Manitowoc Balance Sheet (2009-2025) | MTW

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 103.70M97.70M110.30M111.10M82.00M72.40M81.10M90.10M68.30M70.80M56.80M68.30M73.20M101.00M91.60M84.30M54.90M78.80M103.50M74.80M68.00M68.20M67.70M75.20M63.40M87.20M40.80M42.90M73.90M39.10M29.20M29.30M123.00M99.40M83.70M90.60M140.30M49.00M35.00M67.50M199.30M103.60M128.30M101.10M128.70M158.50M158.50M222.30M75.40M51.60M42.50M42.60M64.40M56.50M25.90M40.00M34.40M31.50M38.10M22.90M48.00M41.40M32.90M39.70M
Short-term Investments 2.60M2.60M2.70M2.70M2.70M5.40M2.70M2.70M2.70M2.60M2.70M2.70M2.70M2.70M2.70M0.40M0.10M0.10M0.50M0.10M0.10M0.10M0.10M0.10M0.10M0.70M0.10M0.10M5.70M3.50M0.70M8.00M9.70M9.20M8.80M10.20M8.90M9.50M13.30M10.60M
Cash & Current Investments 106.30M97.70M112.90M113.80M84.70M75.10M86.50M92.80M71.00M73.50M59.40M71.00M75.90M103.70M94.30M87.00M54.90M78.80M103.50M74.80M68.00M68.20M67.70M75.20M63.40M87.20M40.80M42.90M74.30M39.10M29.20M29.30M123.00M99.40M83.70M90.60M140.40M49.10M35.50M67.50M199.40M103.70M128.40M101.20M128.70M158.50M158.60M222.40M75.40M52.30M42.60M42.70M70.10M60.00M26.60M48.00M44.10M40.70M46.90M33.10M56.90M50.90M46.20M50.30M
Receivables - Net 294.80M376.10M353.70M255.10M325.30M427.80M329.90M294.50M319.20M326.30M339.30M330.70M342.60M340.50M291.30M255.50M298.40M316.90M303.00M227.40M236.40M251.00M259.00M155.70M185.60M189.70M132.50M134.40M138.10M181.60M165.00M179.20M168.60M210.20M157.30M171.80M239.70M265.10M225.30M168.30M169.30M171.90M184.10M215.10M188.40M233.70M202.30M236.10M242.20M227.20M210.40M266.30M250.60M274.80M252.80M278.80M290.30M257.30M272.60M260.30M267.90M289.60M279.50M
Receivables 294.80M376.10M353.70M255.10M325.30M427.80M329.90M294.50M319.20M326.30M339.30M330.70M342.60M340.50M291.30M255.50M298.40M316.90M303.00M227.40M236.40M251.00M259.00M155.70M185.60M189.70M132.50M134.40M138.10M181.60M165.00M179.20M168.60M210.20M157.30M171.80M239.70M265.10M225.30M168.30M169.30M171.90M184.10M215.10M188.40M233.70M202.30M236.10M242.20M227.20M210.40M266.30M250.60M274.80M252.80M278.80M290.30M257.30M272.60M260.30M267.90M289.60M279.50M
Raw Materials 226.20M240.90M155.30M125.30M89.60M157.40M147.50M156.30M162.30M161.20M163.00M173.60M171.40M164.70M203.40M189.50M189.40M121.40M164.80M186.90M213.30M
Work In Process 103.70M167.50M116.30M134.30M102.30M140.40M166.40M177.60M177.10M141.30M175.90M160.60M151.50M111.30M154.00M157.40M154.90M114.80M159.80M174.90M173.40M
Finished Goods 414.80M418.50M251.70M312.70M281.20M279.00M329.20M335.00M332.80M309.40M381.70M393.20M397.00M390.50M390.60M412.50M425.60M373.20M377.10M420.70M430.80M
Inventory 581.30M640.10M652.90M589.80M681.50M765.90M847.70M662.30M1.10M841.80M900.90M692.70M802.00M815.90M854.90M720.80M824.00M830.90M808.90M644.50M694.90M743.40M757.90M489.20M498.90M499.90M529.10M468.60M461.30M476.20M531.50M448.50M522.60M521.70M545.20M509.20M595.60M610.70M579.50M512.00M597.00M586.90M580.00M473.10M573.30M584.30M622.10M576.80M643.10M668.90M672.20M611.90M720.60M727.40M719.90M666.50M748.00M759.40M769.90M609.40M701.70M782.50M817.50M
Current Deferred Tax Assets 142.00M143.40M161.30M131.30M133.70M125.80M124.60M116.70M119.30M120.00M115.70M88.30M90.20M89.10M88.40M89.90M88.30M88.80M86.20M71.30M69.90M68.80M67.40M
Prepaid Assets 84.10M71.80M73.20M57.70M59.00M54.60M78.40M77.80M98.40M98.20M98.00M104.30M97.80M107.90M131.20M113.90M120.90M126.20M125.90M144.60M158.40M129.50M129.50M45.90M110.10M45.20M54.50M54.00M52.60M55.40M65.30M56.50M49.60M57.80M55.60M58.30M42.80M37.20M32.70M26.00M29.20M33.00M32.30M35.50M30.60M38.40M43.10M36.80M35.50M33.60M31.50M45.30M42.30M32.20M33.90M53.30M43.90M33.00M38.60M41.20M43.50M57.70M45.10M
Current Assets 1,259.90M1,358.30M1,366.70M1,162.40M1,284.40M1,436.40M1,451.60M1,236.90M1,394.60M1,422.60M1,500.50M1,328.00M1,447.50M1,458.50M1,462.50M1,262.90M1,436.30M1,492.10M1,423.90M1,186.10M1,251.20M1,280.60M1,277.20M1,041.60M899.00M850.10M786.60M749.70M735.50M786.50M777.40M790.40M818.00M846.20M816.60M842.90M888.30M907.50M864.00M872.40M862.80M881.70M858.50M866.00M910.70M972.60M1,052.50M941.80M987.30M986.50M968.00M998.50M1,079.40M1,069.00M1,053.20M1,033.00M1,119.40M1,092.50M1,104.00M958.90M1,054.50M1,162.70M1,181.80M
Non-Current Assets
Property, Plant & Equipment (Net) 641.10M600.00M606.20M565.80M563.60M555.00M537.20M564.50M562.90M555.80M561.60M539.30M555.30M559.90M575.00M578.80M579.80M601.60M595.00M591.00M566.00M569.50M551.80M410.70M416.90M415.40M315.30M308.80M306.20M313.70M314.10M303.70M306.10M292.20M283.90M288.90M286.10M283.50M278.90M289.90M277.60M277.80M281.30M294.30M286.30M282.80M301.80M358.80M340.80M322.20M312.90M335.30M331.60M341.90M349.20M366.10M357.50M355.50M366.00M346.20M344.40M353.10M346.40M
Long-Term Investments 12.00M0.40M0.50M0.10M12.00M0.70M11.30M10.60M8.70M8.40M9.00M8.90M7.10M8.10M8.80M
Goodwill 1,696.20M1,232.00M1,249.60M1,758.40M1,728.60M1,729.90M1,721.40M1,208.00M1,754.00M1,743.10M1,750.80M1,210.70M1,207.00M1,206.90M1,210.60M1,218.60M1,220.80M1,218.30M1,206.80M325.30M1,183.40M1,184.90M1,671.20M306.50M312.70M307.50M309.80M299.60M302.90M312.50M317.70M321.30M323.90M317.80M316.40M232.80M233.30M232.70M231.50M232.50M230.30M232.00M233.20M235.10M234.80M234.80M239.70M249.70M250.60M247.30M245.20M80.10M328.60M327.70M327.10M328.30M327.40M327.60M328.70M326.50M326.70M327.70M327.80M
Intangibles 926.80M932.60M936.30M893.50M894.20M886.10M867.80M831.60M846.40M826.30M822.90M789.70M783.10M776.60M772.10M766.20M759.40M749.10M730.40M714.70M693.60M687.70M897.70M119.30M121.30M118.70M165.10M159.40M114.80M118.70M169.80M171.30M173.70M168.10M166.90M155.50M164.30M165.50M161.50M153.50M151.50M152.90M156.70M160.50M156.90M157.60M162.80M178.40M176.00M171.20M166.20M167.20M168.20M168.60M166.00M169.70M167.60M167.00M170.10M163.60M169.00M175.90M175.30M
Goodwill & Intangibles 2,623.00M2,164.60M2,185.90M2,651.90M2,622.80M2,616.00M2,589.20M2,039.60M2,600.40M2,569.40M2,573.70M2,000.40M1,990.10M1,983.50M1,982.70M1,984.80M1,980.20M1,967.40M1,937.20M1,040.00M1,877.00M1,872.60M2,568.90M425.80M434.00M426.20M474.90M459.00M417.70M431.20M487.50M492.60M497.60M485.90M483.30M388.30M397.60M398.20M393.00M386.00M381.80M384.90M389.90M395.60M391.70M392.40M402.50M428.10M426.60M418.50M411.40M247.30M496.80M496.30M493.10M498.00M495.00M494.60M498.80M490.10M495.70M503.60M503.10M
Other Non-Current Assets 140.80M117.90M108.90M92.60M86.20M95.60M148.70M144.50M143.00M149.10M139.70M128.80M129.50M149.30M146.90M126.80M122.40M126.70M121.80M126.20M122.70M122.80M109.80M1,501.50M64.80M68.60M63.10M45.60M44.60M44.30M53.10M70.30M72.20M62.40M54.70M59.20M60.40M63.80M59.20M59.00M53.50M54.70M57.40M48.60M42.10M38.90M35.50M44.70M41.50M33.50M35.70M29.70M30.60M43.50M41.80M42.70M42.90M42.80M45.50M99.30M97.00M94.70M100.90M
Non-Current Assets 3,020.00M2,882.50M2,901.00M658.40M2,723.80M2,717.80M0.40M0.80M0.10M12.00M0.70M2,729.30M2,674.90M2,692.70M2,704.60M2,713.70M2,682.40M2,695.70M2,654.00M0.80M2,565.70M2,564.90M2,527.60M2,520.90M921.40M915.80M812.60M345.90M770.40M789.20M805.80M303.70M825.90M792.10M773.90M288.90M745.60M745.10M726.70M745.30M721.20M723.20M732.40M737.50M717.10M709.70M733.10M833.40M807.30M771.30M753.70M617.00M611.70M632.10M639.00M673.70M661.20M655.40M672.70M701.10M709.30M721.10M718.80M
Assets 4,279.90M4,240.80M4,267.70M4,072.30M4,008.20M4,154.20M4,177.90M4,022.60M4,115.70M4,111.70M4,255.20M4,057.30M4,122.40M4,151.20M4,167.10M3,976.60M4,118.70M4,187.80M4,077.90M3,816.60M3,816.90M3,845.50M3,804.80M3,562.50M1,820.40M1,765.90M1,599.20M1,517.80M1,505.90M1,575.70M1,583.20M1,607.80M1,643.90M1,638.30M1,590.50M1,541.90M1,633.90M1,652.60M1,590.70M1,617.70M1,584.00M1,604.90M1,590.90M1,603.50M1,627.80M1,682.30M1,785.60M1,775.20M1,794.60M1,757.80M1,721.70M1,615.50M1,691.10M1,701.10M1,692.20M1,706.70M1,780.60M1,747.90M1,776.70M1,660.00M1,763.80M1,883.80M1,900.60M
Liabilities
Current Liabilities
Accounts Payables 782.40M842.30M858.20M748.00M843.40M901.30M934.50M864.20M850.50M847.30M890.40M911.50M867.60M878.20M902.90M935.60M788.80M840.60M787.10M807.40M741.00M764.70M720.70M436.30M424.30M395.50M350.30M321.20M336.10M370.90M360.30M375.80M403.10M433.00M391.30M425.20M420.30M421.90M372.50M340.80M358.40M332.60M342.20M329.40M378.70M415.20M424.20M413.40M462.80M455.50M425.40M446.40M518.10M492.40M462.70M457.40M509.40M481.80M445.60M389.40M456.00M469.20M458.30M
Payables 782.40M842.30M858.20M748.00M843.40M901.30M934.50M864.20M850.50M847.30M890.40M911.50M867.60M878.20M902.90M935.60M788.80M840.60M787.10M807.40M741.00M764.70M720.70M436.30M424.30M395.50M350.30M321.20M336.10M370.90M360.30M375.80M403.10M433.00M391.30M425.20M420.30M421.90M372.50M340.80M358.40M332.60M342.20M329.40M378.70M415.20M424.20M413.40M462.80M455.50M425.40M446.40M518.10M492.40M462.70M457.40M509.40M481.80M445.60M389.40M456.00M469.20M458.30M
Accumulated Expenses 96.00M88.20M87.40M93.40M86.50M110.50M101.00M93.10M109.40M105.80M104.00M82.00M82.20M82.10M82.90M81.10M77.50M78.90M77.10M77.70M72.50M73.60M93.80M35.90M36.30M38.30M38.40M36.50M32.20M32.50M33.60M59.70M48.00M48.10M49.90M59.50M47.00M49.60M53.90M56.60M47.10M45.80M46.10M50.20M47.40M49.60M54.10M51.90M49.40M48.10M48.10M51.00M46.50M48.40M55.80M57.90M47.00M43.20M49.10M43.20M44.70M49.60M49.10M
Other Accumulated Expenses 28.00M26.60M28.30M130.50M29.00M124.50M130.30M26.80M142.00M135.00M146.40M27.90M28.50M28.60M26.50M25.00M26.00M26.10M26.70M24.60M25.90M25.40M115.90M21.90M22.00M22.10M112.40M113.60M23.70M22.30M94.40M87.40M75.80M95.30M79.10M92.20M76.20M81.30M95.30M76.90M86.10M90.50M100.40M90.40M88.90M83.90M96.80M100.50M109.10M107.60M109.30M98.40M110.30M119.90M124.90M121.10M130.80M134.50M117.60M117.40M117.40M76.50M81.30M
Short term Debt 144.90M144.20M162.50M61.80M78.70M103.20M102.90M79.10M99.20M116.60M114.00M69.00M85.60M96.20M97.20M22.70M65.80M74.70M74.80M80.30M66.50M67.50M63.20M67.20M33.70M17.20M15.30M12.40M12.90M11.00M10.20M8.20M7.60M7.00M6.90M6.40M0.10M8.70M4.30M3.80M3.90M4.30M3.70M10.50M10.10M3.70M8.40M7.30M9.10M13.50M8.30M6.10M7.90M6.70M30.30M13.40M42.50M21.40M40.50M13.10M17.60M10.70M20.50M
Current Taxes 5.50M53.90M61.80M5.40M15.90M25.20M16.20M14.30M
Current Deferred Revenue 71.00M58.70M40.60M57.60M30.90M58.50M55.70M61.20M54.10M56.30M59.50M67.20M68.60M65.40M62.20M62.60M58.60M55.40M55.80M59.50M54.80M56.50M27.30M43.00M38.20M34.50M10.30M30.40M28.90M28.60M29.30M12.70M14.40M15.30M30.40M9.60M13.30M37.90M37.70M25.80M36.40M33.40M32.80M25.50M40.90M35.80M33.60M28.70M30.30M28.00M28.40M21.90M26.40M25.40M26.20M32.20M30.40M28.50M28.30M18.00M24.90M23.70M17.80M
Total Current Liabilities 1,142.20M1,160.00M1,177.00M997.40M1,068.50M1,154.70M1,186.90M1,103.50M1,099.10M1,106.90M1,153.40M1,145.90M1,089.10M1,110.10M1,144.90M1,125.40M984.00M1,047.30M1,003.40M1,011.30M934.40M970.10M931.00M883.60M526.60M482.90M435.70M412.80M427.70M459.70M442.10M453.00M484.30M513.60M466.50M496.60M505.30M508.90M452.00M440.90M451.90M420.70M437.90M435.80M478.40M508.10M526.90M521.00M568.20M566.50M531.00M547.80M617.60M584.50M588.50M563.30M632.20M578.60M561.10M474.30M554.80M560.40M551.70M
Non-Current Liabilities
Non-Current Debt 2,027.50M2,062.80M2,005.50M1,935.60M1,924.20M1,978.10M1,997.50M1,810.90M1,944.20M1,946.20M1,915.60M1,732.00M1,867.10M1,800.90M1,706.00M1,504.10M1,779.70M1,747.00M1,672.10M1,443.20M1,607.70M1,561.40M1,575.30M1,330.40M269.30M275.00M293.00M269.10M268.60M278.10M277.40M266.70M266.10M265.40M264.50M266.70M342.00M309.60M309.10M308.40M307.90M356.90M306.80M300.40M300.10M300.00M399.90M399.90M380.10M379.70M403.60M379.50M369.50M380.70M368.50M358.70M372.70M406.30M426.70M377.10M381.40M459.80M479.90M
Non-Current Deffered Revenue 31.80M29.20M32.70M27.80M26.90M29.20M30.10M34.20M32.80M32.40M34.00M37.70M40.80M41.30M39.80M37.60M37.00M35.40M34.80M37.90M36.80M36.30M35.70M29.70M26.20M22.50M23.60M20.30M18.80M19.00M19.20M20.80M22.10M20.60M19.30M25.20M26.10M28.50M29.90M30.30M25.70M27.40M28.80M32.40M32.60M32.00M29.00M22.90M21.30M16.80M16.40M15.60M14.70M13.80M17.70M24.10M21.10M19.60M21.00M17.50M17.10M15.70M17.70M
Pension 58.80M60.80M60.90M64.40M66.40M67.50M65.20M90.60M89.70M88.30M89.80M114.30M113.50M113.50M114.30M101.50M103.60M102.70M103.50M141.00M138.80M137.30M137.60M99.40M78.40M78.70M79.60M86.40M86.60M86.00M85.10M88.90M88.00M84.20M82.10M85.70M82.80M82.90M80.30M86.40M83.70M83.70M84.80M89.30M88.00M88.90M88.30M69.40M68.90M67.30M65.40M51.70M53.50M55.10M56.40M55.80M54.90M51.20M51.60M47.10M48.10M50.20M49.10M
Minority Interest -0.70M-1.90M-2.80M-3.40M-4.30M-5.40M-7.50M-9.90M-11.80M-14.10M-16.60M-19.00M-21.30M-24.40M-26.70M6.80M
Liabilities from Discontinued Operations 19.90M24.20M8.70M31.40M26.10M20.20M312.00M
Non-Current Deferred Tax Liability 196.00M221.60M224.00M213.30M215.00M214.00M213.20M258.20M215.90M215.80M267.70M220.60M220.50M226.10M229.40M214.30M234.00M231.70M224.40M186.20M178.80M182.10M180.80M25.60M37.70M40.60M41.60M36.60M37.70M41.30M43.50M13.00M15.00M10.20M9.50M5.70M4.40M5.30M2.00M5.50M3.20M4.30M7.50M5.90M2.40M3.60M1.50M6.50M5.10M1.00M6.30M4.90M4.90M5.00M4.90M7.50M7.40M7.40M7.60M2.10M2.20M2.30M2.60M
Operating Leases 38.30M37.00M32.50M37.60M35.00M33.30M32.40M28.40M26.10M25.20M23.10M29.20M26.70M25.50M22.60M34.30M32.80M31.80M35.70M47.20M46.60M44.00M44.50M47.00M54.60M54.10M53.10M
Other Non-Current Liabilities 148.80M150.00M149.50M185.60M179.40M162.00M153.80M175.60M175.80M163.20M164.00M161.10M157.80M166.50M165.20M164.50M141.70M134.20M122.00M119.80M109.30M107.20M103.30M87.30M76.70M77.80M65.50M64.10M58.40M59.10M59.20M62.40M60.00M53.50M45.80M42.40M41.20M42.70M42.00M46.30M44.10M47.30M47.60M53.80M53.80M55.20M54.90M51.80M51.00M36.20M34.00M35.70M37.30M43.00M39.70M41.20M44.30M43.20M51.30M50.10M49.50M55.60M59.50M
Total Non-Current Liabilities 2,529.30M2,570.10M2,519.60M2,505.20M2,471.80M2,509.10M2,517.00M2,438.00M2,518.80M2,506.40M2,532.10M2,330.10M2,452.90M2,401.40M2,307.70M2,068.90M2,340.50M2,295.10M2,200.70M1,981.20M2,123.70M2,076.20M2,083.90M1,836.60M525.90M531.70M540.00M514.50M507.50M519.90M513.20M477.30M476.30M458.70M445.70M444.00M552.80M524.00M513.60M530.90M515.40M568.50M523.30M524.20M516.40M518.00M609.70M591.80M564.90M538.10M559.80M529.90M520.70M537.20M530.70M540.10M552.40M577.00M608.00M545.60M557.40M642.10M666.20M
Total Liabilities 3,837.60M4,061.20M4,086.60M3,621.70M3,925.90M4,068.90M4,052.40M3,556.00M3,606.10M3,599.20M3,668.90M3,570.40M3,520.70M3,487.10M3,425.90M3,194.30M3,324.50M3,342.40M3,204.10M3,276.90M3,058.10M3,046.30M3,014.90M2,720.20M1,052.50M1,014.60M1,715.60M927.30M1,657.60M1,703.70M955.30M930.30M1,729.20M972.30M912.20M940.60M1,752.40M1,032.90M965.60M971.80M967.30M989.20M961.20M960.00M994.80M1,026.10M1,136.60M1,112.80M1,133.10M1,104.60M1,090.80M1,077.70M1,138.30M1,121.70M1,119.20M1,103.40M1,184.60M1,155.60M1,169.10M1,019.90M1,112.20M1,202.50M1,217.90M
Shareholder's Equity
Total Debt 2,172.40M2,207.00M2,168.00M1,997.40M2,002.90M2,081.30M2,100.40M1,890.00M2,043.40M2,062.80M2,029.60M1,801.00M1,952.70M1,897.10M1,803.20M1,526.80M1,845.50M1,821.70M1,746.90M1,523.50M1,674.20M1,628.90M1,638.50M1,397.60M303.00M292.20M308.30M281.50M281.50M289.10M287.60M274.90M273.70M272.40M271.40M273.10M342.10M318.30M313.40M312.20M311.80M361.20M310.50M310.90M310.20M303.70M408.30M407.20M389.20M393.20M411.90M385.60M377.40M387.40M398.80M372.10M415.20M427.70M467.20M390.20M399.00M470.50M500.40M
Common Equity 442.30M179.60M181.10M450.60M82.30M85.30M125.50M466.60M509.60M512.50M586.30M486.90M601.70M664.10M741.20M782.30M794.20M845.40M873.80M539.70M758.80M799.20M789.90M842.30M767.90M751.30M-116.40M590.50M-151.70M-128.00M627.90M677.50M-85.30M666.00M678.30M601.30M-118.50M619.70M625.10M645.90M616.70M615.70M629.70M643.50M633.00M656.20M649.00M662.40M661.50M653.20M630.90M537.80M552.80M579.40M573.00M603.30M596.00M592.30M607.60M640.10M651.60M681.30M682.70M
Shareholder's Equity 442.30M179.60M181.10M450.60M82.30M85.30M125.50M466.60M509.60M512.50M586.30M486.90M601.70M664.10M741.20M782.30M794.20M845.40M873.80M539.70M758.80M799.20M789.90M842.30M767.90M751.30M-116.40M590.50M-151.70M-128.00M627.90M677.50M-85.30M666.00M678.30M601.30M-118.50M619.70M625.10M645.90M616.70M615.70M629.70M643.50M633.00M656.20M649.00M662.40M661.50M653.20M630.90M537.80M552.80M579.40M573.00M603.30M596.00M592.30M607.60M640.10M651.60M681.30M682.70M
Liabilities and Shareholders Equity 4,279.90M4,240.80M4,267.70M4,072.30M4,008.20M4,154.20M4,177.90M4,022.60M4,115.70M4,111.70M4,255.20M4,057.30M4,122.40M4,151.20M4,167.10M3,976.60M4,118.70M4,187.80M4,077.90M3,816.60M3,816.90M3,845.50M3,804.80M3,562.50M1,820.40M1,765.90M1,599.20M1,517.80M1,505.90M1,575.70M1,583.20M1,607.80M1,643.90M1,638.30M1,590.50M1,541.90M1,633.90M1,652.60M1,590.70M1,617.70M1,584.00M1,604.90M1,590.90M1,603.50M1,627.80M1,682.30M1,785.60M1,775.20M1,794.60M1,757.80M1,721.70M1,615.50M1,691.10M1,701.10M1,692.20M1,706.70M1,780.60M1,747.90M1,776.70M1,660.00M1,763.80M1,883.80M1,900.60M
Treasury Shares 32.47M31.87M31.83M31.79M31.39M31.27M31.27M31.29M30.95M30.87M30.70M30.41M29.67M29.64M29.55M29.46M28.01M27.88M27.65M27.63M27.03M26.59M26.59M26.56M26.16M25.60M24.40M0.24M22.64M22.44M5.52M5.27M5.26M5.21M5.21M5.01M5.45M5.44M5.42M6.29M6.27M6.24M6.21M6.06M5.79M5.75M5.74M5.47M0.15M0.15M5.71M0.19M0.32M5.71M5.70M5.25M5.68M5.67M5.66M5.35M5.33M5.32M
Retained Earnings 188.70M179.60M181.10M134.70M52.30M63.60M78.70M131.00M130.70M176.00M198.20M-29.40M-45.60M-45.50M-25.50M-6.90M-3.80M-5.90M-55.50M486.90M478.50M501.80M506.60M562.30M386.30M378.30M271.10M247.30M211.30M211.80M221.40M256.70M246.70M256.40M267.90M189.60M162.90M208.90M226.90M236.20M228.20M215.50M215.10M216.90M213.80M231.70M231.50M227.90M231.00M246.10M248.40M-107.90M120.80M141.00M151.40M143.50M148.00M149.60M142.60M199.30M193.00M194.50M199.50M