Manitowoc Growth Metrics (2009-2025) | MTW

Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -4.85%-2.04%-2.10%-1.22%2.68%-1.02%1.85%0.86%0.16%0.96%-2.07%-1.99%-0.09%0.88%-2.14%-4.02%-7.33%-8.17%-6.70%-6.66%-52.31%-54.08%-57.97%-57.40%-17.28%-10.77%-1.00%5.93%9.16%3.97%0.46%-4.10%-0.61%0.87%0.01%4.92%-3.05%-2.89%0.01%-0.88%2.77%4.82%12.24%10.71%10.25%4.49%-3.58%-9.00%-5.77%-3.23%-1.71%5.65%5.29%2.75%4.99%-2.74%-0.94%7.78%6.97%
Assets Growth (3y) -1.76%-0.71%-0.79%-0.79%0.91%0.27%-0.80%-1.74%-2.48%-2.21%-3.66%-4.24%-23.85%-24.79%-27.33%-27.46%-28.49%-27.81%-27.05%-25.04%-24.48%-24.75%-25.23%-24.36%-3.54%-2.19%-0.18%2.15%1.70%0.61%0.16%-0.09%-0.33%0.89%3.93%4.81%3.18%2.08%2.67%-0.05%2.20%1.96%2.08%2.10%3.04%1.28%-0.17%-2.21%-0.58%2.33%3.35%
Assets Growth (5y) -2.27%-1.94%-2.27%-2.64%-14.60%-15.73%-17.47%-17.71%-18.22%-17.46%-17.94%-16.90%-16.80%-16.97%-17.52%-17.26%-16.88%-16.97%-17.16%-15.77%-16.13%-16.03%-16.00%-14.76%-2.21%-0.97%2.23%3.18%3.57%2.21%1.69%0.10%0.57%0.76%1.25%2.05%1.73%1.13%2.24%0.52%2.17%3.26%3.62%
Assets (QoQ) 0.63%-4.58%-1.57%3.64%0.57%-3.72%2.31%-0.10%3.49%-4.65%1.60%0.70%0.38%-4.57%3.57%1.68%-2.62%-6.41%0.01%0.75%-1.06%-6.37%-48.90%-2.99%-9.44%-5.09%-0.78%4.64%0.48%1.55%2.25%-0.34%-2.92%-3.06%5.97%1.14%-3.75%1.70%-2.08%1.32%-0.87%0.79%1.52%3.35%6.14%-0.58%1.09%-2.05%-2.05%-6.17%4.68%0.59%-0.52%0.86%4.33%-1.84%1.65%-6.57%6.25%6.80%0.89%
Capital Expenditures Growth (1y) -59.38%140.35%-5.00%71.88%75.64%135.77%86.84%86.36%13.14%-29.72%47.18%24.88%69.68%66.96%-20.10%-28.52%-12.93%-95.78%-49.10%-23.50%-58.95%1,337.50%28.24%-1.43%7.45%-51.74%-65.14%-41.30%-49.50%7.21%68.42%8.64%21.57%-13.45%-31.25%-39.77%104.84%23.30%-18.18%-16.98%-42.52%-13.39%122.22%68.18%-5.48%64.55%8.75%9.46%117.39%65.75%21.84%233.33%57.33%-41.67%15.09%-52.22%-60.59%-35.43%5.74%-69.77%-15.05%
Capital Expenditures Growth (3y) -6.89%58.51%37.73%58.74%49.95%40.38%30.01%18.49%18.68%-63.27%-15.72%-11.94%-15.36%0.44%-19.51%-18.61%-27.31%-33.59%-38.95%-23.79%-39.39%95.20%-9.03%-14.34%-12.95%-23.49%-26.09%-27.31%7.93%4.59%-1.79%-18.41%12.70%-2.59%7.72%-5.61%3.63%20.67%25.51%15.19%5.71%33.18%43.33%83.08%47.86%16.74%15.10%20.35%10.46%-14.53%14.03%-21.62%-19.24%
Capital Expenditures Growth (5y) 3.59%-22.44%1.22%16.95%3.80%10.92%7.48%4.64%-5.92%-19.23%-23.18%-16.95%-19.93%-12.12%-21.08%-19.23%-25.10%-22.94%-23.41%-21.95%-11.12%51.33%-15.79%-20.66%-4.93%-13.72%-6.00%-11.72%-7.34%10.27%18.02%0.00%24.08%20.31%10.62%25.13%30.65%11.18%22.63%19.47%-6.04%-2.31%29.08%-2.38%1.59%
Capital Expenditures (QoQ) -70.31%40.35%-20.00%21.88%75.64%-44.53%44.74%24.55%135.77%-56.04%44.37%-24.39%46.45%-7.93%22.49%2.73%44.11%-55.94%9.58%25.14%-93.01%431.25%64.71%-32.86%144.68%-52.61%26.61%-26.81%9.90%-65.77%113.16%-37.04%133.33%-46.22%37.50%-29.55%66.13%-57.28%20.45%139.62%0.00%-71.65%22.22%65.91%50.68%-27.27%-7.50%-6.76%162.32%-51.93%-6.90%85.19%100.00%-64.67%154.72%-12.59%-25.85%-30.29%5.74%-27.91%21.51%14.16%-69.77%102.56%
Cash & Equivalents Growth (1y) -20.93%-25.90%-26.47%-18.90%-16.71%-2.21%-29.96%-24.20%7.17%42.66%61.27%23.43%-25.00%-21.98%12.99%-11.27%23.86%-13.45%-34.59%0.53%-6.76%27.86%-39.73%-42.95%16.56%-55.16%-28.43%-31.70%66.44%154.22%186.64%209.22%14.07%-50.70%-58.18%-25.50%42.05%111.43%266.57%49.78%-35.42%52.99%23.54%119.88%-41.41%-67.44%-73.19%-80.84%-14.59%9.50%-39.06%-6.10%-46.58%-44.25%47.10%-42.75%39.53%31.43%-13.65%73.36%
Cash & Equivalents Growth (3y) -10.96%1.11%-6.00%-8.79%-12.52%2.86%8.47%-6.01%-0.15%-1.24%6.03%3.26%-4.68%-4.78%-23.63%-20.16%10.41%-20.83%-34.41%-26.83%21.84%13.38%7.33%6.41%30.31%-17.48%-4.98%16.31%39.19%38.38%63.79%51.11%1.52%16.83%23.72%34.88%-18.70%1.74%6.69%-14.22%-31.38%-18.30%-41.34%-26.59%-35.58%-41.64%-37.82%-53.12%-13.98%-7.08%-8.18%-2.32%
Cash & Equivalents Growth (5y) -8.09%-6.94%-9.30%-7.51%-5.01%3.79%-12.84%-13.79%1.59%-11.20%-12.46%-15.57%10.94%-0.32%-1.79%1.45%20.64%-9.06%-19.49%-2.03%23.99%8.72%13.64%6.10%15.21%12.69%31.18%38.96%0.40%5.70%7.80%7.77%-12.14%-10.68%-20.91%-15.08%-24.51%-8.46%1.71%-19.44%-24.78%-16.76%-23.83%-17.05%
Cash & Equivalents (QoQ) -5.79%12.90%0.73%-26.19%-11.71%12.02%11.10%-24.20%3.66%-19.77%20.25%7.17%37.98%-9.31%-7.97%-34.88%43.53%31.35%-27.73%-9.09%0.29%-0.73%11.08%-15.69%37.54%-53.21%5.15%72.26%-47.09%-25.32%0.34%319.80%-19.19%-15.79%8.24%54.86%-65.07%-28.57%92.86%195.26%-48.02%23.84%-21.20%27.30%23.15%0.00%40.25%-66.08%-31.56%-17.64%0.24%51.17%-12.27%-54.16%54.44%-14.00%-8.43%20.95%-39.90%109.61%-13.75%-20.53%20.67%
Cash from Investing Activities Growth (1y) 81.48%-184.26%1,994.44%-68.63%-200.00%-106.59%-110.34%-173.26%-41.90%-22.34%229.79%-7.66%-65.10%-120.00%-257.92%32.02%35.77%91.30%66.44%33.72%27.22%-181.82%-24.74%-21.05%19.13%3,743.55%717.36%572.46%1,282.80%-70.92%92.64%33.90%46.27%8.30%-11.95%-106.07%-100.19%-108.92%-102.76%16.98%-2,300.00%15.75%-128.57%-65.91%-702.78%-1,331.78%-8.75%39.73%74.22%80.42%1.15%-413.64%-57.05%42.67%-39.53%57.52%67.95%34.30%-96.67%38.54%-1.33%
Cash from Investing Activities Growth (3y) 7.62%-60.44%65.60%-70.55%-91.55%-77.16%-30.29%-25.99%-14.59%38.37%11.72%21.43%8.27%18.61%-38.58%18.29%27.69%121.92%66.13%79.57%107.72%217.03%156.29%112.96%151.94%137.97%131.90%27.31%68.17%-26.58%-26.97%-27.39%-27.35%-27.68%-27.15%-27.72%-33.12%-45.44%-27.42%6.01%-267.58%-33.18%-34.94%-72.54%-48.12%-17.14%-14.47%-9.56%49.37%58.06%-39.46%-10.27%20.10%
Cash from Investing Activities Growth (5y) 3.52%-19.21%-6.14%-17.45%-26.86%-6.38%-15.87%-9.92%2.40%91.91%48.81%36.71%56.48%50.47%51.05%40.37%53.57%36.92%44.88%20.98%54.74%-23.61%18.44%17.34%8.94%2.91%7.94%11.96%-44.11%-18.52%-16.18%-15.63%-16.39%-17.38%-15.55%-17.70%-16.49%-16.23%-15.94%-12.62%-90.37%2.31%-46.48%-6.04%-1.09%
Cash from Investing Activities (QoQ) 157.14%-166.67%29.17%31.37%-160.00%1,598.90%-106.30%-22.09%-79.05%25.00%-66.67%36.60%-54.36%179.57%-238.25%2.77%-105.69%42.89%40.48%8.14%72.15%-120.45%-17.53%-0.88%-7.83%2.42%-14.05%32.61%4,958.06%-83.47%-12.72%68.71%19.45%9.51%-39.33%84.31%-11.56%-10.96%-104.18%94.34%-4,133.33%72.44%-25.71%-63.64%-48.61%25.23%8.75%-691.78%-165.05%94.32%49.43%-238.64%-101.34%71.33%-162.79%-3.54%26.50%30.23%20.00%21.88%-50.67%-108.85%75.00%-28.81%
Cash from Operations Growth (1y) -80.82%13.44%-121.70%-141.30%-88.10%43.69%15.75%120.00%894.00%10.37%16.92%590.91%148.69%9.60%-151.30%58.33%-51.62%-91.68%50.00%-23.13%-94.31%682.38%111.94%-537.30%-188.24%-323.37%-774.69%66.38%-3,340.00%92.24%-54.07%-22.43%-47.48%-200.32%-58.73%131.93%124.64%256.32%70.59%-163.01%-25.87%-75.24%151.91%144.28%-33.81%-77.37%-86.27%-98.88%-133.70%855.56%175.00%-18,600.00%524.19%-48.58%-298.70%159.46%-265.78%182.41%142.16%-715.45%67.66%
Cash from Operations Growth (3y) -39.00%21.62%-15.77%-17.05%43.30%20.24%-20.71%61.19%128.69%-53.49%-1.44%103.35%-59.10%-10.65%29.07%-94.19%-26.50%-51.16%26.15%-46.28%-55.03%-49.73%-7.46%-56.05%-260.28%-36.10%-164.48%28.69%143.85%33.22%10.41%37.31%31.41%46.78%30.89%27.84%28.48%27.80%26.43%-85.36%-29.37%-18.81%29.98%2.73%-1.83%3.59%-40.10%7.32%-63.49%140.30%32.07%-778.93%-31.51%
Cash from Operations Growth (5y) -22.87%-30.34%-14.29%-7.03%-39.52%2.50%16.05%-49.04%-21.06%-30.32%3.41%-70.39%-32.45%-16.26%-9.29%-33.19%-26.44%-18.52%0.30%-15.07%-8.91%44.82%10.35%-18.76%52.23%-27.41%20.29%15.29%52.07%15.10%15.45%14.88%43.02%35.17%15.90%28.63%16.79%19.43%35.17%-19.18%-25.90%-4.91%16.70%-27.49%-20.18%
Cash from Operations (QoQ) -36.80%-150.29%214.80%-47.43%273.81%-198.28%78.61%115.15%4,412.00%-157.62%105.08%653.03%401.01%-143.37%142.22%171.05%120.79%-199.45%126.60%-17.17%-62.04%-697.80%140.90%-93.87%5,123.53%-90.88%-1,598.15%98.76%-13,123.33%72.45%25.34%-26.47%70.16%-446.75%40.68%-52.35%39.22%-188.97%111.93%17.55%285.60%-154.36%74.43%238.31%28.78%13.97%-78.19%106.74%-55.98%-30.86%-98.21%-6,300.00%1,348.39%-80.10%-220.13%242.16%51.33%-176.88%135.95%-496.36%357.80%-88.52%-624.81%79.17%
Dividends Paid - Common (QoQ) -3.70%
EBITDA Margin Growth (1y) 364.00128.00-278.00-58.00-140.0074.0021.00139.00204.00-8.00160.0076.00102.00286.00103.006.00-87.00-196.00-2080.00-785.00-584.00-1037.00932.00174.00-273.00-3624.00-373.00-732.00216.004,082.00806.00757.00185.00130.00-1380.00344.00344.00350.001,587.00-214.00-879.00-396.00146.00129.00625.00-149.00-494.0081.00-208.00-13.00-2232.00211.00203.00178.002,360.00-287.00-341.00-203.00107.00-194.00-48.00191.00
EBITDA Margin Growth (3y) 428.00194.00-97.00157.00166.00353.00284.00221.00219.0082.00-1816.00-703.00-568.00-947.00-1045.00-606.00-944.00-4857.00-1521.00-1343.00-640.00-579.001,364.00199.00129.00588.00-947.00369.00745.004,562.001,013.00886.00-350.0084.00353.00258.0089.00-195.001,239.00-4.00-462.00-558.00-2580.00421.00619.0017.00-365.005.00-346.00-38.00236.00-271.00-186.00167.00
EBITDA Margin Growth (5y) 443.00284.00-2074.00-622.00-505.00-880.00-864.00-391.00-637.00-4579.00-1258.00-1261.00-625.00-489.00-612.00-581.00-542.00-645.00-2095.00-243.00-112.00-99.001,572.00328.00-407.00541.00786.00283.00491.004,017.00665.001,096.0066.00-78.00-2372.00550.0084.00-30.001,368.00-81.00-601.00-583.00-112.00-61.00230.005.00
EBITDA Margin (QoQ) 41.00346.00-419.00395.00-195.00-60.00-198.00313.0020.00-114.00-80.00378.00-192.0054.00-164.00404.00-8.00-129.00-261.00311.00-118.00-2012.001,033.00513.00-570.00-44.00275.0066.00-3922.003,207.00-84.001,014.00-56.00-69.00-133.00443.00-111.00-1579.001,591.00443.00-105.00-341.00-211.00-222.00378.00201.00-228.00274.00-395.00-144.00347.00-15.00-201.00-2363.002,790.00-23.00-225.00-181.00143.00-78.00-87.00129.00-159.0069.00153.00
EBIT Growth (1y) 37.02%13.24%-15.69%-7.19%-3.96%27.64%27.92%56.23%35.49%1.02%37.77%20.47%15.98%48.63%10.67%-4.11%-10.59%-21.30%-225.08%-111.75%-82.08%-111.44%88.72%112.70%-77.19%-1,343.01%-71.22%-2,825.00%205.13%107.30%135.71%107.80%102.52%72.45%-829.41%852.94%73.86%92.31%128.71%-64.81%-103.82%-64.00%28.09%87.72%1,768.75%-37.61%-92.11%64.49%-31.46%4.11%-7,683.33%71.59%87.98%136.84%107.18%-49.67%-62.50%-58.33%65.31%-65.13%-24.03%146.67%
EBIT Growth (3y) 21.26%13.45%14.11%20.44%14.70%24.21%24.94%21.75%12.00%5.72%-57.50%-28.78%-42.93%-28.74%-29.19%-75.72%-66.81%-48.87%-30.87%-34.01%-50.03%-50.60%27.42%31.42%12.12%56.28%-64.61%172.57%120.66%30.89%40.07%31.26%-28.75%6.08%38.94%84.63%3.47%-24.41%26.60%2.80%-24.13%-38.39%-113.04%74.33%186.43%15.44%-24.53%12.41%-21.53%0.91%108.01%-32.97%-18.79%34.52%
EBIT Growth (5y) 13.08%11.30%-32.32%-17.05%-24.71%-16.79%-17.87%-51.46%-43.53%-31.62%-18.82%-19.82%-33.57%-32.42%-37.48%-50.27%-25.74%-30.38%-21.33%-21.28%-15.17%-16.75%16.48%23.77%-15.93%26.65%29.49%67.98%46.92%15.49%15.73%22.93%8.99%-4.96%-78.38%77.79%7.38%1.27%16.63%-1.27%-20.99%-25.42%-1.87%-1.44%52.04%9.60%
EBIT Margin Growth (1y) 364.00128.00-278.00-58.00-140.0074.0021.00139.00204.00-8.00160.0076.00102.00286.00103.006.00-87.00-196.00-2080.00-785.00-584.00-1037.00932.00174.00-273.00-3624.00-373.00-732.00216.004,082.00806.00757.00185.00130.00-1380.00344.00344.00350.001,587.00-214.00-879.00-396.00146.00129.00625.00-149.00-494.0081.00-208.00-13.00-2232.00211.00203.00178.002,360.00-287.00-341.00-203.00107.00-194.00-48.00191.00
EBIT Margin Growth (3y) 428.00194.00-97.00157.00166.00353.00284.00221.00219.0082.00-1816.00-703.00-568.00-947.00-1045.00-606.00-944.00-4857.00-1521.00-1343.00-640.00-579.001,364.00199.00129.00588.00-947.00369.00745.004,562.001,013.00886.00-350.0084.00353.00258.0089.00-195.001,239.00-4.00-462.00-558.00-2580.00421.00619.0017.00-365.005.00-346.00-38.00236.00-271.00-186.00167.00
EBIT Margin Growth (5y) 443.00284.00-2074.00-622.00-505.00-880.00-864.00-391.00-637.00-4579.00-1258.00-1261.00-625.00-489.00-612.00-581.00-542.00-645.00-2095.00-243.00-112.00-99.001,572.00328.00-407.00541.00786.00283.00491.004,017.00665.001,096.0066.00-78.00-2372.00550.0084.00-30.001,368.00-81.00-601.00-583.00-112.00-61.00230.005.00
EBIT Margin (QoQ) 41.00346.00-419.00395.00-195.00-60.00-198.00313.0020.00-114.00-80.00378.00-192.0054.00-164.00404.00-8.00-129.00-261.00311.00-118.00-2012.001,033.00513.00-570.00-44.00275.0066.00-3922.003,207.00-84.001,014.00-56.00-69.00-133.00443.00-111.00-1579.001,591.00443.00-105.00-341.00-211.00-222.00378.00201.00-228.00274.00-395.00-144.00347.00-15.00-201.00-2363.002,790.00-23.00-225.00-181.00143.00-78.00-87.00129.00-159.0069.00153.00
EBIT (QoQ) -7.75%25.84%-46.58%120.94%-23.76%-6.31%-41.19%128.62%1.33%-6.10%-28.17%98.28%-24.46%28.06%-37.19%90.88%-3.19%-4.65%-45.58%77.99%-14.78%-251.54%94.89%371.43%-154.39%-49.46%105.76%387.50%-3,541.03%82.27%8.40%154.59%-17.65%-13.27%-80.00%1,317.65%-29.88%-466.86%126.13%158.64%-22.43%-45.23%-67.98%-128.07%831.25%94.87%-53.07%149.53%-72.66%-75.34%877.78%3.98%-58.47%-1,896.05%122.12%13.91%-47.67%-45.56%55.10%-15.13%-41.86%116.00%-67.28%84.91%88.78%
EBT Growth (1y) 152.86%118.03%-348.48%58.58%-90.96%2,972.73%157.72%183.44%3,793.75%10.65%140.14%70.23%14.61%89.30%78.01%-61.43%-7.42%-20.48%-36.74%-459.30%-107.72%-165.36%-199.48%-175.08%15.69%-291.85%9.42%59.41%169.77%97.64%86.71%82.32%190.00%123.53%-1,532.61%-283.61%473.56%2,550.00%115.05%74.79%-124.05%-68.87%-17.70%118.64%282.50%-116.67%267.74%772.73%-63.47%281.82%-753.22%115.63%87.50%420.00%113.79%-69.08%-78.67%-170.19%-69.48%-237.50%-59.38%202.74%
EBT Growth (3y) 107.24%101.09%51.02%37.30%59.19%300.76%64.70%36.58%245.70%18.54%39.32%-63.35%-27.69%-43.97%-46.13%-79.79%-27.24%-59.22%-36.98%-81.83%-64.33%-27.25%-28.46%41.77%54.75%26.45%-25.27%34.95%138.72%29.01%32.51%44.49%-81.71%57.96%59.03%29.67%36.03%-50.00%34.91%34.08%-45.68%-54.48%-179.22%76.61%48.12%16.37%49.06%79.86%-47.33%-87.92%-34.98%-42.88%-45.43%55.36%
EBT Growth (5y) 56.68%62.21%31.14%4.00%-18.00%-104.14%-9.20%-40.19%-36.20%-44.35%-34.71%-35.89%-45.48%-15.90%-16.38%-17.85%-34.36%-59.20%-26.48%-36.40%-5.47%-17.74%-21.70%28.19%-18.66%16.86%17.54%15.02%47.97%62.29%24.48%17.90%21.67%20.95%-117.40%40.08%11.51%67.03%19.24%17.85%-42.27%-18.58%-3.61%-8.32%16.09%2.59%
EBT Margin Growth (1y) 148.0083.00-443.00337.00-199.00351.00434.00372.00610.0031.00164.0094.0061.00304.00247.00-148.00-36.00-129.00-180.00-861.00-759.00-1411.00-1074.00-1229.0013.00-3283.00-211.00861.00170.004,037.00819.00970.00100.00103.00-1362.00-402.00813.00455.001,701.00381.00-1354.00-288.00-28.00210.00838.00-213.00471.00178.00-311.0071.00-4281.00198.0088.00156.004,111.00-278.00-192.00-339.00-359.00-316.00-33.00275.00
EBT Margin Growth (3y) 560.00464.00156.00803.00472.00686.00846.00318.00636.00206.00232.00-915.00-734.00-1235.00-1006.00-2238.00-782.00-4822.00-1465.00-1229.00-577.00-656.00-466.00602.00282.00858.00-754.001,429.001,083.004,596.001,159.00949.00-442.00271.00312.00189.00297.00-45.002,144.00769.00-828.00-429.00-3838.00586.00614.0014.00301.0098.00-415.00-112.00-529.00-396.00-137.0092.00
EBT Margin Growth (5y) 585.00640.00224.00-206.00-323.00-853.00-407.00-1772.00-111.00-4487.00-1053.00-1283.00-551.00-480.00-398.00-407.00-513.00-682.00-2007.00-661.00336.00-98.00-126.00581.00-259.001,025.00919.002,020.00566.004,095.001,602.001,337.0085.00129.00-3498.00565.0073.00182.001,974.00689.00-932.00-612.00-86.00-8.00390.00-50.00
EBT Margin (QoQ) -137.00216.00-700.00770.00-202.00-310.0079.00234.00348.00-226.0017.00472.00-232.00-93.00-53.00439.0011.00-150.00-448.00551.00-82.00-201.00-1130.00653.00-733.00136.00-1285.001,895.00-4028.003,207.00-213.001,204.00-161.00-10.00-62.00334.00-158.00-1475.00898.001,549.00-515.00-229.00-423.00-186.00551.0031.00-185.00441.00-500.00714.00-478.00-48.00-117.00-3638.004,001.00-158.00-49.00317.00-388.00-72.00-196.00297.00-345.00211.00111.00
EBT (QoQ) -187.14%262.30%-482.83%146.70%-93.79%-2,336.36%36.18%110.19%2,012.50%-57.99%-7.75%375.57%-39.97%-8.82%-34.60%220.18%-0.84%-14.27%-85.83%668.60%-14.83%-31.79%-180.47%83.50%-621.57%-3.80%-122.51%94.94%-3,253.49%76.01%0.29%108.70%-213.33%-35.29%-32.61%242.62%-90.80%-9,487.50%68.84%313.25%-57.52%-46.70%-152.21%-103.39%155.00%40.91%-88.17%1,890.91%-105.02%3,209.09%-71.93%-16.67%-75.00%-11,270.00%109.27%-27.54%-30.67%196.15%-79.22%-50.00%-328.13%228.77%-193.62%114.77%476.92%
Enterprise Value Growth (1y) 17.66%18.73%19.95%13.98%8.17%-7.43%20.02%12.66%-17.31%-46.54%-61.50%-29.79%49.32%36.96%12.81%34.21%-41.37%13.45%34.59%-0.53%6.76%-27.86%39.73%42.95%-17.19%55.16%28.43%31.70%-65.55%-154.22%-186.64%-209.22%-14.15%50.60%57.59%25.50%-42.02%-111.20%-261.69%-49.93%35.46%-52.84%-23.52%-119.76%41.41%67.00%73.14%80.80%7.03%-14.72%37.56%-12.41%37.09%32.17%-76.32%31.04%-29.02%-25.06%1.49%-51.96%
Enterprise Value Growth (3y) 3.92%-8.56%-1.12%0.84%18.27%0.25%-4.04%9.32%5.63%7.19%2.70%4.96%12.58%11.31%29.95%27.74%-15.60%20.83%34.41%26.83%-21.84%-13.38%-7.33%-6.41%-30.34%17.42%4.53%-16.31%-38.97%-38.42%-63.83%-51.16%-1.52%-16.83%-23.74%-34.90%18.72%-2.13%-6.27%14.16%29.42%16.67%40.83%22.01%30.02%36.44%33.38%47.01%8.96%0.90%-2.74%-5.61%
Enterprise Value Growth (5y) 8.67%6.94%10.02%8.40%6.37%-1.89%14.99%15.62%1.69%14.44%16.86%19.67%-5.32%4.48%6.75%4.44%-23.89%9.03%19.27%2.03%-24.01%-8.74%-13.66%-6.12%-15.21%-12.69%-31.20%-38.97%-0.29%-5.99%-7.85%-7.82%10.64%9.60%20.49%11.93%20.67%3.68%-5.73%13.28%22.18%13.27%18.49%13.05%
Enterprise Value (QoQ) 8.69%-17.50%-1.57%24.44%9.88%-15.74%-9.14%19.34%-5.44%13.83%-19.18%-8.33%-31.72%5.04%4.21%57.70%-63.83%-31.35%27.73%9.09%-0.29%0.73%-11.08%15.69%-37.54%53.21%-5.15%-73.19%47.38%25.32%-0.34%-319.80%19.19%15.79%-8.24%-54.97%65.03%27.70%-90.14%-195.41%47.99%-23.82%21.18%-27.17%-23.15%-0.06%-40.23%66.10%30.64%18.55%-0.23%-64.17%14.41%55.67%-80.45%8.13%7.71%-15.23%29.42%-71.90%10.54%9.23%-8.87%
EPS (Basic) Growth (1y) 0.00%40.00%-655.56%-122.22%-81.82%400.00%126.00%102.50%1,700.00%5.56%115.38%1,000.00%30.56%115.79%-35.71%-163.64%-25.53%34.15%38.89%-128.57%-45.71%-140.00%28.00%-3,481.25%-189.47%-1,745.45%-175.00%82.02%111.76%106.65%520.83%72.82%1,300.00%18.52%-317.82%-167.86%360.71%59.38%111.82%70.67%-128.68%-101.96%-80.77%59.09%237.84%0.00%-300.00%200.00%-15.69%800.00%-3,990.00%422.22%34.88%328.57%94.62%-72.34%-91.38%-166.67%831.82%-238.46%-20.00%170.00%
EPS (Basic) Growth (3y) 48.47%57.41%45.98%37.70%62.27%106.72%33.14%44.07%159.62%45.11%24.36%-162.07%-19.19%-46.71%4.55%-278.19%-33.17%-128.32%-49.38%-145.05%-61.48%-21.11%59.27%-20.51%13.80%51.17%-107.04%49.23%112.44%28.58%45.55%40.22%-173.69%-26.77%-63.28%31.50%22.12%-26.64%64.31%28.46%-30.66%-48.42%-160.76%60.52%52.80%217.48%-85.66%51.02%-53.89%-171.44%162.56%-58.74%-54.69%25.99%
EPS (Basic) Growth (5y) 26.05%49.63%22.67%2.33%11.55%-29.67%21.43%-70.30%-60.04%-89.68%-30.92%-153.65%-43.90%7.28%29.25%-35.37%-9.84%-4.84%-70.06%-60.69%29.81%-1.50%0.79%-6.58%-31.60%46.11%-31.01%56.43%37.97%69.92%16.06%15.86%84.71%-23.66%-43.33%29.76%15.68%-1.28%36.90%16.80%-47.80%-19.06%44.00%3.93%16.09%74.11%
EPS (Basic) (QoQ) -190.91%190.00%-300.00%161.11%-154.55%-733.33%20.00%105.00%800.00%-27.78%-92.31%3,500.00%-47.22%47.37%-60.71%327.27%-12.77%-56.10%-138.89%600.00%57.14%-54.55%-164.00%218.75%-215.79%245.45%-1,890.63%97.03%-2,288.24%94.09%-329.17%101.94%1,250.00%274.07%-127.72%200.00%14.29%-787.50%65.91%272.00%-60.47%-49.02%-184.62%-68.18%97.30%600.00%-280.00%666.67%-101.96%-900.00%190.00%377.78%-83.72%-5,942.86%111.49%23.40%-48.28%-173.33%159.09%-61.54%-500.00%905.00%-111.18%122.22%250.00%
EPS (Weighted Average and Diluted) Growth (1y) 0.00%40.00%-655.56%-122.22%-81.82%400.00%126.00%102.50%1,650.00%0.00%107.69%900.00%31.43%122.22%-33.33%-160.00%-26.09%35.00%38.89%-166.67%-44.12%-140.74%28.00%-3,481.25%-189.47%-1,745.45%-175.00%82.02%111.76%106.65%508.33%72.82%1,250.00%18.52%-324.49%-167.86%377.78%59.38%111.82%70.67%-128.68%-101.96%-80.77%59.09%235.14%0.00%-300.00%200.00%-16.00%800.00%-3,990.00%411.11%35.71%314.29%94.62%-73.91%-92.98%-168.97%822.73%-250.00%0.00%170.00%
EPS (Weighted Average and Diluted) Growth (3y) 47.08%56.05%44.22%36.72%61.11%105.41%33.14%46.87%157.13%44.22%24.36%-162.07%-18.42%-47.70%5.83%-289.96%-33.32%-129.89%-49.38%-157.97%-61.11%-20.63%57.67%-20.51%12.43%51.17%-107.04%49.23%112.44%28.58%45.55%40.22%-173.69%-26.77%-62.91%31.50%22.80%-26.64%64.31%28.46%-31.21%-48.42%-160.76%59.93%52.41%214.14%-85.66%49.38%-56.91%-171.44%161.59%-58.74%-54.33%25.99%
EPS (Weighted Average and Diluted) Growth (5y) 25.32%49.23%22.67%2.33%11.55%-29.67%21.43%-70.30%-60.04%-89.68%-30.92%-153.65%-43.59%8.45%29.41%-36.85%-10.11%-4.36%-70.06%-65.72%30.56%-1.14%0.79%-6.58%-31.60%46.11%-31.01%56.43%37.65%69.92%16.06%15.86%83.84%-23.66%-43.91%29.51%16.12%-1.95%36.90%16.65%-50.08%-19.06%43.64%3.93%16.09%74.11%
EPS (Weighted Average and Diluted) (QoQ) -190.91%190.00%-300.00%161.11%-154.55%-733.33%20.00%105.00%800.00%-27.78%-92.31%3,400.00%-48.57%50.00%-62.96%360.00%-13.04%-55.00%-133.33%666.67%58.82%-53.70%-164.00%218.75%-215.79%245.45%-1,890.63%97.03%-2,288.24%94.09%-329.17%101.94%1,250.00%262.96%-128.57%196.43%18.52%-787.50%65.91%272.00%-60.47%-49.02%-184.62%-68.18%97.30%600.00%-280.00%655.56%-102.00%-900.00%190.00%366.67%-83.33%-5,942.86%111.25%23.91%-49.12%-175.86%154.55%-66.67%-600.00%895.00%-111.32%122.22%250.00%
FCF Margin Growth (1y) -1843.00-238.00-1101.00-1365.00-518.00156.00530.00328.00455.00125.00264.00333.00600.00122.00-1949.00339.00-587.00-1925.00-156.00337.00-511.002,643.003,670.00-6473.00-238.00-13629.00-3823.003,331.00-2337.009,896.00-829.0079.00-808.00-1108.00-1973.002,722.004,073.004,841.004,003.00-1273.0023.00-2270.003,423.00779.00-292.00-777.00-993.00-193.00-751.00963.00162.00-594.00518.00-388.00-959.00721.00-1060.001,322.00-1293.00610.00
FCF Margin Growth (3y) -1905.0043.00-307.00-704.00538.00403.00-1155.001,000.00468.00-1677.00-1841.001,009.00-498.00841.001,565.00-5797.00-1336.00-12911.00-309.00-2805.00-3086.00-1090.00-982.00-3063.00-3382.00-4842.00-6624.006,131.00928.0013,629.001,202.001,527.003,288.001,463.005,453.002,227.003,804.001,794.006,432.00-688.00-1020.00-2084.002,591.00-9.00-525.00-202.00-1790.00-66.00-1292.001,897.00-1166.0069.00
FCF Margin Growth (5y) -1892.00-1760.00-2412.00-28.00-561.001,122.002,359.00-5136.00-281.00-12663.00-1994.00-2133.00-3073.00-2893.00-3086.00-2387.00-4481.00-4123.00-3111.00-5.00179.002,643.001,049.00-1615.00713.00-2270.00802.005,636.00659.0010,582.003,631.002,112.002,245.001,649.004,622.001,440.003,571.002,369.005,636.00-561.00-1562.00-1150.00-581.00-974.00
FCF Margin (QoQ) -304.00-3097.002,031.00-473.001,301.00-3959.001,766.00374.001,974.00-3585.001,565.00501.001,645.00-3447.001,634.00769.001,167.00-5517.003,922.00-158.00-171.00-3749.004,414.00-1006.002,984.00-2723.00-5728.005,230.00-10408.007,084.001,425.00-438.001,825.00-3641.002,333.00-1325.001,524.00-4505.007,027.0027.002,293.00-5343.001,751.001,323.000.00349.00-893.00252.00-485.00133.00-93.00-305.001,229.00-668.00-849.00807.00322.00-1239.00831.00-974.002,704.00930.00
FCF Payout Ratio (QoQ) 44.99%
Free Cash Flow Growth (1y) -82.88%7.99%-108.63%-159.86%-125.44%34.89%10.93%68.41%493.10%17.07%10.61%243.88%184.50%3.84%-123.51%169.50%-62.08%-91.02%49.95%-23.01%-116.26%632.70%103.68%-718.07%-118.33%-363.78%-2,233.96%65.03%-726.72%89.53%-54.55%-21.18%-46.26%-140.75%-55.43%124.47%115.66%228.31%69.75%-192.11%-17.34%-81.20%139.90%106.12%-43.90%-140.32%-109.45%-633.33%-284.35%574.00%254.84%-468.75%112.74%-52.95%-991.67%95.82%-2,059.26%353.36%-3,668.42%58.41%
Free Cash Flow Growth (3y) -44.48%19.47%-18.43%-35.20%41.70%17.93%-21.18%47.74%84.12%-52.21%0.00%70.83%-29.57%-11.93%26.85%-145.66%-28.76%-55.16%26.78%-54.17%-70.25%-59.05%-6.62%-66.54%-197.76%-38.64%-276.25%28.13%57.31%32.45%10.09%35.12%29.85%37.17%29.82%26.28%27.50%54.01%77.49%-32.01%-41.86%-28.90%27.21%-22.92%-49.12%-3.48%-48.95%-48.38%-87.58%129.64%-107.62%-1.24%
Free Cash Flow Growth (5y) -28.67%-30.77%-13.19%-10.80%-16.82%1.53%15.24%-42.27%-8.53%-32.67%4.74%-45.20%-38.88%-16.96%-6.28%-49.37%-29.40%-19.51%1.17%-13.17%-7.64%44.28%10.63%-20.97%40.20%-30.65%43.99%14.94%23.54%52.37%51.29%38.33%27.83%25.47%15.18%15.99%15.06%17.26%30.90%-15.68%-32.82%-5.18%-23.92%-25.17%
Free Cash Flow (QoQ) -33.58%-158.48%194.72%-53.47%319.01%-212.98%72.82%80.23%2,321.84%-174.60%90.36%346.04%561.70%-156.96%115.52%386.50%141.52%-222.60%118.71%-31.54%-42.82%-783.41%128.78%-114.46%2,676.67%-96.57%-4,939.62%94.89%-3,012.98%72.27%20.69%-20.74%60.57%-309.37%37.81%-45.72%35.10%-164.30%109.79%-6.77%431.85%-162.32%70.19%183.67%20.98%32.26%-95.43%666.67%-186.96%69.00%-158.06%-165.00%323.58%-89.87%-1,047.92%105.93%725.93%-291.93%95.56%-2,684.21%291.12%69.27%
Gross Margin Growth (1y) 228.00195.00331.00-46.00-229.00-164.00-62.00-54.00200.00143.00-189.00151.00173.00131.0011.00173.0013.00-117.0010,240.00-752.00-626.00-903.00-10985.00-38.00-140.00-404.00-421.00-168.0026.00649.00483.0074.00-106.00-38.0045.00147.0059.00196.002.001.00-412.00-143.0080.0011.00476.00-125.00-218.00-79.00-166.00-72.00279.00239.00256.00224.00-211.00-223.00-267.00-189.00-66.0039.0061.00185.00
Gross Margin Growth (3y) 200.00173.0080.0051.00144.00109.00-240.00270.00386.00157.0010,062.00-428.00-441.00-889.00-734.00-618.00-754.00-1423.00-1166.00-958.00-740.00-658.00-10923.00-132.00-220.00207.00107.0054.00-21.00807.00530.00223.00-459.0015.00126.00159.00123.00-72.00-136.00-67.00-102.00-339.00141.00171.00566.0028.00-149.00-62.00-176.00-37.002.0055.0051.00220.00
Gross Margin Growth (5y) 385.00187.0010,331.00-528.00-469.00-910.00-985.00-520.00-380.00-1150.00-1344.00-634.00-555.00-644.00-672.00-711.00-834.00-812.00-638.00-737.00-788.00-500.00-10877.0017.00-573.00261.00189.0066.0043.00539.00392.00155.00-150.00-181.00188.00320.00213.0081.00-68.00-50.00-113.00-304.00-136.00-13.00361.0023.00
Gross Margin (QoQ) -2.00-8.00153.0085.00-36.00129.00-224.00-97.0028.00231.00-215.00157.00-29.00-101.00125.00179.00-72.00-221.00286.0018.00-201.0010,137.00-10706.00144.00-477.0054.00241.0043.00-741.0037.00494.00236.00-118.00-129.0085.0056.00-50.00-46.00188.00-32.0087.00-240.00187.00-446.00356.00-18.00118.0019.00-244.00-111.00257.00-68.00-150.00240.00217.00-51.00-182.00-195.00205.00-95.00-104.00-72.00310.00-72.0019.00
Gross Profit Growth (1y) -12.92%-0.65%40.78%3.85%4.27%7.24%20.76%14.12%14.93%8.38%1.60%12.63%11.70%12.63%-1.65%1.62%-1.88%-6.94%400.04%-65.71%-63.88%-71.79%-93.26%2.97%-10.74%-40.70%-48.41%-34.88%-12.60%77.70%78.46%31.79%18.61%10.34%9.85%17.25%5.19%10.50%-9.98%-21.20%-49.16%-26.36%-2.86%8.23%86.78%5.99%1.79%24.27%-1.88%7.68%46.73%25.06%38.67%30.28%-14.94%-12.98%-18.94%-9.50%-3.94%-2.92%-0.70%17.12%
Gross Profit Growth (3y) 1.43%4.92%19.98%10.10%10.21%9.40%6.46%9.31%7.99%4.34%70.96%-26.78%-26.58%-33.38%-30.79%-28.94%-31.87%-46.21%-44.18%-38.74%-34.44%-33.26%-60.41%-4.04%-2.55%5.16%0.38%0.21%2.93%29.40%20.85%6.79%-14.08%-3.53%-1.33%0.00%-0.04%-4.81%-3.81%1.96%-2.33%-5.63%13.21%18.92%36.46%14.14%8.31%10.58%3.32%8.28%6.24%1.85%3.73%11.36%
Gross Profit Growth (5y) 2.72%3.89%53.40%-14.19%-13.86%-19.23%-16.46%-14.34%-16.49%-28.26%-29.53%-23.43%-20.94%-20.80%-21.13%-20.99%-19.99%-21.13%-19.36%-18.69%-18.87%-18.37%-42.77%-3.97%-13.12%-1.10%-2.43%-3.01%0.70%11.08%11.78%10.37%3.06%0.49%7.49%9.22%6.33%3.89%2.13%2.89%0.93%-0.18%3.46%7.28%15.39%9.53%
Gross Profit (QoQ) -14.91%-23.57%8.05%23.92%-2.91%8.29%-20.30%24.42%-0.14%21.94%-24.68%25.30%-5.83%14.31%-16.50%24.27%-5.04%-0.19%-13.72%19.98%-9.93%436.33%-94.08%26.36%-29.65%28.20%-9.64%9.54%-53.26%11.52%14.07%47.01%-4.98%12.00%-15.76%32.31%-11.60%11.50%-10.09%18.70%-7.14%-9.16%-21.30%-23.42%34.50%19.82%-12.31%32.16%-23.67%15.07%7.05%4.35%-16.23%56.80%-8.76%15.71%-21.30%2.38%-6.66%7.78%-12.14%8.68%-5.67%10.24%3.64%
Interest Coverage Ratio Growth (1y) 30.04%20.10%-18.32%-4.36%8.33%73.45%70.81%86.53%53.53%-0.16%34.97%20.47%21.74%61.80%20.48%63.95%14.70%0.69%-266.77%-109.74%-81.25%-111.77%89.00%130.50%-44.71%-3,363.23%-316.07%-2,717.08%211.42%107.61%136.44%107.88%108.98%67.22%-829.41%774.26%126.98%164.42%139.63%-46.73%-103.82%-64.49%22.90%90.36%1,745.89%-35.85%-92.11%57.82%-36.67%-7.60%-6,861.04%56.76%65.00%125.56%107.09%-55.69%-64.84%-63.54%40.26%-63.13%-20.73%141.63%
Interest Coverage Ratio Growth (3y) 29.32%27.65%23.49%29.05%26.51%40.98%40.57%54.45%28.94%17.61%-67.65%-29.91%-36.03%-29.90%-30.47%-63.48%-50.83%-82.77%-40.33%-40.56%-31.40%-32.31%29.40%38.01%53.24%85.72%-122.80%162.17%145.37%32.69%45.08%33.27%-29.69%16.23%52.58%106.96%12.57%-15.55%26.79%16.97%-26.44%-40.52%-104.56%67.62%167.77%10.16%-27.65%3.11%-28.38%-8.75%88.78%-36.49%-22.81%25.72%
Interest Coverage Ratio Growth (5y) 24.74%27.64%-42.05%-18.56%-15.32%-18.45%-20.21%-35.76%-25.98%-53.89%-26.52%-28.73%-14.73%-12.76%-19.63%-36.86%-5.00%-12.19%-32.15%-11.75%8.89%6.52%19.94%37.57%-18.25%43.74%49.17%78.80%56.15%15.74%16.02%25.41%13.56%-1.43%-83.77%85.44%8.31%4.65%16.91%2.14%-25.41%-29.59%-8.18%-5.11%46.70%3.33%
Interest Coverage Ratio (QoQ) -22.81%41.43%-42.63%107.64%-28.71%-3.81%-32.83%135.19%14.14%-5.27%-26.65%93.58%-25.77%28.06%-34.53%95.62%-1.35%-4.65%-10.90%36.86%-13.40%-257.93%94.80%363.51%-154.39%-47.62%114.42%377.65%-3,506.62%82.27%9.31%156.84%-16.79%-15.04%-80.40%1,408.14%-33.42%-470.61%123.49%291.56%-22.43%-44.46%-68.42%-128.07%821.23%92.24%-51.09%142.70%-71.89%-76.34%877.78%-2.60%-58.99%-1,831.14%122.67%2.52%-43.94%-45.56%41.61%-18.67%-41.86%109.45%-62.77%74.86%77.22%
Net Cash Flow Growth (1y) -105.37%59.80%-260.61%-41.67%500.00%104.98%107.56%-261.90%-30.83%1,400.00%3,011.11%44.12%-84.34%-224.76%12.14%425.00%-2,184.62%-665.27%-82.17%-113.36%119.93%67.68%4,339.29%-8,154.55%-61.11%148.61%-114.24%96.29%85.71%180.32%28.53%-26.73%94.87%-42.70%-259.29%-3.91%327.63%157.91%-3.96%284.21%-194.15%-80.92%134.71%-104.08%314.38%-688.76%-172.56%-850.00%-98.32%114.46%65.13%-220.00%1,236.36%-129.25%71.08%122.70%-207.48%532.26%-212.50%-242.03%145.57%
Net Cash Flow Growth (3y) -47.05%32.01%118.87%-36.22%34.50%2.31%66.77%43.26%-62.09%-425.62%83.93%37.63%-13.35%-71.97%107.07%-229.71%17.33%47.40%-46.24%-34.05%28.94%34.63%-86.80%-57.12%12.07%40.62%-33.24%63.45%149.20%60.61%-38.72%64.18%-114.33%-34.42%48.83%57.25%105.13%-69.82%36.03%10.61%-67.65%-45.44%55.55%-47.99%35.37%-31.02%-27.51%107.24%-30.86%29.72%31.95%-1.04%87.06%
Net Cash Flow Growth (5y) -19.97%-23.46%29.89%-17.39%30.60%-18.19%87.04%-102.95%-29.43%86.40%-110.50%5.78%-14.02%33.27%-23.76%-10.99%42.36%31.49%-37.39%-20.48%26.19%21.53%-79.96%56.62%-50.29%18.98%-33.31%67.42%99.04%-46.09%7.63%1.22%-22.36%-24.82%19.98%-18.89%14.10%-16.24%51.66%20.29%-19.98%-27.14%39.75%-19.14%17.45%
Net Cash Flow (QoQ) -225.04%95.28%536.36%-120.83%-836.67%57.65%170.59%42.86%-88.33%-35.71%-1,611.11%161.03%153.01%33.33%-127.14%117.11%-2,115.38%219.85%-21.34%-209.72%-639.85%102.79%-158.93%263.64%-1,300.00%483.64%-209.57%100.77%1,400.00%-212.38%71.47%138.61%2,164.10%-128.65%49.41%159.38%565.79%-279.64%85.37%344.36%301.54%-172.41%125.93%-224.90%181.37%31.73%-103.05%6,660.00%-323.48%83.77%60.08%111.58%1,827.27%-139.15%-266.27%148.36%-142.18%61.29%387.50%-328.99%269.62%-127.99%-30.67%173.47%
Net Income Growth (1y) 101.72%173.08%-900.00%-33,500.00%-150.00%-73.68%90.00%88.32%-1,800.00%-940.00%-340.00%-5.13%-100.00%23.81%11.36%-141.46%96.05%65.63%102.56%251.52%9,966.67%3,227.27%56,300.00%-121.33%-102.70%-105.23%-102.48%75.00%94.44%78.57%0.00%-167.00%23,100.00%70.79%-127.61%-102.21%-80.43%60.26%240.94%50.00%1,833.33%200.00%-15.64%1,250.00%-754.31%432.26%33.77%352.17%108.26%-72.73%-92.08%-167.31%201.60%-240.00%-6.25%171.43%
Net Income Growth (3y) 45.29%-17.33%-63.86%-250.34%-175.89%-54.45%26.94%33.33%-14.47%-61.34%28.06%80.15%113.92%116.80%145.62%7.93%52.78%17.45%28.93%12.64%55.04%-71.00%-38.67%-26.13%-102.82%290.40%129.30%104.65%-298.96%-58.74%100.00%32.32%350.62%28.38%-31.02%-49.73%-199.07%60.25%53.13%203.66%118.59%51.13%-55.29%-227.11%17.67%-59.17%-53.69%29.54%
Net Income Growth (5y) 58.09%15.81%16.00%172.41%136.51%78.47%50.18%37.44%-31.95%-41.14%-6.96%44.51%52.65%41.56%-19.52%51.69%-21.95%174.32%79.15%147.03%-20.30%-19.42%-15.00%-49.79%0.63%89.40%35.56%93.11%138.70%90.37%-276.75%29.56%152.68%16.74%-48.92%-19.00%43.87%4.18%16.20%70.72%
Net Income (QoQ) 88.79%61.54%110.00%300.00%375.00%-626.32%-234.00%99.40%350.00%-300.00%-290.00%2.56%-10.53%-4.76%6.82%-85.37%57.89%-21.88%-153.85%96.97%-266.67%109.09%14,900.00%97.33%16.22%63.95%-105.67%75.00%-125.00%22.22%50.00%-200.00%-3,233.33%98.00%272.28%-60.65%-49.17%-184.78%-62.82%96.85%550.00%-272.22%677.42%-101.12%17,500.00%-91.09%387.10%-84.77%-10,000.00%107.25%22.42%-48.51%80.77%-76.06%-64.44%-537.50%910.00%-111.11%123.81%233.33%
Net Income towards Common Stockholders Growth (1y) 163.36%-103.85%-6,450.00%-124.36%-81.63%547.17%122.75%99.43%1,577.78%-6.33%131.54%3,566.67%27.15%138.29%-39.42%-184.62%-19.10%38.19%60.77%4.55%-50.00%-93.43%30.36%-2,370.24%-121.03%-3,016.67%-153.42%95.92%99.93%98.72%0.00%-167.00%23,100.00%70.79%-127.61%-102.21%-80.43%60.26%240.94%50.00%1,833.33%200.00%-15.64%1,250.00%-754.31%432.26%33.77%352.17%108.26%-72.73%-92.08%-167.31%201.60%-240.00%-6.25%171.43%
Net Income towards Common Stockholders Growth (3y) 58.11%119.24%231.71%34.71%57.65%128.82%32.36%44.86%158.43%45.56%31.13%-203.66%-19.88%-39.98%8.28%-180.00%-27.75%-66.87%-46.12%-26.08%-26.02%-26.18%-5.98%-26.17%49.51%124.98%28.65%33.76%-298.96%-58.74%100.00%32.32%350.62%28.38%-31.02%-49.73%-199.07%60.25%53.13%203.66%118.59%51.13%-55.29%-227.11%17.67%-59.17%-53.69%29.54%
Net Income towards Common Stockholders Growth (5y) 32.01%97.59%104.31%18.53%9.65%23.78%21.69%-31.64%-30.71%-51.22%-28.99%-14.92%-14.92%-14.97%-24.25%-14.91%-24.85%-0.26%-24.36%-22.82%1.47%-20.54%-15.81%-47.18%56.86%41.40%73.02%28.38%138.70%90.37%-276.75%29.56%152.68%16.74%-48.92%-19.00%43.87%4.18%16.20%70.72%
Net Income towards Common Stockholders (QoQ) 88.79%61.54%-2,240.00%162.82%-136.05%-1,135.85%19.85%105.14%777.78%-37.13%-102.01%15,200.00%-50.99%55.41%-69.86%453.85%-8.16%-60.49%-142.11%629.55%56.87%-54.04%-125.00%377.38%-79.40%812.50%-573.74%97.64%-2,757.14%83.29%50.00%-200.00%-3,233.33%98.00%272.28%-60.65%-49.17%-184.78%-62.82%96.85%550.00%-272.22%677.42%-101.12%17,500.00%-91.09%387.10%-84.77%-10,000.00%107.25%22.42%-48.51%80.77%-76.06%-64.44%-537.50%910.00%-111.11%123.81%233.33%
Net Margin Growth (1y) 404.00-36.00-774.00-383.00-151.00321.00933.00721.00427.00-21.00161.00120.0099.00288.00-117.00-220.00-95.00218.00135.00-103.0028.00-632.00483.00-4648.00-595.00-4112.00-1425.00102.004,000.00612.001.00-380.00915.00402.00-1298.00-415.00-157.00149.00773.006.00657.00155.00-82.0056.00-4362.00257.0031.00149.003,979.00-234.00-307.00-333.00636.00-225.00-1.00224.00
Net Margin Growth (3y) 680.00264.00321.00458.00376.00588.00978.00621.00431.00485.00179.00-203.0032.00-125.00501.00-4971.00-662.00-4525.00-808.00-465.00-744.00-330.00-52.00-492.004,216.001,018.004,406.00817.00-382.00-9.0048.00172.00390.00706.00-608.00-353.00-3862.00562.00722.00211.00274.00178.00-358.00-128.00252.00-201.00-276.0040.00
Net Margin Growth (5y) 684.00771.00339.00135.00308.00175.001,595.00-4130.00-136.00-4258.00-764.00-461.00-237.00-312.00-375.00-559.00-535.00451.00-337.00-125.00-30.00-875.00-121.00-765.004,767.00493.003,997.001,318.00309.0053.00-3657.00584.00339.00730.00-883.00-537.00753.00103.00415.00102.00
Net Margin (QoQ) 195.0015.00-327.00521.00-245.00-723.0064.00753.00227.00-111.00-149.00460.00-222.0071.00-190.00439.00-33.00-333.00-293.00564.00281.00-417.00-530.00694.00-378.00697.00-5661.004,748.00-3895.003,384.003.00-4.00-253.00255.001,550.00-507.00-205.00-435.00-150.00376.0053.00-129.00474.00-391.00704.00-632.00236.00-253.00-3714.003,988.0010.00-135.00116.00-225.00-62.00-162.001,085.00-1085.00162.0063.00
Operating Income Growth (1y) 37.02%13.24%-15.69%-7.19%-3.96%27.64%27.92%56.23%35.49%1.02%37.77%20.47%15.98%48.63%10.67%-4.11%-10.59%-21.30%-225.08%-111.75%-82.08%-111.44%88.72%112.70%-77.19%-1,343.01%-71.22%-2,825.00%205.13%107.30%135.71%107.80%102.52%72.45%-829.41%852.94%73.86%92.31%128.71%-64.81%-103.82%-64.00%28.09%87.72%1,768.75%-37.61%-92.11%64.49%-31.46%4.11%-7,683.33%71.59%87.98%136.84%107.18%-49.67%-62.50%-58.33%65.31%-65.13%-24.03%146.67%
Operating Income Growth (3y) 21.26%13.45%14.11%20.44%14.70%24.21%24.94%21.75%12.00%5.72%-57.50%-28.78%-42.93%-28.74%-29.19%-75.72%-66.81%-48.87%-30.87%-34.01%-50.03%-50.60%27.42%31.42%12.12%56.28%-64.61%172.57%120.66%30.89%40.07%31.26%-28.75%6.08%38.94%84.63%3.47%-24.41%26.60%2.80%-24.13%-38.39%-113.04%74.33%186.43%15.44%-24.53%12.41%-21.53%0.91%108.01%-32.97%-18.79%34.52%
Operating Income Growth (5y) 13.08%11.30%-32.32%-17.05%-24.71%-16.79%-17.87%-51.46%-43.53%-31.62%-18.82%-19.82%-33.57%-32.42%-37.48%-50.27%-25.74%-30.38%-21.33%-21.28%-15.17%-16.75%16.48%23.77%-15.93%26.65%29.49%67.98%46.92%15.49%15.73%22.93%8.99%-4.96%-78.38%77.79%7.38%1.27%16.63%-1.27%-20.99%-25.42%-1.87%-1.44%52.04%9.60%
Operating Income (QoQ) -7.75%25.84%-46.58%120.94%-23.76%-6.31%-41.19%128.62%1.33%-6.10%-28.17%98.28%-24.46%28.06%-37.19%90.88%-3.19%-4.65%-45.58%77.99%-14.78%-251.54%94.89%371.43%-154.39%-49.46%105.76%387.50%-3,541.03%82.27%8.40%154.59%-17.65%-13.27%-80.00%1,317.65%-29.88%-466.86%126.13%158.64%-22.43%-45.23%-67.98%-128.07%831.25%94.87%-53.07%149.53%-72.66%-75.34%877.78%3.98%-58.47%-1,896.05%122.12%13.91%-47.67%-45.56%55.10%-15.13%-41.86%116.00%-67.28%84.91%88.78%
Operating Margin Growth (1y) 364.00128.00-278.00-58.00-140.0074.0021.00139.00204.00-8.00160.0076.00102.00286.00103.006.00-87.00-196.00-2080.00-785.00-584.00-1037.00932.00174.00-273.00-3624.00-373.00-732.00216.004,082.00806.00757.00185.00130.00-1380.00344.00344.00350.001,587.00-214.00-879.00-396.00146.00129.00625.00-149.00-494.0081.00-208.00-13.00-2232.00211.00203.00178.002,360.00-287.00-341.00-203.00107.00-194.00-48.00191.00
Operating Margin Growth (3y) 428.00194.00-97.00157.00166.00353.00284.00221.00219.0082.00-1816.00-703.00-568.00-947.00-1045.00-606.00-944.00-4857.00-1521.00-1343.00-640.00-579.001,364.00199.00129.00588.00-947.00369.00745.004,562.001,013.00886.00-350.0084.00353.00258.0089.00-195.001,239.00-4.00-462.00-558.00-2580.00421.00619.0017.00-365.005.00-346.00-38.00236.00-271.00-186.00167.00
Operating Margin Growth (5y) 443.00284.00-2074.00-622.00-505.00-880.00-864.00-391.00-637.00-4579.00-1258.00-1261.00-625.00-489.00-612.00-581.00-542.00-645.00-2095.00-243.00-112.00-99.001,572.00328.00-407.00541.00786.00283.00491.004,017.00665.001,096.0066.00-78.00-2372.00550.0084.00-30.001,368.00-81.00-601.00-583.00-112.00-61.00230.005.00
Operating Margin (QoQ) 41.00346.00-419.00395.00-195.00-60.00-198.00313.0020.00-114.00-80.00378.00-192.0054.00-164.00404.00-8.00-129.00-261.00311.00-118.00-2012.001,033.00513.00-570.00-44.00275.0066.00-3922.003,207.00-84.001,014.00-56.00-69.00-133.00443.00-111.00-1579.001,591.00443.00-105.00-341.00-211.00-222.00378.00201.00-228.00274.00-395.00-144.00347.00-15.00-201.00-2363.002,790.00-23.00-225.00-181.00143.00-78.00-87.00129.00-159.0069.00153.00
Profit After Tax Growth (1y) 0.00%56.03%-633.06%-124.37%-88.49%448.39%118.91%95.88%2,587.50%-8.80%156.80%468.18%26.74%156.85%69.47%-160.49%-14.50%44.47%-38.24%-353.06%-45.92%-141.59%29.46%-768.02%-119.84%-356.91%-176.78%81.32%114.00%106.98%206.59%72.22%1,314.29%18.56%-319.94%-167.00%364.65%57.39%111.75%70.79%-127.61%-102.21%-80.43%60.26%240.94%50.00%-300.00%200.00%-15.64%1,250.00%-3,902.78%432.26%33.77%352.17%94.52%-72.73%-92.08%-167.31%817.72%-240.00%-6.25%171.43%
Profit After Tax Growth (3y) 45.71%50.33%37.31%32.77%57.69%116.60%41.33%54.90%207.67%50.14%39.04%-116.09%-16.32%-52.45%10.66%-195.45%-27.89%-68.04%-37.75%-94.40%-75.33%-48.99%1.95%23.34%-26.76%33.48%-56.05%48.25%123.74%28.67%31.53%39.94%-172.09%-26.85%-63.02%32.32%21.83%-26.36%64.18%28.38%-31.02%-49.73%-160.43%60.25%53.13%203.66%-85.56%51.13%-55.29%-227.11%160.86%-59.17%-53.69%29.54%
Profit After Tax Growth (5y) 27.37%48.35%22.06%1.38%12.64%-37.43%21.59%-29.26%-38.66%-53.17%-36.11%-74.89%-56.11%-13.21%2.09%-26.46%-28.90%-25.65%-28.03%-40.37%-0.26%-24.36%-22.82%18.88%-20.15%57.94%-47.11%56.22%41.03%72.98%35.95%15.84%84.83%-25.01%-43.32%29.56%15.33%-1.99%36.79%16.74%-48.92%-19.00%43.87%4.18%16.20%70.72%
Profit After Tax (QoQ) -201.44%187.94%-291.94%158.40%-144.60%-966.13%19.21%103.00%1,250.00%-42.13%-117.60%2,054.55%-54.19%62.94%-74.77%572.84%-7.16%7.51%-109.01%1,051.02%56.87%-54.04%-166.07%213.51%-220.63%243.09%-542.99%97.41%-2,678.00%75.95%-7.78%101.94%1,285.71%267.01%-128.09%199.00%16.16%-780.87%65.90%272.28%-60.65%-49.17%-184.78%-62.82%96.85%550.00%-272.22%677.42%-101.12%-1,700.00%186.11%387.10%-84.77%-6,365.22%111.45%22.42%-48.51%-175.96%156.96%-64.44%-537.50%910.00%-111.11%123.81%233.33%
Property, Plant & Equipment (Net) Growth (1y) -11.75%-7.50%-11.38%-0.23%-0.12%0.14%4.54%-4.46%-1.35%0.74%2.39%7.32%4.41%7.45%3.48%2.11%-2.38%-5.34%-7.26%-30.51%-26.34%-27.06%-42.86%-24.81%-26.55%-24.48%-0.38%-1.65%-0.03%-6.85%-9.61%-4.87%-6.53%-2.98%-1.76%0.35%-2.97%-2.01%0.86%1.52%3.13%1.80%7.29%21.92%19.04%13.93%3.68%-6.55%-2.70%6.11%11.60%9.19%7.81%3.98%4.81%-5.44%-3.66%-0.68%-5.36%
Property, Plant & Equipment (Net) Growth (3y) -5.60%-2.28%-1.75%0.76%0.95%2.72%3.47%1.54%0.18%0.81%-0.59%-8.68%-9.11%-9.47%-18.15%-18.89%-19.17%-19.51%-19.18%-19.90%-18.53%-19.94%-19.87%-11.06%-11.79%-11.96%-4.01%-2.08%-3.22%-3.97%-3.61%-1.04%-2.20%-1.08%2.06%7.49%6.01%4.36%3.91%4.97%6.10%7.17%7.47%7.55%7.68%7.92%6.64%-1.18%0.35%3.10%3.45%
Property, Plant & Equipment (Net) Growth (5y) -1.61%-1.04%-1.86%-6.21%-5.85%-5.63%-10.11%-11.37%-11.47%-10.81%-10.97%-10.85%-11.23%-12.20%-13.16%-12.98%-13.17%-13.97%-14.06%-13.28%-13.28%-13.37%-12.61%-6.45%-7.24%-7.40%-0.87%3.05%2.16%0.54%-0.08%2.00%1.61%3.19%4.23%4.85%4.56%4.63%5.59%3.61%4.41%4.91%4.25%
Property, Plant & Equipment (Net) (QoQ) 1.03%-6.66%-0.39%-1.53%-3.21%5.08%-0.28%-1.26%1.04%-3.97%2.97%0.83%2.70%0.66%0.17%3.76%-1.10%-0.67%-4.23%0.62%-3.11%-25.57%1.51%-0.36%-24.10%-2.06%-0.84%2.45%0.13%-3.31%0.79%-4.54%-2.84%1.76%-0.97%-0.91%-1.62%3.94%-4.24%0.07%1.26%4.62%-2.72%-1.22%6.72%18.89%-5.02%-5.46%-2.89%7.16%-1.10%3.11%2.14%4.84%-2.35%-0.56%2.95%-5.41%-0.52%2.53%-1.90%
Return on Assets Growth (1y) -1.00-1.001.001.001.000.000.000.000.000.000.000.000.000.001.002.002.004.004.004.001.00-4.00-5.00-5.00-3.000.000.000.00-1.00-1.00-1.002.003.004.006.00-1.00-3.00-4.00-5.001.002.004.004.002.002.00-15.00-15.00-14.00-14.0016.0015.0013.0012.00-1.000.000.002.00
Return on Assets Growth (3y) 0.000.000.001.001.001.000.001.002.004.005.005.003.000.000.000.000.000.00-1.00-2.00-3.00-4.00-6.00-4.00-1.003.004.001.00-1.00-1.000.002.002.003.005.002.001.00-15.00-16.00-12.00-10.005.004.001.000.000.000.00-1.000.00
Return on Assets Growth (5y) 2.004.005.006.004.000.000.000.000.000.000.000.000.000.00-1.002.003.003.004.00-1.00-3.00-5.00-5.00-4.00-2.003.003.003.003.00-12.00-11.00-10.00-10.005.005.001.00-1.000.00-1.002.004.00
Return on Assets (QoQ) 0.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.001.001.001.002.001.000.00-2.00-3.000.000.000.000.00-1.000.000.000.00-1.003.001.001.001.00-4.00-1.000.000.002.000.002.000.000.000.00-16.001.001.000.0015.00-1.00-1.00-1.002.00-1.000.001.00
Return on Capital Employed Growth (1y) 0.001.001.002.002.002.002.002.003.003.002.001.00-1.00-9.00-10.00-12.00-15.00-4.00-2.000.00-7.00-13.00-16.00-14.009.0014.0019.0019.007.00-3.00-3.00-3.00-2.0011.009.003.000.00-6.00-5.002.003.000.001.00-3.00-2.00-12.00-12.00-10.00-9.0016.0015.0010.009.00-4.00-3.00-2.000.00
Return on Capital Employed Growth (3y) 5.006.005.004.003.00-4.00-7.00-10.00-13.00-10.00-10.00-12.00-23.00-26.00-28.00-27.00-13.00-3.001.005.009.00-1.000.003.0014.0023.0025.0020.005.003.001.002.001.005.005.003.001.00-18.00-16.00-10.00-8.005.003.00-2.00-2.000.00-1.00-1.000.00
Return on Capital Employed Growth (5y) -11.00-7.00-7.00-8.00-19.00-21.00-25.00-25.00-11.00-9.00-7.00-7.00-7.00-14.00-12.00-10.00-8.006.007.006.007.004.004.008.0017.0017.0021.0019.006.00-9.00-11.00-10.00-9.0010.007.004.001.00-5.00-5.00-2.001.00
Return on Capital Employed (QoQ) -1.000.000.000.000.001.001.000.001.000.000.001.001.00-1.00-1.00-1.00-7.00-2.00-3.00-3.004.000.00-1.00-10.00-2.00-3.001.0013.003.002.001.001.00-6.001.002.001.007.00-1.00-4.00-2.000.001.002.00-1.00-2.001.00-1.000.00-12.001.002.001.0013.00-1.00-2.00-1.000.00-1.00-1.001.00
Return on Equity Growth (1y) -42.00-9.0014.0048.0039.008.00-2.00-2.000.001.000.001.001.001.005.008.0012.0018.0012.006.006.00-20.00-16.00-9.00-17.003.00-2.00-6.00-1.00-2.00-8.0011.008.009.0022.00-7.00-8.00-10.00-13.001.004.0011.0011.006.006.00-43.00-44.00-41.00-40.0047.0045.0039.0034.00-2.00-2.001.005.00
Return on Equity Growth (3y) -4.000.0012.0048.0039.0010.003.007.0012.0020.0018.0015.0019.00-1.001.005.001.001.00-6.00-9.00-12.00-18.00-26.00-4.00-10.0010.0012.00-1.00-1.00-3.001.006.004.009.0020.000.003.00-43.00-46.00-34.00-29.0014.0011.003.000.001.00-1.00-1.000.00
Return on Equity Growth (5y) 9.0019.0030.0061.0057.008.00-1.004.002.003.00-1.000.001.001.00-8.0010.008.009.008.00-4.00-12.00-20.00-17.00-9.00-13.0011.0010.006.009.00-35.00-32.00-30.00-30.0013.0020.00-2.00-3.002.00-3.006.0010.00
Return on Equity (QoQ) -3.00-13.00-34.009.0029.0011.00-1.00-1.00-1.000.000.000.000.00-1.001.000.000.004.003.004.007.00-2.00-3.005.00-19.001.004.00-3.001.00-3.000.002.000.00-10.0019.00-2.001.003.00-9.00-3.00-1.001.005.000.005.001.000.001.00-44.000.002.002.0043.00-2.00-3.00-3.006.00-2.000.002.00
Return on Invested Capital Growth (1y) 117.00-20.00-37.00-7.00-89.0010.001.00-19.00-16.00-2.003.000.000.00-8.00-10.00-13.00-11.00-6.00-3.000.00-40.00-54.00-34.00-111.0034.0054.000.00-11.00-290.00-2.0032.00129.00302.0016.0015.00-1.0044.00-33.001.00-51.0026.002.002.00-22.00-21.00-18.00-16.0029.0025.0018.0013.0025.00-92.00-54.0039.00
Return on Invested Capital Growth (3y) 11.00-11.00-33.00-27.00-105.001.00-6.00-32.00-27.00-15.00-10.00-13.00-51.00-67.00-47.00-124.00-17.00-5.00-37.00-122.00-296.00-2.00-1.008.0046.0068.0047.00117.0058.0015.00129.00301.009.009.002.000.00-29.00-28.00-15.00-44.0030.002.00-1.0032.00-88.00-54.0036.00
Return on Invested Capital Growth (5y) 0.00-24.00-46.00-40.00-156.00-59.00-43.00-143.00-33.00-15.00-44.00-134.00-307.00-15.00-14.00-6.00-5.008.0011.006.0058.00-19.007.0045.0061.0041.00120.0012.00-16.0019.00113.00286.0016.0012.001.00-3.0025.00-95.00-51.00
Return on Invested Capital (QoQ) 23.0022.00-9.0080.00-113.005.0021.00-2.00-13.00-5.001.001.001.000.00-2.001.00-7.00-2.00-5.003.00-1.000.00-2.00-37.00-16.0020.00-79.00108.005.00-34.00-90.00-171.00293.001.007.002.007.000.00-9.00-77.0024.001.001.001.000.000.00-23.001.003.002.0022.00-2.00-4.00-2.0034.00-119.0034.0091.00
Return on Sales Growth (1y) 2.001.00-1.00-5.000.000.001.004.000.000.000.000.000.000.000.00-1.001.000.000.005.006.008.0010.00-4.00-6.00-8.00-11.000.000.000.000.00-2.000.00-1.000.00-4.009.005.003.004.00-13.00-4.00-2.001.008.000.007.002.00-1.001.00-44.003.000.001.0040.00-2.00-3.00-3.006.00-2.000.002.00
Return on Sales Growth (3y) 2.000.000.000.00-1.00-1.001.003.000.000.000.004.007.008.0011.000.001.000.000.001.000.000.000.00-6.00-6.00-8.00-11.00-6.009.005.002.00-2.00-4.000.000.002.004.001.008.007.00-6.00-4.00-39.006.007.002.003.002.00-4.00-1.003.00-2.00-3.000.00
Return on Sales Growth (5y) 2.000.000.004.006.008.0012.004.000.00-1.000.000.000.000.000.00-2.001.000.000.00-5.009.004.002.00-6.00-10.00-8.00-10.000.004.000.007.001.003.001.00-37.006.003.003.004.007.00-9.00-5.008.001.004.001.00
Return on Sales (QoQ) 2.000.000.000.000.00-1.00-3.005.000.000.000.000.000.000.000.000.000.000.00-1.001.000.000.004.003.002.003.00-11.001.000.000.000.000.000.000.00-3.003.00-1.000.00-6.0016.00-5.00-2.00-4.00-1.004.001.00-1.005.00-4.007.00-6.002.00-3.00-37.0040.000.00-1.001.00-2.00-1.00-2.0011.00-11.002.001.00
Revenue Growth (1y) -20.83%-8.44%22.91%5.86%14.71%14.86%23.71%16.74%5.67%2.08%9.75%5.77%4.43%6.95%-2.11%-4.99%-2.34%-2.55%-6.06%-52.15%-52.83%-55.57%-47.65%5.09%-4.19%-20.17%-30.36%-28.45%-13.79%14.18%27.31%26.26%25.52%12.69%7.02%8.26%1.90%-0.47%-10.07%-21.24%-34.95%-20.63%-7.14%7.62%41.21%13.75%15.69%29.55%7.25%12.41%24.87%10.74%21.24%14.56%-4.15%-2.60%-6.75%0.75%0.03%-4.89%-4.02%5.45%
Revenue Growth (3y) -1.36%2.39%18.61%9.34%8.17%7.84%9.95%5.47%2.52%2.09%0.31%-21.66%-21.65%-22.63%-21.63%-21.82%-23.86%-29.82%-30.04%-28.88%-26.96%-26.02%-22.57%-1.72%1.21%0.90%-1.74%-0.74%3.31%8.60%7.01%2.49%-5.95%-3.80%-3.68%-2.82%-2.18%-3.50%-1.15%3.17%-0.50%0.50%10.29%15.58%22.45%13.57%11.46%11.80%6.63%9.07%6.19%0.86%2.76%6.77%
Revenue Growth (5y) -0.43%2.27%8.94%-9.89%-10.23%-11.50%-8.15%-10.02%-13.40%-17.71%-18.12%-18.41%-16.86%-15.85%-15.66%-15.47%-13.74%-14.96%-14.14%-13.23%-13.00%-14.60%-14.89%-4.14%-7.23%-4.09%-4.55%-3.68%0.26%2.95%5.65%8.46%4.73%2.63%5.24%5.65%4.01%2.96%2.95%3.44%2.18%3.22%5.16%7.42%10.44%9.25%
Revenue (QoQ) -14.81%-23.31%1.24%19.71%-1.49%2.95%-12.81%29.72%-1.36%10.88%-17.72%17.42%-4.71%19.21%-20.70%15.93%-2.41%9.11%-23.03%19.15%-2.62%5.18%-60.80%17.46%-8.27%23.94%-21.30%7.09%-23.57%8.12%-19.14%29.04%1.22%20.56%-19.81%28.28%-9.13%14.49%-18.88%20.74%-11.23%3.44%-28.96%-0.27%8.32%21.01%-17.66%30.85%-12.75%23.07%-7.79%8.32%-8.55%36.71%-18.23%18.59%-13.59%14.38%-16.90%13.53%-6.64%13.57%-20.99%14.57%2.58%
Share-based Compensation Growth (1y) 23.08%-26.47%-8.00%420.00%16.67%24.00%-60.87%0.00%314.29%0.00%155.56%50.00%27.59%19.35%-17.39%0.00%-21.62%-29.73%68.42%-58.33%
Share-based Compensation Growth (3y) -3.03%-2.74%89.45%83.38%13.96%-6.17%14.47%60.61%-5.69%52.63%-14.50%
Share-based Compensation Growth (5y) -5.22%5.06%31.95%
Share-based Compensation (QoQ) -26.47%-120.00%220.00%316.67%-8.00%-30.43%-56.25%342.86%-70.97%77.78%81.25%6.90%-25.81%4.35%54.17%0.00%-48.65%26.32%20.83%-10.34%23.08%-68.75%
Shareholder's Equity Growth (1y) 1.88%-52.51%-30.70%3.55%519.20%500.82%367.17%4.35%18.07%29.58%26.42%60.67%31.99%27.30%17.89%-31.01%-4.46%-5.46%-9.60%56.07%1.20%-5.99%-114.74%-29.89%-119.76%-117.04%639.43%14.73%43.77%620.31%8.03%-11.25%-38.92%-6.95%-7.84%7.42%620.42%-0.65%0.74%-0.37%2.64%6.58%3.06%2.94%4.50%-0.46%-2.79%-18.81%-16.43%-11.30%-9.18%12.18%7.81%2.23%6.04%6.10%9.33%15.03%12.36%
Shareholder's Equity Growth (3y) 3.25%54.64%59.96%20.19%112.90%114.80%90.95%4.97%14.19%15.96%10.45%20.04%8.47%4.20%-29.21%-8.95%-29.88%-29.09%-10.43%7.87%-28.31%-5.90%-4.95%-10.63%-29.15%-6.22%94.61%3.03%82.37%89.55%0.10%-1.70%111.20%-0.49%-1.46%3.28%96.46%1.77%0.31%-5.92%-3.58%-2.01%-3.10%-2.13%-1.99%-3.36%-2.17%-1.14%-0.50%1.41%2.67%
Shareholder's Equity Growth (5y) 4.06%34.79%34.26%13.33%56.31%54.52%-23.97%4.82%-18.10%-17.61%1.38%6.83%-16.45%0.06%-1.76%-5.13%-16.53%-6.02%-6.48%3.66%-4.06%-5.08%-4.43%-5.24%-3.79%-2.67%49.93%2.32%44.78%48.01%0.10%-4.51%53.35%-2.75%-3.32%0.07%47.70%-0.90%-0.57%-0.18%1.11%2.05%1.63%
Shareholder's Equity (QoQ) 0.84%148.81%-81.74%3.65%47.13%271.79%9.22%0.57%14.40%-16.95%23.58%10.37%11.61%5.55%1.52%6.45%3.36%-38.24%40.60%5.32%-1.16%6.63%-8.83%-2.16%-115.49%607.30%-125.69%15.62%590.55%7.90%-112.59%880.77%1.85%-11.35%-119.71%622.95%0.87%3.33%-4.52%-0.16%2.27%2.19%-1.63%3.67%-1.10%2.06%-0.14%-1.25%-3.41%-14.76%2.79%4.81%-1.10%5.29%-1.21%-0.62%2.58%5.35%1.80%4.56%0.21%
Tax Rate Growth (1y) 11,061.0030,447.00-11699.00-4533.0032,172.00-20729.0013,477.009,594.00-31887.00-207.00-563.00-4891.00-1185.00-1208.00918.00-788.001,602.00-5616.00-5813.00-208.00-1532.004,954.0012,222.00-15486.00-3000.00-1372.00-5872.0012,236.009,295.0038,162.0086,640.00-5959.00-9046.00-172279.00-87817.004,983.002,161.00135,212.002,285.00-1810.00-1365.009,144.006,206.0041,402.002,410.00-2424.00-8240.00-31411.00-10701.00-9682.00-17.00-4742.005,408.004,089.00940.008,467.00-54215.00-128.00-6538.002,922.00
Tax Rate Growth (3y) 11,345.009,511.001,215.00170.00-901.00-22144.0013,832.003,915.00-31470.00-7031.00-5458.00-5887.00-1115.00-1870.007,327.00-16482.00-2930.00-2034.00537.00-3458.004,762.0041,744.0092,990.00-9209.00-2752.00-135489.00-7049.0011,260.002,409.001,095.001,107.00-2786.00-8250.00-27923.00-79327.0044,575.003,206.00141,932.00251.008,181.00-9657.00-2962.00-2051.005,249.00-2883.00-4168.00-35213.003,174.00-7771.00-50144.00-3930.007,337.004,833.00
Tax Rate Growth (5y) 11,762.002,687.00-3680.00-826.00-831.00-22806.0020,241.00-11779.00-36003.00-3449.00892.00-9137.005,179.0034,920.0088,095.00-10205.00-2682.00-136151.00-640.00-4434.00-2123.004,677.007,457.00-6036.00-1956.008,867.001,441.0050,852.003,454.007,814.00-927.007,206.00-16542.00-40029.00-87584.008,422.00-2087.004,322.004,379.004,218.00-1051.00-52178.006,061.00-955.00-7273.00
Tax Rate (QoQ) 2,956.003,982.005,560.00-1438.0022,342.00-38163.0012,726.0035,267.00-30558.00-3957.008,843.00-6214.001,122.00-4313.004,515.00-2509.001,099.00-2187.002,809.00-119.00-6120.00-2384.008,414.00-1443.00367.004,884.00-19294.0011,043.001,995.00384.00-1186.008,101.0030,863.0048,862.00-93785.005,014.00-132371.00133,324.00-984.002,192.00681.00396.00-5079.002,637.0011,189.00-2542.0030,117.00-36355.006,355.00-8357.006,946.00-15646.007,375.001,308.002,221.00-5496.00-927.002,031.00-4589.00-50730.0053,160.00-4379.004,872.00
Total Debt Growth (1y) -8.06%-5.70%-3.12%-5.38%2.02%-0.89%-3.37%-4.71%-4.44%-8.03%-11.15%-15.22%-5.49%-3.97%-3.12%-0.22%-9.28%-10.58%-6.21%-8.26%-81.90%-82.06%-81.18%-79.86%-7.10%-1.06%-6.71%-2.34%-2.77%-5.78%-5.63%-0.65%24.99%16.85%15.48%14.32%-8.86%13.48%-0.93%-0.42%-0.51%-15.92%31.50%30.97%25.47%29.47%0.88%-5.30%-3.03%-1.48%-3.18%-3.50%10.02%10.40%17.15%4.86%-3.90%10.01%7.11%
Total Debt Growth (3y) -6.06%-4.92%-5.96%-8.57%-2.69%-4.34%-5.96%-6.93%-6.43%-7.57%-6.89%-8.11%-46.26%-46.40%-44.50%-43.08%-46.57%-45.86%-45.19%-43.49%-45.32%-44.91%-45.08%-41.97%4.13%2.89%0.55%3.51%3.47%7.70%2.59%4.19%4.26%3.69%14.58%14.24%4.39%7.30%9.54%7.29%6.57%2.36%8.70%6.17%10.21%12.09%4.59%-1.41%0.83%6.17%6.70%
Total Debt Growth (5y) -6.85%-5.89%-5.45%-6.89%-31.46%-32.47%-31.87%-31.67%-32.73%-32.50%-32.35%-31.34%-32.50%-32.17%-31.53%-29.12%-28.61%-29.45%-29.08%-27.17%-28.55%-26.01%-28.30%-25.96%0.47%0.78%5.78%7.66%6.69%6.34%7.45%7.00%6.64%7.30%8.00%6.38%3.95%6.09%8.31%4.56%5.06%5.43%10.01%
Total Debt (QoQ) -1.77%-7.87%0.28%3.91%0.92%-10.02%8.12%0.95%-1.61%-11.26%8.42%-2.85%-4.95%-15.33%20.87%-1.29%-4.11%-12.79%9.89%-2.71%0.59%-14.70%-78.32%-3.56%5.51%-8.69%0.00%2.70%-0.52%-4.42%-0.44%-0.47%-0.37%0.63%25.27%-6.96%-1.54%-0.38%-0.13%15.84%-14.04%0.13%-0.23%-2.10%34.44%-0.27%-4.42%1.03%4.76%-6.39%-2.13%2.65%2.94%-6.70%11.58%3.01%9.24%-16.48%2.26%17.92%6.35%