|
Revenue
|
| 1.74B | 1.96B | 2.29B | 2.49B | 2.25B | 2.26B | 2.14B | 2.14B | 2.09B | 2.01B | 2.17B | 1.96B | 1.83B | 2.08B | 2.32B | 2.84B | 4.04B | 4.11B | 3.98B | 4.23B | 4.57B | 4.17B | 3.85B | 3.60B | 3.35B | 2.93B | 2.90B | 3.22B | 3.97B | 4.65B | 5.57B | 6.14B | 6.80B | 7.35B | 7.80B | 8.44B | 7.91B | 5.83B | 4.79B | 4.87B | 0.16B | 4.80B | 5.44B | 6.06B | 5.77B | 6.24B | 7.42B | 8.27B | 7.69B | 7.79B | 8.64B | 6.64B | 4.08B | 3.69B | 3.75B | 4.01B | 4.73B | 5.82B | 6.81B | 7.75B | 8.71B | 8.05B | 9.30B | 11.31B | 13.64B |
|
Cost of Revenue
|
| 1.30B | 1.32B | 1.44B | 1.71B | 1.73B | 1.82B | 1.66B | 1.82B | 1.78B | 1.80B | 1.94B | 1.74B | 1.62B | 1.71B | 1.76B | 2.13B | 2.76B | 2.70B | 2.61B | 2.84B | 2.94B | 2.76B | 2.65B | 2.63B | 2.50B | 2.35B | 2.40B | 2.64B | 2.96B | 2.94B | 2.96B | 3.03B | 3.06B | 3.08B | 3.07B | 3.29B | 3.30B | 2.97B | 2.96B | 3.48B | 3.78B | 3.44B | 3.67B | 3.99B | 4.04B | 0.13B | 4.30B | 4.36B | 4.12B | 4.11B | 4.61B | 4.02B | 3.19B | 4.90B | 4.42B | 4.45B | 4.76B | 4.75B | 4.98B | 5.01B | 5.36B | 5.09B | 5.79B | 6.26B | 6.00B |
|
Gross Profit
|
| 0.44B | 0.64B | 0.85B | 0.78B | 0.52B | 0.43B | 0.48B | 0.32B | 0.30B | 0.21B | 0.23B | 0.22B | 0.22B | 0.37B | 0.56B | 0.71B | 1.28B | 1.40B | 1.37B | 1.39B | 1.64B | 1.41B | 1.20B | 0.97B | 0.85B | 0.58B | 0.50B | 0.58B | 1.01B | 1.70B | 2.61B | 3.11B | 3.75B | 4.27B | 4.72B | 5.15B | 4.62B | 2.86B | 1.83B | 1.40B | 1.37B | 1.35B | 1.76B | 2.07B | 1.74B | 1.65B | 3.13B | 3.91B | 3.56B | 3.68B | 4.04B | 2.62B | 0.89B | -1.21B | -0.67B | -0.43B | -0.04B | 1.08B | 1.83B | 2.74B | 3.35B | 2.96B | 3.51B | 5.05B | 7.65B |
|
Research & Development
|
| 0.14B | 0.15B | 0.14B | 0.20B | 0.18B | 0.19B | 0.21B | 0.21B | 0.23B | 0.22B | 0.23B | 0.23B | 0.22B | 0.21B | 0.23B | 0.27B | 0.32B | 0.34B | 0.35B | 0.36B | 0.38B | 0.38B | 0.41B | 0.38B | 0.42B | 0.40B | 0.38B | 0.41B | 0.47B | 0.47B | 0.43B | 0.45B | 0.45B | 0.52B | 0.60B | 0.57B | 0.61B | 0.60B | 0.61B | 0.62B | 0.64B | 0.68B | 0.65B | 0.63B | 0.65B | 0.64B | 0.67B | 0.70B | 0.71B | 0.79B | 0.77B | 0.84B | 0.85B | 0.79B | 0.76B | 0.72B | 0.84B | 0.83B | 0.85B | 0.90B | 0.89B | 0.90B | 0.96B | 1.05B | 1.17B |
|
Selling, General & Administrative
|
| 0.10B | 0.10B | 0.19B | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.17B | 0.16B | 0.14B | 0.12B | 0.12B | 0.13B | 0.19B | 0.18B | 0.18B | 0.17B | 0.18B | 0.19B | 0.19B | 0.17B | 0.17B | 0.18B | 0.17B | 0.15B | 0.16B | 0.16B | 0.19B | 0.20B | 0.19B | 0.19B | 0.20B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.22B | 0.22B | 0.23B | 0.21B | 0.21B | 0.23B | 0.24B | 0.26B | 0.26B | 0.26B | 0.28B | 0.25B | 0.23B | 0.22B | 0.22B | 0.26B | 0.28B | 0.29B | 0.29B | 0.29B | 0.28B | 0.32B | 0.31B | 0.34B |
|
Restructuring Costs
|
| -0.00B | -0.00B | | | | 0.00B | | | | | 0.01B | -0.00B | -0.02B | 0.06B | 0.06B | 0.03B | -0.00B | 0.01B | 0.01B | 0.02B | | | | | 0.01B | 0.00B | | 0.05B | 0.03B | 0.00B | 0.01B | -0.03B | | | | | | | | | | | 0.00B | 0.05B | 0.01B | 0.01B | 0.45B | 0.02B | 0.04B | 0.01B | | 0.01B | 0.01B | 0.09B | 0.07B | 0.00B | | | | 0.00B | | | | | |
|
Other Operating Expenses
|
| -0.01B | 0.02B | 0.02B | -0.01B | 0.19B | 0.08B | 0.12B | -0.08B | -0.01B | -0.02B | -0.03B | 0.01B | 0.01B | 0.01B | 0.00B | -0.01B | -0.23B | -0.01B | -0.01B | 0.02B | 0.02B | 0.02B | 0.00B | 0.01B | -0.00B | -0.01B | 0.01B | -0.06B | -0.02B | | -0.01B | 0.03B | -0.01B | 0.02B | 0.04B | 0.01B | -0.04B | -0.10B | -0.01B | 0.06B | 0.00B | -0.01B | -0.01B | | -0.00B | -0.13B | 0.03B | 0.01B | 0.07B | -0.07B | 0.01B | 0.02B | 0.01B | 0.01B | -0.05B | -0.10B | 0.01B | 0.22B | 0.03B | -0.02B | 0.00B | -0.01B | -0.06B | | -0.00B |
|
Operating Expenses
|
| 0.23B | 0.25B | 0.33B | 0.34B | 0.33B | 0.34B | 0.36B | 0.36B | 0.38B | 0.40B | 0.39B | 0.37B | 0.32B | 0.40B | 0.41B | 0.49B | 0.49B | 0.53B | 0.53B | 0.56B | 0.57B | 0.57B | 0.57B | 0.55B | 0.61B | 0.58B | 0.53B | 0.62B | 0.66B | 0.66B | 0.65B | 0.61B | 0.64B | 0.72B | 0.81B | 0.78B | 0.82B | 0.81B | 0.81B | 0.83B | 0.85B | 0.90B | 0.87B | 0.91B | 0.87B | 0.86B | 1.35B | 0.96B | 1.01B | 1.06B | 1.04B | 1.12B | 1.11B | 1.10B | 1.04B | 0.94B | 1.11B | 1.11B | 1.14B | 1.20B | 1.18B | 1.18B | 1.28B | 1.36B | 1.51B |
|
Operating Income
|
| 0.20B | 0.41B | 0.54B | 0.43B | 0.39B | 0.18B | 0.24B | -0.05B | -0.07B | -0.20B | -0.19B | -0.15B | -0.10B | -0.02B | 0.15B | 0.21B | 0.55B | 0.87B | 0.84B | 0.83B | 1.08B | 0.85B | 0.63B | 0.43B | 0.23B | -0.01B | -0.03B | -0.03B | 0.36B | 1.04B | 1.96B | 2.50B | 3.10B | 3.57B | 3.95B | 4.38B | 3.76B | 1.96B | 1.01B | 0.65B | 0.52B | 0.44B | 0.89B | 1.16B | 0.87B | 0.66B | 1.80B | 2.96B | 2.63B | 2.55B | 3.00B | 1.52B | -0.21B | -2.30B | -1.76B | -1.47B | -1.13B | 0.19B | 0.72B | 1.52B | 2.17B | 1.77B | 2.17B | 3.65B | 6.14B |
|
EBIT
|
| 0.20B | 0.41B | 0.54B | 0.43B | 0.39B | 0.18B | 0.24B | -0.05B | -0.07B | -0.20B | -0.19B | -0.15B | -0.10B | -0.02B | 0.15B | 0.21B | 0.55B | 0.87B | 0.84B | 0.83B | 1.08B | 0.85B | 0.63B | 0.43B | 0.23B | -0.01B | -0.03B | -0.03B | 0.36B | 1.04B | 1.96B | 2.50B | 3.10B | 3.57B | 3.95B | 4.38B | 3.76B | 1.96B | 1.01B | 0.65B | 0.52B | 0.44B | 0.89B | 1.16B | 0.87B | 0.66B | 1.80B | 2.96B | 2.63B | 2.55B | 3.00B | 1.52B | -0.21B | -2.30B | -1.76B | -1.47B | -1.13B | 0.19B | 0.72B | 1.52B | 2.17B | 1.77B | 2.17B | 3.65B | 6.14B |
|
Interest & Investment Income
|
| 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.04B | 0.03B | 0.04B | 0.06B | 0.05B | 0.06B | 0.04B | 0.03B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.05B | 0.09B | 0.12B | 0.13B | 0.13B | 0.13B | 0.13B | 0.14B | 0.13B | 0.11B | 0.11B | 0.14B | 0.15B | 0.14B |
|
Other Non Operating Income
|
| 0.06B | 0.00B | 0.44B | | -0.11B | | 0.01B | -0.01B | | 0.04B | -0.00B | 0.01B | -0.06B | -0.16B | -0.04B | 1.75B | -0.08B | -0.12B | -0.02B | 0.20B | -0.05B | -0.01B | -0.02B | 0.02B | -0.00B | -0.01B | -0.03B | -0.01B | -0.01B | 0.03B | -0.08B | -0.05B | -0.20B | -0.05B | -0.19B | -0.01B | 0.01B | -0.08B | -0.32B | -0.01B | 0.05B | -0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.04B | 0.02B | -0.07B | 0.01B | 0.01B | 0.02B | -0.00B | 0.00B | | 0.01B | -0.03B | -0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.07B | -0.04B | -0.14B |
|
Non Operating Income
|
| 0.06B | -0.00B | 0.00B | -0.00B | -0.11B | | 0.01B | -0.01B | | 0.04B | -0.00B | 0.01B | -0.06B | -0.16B | -0.04B | 0.04B | -0.08B | -0.12B | -0.02B | 0.20B | -0.05B | -0.01B | -0.02B | 0.02B | -0.00B | -0.01B | -0.03B | -0.01B | -0.01B | 0.03B | -0.08B | -0.05B | -0.20B | -0.05B | -0.19B | -0.01B | 0.01B | -0.08B | -0.32B | -0.01B | 0.05B | -0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.04B | 0.02B | -0.07B | 0.01B | 0.01B | 0.02B | -0.00B | 0.00B | | 0.01B | -0.03B | -0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.07B | -0.04B | -0.14B |
|
EBT
|
| 0.21B | 0.37B | 0.94B | 0.40B | 0.25B | 0.16B | 0.23B | -0.08B | -0.12B | -0.20B | -0.24B | -0.20B | -0.21B | -0.23B | 0.05B | 1.68B | 0.38B | 0.67B | 0.74B | 0.94B | 0.95B | 0.77B | 0.53B | 0.35B | 0.14B | -0.10B | -0.16B | -0.17B | 0.21B | 0.93B | 1.74B | 2.32B | 2.79B | 3.45B | 3.72B | 4.35B | 3.77B | 1.90B | 0.72B | 0.66B | 0.56B | 0.43B | 0.87B | 1.12B | 0.84B | 0.64B | 1.81B | 2.94B | 2.52B | 2.51B | 2.99B | 1.55B | -0.18B | -2.27B | -1.75B | -1.46B | -1.16B | 0.17B | 0.71B | 1.51B | 2.15B | 1.76B | 2.11B | 3.63B | 6.06B |
|
Tax Provisions
|
| -0.01B | 0.00B | -0.04B | 0.03B | 0.05B | 0.04B | 0.10B | 0.02B | -0.00B | 0.01B | -0.04B | 0.01B | 0.01B | -0.01B | -0.00B | 0.01B | 0.08B | 0.06B | 0.07B | -0.09B | 0.07B | 0.05B | 0.10B | -0.07B | -0.00B | 0.01B | 0.01B | 0.00B | 0.03B | 0.04B | 0.09B | -0.05B | 0.11B | 0.14B | -0.11B | 0.02B | 0.48B | 0.28B | -0.14B | 0.07B | 0.06B | 0.02B | 0.07B | 0.14B | 0.05B | 0.05B | 0.07B | 0.23B | 0.22B | 0.26B | 0.36B | 0.06B | 0.01B | 0.05B | 0.14B | -0.02B | 0.07B | -0.62B | 0.38B | 0.62B | 0.28B | 0.18B | 0.23B | 0.43B | 0.83B |
|
Profit After Tax
|
| 0.20B | 0.38B | 0.96B | 0.36B | 0.17B | 0.07B | 0.08B | -0.14B | -0.19B | -0.28B | -0.32B | -0.24B | -0.28B | -0.29B | 0.04B | 1.71B | 0.38B | 0.74B | 0.81B | 1.15B | 1.00B | 0.94B | 0.49B | 0.47B | 0.21B | -0.10B | -0.21B | -0.17B | 0.18B | 0.89B | 1.65B | 2.37B | 2.68B | 3.31B | 3.82B | 4.33B | 3.30B | 1.62B | 0.85B | 0.59B | 0.51B | 0.41B | 0.81B | 0.99B | 0.80B | -0.13B | 1.74B | 2.72B | 2.31B | 2.26B | 2.63B | 1.49B | -0.20B | -2.31B | -1.90B | -1.43B | -1.23B | 0.79B | 0.33B | 0.89B | 1.87B | 1.58B | 1.89B | 3.20B | 5.24B |
|
Equity Income
|
| -0.02B | 0.01B | -0.02B | -0.02B | -0.03B | -0.05B | -0.04B | -0.04B | -0.07B | -0.07B | -0.12B | -0.03B | -0.05B | -0.06B | -0.01B | 0.04B | 0.09B | 0.13B | 0.14B | 0.12B | 0.12B | 0.21B | 0.07B | 0.05B | 0.06B | 0.01B | -0.04B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | | 0.00B | -0.00B | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | -0.01B | 0.01B | 0.00B | 0.01B | -0.00B | -0.01B | -0.01B | 0.01B | -0.00B | 0.00B | -0.01B | 0.00B | -0.01B | | 0.00B | 0.00B | 0.01B | -0.00B | 0.01B |
|
Net Income - Minority
|
| | | | -1.80B | | | -1.45B | -1.38B | -1.44B | -1.37B | -0.68B | -0.72B | -0.72B | -0.73B | -0.70B | -0.86B | -0.93B | -0.76B | -0.76B | -0.80B | -0.81B | -0.81B | -0.90B | -0.94B | -0.97B | -0.97B | -0.85B | -0.85B | -0.85B | -0.85B | -0.85B | -0.85B | -0.87B | -0.87B | -0.87B | -0.87B | -0.87B | -0.86B | -0.87B | -0.89B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| -0.00B | 0.01B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | 0.00B | | | | 0.00B | | 0.00B | | 0.00B | 0.02B | 0.01B | | 0.00B | -0.00B | 0.00B | | | | 0.00B | | | | | | 0.00B | | 0.00B | | 0.00B | 0.00B | 0.01B | 0.01B | 0.03B | 0.02B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
| 0.22B | 0.37B | 0.98B | 0.38B | 0.20B | 0.12B | 0.12B | -0.09B | -0.11B | -0.21B | -0.20B | -0.21B | -0.22B | -0.23B | 0.05B | 1.67B | 0.29B | 0.61B | 0.67B | 1.03B | 0.88B | 0.73B | 0.42B | 0.42B | 0.15B | -0.10B | -0.17B | -0.17B | 0.18B | 0.89B | 1.65B | 2.37B | 2.68B | 3.31B | 3.83B | 4.33B | 3.30B | 1.62B | 0.85B | 0.58B | 0.51B | 0.41B | 0.80B | 0.99B | 0.79B | 0.59B | 1.74B | 2.71B | 2.30B | 2.25B | 2.63B | 1.50B | -0.18B | -2.33B | -1.89B | -1.43B | -1.23B | 0.79B | 0.34B | 0.89B | 1.87B | 1.58B | 1.88B | 3.20B | 5.23B |
|
Consolidated Net Income
|
| 0.22B | 0.37B | 0.98B | 0.38B | 0.20B | 0.12B | 0.12B | -0.09B | -0.11B | -0.21B | -0.20B | -0.21B | -0.22B | -0.23B | 0.05B | 1.67B | 0.29B | 0.61B | 0.67B | 1.03B | 0.88B | 0.73B | 0.42B | 0.42B | 0.15B | -0.10B | -0.17B | -0.17B | 0.18B | 0.89B | 1.65B | 2.37B | 2.68B | 3.31B | 3.83B | 4.33B | 3.30B | 1.62B | 0.85B | 0.58B | 0.51B | 0.41B | 0.80B | 0.99B | 0.79B | 0.59B | 1.74B | 2.71B | 2.30B | 2.25B | 2.63B | 1.50B | -0.18B | -2.33B | -1.89B | -1.43B | -1.23B | 0.79B | 0.34B | 0.89B | 1.87B | 1.58B | 1.88B | 3.20B | 5.23B |
|
Income towards Parent Company
|
| 0.22B | 0.37B | 0.98B | -1.42B | 0.20B | 0.12B | -1.33B | -1.48B | -1.55B | -1.58B | -0.88B | -0.93B | -0.94B | -0.95B | -0.65B | 0.81B | -0.63B | -0.15B | -0.09B | 0.23B | 0.06B | -0.09B | -0.47B | -0.51B | -0.83B | -1.08B | -1.02B | -1.02B | -0.67B | 0.04B | 0.80B | 1.52B | 1.81B | 2.44B | 2.96B | 3.46B | 2.43B | 0.76B | -0.02B | -0.30B | 0.51B | 0.41B | 0.80B | 0.99B | 0.79B | 0.59B | 1.74B | 2.71B | 2.30B | 2.25B | 2.63B | 1.50B | -0.18B | -2.33B | -1.89B | -1.43B | -1.23B | 0.79B | 0.34B | 0.89B | 1.87B | 1.58B | 1.88B | 3.20B | 5.23B |
|
Net Income towards Common Stockholders
|
| 0.22B | 0.37B | 0.98B | -1.42B | 0.20B | 0.12B | -1.33B | -1.48B | -1.55B | -1.58B | -0.88B | -0.93B | -0.94B | -0.95B | -0.65B | 0.81B | -0.63B | -0.15B | -0.09B | 0.23B | 0.06B | -0.09B | -0.47B | -0.51B | -0.83B | -1.08B | -1.02B | -1.02B | -0.67B | 0.04B | 0.80B | 1.52B | 1.81B | 2.44B | 2.96B | 3.46B | 2.43B | 0.76B | -0.02B | -0.30B | 0.51B | 0.41B | 0.80B | 0.99B | 0.79B | 0.59B | 1.74B | 2.71B | 2.30B | 2.25B | 2.63B | 1.50B | -0.18B | -2.33B | -1.89B | -1.43B | -1.23B | 0.79B | 0.34B | 0.89B | 1.87B | 1.58B | 1.88B | 3.20B | 5.23B |
|
EPS (Basic)
|
| 0.24 | 0.43 | 1.06 | 0.35 | 0.16 | 0.07 | 0.07 | -0.14 | -0.19 | -0.29 | -0.32 | -0.24 | -0.27 | -0.28 | 0.04 | 1.65 | 0.34 | 0.69 | 0.76 | 1.08 | 0.94 | 0.87 | 0.46 | 0.44 | 0.20 | -0.09 | -0.21 | -0.16 | 0.17 | 0.81 | 1.49 | 2.13 | 2.36 | 2.86 | 3.30 | 3.73 | 2.91 | 1.45 | 0.76 | 0.51 | 0.44 | 0.37 | 0.72 | 0.89 | 0.72 | 0.54 | 1.55 | 2.42 | 2.06 | 2.02 | 2.36 | 1.37 | -0.18 | -2.12 | -1.73 | -1.31 | -1.12 | 0.72 | 0.30 | 0.80 | 1.68 | 1.42 | 1.69 | 2.86 | 4.66 |
|
EPS (Weighted Average and Diluted)
|
| 0.23 | 0.39 | 0.92 | 0.32 | 0.15 | 0.07 | 0.07 | -0.14 | -0.19 | -0.29 | -0.32 | -0.24 | -0.27 | -0.28 | 0.04 | 1.51 | 0.30 | 0.61 | 0.68 | 0.96 | 0.84 | 0.78 | 0.42 | 0.42 | 0.19 | -0.09 | -0.21 | -0.16 | 0.16 | 0.77 | 1.40 | 1.99 | 2.19 | 2.67 | 3.10 | 3.56 | 2.81 | 1.42 | 0.74 | 0.49 | 0.43 | 0.36 | 0.71 | 0.87 | 0.71 | -0.11 | 1.52 | 2.39 | 2.04 | 2.00 | 2.34 | 1.37 | -0.18 | -2.12 | -1.73 | -1.31 | -1.12 | 0.71 | 0.30 | 0.80 | 1.67 | 1.41 | 1.68 | 2.84 | 4.60 |
|
Shares Outstanding (Weighted Average)
|
0.85B | 0.85B | 0.85B | 0.86B | 0.99B | 1.00B | 1.00B | 1.00B | 0.99B | 0.99B | 0.99B | 0.99B | 1.02B | 1.02B | 1.03B | 1.03B | 1.04B | 1.05B | 1.06B | 1.07B | 1.07B | 1.07B | 1.08B | 1.08B | 1.08B | 1.09B | 1.04B | 1.04B | 1.04B | 1.04B | 1.10B | 1.11B | 1.11B | 1.15B | 1.16B | 1.16B | 1.16B | 1.13B | 1.12B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | 1.12B | 1.12B | 1.13B | 1.12B | 1.12B | 1.12B | 1.10B | 1.09B | 1.09B | 1.09B | 1.10B | 1.10B | 1.10B | 1.11B | 1.11B | 1.11B | 1.12B | 1.12B | 1.12B | 1.13B |
|
Shares Outstanding (Diluted Average)
|
0.80B | 1.00B | | 1.05B | 1.05B | 1.03B | 1.04B | 1.04B | 1.01B | 0.98B | 0.98B | 0.99B | 0.99B | 1.01B | 1.02B | 1.05B | 1.06B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.19B | 1.19B | 1.17B | 1.08B | 1.07B | 1.04B | 1.04B | 1.09B | 1.16B | 1.18B | 1.15B | 1.23B | 1.24B | 1.24B | 1.23B | 1.17B | 1.16B | 1.15B | 1.14B | 1.13B | 1.13B | 1.13B | 1.13B | 1.14B | 1.14B | 1.15B | 1.14B | 1.13B | 1.13B | 1.13B | 1.12B | 1.09B | 1.09B | 1.09B | 1.09B | 1.10B | 1.11B | 1.12B | 1.12B | 1.12B | 1.12B | 1.12B | 1.12B | 1.14B |
|
EBITDA
|
| 0.20B | 0.41B | 0.54B | 0.43B | 0.39B | 0.18B | 0.24B | -0.05B | -0.07B | -0.20B | -0.19B | -0.15B | -0.10B | -0.02B | 0.15B | 0.21B | 0.55B | 0.87B | 0.84B | 0.83B | 1.08B | 0.85B | 0.63B | 0.43B | 0.23B | -0.01B | -0.03B | -0.03B | 0.36B | 1.04B | 1.96B | 2.50B | 3.10B | 3.57B | 3.95B | 4.38B | 3.76B | 1.96B | 1.01B | 0.65B | 0.52B | 0.44B | 0.89B | 1.16B | 0.87B | 0.66B | 1.80B | 2.96B | 2.63B | 2.55B | 3.00B | 1.52B | -0.21B | -2.30B | -1.76B | -1.47B | -1.13B | 0.19B | 0.72B | 1.52B | 2.17B | 1.77B | 2.17B | 3.65B | 6.14B |
|
Interest Expenses
|
| 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.06B | 0.05B | 0.06B | 0.06B | 0.05B | 0.06B | 0.10B | 0.08B | 0.08B | 0.09B | 0.09B | 0.08B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.14B | 0.14B | 0.16B | 0.15B | 0.15B | 0.12B | 0.09B | 0.08B | 0.05B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.04B | 0.06B | 0.04B | 0.04B | 0.05B | 0.09B | 0.12B | 0.13B | 0.13B | 0.14B | 0.15B | 0.14B | 0.12B | 0.11B | 0.12B | 0.12B | 0.07B |
|
Tax Rate
|
| | 1.08% | | 6.25% | 19.51% | 22.15% | 46.22% | | 1.74% | | 15.64% | | | 3.83% | | 0.30% | 21.33% | 9.40% | 9.69% | | 7.87% | 6.07% | 19.73% | | | | | | 14.55% | 4.11% | 5.30% | | 4.08% | 4.14% | | 0.46% | 12.64% | 14.71% | | 10.84% | 9.80% | 4.92% | 7.82% | 12.09% | 6.06% | 7.56% | 3.60% | 7.83% | 8.69% | 10.16% | 11.98% | 3.61% | | | | 1.65% | | | 52.73% | 41.26% | 13.15% | 10.07% | 11.12% | 11.81% | 13.68% |