MU Growth Metrics (2009-2026) | MU

Growth Metrics Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Aug2017 Nov2017 Mar2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Feb2026
Growth Ratios
Assets Growth (1y) (Quarter) 28.22%24.65%0.40%-2.78%-1.80%-1.74%-2.87%-1.01%-1.61%-1.82%33.43%40.71%48.18%45.82%17.25%13.88%15.54%22.64%7.70%8.19%4.20%7.42%14.07%14.14%30.36%23.21%28.31%33.61%27.53%25.79%22.75%19.91%15.08%10.62%12.71%11.33%4.55%12.35%9.80%8.14%9.04%7.57%9.63%14.07%17.66%16.72%12.63%10.82%4.43%0.59%-3.06%-6.04%-1.21%0.88%8.03%12.05%11.16%18.33%19.28%20.30%38.95%
Assets Growth (3y) (Quarter) 7.73%6.26%9.17%10.63%12.71%12.05%14.97%16.62%18.99%20.64%19.00%20.13%21.28%24.31%12.94%12.04%16.21%17.52%16.38%18.16%20.10%18.52%21.57%22.28%24.15%19.68%21.08%21.27%15.34%16.06%14.95%13.02%9.47%10.16%10.70%11.16%10.28%12.15%10.68%10.99%10.24%8.09%6.18%5.91%6.68%5.80%5.66%5.28%4.67%6.28%7.70%8.20%15.13%
Assets Growth (5y) (Quarter) 14.36%13.96%10.44%10.78%11.51%13.13%13.30%14.39%18.01%18.37%19.79%21.46%24.29%24.38%17.80%17.64%18.16%17.70%16.88%17.11%15.82%15.65%17.33%17.10%16.88%15.68%16.40%17.08%14.51%14.44%13.41%12.79%10.02%9.44%8.18%7.42%6.71%7.44%7.26%7.56%8.03%8.56%9.05%9.87%13.40%
Assets (QoQ) (Quarter) 2.33%-0.52%-1.50%1.19%1.25%-3.67%-0.51%1.25%0.08%-1.82%-1.10%1.03%36.02%3.54%4.15%-0.58%9.37%0.56%5.66%5.53%-3.95%1.01%1.77%8.79%2.00%1.07%16.23%2.82%6.22%5.25%10.95%1.41%3.66%2.81%6.49%-2.52%5.61%1.56%0.00%4.75%3.22%0.02%0.83%3.34%5.19%4.07%4.00%2.51%1.51%2.40%-1.99%-1.26%-2.17%-0.74%3.05%0.82%4.77%2.95%2.23%7.32%5.61%3.83%18.07%
Capital Expenditures Growth (1y) (Quarter) 650.00%-263.53%379.59%-85.97%49.89%241.01%-289.79%2,146.81%-37.73%-157.40%269.28%-54.73%54.15%351.11%-25.03%173.43%0.00%50.97%29.68%-246.21%47.98%42.91%129.56%-51.81%27.68%-4.51%-38.22%143.61%54.75%94.24%131.60%-617.31%38.04%17.16%-0.33%130.99%-28.04%-22.39%-19.10%12.43%40.92%46.79%16.20%-11.62%19.25%-13.49%14.12%79.31%-24.99%-15.55%-39.45%-267.45%-26.66%-37.23%33.63%151.57%78.51%192.99%40.84%-416.60%68.09%57.51%
Capital Expenditures Growth (3y) (Quarter) 91.29%-49.23%148.84%12.58%12.89%59.17%34.04%202.97%-1.36%29.58%53.91%-56.18%31.64%95.03%30.68%-100.57%23.63%27.24%22.52%-1.08%42.99%38.39%48.65%-50.73%39.71%29.53%12.56%39.23%15.41%20.88%23.14%21.70%11.86%10.10%-2.15%32.15%6.54%-0.48%2.37%21.23%8.02%2.36%-7.05%-66.95%-13.11%-22.88%-2.62%15.69%-0.61%15.81%4.45%-67.91%30.07%42.55%
Capital Expenditures Growth (5y) (Quarter) 60.92%38.07%71.83%-50.43%16.32%44.89%48.29%-129.54%12.64%24.32%34.08%3.68%35.14%64.51%26.14%-73.43%32.19%36.21%33.53%9.18%23.77%19.24%21.51%26.14%22.56%19.88%6.04%21.93%20.90%17.54%19.89%23.35%4.60%-0.50%-8.33%1.56%-7.83%-12.18%-2.79%9.00%10.53%14.55%8.61%-44.65%14.50%16.18%
Capital Expenditures (QoQ) (Quarter) 174.19%-71.18%583.67%38.81%-159.78%184.53%-80.00%1,382.98%-43.76%-213.78%336.77%-58.90%-151.84%435.56%-36.69%39.96%-15.55%0.18%130.92%-48.81%27.50%-13.95%-360.35%151.81%23.13%38.23%-272.17%143.57%-7.91%-10.57%21.52%54.62%15.59%6.63%-371.42%141.26%-1.89%-9.29%-15.61%-4.19%5.82%-5.45%17.28%20.09%10.23%-25.15%-10.80%62.03%-20.03%-1.26%40.15%-32.22%-9.96%-29.21%-487.57%129.69%-22.94%50.72%49.57%2.76%26.48%-27.55%-436.22%154.56%18.52%
Cash & Equivalents Growth (1y) (Quarter) 96.16%54.06%16.79%3.55%-25.85%-20.57%-4.12%-8.52%13.84%9.77%-1.58%11.36%17.12%73.83%108.88%66.48%47.01%3.01%-17.61%-9.06%-43.91%-30.79%-13.22%25.26%79.49%58.89%18.03%-10.40%22.36%45.16%115.47%64.21%24.73%-25.98%-18.84%-24.25%9.93%56.71%12.04%60.31%6.60%-14.12%-8.58%-6.14%1.82%45.03%40.10%18.02%6.43%10.30%7.48%1.54%3.81%-15.66%-18.19%-18.33%-17.91%-17.11%-5.79%33.83%36.94%45.39%84.16%
Cash & Equivalents Growth (3y) (Quarter) 18.31%10.33%3.29%1.80%-0.38%14.87%25.38%19.26%25.15%25.26%19.21%19.02%-1.15%7.41%14.30%23.78%13.97%4.24%-5.50%0.68%7.20%16.87%30.20%22.60%39.92%19.51%27.32%3.68%18.82%18.97%25.13%25.87%13.49%-0.13%-5.98%4.45%6.06%24.97%12.79%21.09%4.93%11.17%11.24%4.00%4.00%10.50%7.20%-0.71%-3.20%-8.30%-6.08%3.54%5.28%0.54%12.39%
Cash & Equivalents Growth (5y) (Quarter) 23.31%19.19%13.66%9.82%-4.00%1.56%7.10%14.08%14.57%16.67%11.65%13.60%16.23%23.37%30.59%22.78%17.70%4.01%8.09%4.89%11.05%13.11%14.95%17.48%26.27%18.10%16.15%10.89%12.74%15.96%20.20%17.17%9.64%9.77%4.59%6.43%5.68%12.67%4.76%8.05%-0.31%-0.80%1.19%4.22%4.81%10.21%16.41%
Cash & Equivalents (QoQ) (Quarter) 5.39%19.49%23.69%25.94%-17.23%-9.42%9.66%-9.81%-11.34%9.35%4.63%12.23%-14.52%-1.95%18.39%18.03%26.88%17.82%-5.64%4.23%-11.10%-5.77%4.14%-35.71%9.68%18.16%50.32%-7.87%-2.91%-12.23%14.12%25.81%15.18%30.29%-13.03%-4.44%-31.65%42.86%-18.83%38.69%-2.56%2.14%16.14%-7.78%-21.50%8.72%19.24%0.05%11.81%5.02%0.45%-9.77%15.88%2.34%-5.10%-7.75%-5.85%-0.73%-5.26%-7.28%-4.94%12.83%34.57%-5.13%0.92%42.92%
Cash from Investing Activities Growth (1y) (Quarter) -1,644.00%-236.97%-43.18%-262.01%-63.76%41.52%-3,288.00%59.95%10.50%23.24%78.54%-122.89%80.91%-47.50%-222.22%-129.46%-781.97%-300.38%-175.86%12.01%38.66%82.78%59.47%6.16%-41.82%-1,115.57%-41.88%8.84%-53.21%45.85%-156.75%-66.59%-208.72%-3.45%7.93%48.33%73.14%31.38%5.52%-148.91%-187.47%-49.47%-6.61%7.45%27.30%-5.28%-24.22%-50.91%8.81%28.84%54.35%78.29%31.24%39.90%-69.66%-333.49%-102.05%-173.85%-29.32%-44.47%-45.93%-75.29%
Cash from Investing Activities Growth (3y) (Quarter) -194.57%-14.79%-80.56%-47.84%34.59%12.84%-188.61%-27.00%-14.65%-65.50%-24.01%-65.10%-1.08%-0.55%-53.30%-23.74%-97.23%-103.11%-16.62%9.04%-10.05%-4.25%-13.87%-12.53%-88.59%-89.53%-49.69%7.77%-8.30%27.29%-30.71%-28.91%-33.58%-1.99%2.48%-5.98%17.51%-2.59%-7.76%-51.49%-23.98%-3.85%15.45%32.82%23.04%23.35%1.28%-12.40%-8.20%-5.41%-0.05%-10.77%-26.56%-42.36%
Cash from Investing Activities Growth (5y) (Quarter) -112.21%-54.95%-105.38%-45.51%-8.65%14.52%-92.80%-11.08%-5.56%-56.83%-1.86%-30.94%-17.55%-46.25%-67.34%-23.53%-105.09%-36.24%-30.26%8.32%-2.02%4.26%-5.13%-12.88%-38.95%-47.51%-27.57%-12.57%-21.57%9.57%-24.22%-24.51%-9.58%4.49%12.06%17.17%18.85%14.31%0.63%-26.75%-21.50%-13.01%-5.81%-13.68%-6.09%-16.67%
Cash from Investing Activities (QoQ) (Quarter) -852.00%118.49%-620.45%-90.39%-83.94%103.12%-3,416.00%13.87%34.31%-69.94%58.34%-92.47%43.66%52.50%-332.75%83.51%-335.25%-3.77%-208.17%36.63%-97.58%28.50%1.71%55.82%44.55%-68.31%-127.60%33.24%-375.32%80.36%-46.22%-12.21%-67.99%6.85%5.12%-107.94%43.71%17.09%46.76%-8.09%-43.82%-14.15%-40.27%-24.84%25.22%18.58%-21.77%1.93%-8.29%3.94%-47.93%40.74%15.49%38.38%29.66%-87.71%26.12%-73.94%-79.72%12.51%-0.13%17.86%-100.77%11.62%-20.27%
Cash from Operations Growth (1y) (Quarter) 124.54%0.62%-33.75%-67.13%-44.81%-29.05%16.47%27.12%-41.58%-59.23%-9.04%59.33%538.56%494.02%133.17%87.87%5.64%-10.00%-8.25%-23.53%-29.65%-39.01%-70.86%-13.01%1.61%84.14%518.77%257.48%219.51%209.47%77.03%60.94%32.29%-21.00%-36.38%-56.68%-58.19%-41.75%-25.38%1.70%-2.19%52.77%75.98%71.03%100.20%18.68%7.81%-2.75%-76.05%-90.55%-99.37%-93.41%48.57%255.39%10,241.67%1,267.47%131.55%223.38%85.70%68.28%159.28%201.95%
Cash from Operations Growth (3y) (Quarter) -10.21%-33.73%-11.13%-12.68%27.21%19.77%35.18%56.12%57.95%29.65%24.85%31.79%68.05%48.29%-14.57%7.71%-8.94%0.36%18.27%33.47%31.69%51.48%47.23%71.05%62.55%65.12%91.01%35.58%20.90%12.51%-5.63%-10.83%-18.52%-11.08%-5.82%-9.01%-6.45%1.84%12.29%19.15%-22.31%-44.45%-77.19%-52.14%-10.69%-26.40%-11.33%-4.29%-6.26%2.81%6.29%14.90%107.39%226.18%
Cash from Operations Growth (5y) (Quarter) 37.32%9.24%8.47%-0.89%8.88%-1.16%-7.96%20.41%23.01%19.61%28.54%48.07%72.80%79.40%46.85%48.37%26.13%19.83%13.25%10.64%4.78%9.85%8.67%17.13%11.92%31.99%55.70%34.09%28.18%20.89%9.78%3.35%-23.66%-39.83%-64.51%-45.45%-21.86%-18.71%-1.75%8.80%10.04%14.52%17.90%20.33%33.72%31.24%
Cash from Operations (QoQ) (Quarter) 146.63%10.57%21.15%-32.03%10.52%-27.19%-39.90%14.12%42.08%19.51%-34.40%-47.56%-0.85%166.67%14.90%110.18%-7.76%4.68%-7.42%18.19%-21.42%6.71%-22.85%8.74%-31.87%-49.02%130.33%27.01%23.46%71.32%33.07%13.52%19.58%-2.00%20.98%-6.69%-28.59%-21.08%-17.63%-9.94%-0.50%1.10%12.26%-13.39%55.41%16.45%9.10%1.39%-7.87%5.79%-1.59%-75.03%-63.63%-93.00%937.50%462.65%-12.99%103.61%37.19%-4.73%21.52%16.92%24.32%46.79%41.52%
Dividends Paid - Common Growth (1y) (Quarter) -44.32%-40.48%-16.67%257.38%69.39%28.00%676.67%-79.43%-92.92%-94.94%12.50%12.50%13.51%0.00%2.38%0.79%1.59%2.38%1.55%2.36%2.34%0.78%2.29%1.54%
Dividends Paid - Common Growth (3y) (Quarter) -22.90%26.34%-44.67%29.45%5.36%5.09%5.68%1.05%2.07%1.56%
Dividends Paid - Common Growth (5y) (Quarter) -29.35%16.81%
Dividends Paid - Common (QoQ) (Quarter) -4.55%-14.29%-438.89%120.08%2.04%20.00%540.00%-78.39%-22.89%628.13%-83.05%-87.88%0.00%-0.89%13.51%0.00%0.00%0.00%0.00%2.38%-1.55%0.79%0.78%1.55%-0.76%0.77%-0.76%3.08%-1.49%
EBITDA Margin Growth (1y) (Quarter) 577.00-1323.00-1252.00-1975.00-2072.00-1809.00-1974.00-521.00-189.00905.001,508.001,487.001,892.002,227.001,464.001,231.001,009.00-64.00-469.00-773.00-1680.00-2069.00-1731.00-1286.00212.002,263.003,620.004,176.003,648.002,606.001,543.001,110.00198.00-1499.00-2960.00-3851.0028,034.00-2437.00-476.00576.00-31285.00146.00791.001,661.001,923.002,207.001,052.00-1282.00-3934.00-9506.00-8170.00-5960.00-1875.006,564.005,749.005,635.004,883.001,874.001,276.001,265.002,001.004,561.00
EBITDA Margin Growth (3y) (Quarter) -1684.00-2227.00-1717.00-1009.00-369.001,323.00999.002,197.002,712.003,068.002,503.001,945.001,221.0094.00-736.00-828.00-459.00130.001,420.002,117.002,180.002,800.003,432.004,000.004,058.003,371.002,203.001,434.0031,881.00-1329.00-1894.00-2166.00-3052.00-3789.00-2646.00-1615.00-1328.00-84.001,367.00955.00-33296.00-7153.00-6326.00-5581.00-3887.00-735.00-1368.00-1608.00-926.00-1068.00-1144.00940.005,009.0012,998.00
EBITDA Margin Growth (5y) (Quarter) 1,217.00-64.00-722.00-551.00-1039.00-810.00-1201.00139.001,244.003,262.004,392.004,835.005,081.004,963.004,427.004,458.003,387.001,238.002.00-624.0030,412.00-1135.00-5.00724.00808.001,080.002,517.003,671.002,518.001,024.00-51.00-1787.00-5064.00-11089.00-9763.00-8857.00-7137.00-3026.00-1054.00629.00-30289.001,284.00699.001,319.002,997.005,699.00
EBITDA Margin (QoQ) (Quarter) 961.00244.00-623.00-5.00-939.00315.00-1346.00-101.00-676.00150.00107.00230.00418.00753.0085.00635.00753.00-9.00-148.00414.00-320.00-415.00-452.00-494.00-710.00-76.00-6.001,004.001,342.001,281.00549.00476.00300.00217.00116.00-436.00-1397.00-1244.00-775.0031,450.00-31868.00716.00278.00-410.00-437.001,361.001,148.00-149.00-153.00206.00-1186.00-2801.00-5724.001,543.001,023.001,284.002,715.00728.00908.00532.00-295.00130.00897.001,268.002,265.00
EBIT Growth (1y) (Quarter) 94.03%-56.87%-56.11%-111.78%-118.21%-213.97%-179.32%-192.16%-36.62%88.73%179.26%238.93%668.04%3,878.26%463.09%300.00%96.91%-1.61%-24.79%-48.43%-78.62%-100.58%-104.28%-107.49%54.74%20,980.00%7,370.37%7,918.75%762.67%241.67%101.38%74.94%21.38%-45.14%-74.45%-85.15%-86.22%-77.52%-12.08%78.00%67.18%50.68%102.59%155.40%203.81%284.01%66.98%-48.53%-107.94%-190.46%-158.62%-196.78%-439.71%108.29%140.83%203.40%292.73%828.27%201.67%140.08%182.24%810.04%
EBIT Growth (3y) (Quarter) -35.41%-27.15%-34.90%-21.81%12.21%69.33%52.41%163.21%158.54%83.62%74.97%69.45%63.76%39.87%-29.69%-29.16%-13.31%6.31%32.76%44.57%41.85%60.98%84.35%117.23%153.04%632.73%240.30%181.52%13.00%-25.02%-23.23%-22.67%-34.61%-42.93%-23.08%-12.27%-11.21%9.17%43.81%32.76%-33.95%-93.40%-58.52%-48.46%-48.92%-33.95%-26.34%-19.84%-6.16%-11.36%-10.29%33.93%215.35%108.06%
EBIT Growth (5y) (Quarter) 40.10%15.55%3.16%-0.28%-9.87%-15.19%-16.15%8.90%47.81%48.07%65.57%79.80%102.35%174.93%92.64%84.09%46.82%17.63%3.78%-4.73%-13.75%-12.44%7.07%22.06%30.14%166.57%132.97%148.28%48.94%19.52%8.88%-9.48%-15.63%-21.48%-19.58%-18.50%-18.13%-37.21%-6.57%18.55%33.23%32.15%19.56%25.86%47.94%89.34%
EBIT Margin Growth (1y) (Quarter) 577.00-1323.00-1252.00-1975.00-2072.00-1809.00-1974.00-521.00-189.00905.001,508.001,487.001,892.002,227.001,464.001,231.001,009.00-64.00-469.00-773.00-1680.00-2069.00-1731.00-1286.00212.002,263.003,620.004,176.003,648.002,606.001,543.001,110.00198.00-1499.00-2960.00-3851.0028,034.00-2437.00-476.00576.00-31285.00146.00791.001,661.001,923.002,207.001,052.00-1282.00-3934.00-9506.00-8170.00-5960.00-1875.006,564.005,749.005,635.004,883.001,874.001,276.001,265.002,001.004,561.00
EBIT Margin Growth (3y) (Quarter) -1684.00-2227.00-1717.00-1009.00-369.001,323.00999.002,197.002,712.003,068.002,503.001,945.001,221.0094.00-736.00-828.00-459.00130.001,420.002,117.002,180.002,800.003,432.004,000.004,058.003,371.002,203.001,434.0031,881.00-1329.00-1894.00-2166.00-3052.00-3789.00-2646.00-1615.00-1328.00-84.001,367.00955.00-33296.00-7153.00-6326.00-5581.00-3887.00-735.00-1368.00-1608.00-926.00-1068.00-1144.00940.005,009.0012,998.00
EBIT Margin Growth (5y) (Quarter) 1,217.00-64.00-722.00-551.00-1039.00-810.00-1201.00139.001,244.003,262.004,392.004,835.005,081.004,963.004,427.004,458.003,387.001,238.002.00-624.0030,412.00-1135.00-5.00724.00808.001,080.002,517.003,671.002,518.001,024.00-51.00-1787.00-5064.00-11089.00-9763.00-8857.00-7137.00-3026.00-1054.00629.00-30289.001,284.00699.001,319.002,997.005,699.00
EBIT Margin (QoQ) (Quarter) 961.00244.00-623.00-5.00-939.00315.00-1346.00-101.00-676.00150.00107.00230.00418.00753.0085.00635.00753.00-9.00-148.00414.00-320.00-415.00-452.00-494.00-710.00-76.00-6.001,004.001,342.001,281.00549.00476.00300.00217.00116.00-436.00-1397.00-1244.00-775.0031,450.00-31868.00716.00278.00-410.00-437.001,361.001,148.00-149.00-153.00206.00-1186.00-2801.00-5724.001,543.001,023.001,284.002,715.00728.00908.00532.00-295.00130.00897.001,268.002,265.00
EBIT (QoQ) (Quarter) 106.47%30.12%-19.81%-9.93%-54.10%32.40%-121.52%-39.22%-187.32%7.84%20.74%34.90%76.29%747.83%38.93%166.18%57.71%-3.45%-1.31%31.04%-21.20%-26.20%-32.33%-45.67%-102.16%-440.00%-18.52%1,221.88%190.81%88.03%27.46%23.78%15.18%10.82%10.73%-14.12%-47.94%-48.39%-35.64%-20.31%-15.06%101.82%30.29%-25.15%-23.44%171.34%64.26%-10.96%-3.23%17.99%-49.37%-113.74%-1,001.91%23.53%16.41%23.37%116.93%276.44%111.68%42.84%-18.45%22.34%68.46%67.93%162.96%
EBT Growth (1y) (Quarter) 16.04%-57.30%-76.01%-119.50%-146.75%-226.58%-208.00%-151.28%-82.61%-17.50%121.40%956.12%278.57%385.11%1,328.85%-43.68%154.13%15.52%-29.07%-62.43%-84.99%-112.40%-130.36%-147.32%48.95%1,063.54%1,185.63%1,481.55%1,210.80%273.30%113.93%87.25%35.14%-44.86%-80.73%-84.93%-85.13%-77.57%21.51%71.76%49.91%48.71%107.59%160.98%199.76%295.12%65.45%-47.10%-106.98%-190.51%-158.67%-193.88%-556.25%107.49%140.79%203.57%286.32%934.12%195.52%140.46%181.64%819.23%
EBT Growth (3y) (Quarter) -44.07%-38.12%-61.87%61.28%15.09%61.86%48.91%141.67%117.48%80.39%60.94%56.20%38.92%25.80%-71.87%-28.06%-17.18%11.35%32.72%34.92%43.09%64.62%91.76%130.47%197.70%179.49%86.39%80.68%38.10%-22.71%-20.58%-21.45%-32.97%-43.13%-21.38%-12.26%-12.58%9.63%61.00%33.34%-32.26%-94.15%-58.94%-48.82%-49.98%-35.55%-26.57%-19.88%-5.14%-11.18%-10.91%32.72%231.52%108.90%
EBT Growth (5y) (Quarter) 35.07%15.91%-10.89%-2.36%-10.28%-21.13%-22.08%-16.59%30.96%45.96%55.69%69.14%72.55%75.59%134.86%20.96%58.68%23.23%-0.74%-7.07%-10.06%-11.22%10.55%25.95%42.53%53.83%67.76%81.09%63.92%22.09%11.46%-7.72%-15.58%-21.59%-19.84%-18.49%-18.19%-38.32%-0.03%18.18%30.85%32.71%19.42%26.41%48.44%91.04%
EBT Margin Growth (1y) (Quarter) -126.00-1187.00-3048.00-1969.00-1643.00-1696.00-2171.00-634.00-595.00-135.001,343.006,901.002,073.002,762.001,642.00-3667.001,156.00227.00-498.00-1250.00-1657.00-2185.00-1920.00-1508.00110.002,317.003,673.004,304.003,568.002,707.001,645.001,368.00664.00-1434.00-3271.00-3804.0030,738.00-2373.00104.00513.00-34050.00128.00833.001,691.001,823.002,204.001,024.00-1211.00-3710.00-9372.00-8130.00-5974.00-2013.006,441.005,722.005,584.004,915.001,891.001,222.001,261.001,972.004,590.00
EBT Margin Growth (3y) (Quarter) -2363.00-3018.00-3875.004,298.00-165.00931.00814.002,600.002,634.002,853.002,487.001,985.001,572.00804.00-776.00-6424.00-391.00359.001,255.001,546.002,020.002,839.003,398.004,163.004,341.003,590.002,048.001,867.0034,970.00-1100.00-1521.00-1924.00-2647.00-3679.00-2333.00-1601.00-1489.00-41.001,962.00993.00-35937.00-7040.00-6272.00-5494.00-3901.00-726.00-1384.00-1600.00-809.00-1039.00-1186.00871.004,873.0012,922.00
EBT Margin Growth (5y) (Quarter) 866.00-29.00-2732.00-618.00-665.00-1027.00-1604.00-158.001,087.002,986.004,240.004,780.005,249.005,828.004,542.00-753.003,840.001,632.00-370.00-891.0033,422.00-968.00232.00872.001,030.001,345.002,985.004,071.002,743.001,232.00337.00-1444.00-4535.00-10847.00-9438.00-8785.00-7212.00-2971.00-446.00603.00-33035.001,293.00672.001,351.002,986.005,755.00
EBT Margin (QoQ) (Quarter) 668.002,213.00-2495.00-512.00-392.00352.00-1416.00-186.00-445.00-123.00120.00-147.0014.001,355.005,678.00-4974.00704.00235.00370.00-152.00-226.00-490.00-382.00-559.00-754.00-225.0030.001,059.001,454.001,131.00661.00323.00593.0069.00383.00-381.00-1505.00-1768.00-150.0034,161.00-34616.00710.00258.00-401.00-439.001,415.001,115.00-269.00-57.00235.00-1120.00-2769.00-5719.001,477.001,036.001,192.002,736.00758.00899.00523.00-288.0089.00937.001,234.002,330.00
EBT (QoQ) (Quarter) 74.53%153.51%-57.36%-38.50%-35.77%42.41%-134.67%-47.44%-73.91%-21.50%19.34%-7.14%-11.90%122.13%3,126.92%-77.65%78.67%10.90%27.19%0.85%-18.78%-31.91%-32.64%-59.72%-167.13%-66.67%-5.00%226.79%334.27%87.78%33.62%20.29%23.67%7.62%16.95%-13.18%-49.54%-62.39%-8.52%-14.35%-23.89%103.75%29.31%-25.24%-24.49%184.41%62.57%-14.13%-0.48%19.09%-48.03%-111.33%-1,190.34%22.81%16.83%20.78%114.72%320.59%111.19%42.52%-18.31%20.19%71.84%66.92%166.62%
Enterprise Value Growth (1y) (Quarter) -322.95%-294.26%63.42%59.10%30.35%25.82%-5.41%-74.42%-136.76%-225.79%-107.91%-12.36%-21.44%-89.38%-149.77%-89.16%-70.59%-16.04%2.14%-13.00%-52.78%21.90%16.48%-4.31%37.00%-24.52%0.33%-2.59%-27.58%-59.80%-135.18%-46.24%-26.59%-3.00%7.01%-6.27%-32.45%-38.82%-10.69%-31.36%-3.63%7.33%2.70%3.57%-6.03%-36.23%-40.90%-22.49%-8.09%-10.45%-6.88%-1.22%-2.82%14.49%16.75%19.06%15.51%16.14%8.78%-29.02%-27.15%-35.98%-77.59%
Enterprise Value Growth (3y) (Quarter) -78.39%-88.47%7.11%7.11%-26.05%-66.03%-76.24%-54.77%-69.91%-92.73%-71.93%-33.92%-46.82%-19.73%-26.85%-30.64%-17.97%-4.11%6.61%-6.54%-7.09%-15.83%-25.10%-16.10%-0.58%-27.02%-29.66%-16.82%-28.85%-31.71%-34.27%-26.86%-20.22%-9.84%-0.05%-10.42%-13.32%-20.57%-14.92%-15.77%-5.90%-11.72%-13.58%-6.14%-5.62%-8.77%-7.83%-0.12%2.08%7.48%6.72%-1.87%-3.37%0.84%-10.48%
Enterprise Value Growth (5y) (Quarter) -57.26%-65.24%-14.40%-11.37%-39.16%-32.91%-34.94%-34.31%-36.40%-47.42%-33.44%-20.78%-20.53%-27.84%-36.77%-27.32%-21.54%-13.18%-12.24%-13.45%-15.54%-17.31%-15.04%-16.92%-6.91%-21.40%-18.61%-15.09%-18.64%-23.60%-27.11%-19.25%-14.77%-14.80%-8.56%-10.79%-10.09%-10.61%-6.19%-4.92%-0.63%0.00%-2.16%-4.54%-4.83%-7.97%-15.22%
Enterprise Value (QoQ) (Quarter) -33.93%-664.95%-23.69%51.71%42.44%-6.38%-38.30%17.76%38.69%-51.15%-128.85%-11.64%15.64%3.54%-23.68%-20.66%-31.56%-27.22%6.33%-8.81%10.51%-7.29%-8.16%-47.11%54.25%-14.74%-35.10%11.15%9.58%8.16%-39.05%-10.49%-13.25%-35.16%13.54%4.35%7.86%-22.03%1.18%-19.21%3.42%2.70%-17.27%5.96%13.63%-2.16%-16.22%-3.40%-10.97%-5.66%-1.04%8.76%-13.40%-2.24%4.31%7.32%5.69%0.46%6.96%3.26%6.39%-8.26%-31.60%4.66%-0.11%-41.39%
EPS (Basic) Growth (1y) (Quarter) -33.33%-83.72%-93.40%-140.00%-218.75%-514.29%-557.14%-71.43%-42.11%3.45%112.50%787.50%225.93%346.43%1,800.00%-34.55%176.47%26.09%-39.47%-59.26%-78.72%-110.34%-145.65%-136.36%-15.00%1,000.00%809.52%1,431.25%1,288.24%253.09%121.48%75.12%23.31%-49.30%-76.97%-86.33%-84.88%-74.48%-5.26%74.51%63.64%45.95%115.28%171.91%186.11%274.07%52.26%-43.39%-108.74%-204.95%-173.31%-195.62%-522.22%133.96%117.34%161.07%250.00%97.22%463.33%257.50%177.38%762.68%
EPS (Basic) Growth (3y) (Quarter) -46.20%-38.40%-66.46%67.68%28.56%114.41%121.43%113.37%90.81%71.00%50.92%56.50%39.94%31.50%-93.54%-28.00%-20.63%5.49%25.16%25.41%35.91%48.69%92.86%103.90%144.13%162.61%77.78%73.11%37.30%-22.99%-21.53%-25.24%-32.68%-42.63%-22.27%-13.43%-10.88%11.68%45.89%39.01%-34.06%-97.72%-63.90%-51.42%-52.63%10.06%-42.16%-30.86%-6.57%-11.08%-10.53%27.81%203.26%98.14%
EPS (Basic) Growth (5y) (Quarter) 31.40%15.14%-15.38%4.68%4.56%-26.86%-37.97%-2.71%23.69%36.81%46.10%61.17%60.77%64.96%141.71%17.72%53.63%16.01%0.00%-13.93%-14.09%-15.72%9.37%15.13%29.20%51.57%56.48%76.49%64.70%20.05%9.63%-8.45%-15.73%-22.35%-20.34%-18.65%-18.99%-13.07%-16.96%9.42%30.73%30.86%18.61%26.30%45.28%86.70%
EPS (Basic) (QoQ) (Quarter) 79.17%146.51%-66.98%-54.29%-56.25%0.00%-300.00%-35.71%-52.63%-10.34%25.00%-12.50%-3.70%114.29%4,025.00%-79.39%102.94%10.14%42.11%-12.96%-7.45%-47.13%-4.35%-54.55%-145.00%-133.33%23.81%206.25%376.47%83.95%42.95%10.80%21.19%15.38%13.03%-21.98%-50.17%-47.59%-32.89%-13.73%-15.91%94.59%23.61%-19.10%-25.00%187.04%56.13%-14.88%-1.94%16.83%-41.95%-113.14%-1,077.78%18.40%24.28%14.50%164.29%-58.33%166.67%110.00%-15.48%19.01%69.23%62.94%162.88%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -34.78%-82.05%-92.39%-143.75%-226.67%-514.29%-557.14%-71.43%-42.11%3.45%112.50%729.17%211.11%317.86%1,600.00%-36.42%180.00%27.87%-38.24%-56.25%-77.38%-111.54%-150.00%-138.10%-15.79%955.56%766.67%1,343.75%1,268.75%246.75%121.43%78.89%28.31%-46.82%-76.13%-86.24%-84.70%-74.65%-4.05%77.55%65.12%-130.56%114.08%174.71%187.32%1,918.18%53.95%-42.68%-108.82%-206.00%-173.93%-195.62%-522.22%133.49%117.34%161.07%249.11%98.59%460.00%255.00%175.45%756.03%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -46.96%-39.56%-64.84%67.73%25.99%105.78%113.37%106.90%85.87%67.38%49.07%55.36%39.31%31.50%-93.54%-28.18%-18.90%8.07%27.22%27.51%37.63%50.71%94.70%103.89%145.46%160.99%76.77%71.71%39.03%-22.39%-20.25%-24.10%-31.30%-26.85%-21.15%-12.44%-10.12%12.09%46.78%40.88%-34.23%-99.07%-64.32%-51.91%-52.94%103.72%-41.78%-30.57%-6.45%-11.00%-10.46%27.51%202.04%97.41%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 29.57%14.87%-14.51%5.59%4.84%-26.86%-37.97%-2.71%23.23%36.02%44.84%59.40%58.84%63.08%138.70%18.71%56.43%18.41%1.71%-12.59%-12.53%-14.33%11.07%15.68%30.17%-4.10%56.00%76.10%66.38%21.03%10.82%-7.19%-15.80%-22.81%-20.67%-18.82%-19.12%-12.94%-16.52%10.30%31.17%31.40%18.80%26.70%45.31%156.82%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 69.57%135.90%-65.22%-53.13%-53.33%0.00%-300.00%-35.71%-52.63%-10.34%25.00%-12.50%-3.70%114.29%3,675.00%-80.13%103.33%11.48%41.18%-12.50%-7.14%-46.15%0.00%-54.76%-147.37%-133.33%23.81%200.00%381.25%81.82%42.14%10.05%21.92%16.10%14.84%-21.07%-49.47%-47.89%-33.78%-12.24%-16.28%97.22%22.54%-18.39%-115.49%1,481.82%57.24%-14.64%-1.96%17.00%-41.45%-113.14%-1,077.78%18.40%24.28%14.50%163.39%-57.75%166.67%108.75%-15.57%19.15%69.05%61.97%162.39%
FCF Margin Growth (1y) (Quarter) -332.001,583.00-2016.00-1542.00-2588.00-3910.003,557.00-4522.00322.001,303.00-5777.003,928.003,153.00-200.002,798.00-746.00-55.00-1053.00-673.008,075.00-1630.00-2510.00-6032.003,633.00-705.002,073.006,926.00-8646.002,787.002,321.00-81.0010,704.00197.00-1492.00-1729.00-13440.001,637.00-1462.00-498.00-436.00-5639.00177.001,608.002,274.002,211.001,244.00-295.00-2012.00-4562.00-6348.00-5554.0015,461.002,851.004,759.004,678.00-15340.00879.00143.001,215.0013,426.002,171.002,452.00
FCF Margin Growth (3y) (Quarter) -2597.00-1024.00-4236.00-2136.00888.00-2807.00578.00-1340.003,420.0049.00-3652.0011,257.001,468.00-3763.00-3907.0010,962.00-2391.00-1490.00222.003,063.00451.001,884.00813.005,692.002,278.002,901.005,115.00-11382.004,621.00-633.00-2309.00-3172.00-3805.00-2777.00-620.00-11602.00-1791.00-41.00815.00-174.00-7990.00-4927.00-4242.0015,723.00500.00-346.00-1171.00-1891.00-832.00-1447.00339.0013,547.005,902.007,354.00
FCF Margin Growth (5y) (Quarter) 501.00-2278.00-2112.005,193.00-798.00-6370.00-6127.0010,368.001,085.00-387.00-2758.006,244.003,549.00630.002,938.0013,021.00593.00-662.00-1589.00326.002,285.00-1070.00-1415.00-8184.00-1724.001,617.006,225.00-9544.001,193.00788.00-996.00-2911.00-6156.00-7881.00-6469.001,847.00-3502.00-1630.00-62.00-53.00-4260.00-26.001,651.0013,809.003,551.002,249.00
FCF Margin (QoQ) (Quarter) 1,716.00438.00-695.00-1791.003,631.00-3161.00-220.00-2836.002,308.004,306.00-8299.002,008.003,288.00-2774.001,406.001,233.00-64.00224.00-2138.001,924.00-1063.00604.006,610.00-7781.00-1942.00-2918.0016,275.00-12120.00836.001,936.00703.00-688.00370.00-466.0011,489.00-11195.00-1319.00-704.00-222.003,883.00-4418.00260.00-160.00-1321.001,398.001,690.00506.00-1383.00431.00152.00-1211.00-3934.00-1355.00945.0019,805.00-16544.00552.00865.00-214.00-324.00-184.001,937.0011,997.00-11579.0097.00
FCF Payout Ratio Growth (1y) (Quarter) -44.94%-65.28%97.74%480.37%-254.36%664.48%142.88%-110.42%-161.19%112.84%-150.27%-161.45%-193.06%-97.40%-290.34%-1,037.44%494.29%2,162.80%1,155.59%-49.47%-75.75%-98.16%-98.71%102.08%
FCF Payout Ratio Growth (3y) (Quarter) -70.30%27.05%-26.15%-93.77%174.64%-131.75%-3.81%-77.87%36.26%33.02%
FCF Payout Ratio Growth (5y) (Quarter) -20.62%-84.13%
FCF Payout Ratio (QoQ) (Quarter) -60.25%-35.31%-483.65%155.81%-74.94%268.47%637.98%-122.65%224.14%17.07%-131.67%106.64%-33.82%-20.01%772.12%-110.89%19.12%-21.15%124.40%-1,732.65%-135.68%141.99%40.03%661.63%-133.37%106.81%-89.38%432.37%-46.03%
Free Cash Flow Growth (1y) (Quarter) 1.14%71.45%-57.86%-58.63%-209.74%-83.26%219.77%-297.39%32.42%152.20%-111.57%139.44%523.23%79.74%778.63%-83.26%10.14%-51.76%-32.40%7,252.50%-85.92%-214.57%-315.64%29.11%-196.92%152.85%205.40%-48.96%1,433.33%765.98%35.43%503.66%25.60%-62.34%-83.35%-98.25%-96.78%-107.00%-74.35%-104.39%-1,233.82%170.91%1,546.84%20,866.67%187.29%2,507.69%-3.15%-91.23%-323.77%-283.09%-221.98%3,740.85%73.77%91.14%125.76%-95.48%109.62%31.52%321.97%5,376.49%7,852.63%4,981.42%
Free Cash Flow Growth (3y) (Quarter) -40.10%-10.21%-29.19%-31.45%46.41%-8.78%35.93%-49.30%72.69%29.80%-19.03%89.95%38.50%-44.12%-114.67%151.39%-29.07%-33.65%15.39%264.56%22.10%73.73%45.47%58.45%153.19%55.00%30.80%-62.20%36.44%-30.61%-61.33%-26.09%-34.97%-73.46%-11.07%-45.74%-31.68%8.97%59.93%-7.17%-189.04%-223.50%-177.87%788.70%19.98%-84.01%-32.73%-46.57%-61.64%-28.28%9.87%356.56%58.83%70.57%
Free Cash Flow Growth (5y) (Quarter) 28.45%-8.89%-6.48%31.71%-13.41%-19.33%-41.44%65.37%15.53%5.78%3.83%39.05%60.00%35.38%74.38%117.75%20.28%-0.96%-19.10%38.66%-40.64%-16.42%-33.36%-14.90%-51.31%15.84%24.61%-13.22%48.99%33.37%-1.60%-38.98%-23.70%-23.66%-23.14%-11.65%-16.94%-17.19%5.15%6.81%-10.99%-15.49%84.11%344.55%42.71%169.22%
Free Cash Flow (QoQ) (Quarter) 140.15%32.49%-11.67%-64.02%307.12%-67.43%-13.28%-195.44%162.12%521.98%-153.53%67.33%331.82%-128.54%282.44%250.63%-1.55%7.76%-95.50%2,207.50%-56.88%51.01%389.35%-95.58%-450.77%-184.21%392.98%-103.32%291.27%466.80%41.87%-13.31%24.23%-11.36%532.38%-81.96%-62.75%-60.81%-33.44%-66.83%-180.88%243.64%-111.39%-8,466.67%105.06%3,235.90%43.66%-63.99%51.11%23.89%-86.98%-1,018.29%-23.64%17.45%509.82%-106.27%58.23%340.00%-28.03%-86.67%-397.37%1,578.76%834.05%-80.64%82.53%
Gross Margin Growth (1y) (Quarter) -219.00-1347.00-1472.00-1633.00-867.00-882.00-1157.00-384.00-276.00716.001,321.001,375.001,986.001,655.001,037.00786.00413.00-44.00-316.00-582.00-1048.00-1399.00-1401.00-895.0012.001,693.002,969.003,270.002,961.002,143.001,370.001,033.00324.00-900.00-2240.00-3239.0080,624.00-2084.00-576.00550.00-83449.00-180.00970.001,313.001,631.002,077.00457.00-781.00-2452.00-7987.00-6449.00-5032.00-2260.005,118.004,470.004,616.003,918.001,827.001,082.00935.001,760.003,762.00
Gross Margin Growth (3y) (Quarter) -1363.00-1513.00-1308.00-642.00842.001,489.001,201.001,777.002,123.002,327.002,042.001,579.001,351.00212.00-680.00-691.00-623.00250.001,252.001,793.001,926.002,436.002,938.003,409.003,298.002,935.002,099.001,065.0083,909.00-841.00-1445.00-1655.00-2501.00-3164.00-1846.00-1375.00-1194.00-187.00851.001,083.00-84270.00-6090.00-5022.00-4500.00-3081.00-792.00-1522.00-1196.00-793.00-1042.00-897.00520.003,418.0010,707.00
Gross Margin Growth (5y) (Quarter) 1,036.0099.00-587.00-438.00208.0046.00-516.00300.001,087.002,621.003,610.003,954.004,325.004,047.003,659.003,613.002,663.001,492.00382.00-412.0082,874.00-548.00122.00720.00473.00671.002,493.002,928.002,091.001,055.00-18.00-1123.00-3322.00-9074.00-7838.00-7188.00-5906.00-3056.00-1128.00667.00-82611.00855.00530.001,052.002,597.004,797.00
Gross Margin (QoQ) (Quarter) 728.00432.00-574.00-806.00-399.00307.00-735.00-41.00-414.0032.0038.0068.00578.00637.0092.00679.00247.0019.00-159.00305.00-209.00-253.00-425.00-160.00-561.00-255.0081.00747.001,119.001,021.00383.00438.00301.00249.0046.00-271.00-924.00-1090.00-953.0083,591.00-83631.00417.00173.00-408.00-363.001,567.00516.00-90.0084.00-52.00-722.00-1761.00-5452.001,485.00696.001,011.001,927.00837.00842.00313.00-165.0092.00695.001,138.001,837.00
Gross Profit Growth (1y) (Quarter) 18.28%-32.24%-43.63%-58.90%-41.79%-51.72%-51.05%-31.78%-28.85%74.29%137.61%223.29%490.32%283.33%146.04%95.62%27.87%0.14%-12.13%-29.96%-48.17%-58.79%-58.57%-40.31%19.08%194.30%423.90%437.48%270.62%150.59%81.03%65.52%23.17%-32.93%-61.30%-72.92%-70.40%-52.69%-3.56%48.24%27.09%21.70%77.31%89.17%105.36%122.92%29.08%-32.98%-74.95%-132.81%-116.56%-116.59%-103.92%189.47%374.25%729.20%9,665.71%174.61%91.48%84.65%128.38%499.22%
Gross Profit Growth (3y) (Quarter) -21.17%-17.08%-13.13%-3.22%34.71%47.75%41.98%62.80%75.12%88.43%72.54%64.23%57.57%16.52%-3.61%-6.48%-7.59%6.69%24.01%30.98%31.76%44.85%57.80%74.46%75.83%70.39%54.26%34.06%10.55%-7.35%-12.25%-12.74%-22.62%-27.18%-12.85%-8.76%-8.25%8.68%30.20%23.41%-13.21%-42.44%-33.49%-30.26%-26.41%-13.18%-16.32%-11.22%-2.07%-6.94%-4.56%24.45%104.58%155.72%
Gross Profit Growth (5y) (Quarter) 29.89%16.96%7.23%4.43%10.13%5.89%0.82%12.52%27.08%52.00%61.98%70.03%76.78%63.45%53.40%48.72%29.22%15.34%5.97%0.14%-3.57%-0.72%7.96%16.35%15.38%23.28%44.39%46.54%28.67%16.62%9.11%-3.37%-24.94%-17.95%-16.45%-15.82%-14.96%-17.74%0.04%14.43%19.64%16.94%14.75%19.57%34.52%60.85%
Gross Profit (QoQ) (Quarter) 44.92%32.09%-7.90%-32.91%-16.98%9.89%-32.85%-4.98%-31.15%11.43%-6.41%-0.91%68.66%51.91%27.34%80.93%9.52%-2.49%1.24%18.27%-14.22%-14.45%-19.30%-12.47%-31.80%-13.99%16.27%74.61%68.55%53.11%19.28%20.40%13.96%10.61%9.06%-10.41%-37.94%-36.17%-23.69%-2.08%-0.81%30.11%17.30%-16.05%-5.01%89.57%25.14%-8.87%3.11%9.77%-35.02%-65.94%-235.05%44.61%34.88%91.95%3,182.86%69.79%49.40%22.32%-11.50%18.39%44.07%51.29%132.21%
Interest Coverage Ratio Growth (1y) (Quarter) 139.98%-29.14%-31.03%-116.10%-119.77%-191.17%-139.66%-65.37%16.11%92.95%182.19%215.05%420.58%2,649.19%280.08%190.91%120.98%-1.61%-37.97%-55.07%-79.95%-100.50%-103.81%-105.61%6.87%12,679.88%5,279.54%7,231.97%867.03%525.09%285.13%417.82%356.08%78.82%-29.52%-80.96%-90.32%-86.80%-50.01%38.84%63.70%65.03%124.61%171.70%224.06%193.25%74.57%-46.24%-107.01%-155.90%-121.68%-133.76%-108.53%105.13%132.39%198.07%315.60%1,093.49%267.89%163.31%350.07%3,085.14%
Interest Coverage Ratio Growth (3y) (Quarter) -33.85%-26.94%-39.19%-32.59%-18.99%17.87%7.41%96.05%99.52%55.60%57.91%51.88%50.67%49.93%-27.85%-27.51%-22.06%-14.76%6.95%21.57%27.48%57.87%96.57%174.60%261.23%1,020.85%422.44%316.62%62.20%13.83%10.71%11.03%-10.27%-26.97%-7.50%-10.45%-19.93%-13.88%25.15%26.58%-33.36%-67.57%-41.78%-35.60%-35.24%-56.20%-50.33%-43.75%-31.95%-30.07%-36.32%-4.47%181.19%178.00%
Interest Coverage Ratio Growth (5y) (Quarter) 23.03%2.69%-11.92%-16.73%-25.12%-14.96%-15.20%32.57%26.76%25.49%42.24%51.62%75.56%151.54%78.08%93.41%83.63%47.25%27.13%12.11%-1.78%-1.47%21.76%40.49%49.49%214.61%175.91%205.76%86.62%48.16%39.70%14.86%-16.70%-21.41%-18.12%-16.33%-15.72%-55.07%-32.74%-7.66%10.82%10.60%0.25%4.95%35.67%99.93%
Interest Coverage Ratio (QoQ) (Quarter) 110.96%36.04%-13.95%-2.82%-37.71%32.40%-120.08%-19.33%-187.32%42.40%16.26%39.47%75.87%771.82%17.22%68.67%91.92%0.17%-10.28%28.13%-14.55%-36.85%-35.01%-42.84%-102.13%-380.55%4.31%1,189.59%151.07%97.86%31.76%47.74%62.29%21.90%77.16%30.12%-36.37%-51.95%-52.15%-33.87%-13.21%82.03%32.90%-22.03%-12.50%147.75%60.76%-7.01%-20.83%47.49%-50.49%-112.12%-531.43%42.81%22.89%25.11%115.52%261.38%133.47%64.63%-14.08%11.39%67.11%181.39%508.09%
Net Cash Flow Growth (1y) (Quarter) -727.50%-174.43%-52.37%-139.17%51.20%178.85%-54.03%214.04%-45.71%-122.91%290.72%64.18%322.13%1,678.05%-164.64%-76.59%-136.57%-132.92%171.02%-1,456.31%210.34%320.19%787.36%66.79%-103.13%-204.69%-74.16%329.96%9,300.00%466.80%-352.13%-128.77%-323.04%5.22%-19.48%759.61%91.72%-95.99%195.09%-132.05%-879.41%565.79%9.45%100.92%156.46%-6.92%-92.65%-14,883.33%39.26%-51.17%-638.04%21.87%-138.88%-116.52%13.13%3.75%35.95%2,431.58%695.35%20.24%122.09%375.28%
Net Cash Flow Growth (3y) (Quarter) -86.27%-28.75%-5.07%-9.82%52.97%69.27%-46.76%34.59%-5.78%-47.21%21.50%-93.21%42.54%137.75%59.71%-45.09%-26.26%-40.25%53.67%117.99%72.94%118.67%-98.16%39.65%-103.38%59.27%-40.58%85.32%-157.13%29.16%42.02%-37.65%-56.18%-34.50%48.03%26.40%34.96%-37.13%27.58%-34.59%113.27%44.65%-34.50%-2.21%32.63%-27.55%-32.83%-383.70%-32.89%23.44%203.03%15.67%-61.97%163.56%
Net Cash Flow Growth (5y) (Quarter) -41.26%-21.96%-17.05%-34.05%21.41%32.38%48.89%-14.58%47.26%-36.52%32.69%31.83%35.56%114.99%-36.01%-21.95%-35.62%23.98%-37.45%81.43%10.13%18.70%45.71%14.22%-48.42%1.53%-4.12%15.02%149.15%24.23%-25.43%-23.14%7.31%-33.74%13.22%-17.68%24.33%-15.10%18.58%-18.43%-13.91%63.43%17.50%3.90%15.36%52.77%
Net Cash Flow (QoQ) (Quarter) 281.25%45.25%35.44%-183.67%54.78%192.95%-211.37%-4.26%173.06%-45.81%176.29%-233.21%88.52%1,024.39%16.09%80.23%-18.41%-137.87%142.04%-381.55%26.55%181.69%-902.87%122.91%46.56%229.21%-130.05%97.84%-4,810.00%181.26%167.42%-13.78%95.76%-155.86%69.48%-568.40%192.35%-163.43%268.47%-108.40%144.71%1,403.95%-156.78%-156.55%130.39%147.23%-99.52%15,566.67%-49.89%-80.47%-1,064.13%247.58%-82.43%-315.22%-40.00%26.55%92.53%-1,031.58%-55.12%51.12%371.78%188.94%-120.78%113.53%5,748.61%
Net Income Growth (1y) (Quarter) -9.59%-66.39%-87.64%-125.07%-151.01%-269.92%-269.42%-123.40%-120.79%-8.13%125.85%896.67%232.29%368.58%1,166.04%-38.31%197.63%19.77%-36.96%-58.91%-83.26%-113.89%-141.37%-140.33%23.81%978.22%1,040.00%1,484.80%1,371.43%273.17%132.52%82.69%23.08%-50.94%-77.75%-86.50%-84.65%-75.00%-5.76%69.35%56.13%44.58%117.08%173.61%191.39%283.99%51.06%-44.68%-107.99%-203.15%-171.94%-195.79%-567.39%134.06%117.86%161.85%252.20%99.62%455.62%260.99%179.94%772.17%
Net Income Growth (3y) (Quarter) -44.52%-37.81%-62.17%64.62%14.21%70.25%77.00%135.01%120.31%76.29%59.57%58.99%38.54%23.55%-74.37%-28.10%-14.87%13.48%34.84%31.90%45.02%65.74%108.34%116.89%181.98%162.46%90.04%75.61%40.61%-22.93%-21.29%-25.25%-33.43%-43.82%-23.08%-14.48%-11.28%11.55%45.66%36.86%-33.21%-97.70%-63.35%-51.10%-52.61%10.50%-42.10%-31.05%-6.71%-11.15%-10.62%28.84%212.22%99.42%
Net Income Growth (5y) (Quarter) 32.01%14.71%-15.45%2.49%-5.78%-23.05%-28.08%-12.71%30.62%44.24%58.57%67.73%69.54%75.49%135.33%20.93%62.04%21.75%4.87%-10.76%-10.44%-11.00%13.65%18.46%39.98%50.85%64.23%77.91%66.11%20.51%9.84%-8.76%-15.65%-22.00%-20.06%-18.45%-18.86%-13.38%-16.86%8.72%29.86%31.24%18.55%26.49%45.95%88.01%
Net Income (QoQ) (Quarter) 67.12%167.49%-61.70%-47.20%-37.88%-1.63%-177.69%-7.45%-106.93%1.91%-2.44%-6.19%-1.35%123.45%3,056.60%-82.37%105.76%10.54%53.80%-14.92%-17.20%-41.82%0.24%-65.33%-168.71%-73.27%2.29%206.43%387.36%85.46%43.95%13.09%23.60%15.56%13.10%-23.81%-50.73%-47.60%-31.37%-13.36%-19.76%97.54%23.32%-20.12%-25.70%196.59%55.43%-14.93%-2.09%16.68%-43.08%-112.29%-1,163.59%18.62%24.21%14.37%164.50%-57.32%162.43%110.71%-15.41%18.79%70.50%63.40%163.55%
Net Income towards Common Stockholders Growth (1y) (Quarter) -9.59%-66.39%-235.65%-3.87%-877.27%-1,386.18%33.73%37.20%38.92%39.63%26.70%187.27%32.77%83.98%86.67%-71.57%109.97%42.48%-451.16%-323.04%-1,412.70%-1,122.73%-115.61%-98.64%19.47%103.62%177.98%249.07%371.92%6,158.97%270.89%127.52%33.96%-68.82%-100.54%-108.83%-79.14%-46.65%5,112.50%424.26%56.13%44.58%117.08%173.61%191.39%283.99%51.06%-44.68%-107.99%-203.15%-171.94%-195.79%-567.39%134.06%117.86%161.85%252.20%99.62%455.62%260.99%179.94%772.17%
Net Income towards Common Stockholders Growth (3y) (Quarter) -84.62%-66.42%-38.54%36.96%-73.16%-48.03%59.84%29.18%26.85%61.83%18.64%17.90%4.18%-4.06%-16.58%-48.27%-1.76%31.13%124.19%87.62%206.33%209.82%101.95%105.96%70.24%39.37%74.98%33.11%40.27%118.35%0.21%-13.33%-24.16%-37.81%-16.18%-7.83%-1.73%43.61%450.00%90.45%-33.21%-97.70%-63.35%-51.10%-52.61%10.50%-42.10%-31.05%-6.71%-11.15%-10.62%28.84%212.22%99.42%
Net Income towards Common Stockholders Growth (5y) (Quarter) -22.06%-17.51%-19.96%18.43%-43.93%-60.79%5.10%7.14%15.42%15.15%23.78%29.48%31.46%35.43%45.78%33.70%42.32%47.47%28.56%-27.17%51.69%45.91%29.85%31.47%24.20%20.55%29.93%36.02%40.40%125.10%26.97%-0.29%-16.01%-24.18%-21.43%-19.28%-20.17%0.80%87.42%37.46%29.86%31.24%18.55%26.49%45.95%88.01%
Net Income towards Common Stockholders (QoQ) (Quarter) 67.12%167.49%-245.15%113.93%-37.88%-1,179.67%-11.14%-4.27%-2.79%44.37%-5.34%-1.40%-1.60%32.46%225.43%-178.12%75.79%43.79%367.44%-72.61%-239.68%-438.64%-8.23%-61.21%-30.11%5.02%0.29%34.64%105.86%1,943.59%90.59%19.22%34.79%21.10%16.91%-29.80%-68.63%-102.10%-1,806.25%265.90%-19.76%97.54%23.32%-20.12%-25.70%196.59%55.43%-14.93%-2.09%16.68%-43.08%-112.29%-1,163.59%18.62%24.21%14.37%164.50%-57.32%162.43%110.71%-15.41%18.79%70.50%63.40%163.55%
Net Margin Growth (1y) (Quarter) -379.00-1321.00-10487.00-1197.00-8243.00-8420.002,157.002,175.002,238.003,279.001,269.007,568.003,562.004,223.002,567.00-2301.001,701.00161.00-1014.00-1969.00-2606.00-3456.00-2296.00-1743.00791.003,751.004,958.005,642.004,340.003,237.002,359.001,620.00404.00-2016.00-3825.00-4721.0028,959.00-458.001,508.002,259.00-30657.0095.00871.001,637.001,626.001,954.00698.00-1017.00-3445.00-9191.00-8086.00-5830.00-2148.007,656.005,539.004,721.004,744.00603.001,523.001,685.001,689.003,816.00
Net Margin Growth (3y) (Quarter) -6384.00-6462.00-7061.008,546.00-2443.00-918.005,993.007,441.007,501.007,663.002,821.003,297.002,657.00928.00-744.00-6013.00-114.00456.001,648.001,931.002,524.003,532.005,021.005,520.005,534.004,972.003,493.002,541.0033,703.00762.0043.00-842.00-1294.00-2379.00-1445.00-824.00-71.001,591.003,077.002,880.00-32476.00-7142.00-6517.00-5209.00-3967.00419.00-1849.00-2126.00-849.00-932.00-1024.00576.004,285.0012,075.00
Net Margin Growth (5y) (Quarter) -1121.00-2078.00-5509.004,275.00-3348.00-4212.002,682.003,730.005,686.007,958.005,483.007,197.007,787.007,916.006,574.001,249.004,629.001,677.00183.00-1170.0031,888.001,058.002,705.003,058.003,837.004,609.005,872.006,438.004,672.002,811.001,611.00-221.00-3112.00-9616.00-8834.00-7671.00-5664.0056.00530.001,771.00-29879.001,117.00544.001,197.002,466.004,838.00
Net Margin (QoQ) (Quarter) 608.002,412.00-9979.006,579.00-334.00-6753.00-689.00-466.00-511.003,823.00-671.00-403.00530.001,813.005,628.00-4409.001,191.00157.00760.00-406.00-349.00-1019.00-195.00-1044.00-1199.00141.00359.001,490.001,761.001,348.001,043.00187.00659.00471.00304.00-1029.00-1762.00-1338.00-593.0032,652.00-31179.00628.00158.00-265.00-427.001,404.00925.00-276.00-100.00148.00-790.00-2704.00-5845.001,253.001,467.00978.003,958.00-864.00648.001,002.00-183.0056.00811.001,005.001,944.00
Operating Income Growth (1y) (Quarter) 94.03%-56.87%-56.11%-111.78%-118.21%-213.97%-179.32%-192.16%-36.62%88.73%179.26%238.93%668.04%3,878.26%463.09%300.00%96.91%-1.61%-24.79%-48.43%-78.62%-100.58%-104.28%-107.49%54.74%20,980.00%7,370.37%7,918.75%762.67%241.67%101.38%74.94%21.38%-45.14%-74.45%-85.15%-86.22%-77.52%-12.08%78.00%67.18%50.68%102.59%155.40%203.81%284.01%66.98%-48.53%-107.94%-190.46%-158.62%-196.78%-439.71%108.29%140.83%203.40%292.73%828.27%201.67%140.08%182.24%810.04%
Operating Income Growth (3y) (Quarter) -35.41%-27.15%-34.90%-21.81%12.21%69.33%52.41%163.21%158.54%83.62%74.97%69.45%63.76%39.87%-29.69%-29.16%-13.31%6.31%32.76%44.57%41.85%60.98%84.35%117.23%153.04%632.73%240.30%181.52%13.00%-25.02%-23.23%-22.67%-34.61%-42.93%-23.08%-12.27%-11.21%9.17%43.81%32.76%-33.95%-93.40%-58.52%-48.46%-48.92%-33.95%-26.34%-19.84%-6.16%-11.36%-10.29%33.93%215.35%108.06%
Operating Income Growth (5y) (Quarter) 40.10%15.55%3.16%-0.28%-9.87%-15.19%-16.15%8.90%47.81%48.07%65.57%79.80%102.35%174.93%92.64%84.09%46.82%17.63%3.78%-4.73%-13.75%-12.44%7.07%22.06%30.14%166.57%132.97%148.28%48.94%19.52%8.88%-9.48%-15.63%-21.48%-19.58%-18.50%-18.13%-37.21%-6.57%18.55%33.23%32.15%19.56%25.86%47.94%89.34%
Operating Income (QoQ) (Quarter) 106.47%30.12%-19.81%-9.93%-54.10%32.40%-121.52%-39.22%-187.32%7.84%20.74%34.90%76.29%747.83%38.93%166.18%57.71%-3.45%-1.31%31.04%-21.20%-26.20%-32.33%-45.67%-102.16%-440.00%-18.52%1,221.88%190.81%88.03%27.46%23.78%15.18%10.82%10.73%-14.12%-47.94%-48.39%-35.64%-20.31%-15.06%101.82%30.29%-25.15%-23.44%171.34%64.26%-10.96%-3.23%17.99%-49.37%-113.74%-1,001.91%23.53%16.41%23.37%116.93%276.44%111.68%42.84%-18.45%22.34%68.46%67.93%162.96%
Operating Margin Growth (1y) (Quarter) 577.00-1323.00-1252.00-1975.00-2072.00-1809.00-1974.00-521.00-189.00905.001,508.001,487.001,892.002,227.001,464.001,231.001,009.00-64.00-469.00-773.00-1680.00-2069.00-1731.00-1286.00212.002,263.003,620.004,176.003,648.002,606.001,543.001,110.00198.00-1499.00-2960.00-3851.0028,034.00-2437.00-476.00576.00-31285.00146.00791.001,661.001,923.002,207.001,052.00-1282.00-3934.00-9506.00-8170.00-5960.00-1875.006,564.005,749.005,635.004,883.001,874.001,276.001,265.002,001.004,561.00
Operating Margin Growth (3y) (Quarter) -1684.00-2227.00-1717.00-1009.00-369.001,323.00999.002,197.002,712.003,068.002,503.001,945.001,221.0094.00-736.00-828.00-459.00130.001,420.002,117.002,180.002,800.003,432.004,000.004,058.003,371.002,203.001,434.0031,881.00-1329.00-1894.00-2166.00-3052.00-3789.00-2646.00-1615.00-1328.00-84.001,367.00955.00-33296.00-7153.00-6326.00-5581.00-3887.00-735.00-1368.00-1608.00-926.00-1068.00-1144.00940.005,009.0012,998.00
Operating Margin Growth (5y) (Quarter) 1,217.00-64.00-722.00-551.00-1039.00-810.00-1201.00139.001,244.003,262.004,392.004,835.005,081.004,963.004,427.004,458.003,387.001,238.002.00-624.0030,412.00-1135.00-5.00724.00808.001,080.002,517.003,671.002,518.001,024.00-51.00-1787.00-5064.00-11089.00-9763.00-8857.00-7137.00-3026.00-1054.00629.00-30289.001,284.00699.001,319.002,997.005,699.00
Operating Margin (QoQ) (Quarter) 961.00244.00-623.00-5.00-939.00315.00-1346.00-101.00-676.00150.00107.00230.00418.00753.0085.00635.00753.00-9.00-148.00414.00-320.00-415.00-452.00-494.00-710.00-76.00-6.001,004.001,342.001,281.00549.00476.00300.00217.00116.00-436.00-1397.00-1244.00-775.0031,450.00-31868.00716.00278.00-410.00-437.001,361.001,148.00-149.00-153.00206.00-1186.00-2801.00-5724.001,543.001,023.001,284.002,715.00728.00908.00532.00-295.00130.00897.001,268.002,265.00
Profit After Tax Growth (1y) (Quarter) -24.02%-79.45%-92.19%-137.60%-220.65%-476.00%-526.67%-80.00%-47.06%-1.42%113.44%803.70%238.55%359.09%1,774.42%-32.75%163.25%26.05%-39.08%-59.04%-79.46%-110.39%-143.79%-136.09%-12.62%1,021.65%866.05%1,492.94%1,387.78%270.13%132.12%82.69%22.96%-50.89%-77.74%-86.45%-84.57%-74.95%-5.64%68.60%58.07%-131.45%116.06%175.30%187.17%1,867.97%51.35%-45.15%-108.46%-202.17%-172.20%-195.84%-532.82%134.30%117.51%162.03%251.54%99.62%467.77%260.88%180.21%770.81%
Profit After Tax Growth (3y) (Quarter) -49.60%-40.67%-64.49%68.25%34.96%114.58%120.68%119.10%94.55%74.48%52.32%57.92%40.09%30.26%-91.29%-28.05%-22.12%6.46%26.90%27.22%38.73%52.45%98.20%109.42%151.91%165.68%81.29%75.95%41.32%-23.07%-21.29%-25.28%-33.07%-26.80%-23.15%-14.33%-11.20%11.67%45.59%36.55%-33.59%-97.30%-63.38%-51.06%-52.36%101.61%-42.37%-31.17%-6.75%-11.23%-10.46%28.98%206.78%99.69%
Profit After Tax Growth (5y) (Quarter) 37.51%20.67%-12.55%5.58%5.85%-26.92%-37.23%-4.72%24.26%38.90%48.19%63.67%63.65%68.47%145.35%20.40%53.93%17.01%1.09%-12.61%-12.72%-15.31%10.34%15.97%31.27%-5.70%58.71%78.26%66.54%20.41%9.78%-8.82%-15.69%-21.96%-20.07%-18.44%-18.88%-13.37%-17.16%8.64%29.78%31.21%18.61%26.50%45.52%155.88%
Profit After Tax (QoQ) (Quarter) 78.92%163.01%-62.60%-56.82%-51.61%0.00%-280.00%-38.52%-50.80%-13.48%24.06%-13.17%-4.00%115.03%3,876.74%-77.72%94.49%8.77%42.68%-12.78%-6.88%-47.43%-4.07%-56.26%-147.09%-121.65%20.93%205.88%396.67%84.23%43.78%13.09%23.56%15.53%13.16%-23.88%-50.65%-47.63%-31.14%-13.31%-19.88%97.30%23.04%-18.72%-115.94%1,455.47%56.77%-15.22%-1.86%16.04%-43.18%-113.07%-1,085.64%17.99%24.58%13.71%164.26%-58.13%167.17%110.82%-15.35%19.08%69.81%63.70%163.07%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -6.88%2.44%14.45%6.08%4.28%0.77%-5.98%-3.65%-5.22%-4.58%7.36%7.42%12.71%17.44%13.85%18.09%17.48%22.89%21.56%21.11%28.01%34.01%39.15%38.53%61.59%43.95%32.31%35.26%14.48%19.41%21.83%19.71%19.85%19.52%19.30%18.32%13.14%10.84%9.88%9.80%7.42%7.07%7.03%9.08%13.57%13.83%16.07%11.89%8.06%5.62%-1.61%-4.22%-3.83%-2.07%4.80%10.08%13.15%18.05%17.21%16.88%20.88%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 0.07%1.54%4.93%3.16%3.66%4.13%4.74%6.92%7.87%11.25%14.11%15.39%19.23%24.59%24.41%25.60%34.44%33.34%30.81%31.41%33.29%32.07%30.90%30.90%30.40%27.13%24.35%24.20%15.79%16.52%16.89%15.86%13.36%12.36%11.95%12.32%11.34%10.55%10.93%10.25%9.65%8.79%6.92%5.34%5.68%5.60%6.17%5.67%5.55%6.89%6.52%7.21%9.57%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 4.14%5.84%9.84%9.44%10.87%13.21%14.22%15.44%21.02%21.58%22.30%23.55%25.68%27.16%25.43%26.25%27.23%27.61%26.60%26.30%26.28%25.00%24.07%23.85%21.93%19.51%17.73%18.07%13.63%14.03%14.68%13.68%12.32%11.27%9.89%8.72%7.48%6.92%7.08%7.16%7.48%8.28%8.47%8.51%10.05%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -3.00%6.71%0.16%0.68%6.36%-1.10%-1.54%-2.70%-0.77%1.35%-3.14%-2.05%11.65%1.40%1.63%2.06%8.24%5.18%1.11%6.76%7.07%4.79%6.86%11.76%11.18%4.32%24.65%-0.44%2.19%6.65%5.51%3.85%4.26%4.79%5.63%3.56%4.06%3.94%1.01%1.46%3.16%3.86%-1.18%1.13%3.12%5.85%2.89%1.37%5.14%2.04%-0.64%-0.92%-2.06%-0.66%-0.24%0.90%4.81%4.34%2.54%5.28%4.06%4.05%6.05%
Return on Assets Growth (1y) (Quarter) -13.00-14.00-10.00-7.00-6.00-4.000.0013.0015.0019.0020.004.005.001.00-3.00-2.00-7.00-11.00-11.00-11.00-8.00-1.007.0016.0022.0023.0022.0018.0013.003.00-8.00-20.00-26.00-24.00-17.00-8.00-2.001.003.005.007.009.008.003.00-3.00-12.00-20.00-22.00-20.00-8.002.0010.0016.0012.0011.009.009.0019.00
Return on Assets Growth (3y) (Quarter) -4.001.0010.0010.0014.0016.0017.0015.0013.0010.005.00-9.00-10.00-11.00-8.003.007.0011.0017.0023.0026.0025.0020.0014.008.002.00-3.00-10.00-15.00-20.00-22.00-23.00-21.00-14.00-6.000.002.00-2.00-9.00-14.00-16.00-12.00-10.00-9.00-7.00-8.00-7.00-3.005.0023.00
Return on Assets Growth (5y) (Quarter) -6.00-8.00-5.00-3.00-1.004.0012.0020.0027.0032.0034.0025.0024.0015.006.001.00-7.00-10.00-8.00-5.00-2.002.006.0011.0013.0012.008.00-2.00-12.00-23.00-34.00-42.00-44.00-34.00-24.00-12.00-2.002.004.005.009.0020.00
Return on Assets (QoQ) (Quarter) -2.00-6.00-3.00-2.00-2.00-2.00-1.00-1.000.002.0012.002.004.003.00-4.002.000.00-2.00-3.00-3.00-3.00-2.00-2.000.003.005.007.006.005.004.004.000.00-5.00-7.00-8.00-6.00-3.000.001.000.000.002.003.002.002.001.00-2.00-4.00-7.00-7.00-5.00-2.005.003.003.004.001.002.002.004.0012.00
Return on Capital Employed Growth (1y) (Quarter) -13.00-14.00-15.00-11.00-8.00-3.003.007.0011.0016.0017.0017.0014.007.001.00-4.00-9.00-13.00-14.00-14.00-9.00-1.009.0020.0027.0028.0025.0020.0012.003.00-10.00-23.00-31.00-30.00-21.00-11.00-3.001.003.006.008.0011.0010.004.00-4.00-15.00-24.00-26.00-23.00-10.002.0012.0019.0017.0015.0012.0011.0026.00
Return on Capital Employed Growth (3y) (Quarter) -9.00-1.005.0012.0018.0020.0021.0020.0016.0010.004.00-1.00-5.00-7.00-4.002.008.0015.0020.0026.0030.0030.0024.0017.008.001.00-6.00-14.00-21.00-26.00-28.00-28.00-25.00-18.00-7.00-1.002.00-3.00-10.00-16.00-18.00-15.00-12.00-10.00-8.00-8.00-8.00-3.008.0032.00
Return on Capital Employed Growth (5y) (Quarter) -4.00-7.00-7.00-5.00-1.006.0016.0025.0033.0037.0038.0039.0034.0024.0011.00-1.00-10.00-13.00-11.00-8.00-4.001.006.0012.0014.0012.007.00-4.00-17.00-30.00-41.00-50.00-52.00-43.00-30.00-16.00-2.004.006.008.0012.0028.00
Return on Capital Employed (QoQ) (Quarter) -2.00-3.00-4.00-4.00-3.00-4.00-1.000.001.003.003.004.006.004.003.002.00-1.00-2.00-3.00-4.00-4.00-3.00-2.001.004.007.008.008.006.003.004.000.00-4.00-10.00-9.00-8.00-4.000.001.000.000.002.003.003.003.001.00-3.00-5.00-8.00-8.00-5.00-2.004.004.005.005.002.002.002.005.0016.00
Return on Equity Growth (1y) (Quarter) 19.00-10.00-17.00-19.00-20.00-15.00-12.00-11.00-8.00-1.0023.0028.0037.0039.009.009.000.00-7.00-4.00-14.00-19.00-22.00-21.00-15.00-1.0014.0030.0037.0035.0028.0017.008.00-3.00-15.00-27.00-34.00-31.00-22.00-11.00-2.001.004.006.009.0011.0010.004.00-4.00-16.00-27.00-31.00-28.00-12.003.0015.0024.0018.0016.0014.0013.0027.00
Return on Equity Growth (3y) (Quarter) -9.00-26.00-6.00-2.009.0023.0020.0026.0029.0031.0028.0023.0017.0010.00-16.00-20.00-21.00-15.004.009.0014.0020.0026.0030.0031.0026.0020.0012.001.00-10.00-21.00-28.00-32.00-34.00-32.00-27.00-18.00-8.000.003.00-3.00-12.00-20.00-23.00-17.00-13.00-12.00-8.00-9.00-8.00-1.009.0033.00
Return on Equity Growth (5y) (Quarter) 28.005.00-1.00-6.00-10.00-6.00-6.00-3.008.0023.0036.0046.0051.0051.0031.0026.0011.00-3.00-6.00-17.00-19.00-18.00-12.00-5.001.008.0016.0018.0014.005.00-10.00-23.00-37.00-50.00-58.00-59.00-46.00-32.00-16.00-1.003.006.009.0013.0029.00
Return on Equity (QoQ) (Quarter) 20.002.00-1.00-3.00-9.00-5.00-3.00-3.00-4.00-2.00-2.000.003.0022.004.008.005.00-8.003.00-1.00-2.00-5.00-6.00-6.00-4.00-5.000.007.0011.0012.008.005.003.002.00-2.00-6.00-9.00-11.00-8.00-3.000.001.001.000.002.004.003.003.001.00-3.00-5.00-9.00-10.00-7.00-3.007.005.005.007.001.003.004.005.0016.00
Return on Invested Capital Growth (1y) (Quarter) 2.00-11.00-14.00-14.00-13.00-9.00-6.00-3.003.007.0011.0017.0018.0015.0014.005.00-1.00-3.00-9.00-12.00-13.00-13.00-8.00-1.008.0019.0025.0027.0025.0020.0013.002.00-11.00-24.00-30.00-27.00-20.00-10.00-3.001.003.006.008.0010.0010.004.00-4.00-14.00-23.00-26.00-23.00-9.003.0012.0019.0015.0013.0012.0011.0024.00
Return on Invested Capital Growth (3y) (Quarter) -7.00-13.00-9.000.009.0013.0019.0020.0020.0019.0015.0010.005.00-1.00-4.00-8.00-6.002.007.0013.0020.0026.0029.0027.0022.0015.008.001.00-6.00-13.00-20.00-25.00-27.00-28.00-25.00-16.00-7.000.002.00-4.00-10.00-16.00-19.00-14.00-11.00-10.00-8.00-9.00-8.00-2.007.0029.00
Return on Invested Capital Growth (5y) (Quarter) 10.00-1.00-5.00-7.00-5.00-3.001.006.0015.0024.0032.0035.0037.0038.0034.0020.008.00-1.00-10.00-12.00-11.00-8.00-3.001.005.0011.0013.0012.007.00-4.00-16.00-29.00-41.00-50.00-52.00-40.00-28.00-15.00-2.002.005.007.0011.0025.00
Return on Invested Capital (QoQ) (Quarter) 9.000.00-2.00-4.00-4.00-3.00-2.00-3.00-1.000.002.003.003.004.008.005.000.002.00-1.00-2.00-2.00-4.00-4.00-2.00-3.001.003.006.008.007.005.004.004.000.00-6.00-8.00-9.00-7.00-3.00-1.001.001.000.002.003.003.003.001.00-3.00-5.00-8.00-8.00-5.00-2.006.004.004.005.001.002.003.004.0014.00
Return on Sales Growth (1y) (Quarter) -4.00-13.00-37.00-19.00-14.00-16.00-15.00-6.00-7.000.0012.0070.0019.0026.0015.00-34.0012.003.00-6.00-13.00-15.00-21.00-17.00-17.000.0023.0036.0044.0035.0026.0020.0013.002.00-17.00-31.00-39.00279.00-19.00-3.004.00-307.001.009.0016.0016.0020.007.00-10.00-34.00-92.00-81.00-58.00-21.0077.0055.0047.0047.006.0015.0017.0017.0038.00
Return on Sales Growth (3y) (Quarter) -25.00-30.00-41.0044.00-1.009.0011.0029.0024.0028.0020.0022.0017.007.00-8.00-64.00-3.004.0013.0014.0020.0028.0038.0039.0037.0031.0024.0017.00316.00-11.00-15.00-22.00-26.00-36.00-26.00-19.00-12.001.0013.0011.00-325.00-71.00-65.00-52.00-40.004.00-18.00-21.00-8.00-9.00-10.006.0043.00121.00
Return on Sales Growth (5y) (Quarter) 7.00-1.00-32.00-3.00-4.00-9.00-12.00-1.009.0029.0039.0049.0052.0056.0047.00-8.0034.0013.001.00-12.00301.00-9.004.005.009.0013.0029.0038.0025.0010.001.00-16.00-44.00-108.00-99.00-87.00-68.00-14.00-13.00-1.00-299.0011.005.0012.0025.0048.00
Return on Sales (QoQ) (Quarter) 6.0024.00-28.00-6.00-3.000.00-10.000.00-6.001.00-1.00-1.001.0013.0057.00-52.007.002.008.00-5.00-2.00-6.001.00-7.00-8.00-3.001.0010.0014.0010.009.001.006.004.002.00-10.00-14.00-10.00-6.00308.00-312.006.002.00-3.00-4.0014.009.00-3.00-1.001.00-8.00-27.00-58.0013.0015.0010.0040.00-9.006.0010.00-2.001.008.0010.0019.00
Revenue Growth (1y) (Quarter) 29.43%15.09%-6.51%-14.16%-7.19%-10.99%1.54%-8.27%-12.25%3.43%6.72%44.83%120.39%97.64%71.79%48.68%13.14%1.44%-3.24%-14.83%-26.74%-29.57%-24.79%-10.64%18.51%58.42%92.06%90.80%71.36%58.15%40.08%37.50%16.32%-20.62%-38.59%-42.30%-98.00%-17.79%13.58%24.35%3,553.80%30.00%36.48%36.62%33.15%24.86%16.44%-19.71%-46.86%-52.57%-56.58%-39.64%15.69%57.70%81.53%93.27%84.28%38.27%36.56%46.00%56.65%196.29%
Revenue Growth (3y) (Quarter) 1.77%1.95%0.44%4.48%21.53%22.09%23.02%25.47%29.82%27.52%21.05%22.40%22.24%12.19%7.73%4.21%-0.60%4.21%11.81%13.24%14.16%20.84%26.49%32.85%33.18%25.76%18.22%14.82%-65.86%1.06%-0.77%-0.45%-5.33%-5.34%-1.63%-0.66%-0.96%10.09%21.75%10.90%195.70%-8.35%-11.64%-12.84%-6.45%-2.25%-2.82%-2.16%4.25%1.13%2.48%19.43%49.48%86.25%
Revenue Growth (5y) (Quarter) 21.32%16.26%10.99%7.63%8.27%5.39%6.26%8.49%13.69%18.27%20.71%25.61%29.98%28.75%27.46%24.31%14.38%7.28%3.76%2.87%-48.99%2.86%7.13%10.96%11.50%16.28%20.69%20.80%14.13%10.87%9.20%1.59%-9.70%-12.86%-13.61%-13.83%-9.80%-0.04%7.30%9.74%122.98%10.92%11.33%13.32%18.77%30.78%
Revenue (QoQ) (Quarter) 12.70%16.68%8.96%-9.67%0.22%-5.23%0.05%-2.34%-3.88%8.11%-9.62%-6.57%13.30%11.55%22.65%42.17%1.61%-3.04%6.15%8.19%-8.90%-7.51%-6.57%-6.94%-12.42%-1.23%11.01%23.41%17.08%19.75%10.28%10.83%8.06%6.07%8.25%-6.24%-26.26%-17.94%1.71%-96.76%2,936.08%13.36%11.36%-4.67%8.02%19.02%11.48%-7.09%1.29%10.99%-23.13%-38.51%-9.60%1.60%6.88%17.86%23.23%16.95%13.79%12.37%-7.53%15.50%21.65%20.57%74.89%
Share-based Compensation Growth (1y) (Quarter) -38.71%-13.64%-5.00%-5.00%5.26%57.89%10.53%-15.79%-5.00%-30.00%0.00%87.50%15.79%28.57%52.38%13.33%59.09%81.48%34.38%20.59%31.43%12.24%9.30%4.88%0.00%0.00%21.28%32.56%10.87%-5.45%-15.79%-17.54%19.61%9.62%20.83%42.55%18.03%49.12%41.38%32.84%27.78%14.12%17.07%4.49%28.26%32.99%36.46%46.24%23.73%21.71%10.69%8.82%28.77%35.67%51.03%43.92%17.02%16.90%15.53%17.37%31.82%24.10%
Share-based Compensation Growth (3y) (Quarter) -15.06%-1.54%1.64%14.47%5.01%12.43%18.98%21.41%20.51%17.77%26.98%36.84%34.28%37.84%30.81%12.75%27.87%26.77%21.22%18.80%13.37%2.00%3.73%4.66%9.86%1.20%7.26%15.93%16.11%15.62%12.89%16.01%21.73%23.10%25.99%25.54%24.60%31.29%31.20%26.62%26.57%22.70%20.93%18.47%26.90%29.98%31.64%31.82%23.08%24.51%24.53%22.50%25.70%25.32%
Share-based Compensation Growth (5y) (Quarter) 2.46%17.37%16.54%15.44%19.34%23.69%19.86%17.75%18.13%12.89%22.10%28.93%21.83%19.88%17.98%9.39%22.63%16.12%12.63%14.53%15.52%11.65%13.78%16.77%14.87%12.02%15.35%16.68%20.73%18.59%18.11%19.00%23.41%24.73%24.75%25.79%25.25%30.17%30.44%26.03%25.03%23.98%25.27%22.94%25.81%26.08%
Share-based Compensation (QoQ) (Quarter) -29.03%-9.09%0.00%-5.00%0.00%0.00%0.00%5.26%50.00%-30.00%-23.81%18.75%10.53%0.00%42.86%-26.67%22.73%18.52%6.25%2.94%40.00%-12.24%-4.65%12.20%19.57%-14.55%-8.51%6.98%19.57%3.64%0.00%-10.53%1.96%-7.69%-2.08%29.79%-6.56%1.75%15.52%7.46%18.06%-3.53%8.54%3.37%5.43%-1.03%-3.13%26.88%9.32%1.55%3.82%7.35%7.53%-7.64%2.07%27.03%13.30%2.82%-2.74%3.29%13.18%1.61%-1.19%16.00%6.55%
Shareholder's Equity Growth (1y) (Quarter) 41.46%40.94%34.29%5.97%0.37%-2.85%-6.05%-15.41%-14.57%-15.69%-14.95%-5.42%18.88%23.94%26.18%33.28%15.55%23.13%31.83%16.46%14.50%6.26%-0.02%4.62%-2.35%-7.19%14.32%30.57%50.60%89.88%75.53%73.44%70.33%48.50%33.37%22.60%8.19%5.07%4.50%4.50%8.68%9.33%9.83%11.74%12.66%15.04%17.66%16.62%13.60%7.40%-1.23%-7.87%-11.60%-13.02%-7.17%-2.60%2.29%9.12%10.86%14.75%20.02%25.66%48.99%
Shareholder's Equity Growth (3y) (Quarter) 6.65%4.90%2.38%-5.36%0.64%0.50%0.27%2.16%5.48%8.77%12.26%13.65%16.30%17.49%18.48%17.54%8.92%6.69%14.65%16.74%18.97%23.26%26.13%33.32%35.81%37.80%38.84%40.55%40.53%43.62%34.74%30.50%26.05%19.49%15.25%12.71%9.83%9.74%10.53%10.84%11.63%10.54%8.48%6.28%4.20%2.43%2.56%1.53%0.90%0.64%0.55%0.98%2.77%6.05%15.31%
Shareholder's Equity Growth (5y) (Quarter) 10.75%11.99%12.29%5.64%6.17%5.84%5.85%5.38%5.58%4.88%10.09%14.93%18.26%23.37%27.26%29.75%27.08%27.91%28.67%27.60%25.42%23.92%22.83%24.87%24.12%24.62%25.16%26.52%27.72%30.09%25.88%23.69%20.71%16.08%12.21%8.99%5.88%4.30%4.37%4.09%4.69%5.10%5.61%6.06%6.79%8.06%12.25%
Shareholder's Equity (QoQ) (Quarter) 2.19%4.61%27.62%3.69%1.81%-0.32%0.70%-1.79%-1.45%-3.60%-9.33%-0.81%-2.74%-2.76%0.83%24.67%1.40%-1.01%6.50%8.09%8.05%5.99%-5.91%6.27%0.27%-0.27%-1.55%-0.81%-4.70%22.85%12.45%14.40%20.15%13.56%11.11%12.35%4.75%1.99%2.15%-0.85%1.73%1.43%2.15%3.11%2.34%1.89%3.92%3.96%4.50%4.22%3.00%1.27%-1.20%-4.16%-3.92%-2.83%-2.80%2.30%0.81%2.05%3.69%3.92%4.35%6.73%8.57%23.22%
Tax Rate Growth (1y) (Quarter) 2,281.002,107.005,059.00-2676.00-734.00-2665.00-3058.001,337.00-1836.00833.00-1756.00744.002,752.00557.001,161.00-950.00-1346.00-333.001,004.00-1023.00-1067.00-1128.00-2911.001,765.001,735.00932.001,467.00-24.00-1047.003.00-823.00249.00856.001,056.00-1592.001,038.00-284.00-979.002,667.00125.00-374.00264.00-422.00-426.00262.00260.00838.00-423.00-1323.00-1254.00-1991.00-196.00-177.00-36350.006,066.003,961.001,947.0037,595.00-4161.00-2944.0053.00460.00
Tax Rate Growth (3y) (Quarter) -289.00275.00245.00-595.00182.00-1275.00-3653.001,131.00-430.001,057.00410.00-1229.00339.00-904.00-745.00-208.00-678.00-529.00-439.00718.00-379.00-193.00-2267.001,990.001,544.001,991.00-948.001,263.00-475.0081.00252.001,411.00198.00342.00653.00737.00-396.00-454.003,084.00-723.00-1435.00-730.00-1575.00-1044.00-1238.00-37344.004,913.003,342.00446.00-10.00-86.00821.001,822.001,705.00
Tax Rate Growth (5y) (Quarter) 1,117.00499.002,411.00-2569.00-2231.00-2736.00-5560.001,873.00238.00861.00-1034.00512.001,027.0031.00-101.0016.00-869.00530.00-2855.002,005.00193.00-115.00-1192.003,153.00886.001,277.001,297.00962.00-587.00606.00668.00563.00-863.00-652.00-500.00119.00-1896.00-38059.007,158.003,042.00335.00515.00331.00-27.00761.00711.00
Tax Rate (QoQ) (Quarter) 438.00-545.001,062.001,326.00264.002,407.00-6674.003,269.00-1667.002,014.00-2278.0095.001,002.00-575.00222.002,104.00-1193.0029.00-1890.001,708.00-180.001,366.00-3917.001,664.00-241.00-417.00759.001,634.00-1045.00119.00-732.00611.006.00-707.00339.001,218.00206.00-3356.002,969.00-104.00-489.00290.00427.00-602.00149.00-396.00423.0085.00148.00182.00-838.00-815.00217.00-555.00958.00-797.00-35956.0041,861.00-1147.00-2811.00-308.00105.0069.00186.0099.00
Total Debt Growth (1y) (Quarter) -15.80%-34.23%-15.21%16.69%33.05%103.44%63.02%62.10%57.71%13.32%85.07%68.94%79.32%55.77%7.85%-0.47%2.61%33.76%12.75%27.72%13.41%27.55%35.00%30.74%63.08%20.92%12.35%-6.22%-25.02%-36.94%-64.59%-54.32%-33.04%-33.16%48.43%36.74%-13.03%36.20%13.54%17.33%22.05%0.43%2.00%5.93%6.87%3.69%1.92%46.18%73.46%90.22%93.02%31.56%11.80%0.10%0.50%2.07%4.61%17.22%8.81%-14.72%-29.35%
Total Debt Growth (3y) (Quarter) 5.18%7.55%36.76%47.29%55.54%53.13%48.18%39.69%42.64%33.16%31.05%29.02%27.79%38.51%17.96%18.45%23.81%27.30%19.58%16.13%11.51%-0.92%-18.72%-17.57%-6.45%-20.12%-16.11%-16.33%-24.14%-16.89%-15.81%-9.84%-10.76%-2.94%19.79%19.33%4.29%12.36%5.68%22.02%31.28%25.59%26.13%26.77%27.50%25.45%25.51%25.21%26.59%30.69%28.28%4.62%-6.16%
Total Debt Growth (5y) (Quarter) 18.36%15.91%25.48%32.36%34.36%43.70%37.71%35.40%39.94%29.50%27.83%21.37%20.60%15.17%-8.17%-6.57%-0.96%-2.76%-2.11%-0.44%-4.19%-2.40%-1.98%-2.12%-2.77%-6.96%-7.32%-6.15%-10.65%-9.78%-9.11%2.56%5.67%12.52%27.59%26.73%17.08%21.98%18.02%19.53%21.48%18.38%17.02%12.14%8.90%
Total Debt (QoQ) (Quarter) -1.50%-23.05%-4.19%-9.66%27.29%5.90%9.25%38.14%2.00%5.30%6.29%-0.74%66.58%-3.88%12.82%-13.78%15.34%-11.29%16.31%12.40%-2.78%0.49%3.28%26.41%2.90%-2.67%28.82%-6.27%-4.40%-18.76%3.00%-21.17%-46.32%4.82%50.97%-21.30%19.19%-3.44%-3.98%23.24%-0.64%-0.21%-0.12%1.42%0.91%3.63%0.77%-1.60%-0.82%48.64%19.57%7.91%0.64%1.31%1.61%-3.38%1.05%2.90%4.13%8.26%-6.20%-19.35%-13.73%