MU Cash Flow Statement (2009-2026) | MU

Cash Flow Statement Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Aug2017 Nov2017 Mar2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Feb2026
Operating Activities
Net Income (Quarter) 0.22B0.37B0.98B0.38B0.20B0.12B0.12B-0.09B-0.10B-0.21B-0.20B-0.21B-0.22B-0.23B0.05B1.67B0.29B0.61B0.67B1.03B0.88B0.73B0.42B0.42B0.15B-0.10B-0.17B-0.17B0.18B0.89B1.65B2.37B2.68B3.31B3.83B4.33B3.30B1.62B0.85B0.58B0.51B0.41B0.80B0.99B0.79B0.59B1.74B2.71B2.30B2.25B2.63B1.50B-0.18B-2.33B-1.89B-1.43B-1.23B0.79B0.34B0.89B1.87B1.58B1.88B3.20B5.23B13.79B
Depreciation and Depletion (Quarter) 0.48B0.48B0.53B0.53B0.54B0.55B0.50B0.46B0.44B0.43B0.42B0.43B0.47B0.49B0.51B0.53B0.61B0.61B0.64B0.68B0.71B0.74B0.72B0.68B-0.10B-0.10B0.99B1.05B6.08B
Share-based Compensation (Quarter) 0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.02B0.02B0.02B0.02B0.02B0.03B0.02B0.03B0.03B0.03B0.04B0.05B0.04B0.04B0.05B0.06B0.05B0.04B0.05B0.06B0.06B0.06B0.05B0.05B0.05B0.05B0.06B0.06B0.06B0.07B0.07B0.09B0.08B0.09B0.09B0.10B0.10B0.09B0.12B0.13B0.13B0.14B0.15B0.16B0.14B0.15B0.19B0.21B0.22B0.21B0.22B0.25B0.25B0.25B0.29B0.31B
Deferred Taxes (Quarter) 0.09B-0.00B-0.01B-0.00B0.00B0.01B0.00B-0.06B-0.07B-0.06B0.12B-0.13B-0.03B-0.09B0.08B0.00B0.03B-0.04B0.03B-0.06B0.01B-0.02B0.10B-0.04B0.30B-0.05B0.05B-0.19B-0.13B0.12B0.04B-0.02B-0.02B0.01B-0.05B0.02B-0.01B0.08B-0.04B-0.05B
Gains from Investment Securities (Quarter) -0.01B0.14B0.01B0.01B0.06B0.00B0.01B-0.01B0.03B0.00B0.00B-0.07B-0.00B0.01B0.03B-0.06B-0.03B-0.06B-0.01B0.02B0.00B-0.00B-0.04B0.10B0.16B-0.02B0.01B-0.05B-0.01B-0.02B-0.02B0.15B-0.07B-0.11B-0.01B0.04B0.05B-0.04B-0.03B-0.10B0.01B0.01B0.03B-0.01B-0.02B-0.01B0.12B0.28B0.08B0.06B0.02B0.33B0.09B-0.02B0.02B0.44B0.02B0.00B0.01B-0.00B0.21B0.71B-0.89B0.55B0.37B0.18B
Asset Writedowns and Impairment (Quarter) 0.01B0.06B0.03B0.00B-0.00B-0.00B1.43B0.40B
Cash from Restructuring (Quarter) -0.01B-0.01B-0.02B0.01B-0.01B0.05B0.01B0.00B
Cash from Operations (Quarter) 0.33B0.80B0.89B1.08B0.73B0.81B0.59B0.35B0.40B0.57B0.69B0.45B0.24B0.23B0.62B0.72B1.51B1.39B1.46B1.35B1.59B1.25B1.33B1.03B1.12B0.76B0.39B0.90B1.14B1.41B2.41B3.20B3.64B4.35B4.26B5.16B4.81B3.44B2.71B2.23B2.01B2.00B2.02B2.27B1.97B3.06B3.56B3.88B3.94B3.63B3.84B3.78B0.94B0.34B0.02B0.25B1.40B1.22B2.48B3.40B3.24B3.94B4.61B5.73B8.41B11.90B
Depreciation, Depletion & Amortization
Amortization of Deferred Charges (Quarter) 0.02B0.02B0.02B0.01B0.01B0.01B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.04B0.05B0.04B0.04B0.04B0.04B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B
Depreciation & Amortization (CF) (Quarter) 0.49B0.45B0.48B0.51B0.50B0.50B0.55B0.56B0.56B0.57B0.53B0.48B0.46B0.46B0.44B0.45B0.49B0.52B0.54B0.55B0.64B0.64B0.67B0.71B0.74B0.77B0.76B0.71B0.77B1.00B1.02B1.07B1.09B1.15B1.23B1.28B1.33B1.31B1.36B1.42B1.30B1.36B1.42B1.57B1.49B1.55B1.56B1.62B1.67B1.74B1.82B1.88B1.92B1.94B1.96B1.94B1.92B1.92B1.96B1.99B2.03B2.08B2.09B2.15B2.21B2.29B
Change in Working Capital
Change in Receivables (Quarter) -0.32B0.01B-0.25B1.07B-0.17B0.02B0.04B0.06B-0.10B-0.12B0.09B-0.10B-0.10B0.10B0.28B0.13B0.49B-0.04B-0.13B0.19B-0.25B0.10B-0.18B-0.06B-0.30B-0.24B0.07B0.00B0.40B0.37B0.56B0.31B0.12B0.51B0.55B0.56B-0.19B-1.01B-1.17B-0.06B0.21B-0.31B0.56B0.26B-0.25B-0.28B0.87B1.11B-0.07B0.11B0.86B-1.10B-1.84B-1.07B0.18B-0.04B0.50B1.26B0.80B1.02B0.82B-1.16B0.46B1.65B0.87B7.43B
Change in Inventory (Quarter) -0.06B-0.04B0.01B0.21B0.13B0.07B0.15B0.01B0.02B-0.02B-0.18B-0.08B0.03B-0.05B-0.01B-0.04B-0.19B0.00B0.07B-0.08B-0.01B-0.07B0.00B-0.04B0.10B0.17B0.31B-0.03B-0.14B-0.04B0.07B0.06B0.04B0.03B0.18B0.23B0.29B0.51B0.52B0.17B-0.17B0.24B0.18B0.19B-0.13B-0.50B-0.18B-0.05B0.34B0.56B0.25B1.03B1.70B1.20B0.51B0.15B-0.11B0.17B0.07B0.36B-0.17B0.30B-0.28B-0.37B-0.15B0.06B
Change in Accured Expenses (Quarter) 0.07B0.10B0.04B-0.19B0.29B-0.05B-0.13B-0.10B0.06B-0.06B0.28B-0.11B-0.08B0.23B-0.02B0.62B0.02B0.00B0.03B-0.32B-0.17B-0.04B-0.16B0.00B-0.07B0.07B0.27B0.30B0.10B0.11B-0.06B-0.23B0.41B-0.03B0.52B-0.05B-0.28B-0.38B0.53B0.18B0.08B0.44B0.03B-0.75B-0.02B0.47B0.52B-0.04B0.15B0.28B0.02B-0.43B-0.71B0.03B0.30B0.58B-0.01B0.27B1.07B-0.24B-0.47B0.03B1.54B0.16B1.31B
Other Working Capital Changes (Quarter) 0.01B-0.15B0.10B-0.01B-0.01B0.05B-0.07B-0.01B0.00B-0.06B-0.03B-0.04B-0.03B-0.03B0.09B0.19B-0.19B0.04B0.01B0.10B-0.23B-0.08B0.11B-0.05B0.03B0.01B-0.02B0.07B0.06B0.07B0.17B-0.06B0.21B-0.32B-0.21B0.07B-0.00B-0.04B-0.13B0.00B-0.03B0.03B0.05B-0.02B0.03B-0.06B-0.02B0.08B0.01B0.09B-0.07B-0.01B-0.03B0.07B-0.02B0.07B0.73B-0.49B-0.02B0.04B0.15B0.01B0.12B0.24B-0.34B
Investing Activities
Capital Expenditures (Quarter) 0.06B0.17B0.05B0.34B0.47B-0.28B0.23B0.05B0.70B0.39B-0.45B1.06B0.43B-0.23B0.76B0.48B0.67B0.56B0.57B1.31B0.67B0.85B0.73B-1.91B0.99B1.22B1.69B-2.90B1.26B1.16B1.04B1.26B1.96B2.26B2.41B-6.54B2.70B2.65B2.40B2.03B1.94B2.06B1.94B2.28B2.74B3.02B2.26B2.02B3.27B2.61B2.58B3.61B2.45B2.21B1.56B-6.05B1.80B1.38B2.09B3.12B3.21B4.05B2.94B-9.88B5.39B6.39B
Sales of Property, Plant and Equipment (Quarter) 0.03B0.01B0.05B0.01B0.03B0.06B0.03B0.00B0.01B0.04B0.00B0.02B0.01B0.01B0.01B0.01B0.89B-0.01B
Acquisitions (Quarter) 0.15B-0.15B
Change in Acquisitions & Divestments (Quarter) 0.04B0.02B0.09B0.11B0.09B0.39B0.09B0.16B0.16B0.12B0.12B0.33B0.30B0.76B0.86B1.04B0.91B1.24B-0.88B0.51B0.04B-0.43B0.66B0.09B0.05B0.43B-0.25B0.08B0.31B0.88B0.27B0.99B-0.47B0.63B0.30B0.04B0.70B-0.27B0.78B0.12B0.51B-0.37B1.36B0.36B0.41B0.42B0.40B0.37B0.35B0.71B0.36B0.43B0.45B0.38B0.45B0.27B0.43B
Cash from Investing Activities (Quarter) -0.03B-0.24B0.04B-0.23B-0.44B-0.80B0.03B-0.83B-0.71B-0.47B-0.80B-0.33B-0.64B-0.36B-0.17B-0.74B-0.12B-0.53B-0.55B-1.70B-1.08B-2.13B-1.52B-1.49B-0.66B-0.37B-0.62B-1.40B-0.94B-4.45B-0.87B-1.28B-1.43B-2.41B-2.24B-2.13B-4.43B-2.49B-2.07B-1.10B-1.19B-1.71B-1.95B-2.74B-3.42B-2.56B-2.08B-2.53B-2.48B-2.69B-2.58B-3.82B-2.27B-1.92B-1.18B-0.83B-1.56B-1.15B-2.00B-3.60B-3.15B-3.15B-2.59B-5.20B-4.59B-5.53B
Financing Activities
Other financing activities (Quarter) -0.00B0.02B0.01B0.00B0.01B0.01B-0.11B-0.02B0.01B0.00B0.09B-0.01B-0.02B0.17B-0.03B0.05B0.08B0.13B-0.03B0.02B-0.17B-0.04B-0.05B0.10B0.01B-0.00B-0.02B-0.02B0.07B-0.00B0.03B0.13B-0.07B0.06B-0.05B0.16B0.02B0.07B-0.00B-0.05B-0.12B0.11B-0.01B0.10B-0.10B0.12B-0.02B0.10B-0.11B0.10B-0.02B0.06B0.13B-0.35B0.08B-0.00B0.18B
Cash from Financing Activities (Quarter) -0.22B-0.26B-0.49B-0.25B-0.80B-0.23B-0.40B0.24B0.07B0.07B0.21B0.15B0.05B0.09B-0.07B0.46B-0.59B-0.21B-1.15B0.45B-0.81B0.66B0.36B-0.93B-0.14B0.07B1.77B0.04B-0.21B2.55B-1.13B-0.86B-1.28B-0.14B-3.02B-3.33B-2.44B0.95B-1.85B0.89B-0.99B-0.21B1.07B-0.18B-0.21B0.01B-0.23B-1.34B-0.51B-0.47B-1.16B-0.84B2.63B1.80B0.66B-0.11B-0.35B-0.11B-0.91B-0.47B-0.42B0.10B0.54B-1.06B-3.75B-2.17B
Dividend Payments
Dividends Paid - Common (Quarter) 0.09B0.08B0.07B-0.24B0.05B0.05B0.06B0.38B0.08B0.06B0.47B0.08B0.03B0.00B0.74B-0.74B0.11B0.11B0.11B0.13B0.13B0.13B0.13B0.13B0.13B0.13B0.13B0.13B0.13B0.13B0.13B0.13B0.13B0.13B
Additional items
Exchange Rate Effect (Quarter) -0.02B0.00B0.00B-0.01B-0.10B-0.00B-0.03B-0.01B-0.00B0.00B0.01B0.01B-0.04B0.01B0.02B0.00B-0.01B0.01B-0.01B-0.03B-0.01B0.01B0.01B0.02B-0.01B0.01B0.02B0.03B0.02B0.00B-0.00B-0.01B-0.01B-0.06B-0.04B-0.01B0.01B-0.02B-0.02B-0.00B-0.01B-0.01B0.06B-0.03B-0.02B0.05B0.01B0.01B-0.01B
Change in Cash (Quarter) 0.08B0.30B0.44B0.60B-0.50B-0.23B0.21B-0.23B-0.24B0.18B0.10B0.27B-0.36B-0.04B0.38B0.44B0.77B0.65B-0.24B0.09B-0.39B-0.22B0.15B-1.40B0.32B0.47B1.55B-0.45B-0.05B-0.48B0.42B1.07B0.91B1.81B-1.01B-0.34B-2.06B1.90B-1.20B2.04B-0.18B0.08B1.15B-0.63B-1.64B0.52B1.25B0.00B0.93B0.46B0.04B-0.92B1.30B0.24B-0.52B-0.71B-0.51B-0.04B-0.44B-0.61B-0.35B0.87B2.61B-0.52B0.09B4.20B
Free Cash Flow (Quarter) 0.26B0.63B0.84B0.74B0.27B1.09B0.35B0.31B-0.29B0.18B1.13B-0.61B-0.20B0.46B-0.13B0.24B0.84B0.82B0.89B0.04B0.92B0.40B0.60B2.94B0.13B-0.46B-1.30B3.80B-0.13B0.24B1.37B1.94B1.68B2.09B1.85B11.70B2.11B0.79B0.31B0.20B0.07B-0.06B0.08B-0.01B-0.77B0.04B1.30B1.87B0.67B1.02B1.26B0.16B-1.51B-1.86B-1.54B6.30B-0.40B-0.17B0.40B0.28B0.04B-0.11B1.67B15.61B3.02B5.52B
Net Cash Flow (Quarter) 0.08B0.30B0.44B0.60B-0.50B-0.23B0.21B-0.23B-0.24B0.18B0.10B0.27B-0.36B-0.04B0.38B0.44B0.79B0.65B-0.24B0.10B-0.29B-0.21B0.17B-1.40B0.32B0.47B1.54B-0.46B-0.01B-0.49B0.40B1.07B0.92B1.80B-1.01B-0.31B-2.05B1.90B-1.20B2.02B-0.17B0.08B1.14B-0.65B-1.67B0.51B1.25B0.01B0.94B0.47B0.09B-0.89B1.31B0.23B-0.49B-0.69B-0.51B-0.04B-0.43B-0.67B-0.33B0.89B2.56B-0.53B0.07B4.21B