | 33.05% | 103.44% | 63.02% | 62.10% | 57.71% | 13.32% | 85.07% | 68.94% | 79.32% | 55.77% | 7.85% | -0.47% | 2.61% | 33.76% | 12.75% | 27.72% | 13.41% | 27.55% | 35.00% | 30.74% | 63.08% | 20.92% | 12.35% | -6.22% | -25.02% | -36.94% | -64.59% | -54.32% | -33.04% | -33.16% | 48.43% | 36.74% | -13.03% | 36.20% | 13.54% | 17.33% | 22.05% | 0.43% | 2.00% | 5.93% | 6.87% | 3.69% | 1.92% | 46.18% | 73.46% | 90.22% | 93.02% | 31.56% | 11.80% | 0.10% | 0.50% | 2.07% | 4.61% | 17.22% | 8.81% | -14.72% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 5.18% | 7.55% | | | 36.76% | 47.29% | 55.54% | 53.13% | 48.18% | 39.69% | 42.64% | 33.16% | 31.05% | 29.02% | 27.79% | 38.51% | 17.96% | 18.45% | 23.81% | 27.30% | 19.58% | 16.13% | 11.51% | -0.92% | -18.72% | -17.57% | -6.45% | -20.12% | -16.11% | -16.33% | -24.14% | -16.89% | -15.81% | -9.84% | -10.76% | -2.94% | 19.79% | 19.33% | 4.29% | 12.36% | 5.68% | 22.02% | 31.28% | 25.59% | 26.13% | 26.77% | 27.50% | 25.45% | 25.51% | 25.21% | 26.59% | 30.69% | 28.28% | 4.62% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.36% | 15.91% | | | 25.48% | 32.36% | 34.36% | 43.70% | 37.71% | 35.40% | 39.94% | 29.50% | 27.83% | 21.37% | 20.60% | 15.17% | -8.17% | -6.57% | -0.96% | -2.76% | -2.11% | -0.44% | -4.19% | -2.40% | -1.98% | -2.12% | -2.77% | -6.96% | -7.32% | -6.15% | -10.65% | -9.78% | -9.11% | 2.56% | 5.67% | 12.52% | 27.59% | 26.73% | 17.08% | 21.98% | 18.02% | 19.53% | 21.48% | 18.38% | 17.02% | 12.14% |
|
Total Debt (QoQ)
|
-1.50% | | | | -23.05% | -4.19% | -9.66% | 27.29% | 5.90% | 9.25% | 38.14% | 2.00% | 5.30% | 6.29% | -0.74% | 66.58% | -3.88% | 12.82% | -13.78% | 15.34% | -11.29% | 16.31% | 12.40% | -2.78% | 0.49% | 3.28% | 26.41% | 2.90% | -2.67% | 28.82% | -6.27% | -4.40% | -18.76% | 3.00% | -21.17% | -46.32% | 4.82% | 50.97% | -21.30% | 19.19% | -3.44% | -3.98% | 23.24% | -0.64% | -0.21% | -0.12% | 1.42% | 0.91% | 3.63% | 0.77% | -1.60% | -0.82% | 48.64% | 19.57% | 7.91% | 0.64% | 1.31% | 1.61% | -3.38% | 1.05% | 2.90% | 4.13% | 8.26% | -6.20% | -19.35% |