MTW Growth Metrics (2009-2025) | MTW

Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) -4.85%-2.04%-2.10%-1.22%2.68%-1.02%1.85%0.86%0.16%0.96%-2.07%-1.99%-0.09%0.88%-2.14%-4.02%-7.33%-8.17%-6.70%-6.66%-52.31%-54.08%-57.97%-57.40%-17.28%-10.77%-1.00%5.93%9.16%3.97%0.46%-4.10%-0.61%0.87%0.01%4.92%-3.05%-2.89%0.01%-0.88%2.77%4.82%12.24%10.71%10.25%4.49%-3.58%-9.00%-5.77%-3.23%-1.71%5.65%5.29%2.75%4.99%-2.74%-0.94%7.78%6.97%9.53%
Assets Growth (3y) (Quarter) -1.76%-0.71%-0.79%-0.79%0.91%0.27%-0.80%-1.74%-2.48%-2.21%-3.66%-4.24%-23.85%-24.79%-27.33%-27.46%-28.49%-27.81%-27.05%-25.04%-24.48%-24.75%-25.23%-24.36%-3.54%-2.19%-0.18%2.15%1.70%0.61%0.16%-0.09%-0.33%0.89%3.93%4.81%3.18%2.08%2.67%-0.05%2.20%1.96%2.08%2.10%3.04%1.28%-0.17%-2.21%-0.58%2.33%3.35%4.02%
Assets Growth (5y) (Quarter) -2.27%-1.94%-2.27%-2.64%-14.60%-15.73%-17.47%-17.71%-18.22%-17.46%-17.94%-16.90%-16.80%-16.97%-17.52%-17.26%-16.88%-16.97%-17.16%-15.77%-16.13%-16.03%-16.00%-14.76%-2.21%-0.97%2.23%3.18%3.57%2.21%1.69%0.10%0.57%0.76%1.25%2.05%1.73%1.13%2.24%0.52%2.17%3.26%3.62%2.55%
Assets (QoQ) (Quarter) 0.63%-4.58%-1.57%3.64%0.57%-3.72%2.31%-0.10%3.49%-4.65%1.60%0.70%0.38%-4.57%3.57%1.68%-2.62%-6.41%0.01%0.75%-1.06%-6.37%-48.90%-2.99%-9.44%-5.09%-0.78%4.64%0.48%1.55%2.25%-0.34%-2.92%-3.06%5.97%1.14%-3.75%1.70%-2.08%1.32%-0.87%0.79%1.52%3.35%6.14%-0.58%1.09%-2.05%-2.05%-6.17%4.68%0.59%-0.52%0.86%4.33%-1.84%1.65%-6.57%6.25%6.80%0.89%-4.34%
Capital Expenditures Growth (1y) (Quarter) -59.38%140.35%-5.00%71.88%75.64%135.77%86.84%86.36%13.14%-29.72%47.18%24.88%69.68%66.96%-20.10%-28.52%-12.93%-95.78%-49.10%-23.50%-58.95%1,337.50%28.24%-1.43%7.45%-51.74%-65.14%-41.30%-49.50%7.21%68.42%8.64%21.57%-13.45%-31.25%-39.77%104.84%23.30%-18.18%-16.98%-42.52%-13.39%122.22%68.18%-5.48%64.55%8.75%9.46%117.39%65.75%21.84%233.33%57.33%-299.67%
Capital Expenditures Growth (3y) (Quarter) -6.89%58.51%37.73%58.74%49.95%40.38%30.01%18.49%18.68%-63.27%-15.72%-11.94%-15.36%0.44%-19.51%-18.61%-27.31%-33.59%-38.95%-23.79%-39.39%95.20%-9.03%-14.34%-12.95%-23.49%-26.09%-27.31%7.93%4.59%-1.79%-18.41%12.70%-2.59%7.72%-5.61%3.63%20.67%25.51%15.19%5.71%33.18%43.33%83.08%47.86%-95.27%7.47%-9.52%-31.23%-6.40%
Capital Expenditures Growth (5y) (Quarter) 3.59%-22.44%1.22%16.95%3.80%10.92%7.48%4.64%-5.92%-19.23%-23.18%-16.95%-19.93%-12.12%-21.08%-19.23%-25.10%-22.94%-23.41%-21.95%-11.12%51.33%-15.79%-20.66%-4.93%-13.72%-6.00%-11.72%-7.34%10.27%18.02%0.00%24.08%20.31%10.62%25.13%30.65%-50.87%24.57%6.40%-20.44%17.47%
Capital Expenditures (QoQ) (Quarter) -70.31%40.35%-20.00%21.88%75.64%-44.53%44.74%24.55%135.77%-56.04%44.37%-24.39%46.45%-7.93%22.49%2.73%44.11%-55.94%9.58%25.14%-93.01%431.25%64.71%-32.86%144.68%-52.61%26.61%-26.81%9.90%-65.77%113.16%-37.04%133.33%-46.22%37.50%-29.55%66.13%-57.28%20.45%139.62%0.00%-71.65%22.22%65.91%50.68%-27.27%-7.50%-6.76%162.32%-51.93%-6.90%85.19%100.00%-64.67%154.72%-12.59%-353.81%-44.44%-165.00%730.77%
Cash & Equivalents Growth (1y) (Quarter) -20.93%-25.90%-26.47%-18.90%-16.71%-2.21%-29.96%-24.20%7.17%42.66%61.27%23.43%-25.00%-21.98%12.99%-11.27%23.86%-13.45%-80.48%-73.13%-6.76%-74.78%101.98%113.43%16.56%127.33%-28.43%-31.70%66.44%154.22%186.64%209.22%14.07%-50.70%-58.18%-25.50%42.05%111.43%266.57%49.78%-35.42%52.99%23.54%119.88%-41.41%-67.44%-73.19%-80.84%-14.59%9.50%-39.06%-6.10%-46.58%-44.25%47.10%-42.75%39.53%31.43%-13.65%73.36%61.04%
Cash & Equivalents Growth (3y) (Quarter) -10.96%1.11%-6.00%-8.79%-12.52%2.86%8.47%-6.01%-0.15%-1.24%-29.15%-33.48%-4.68%-44.57%-23.63%-20.16%10.41%-20.83%-34.41%-26.83%21.84%13.38%60.62%65.19%30.31%41.76%-4.98%16.31%39.19%38.38%63.79%51.11%1.52%16.83%23.72%34.88%-18.70%1.74%6.69%-14.22%-31.38%-18.30%-41.34%-26.59%-35.58%-41.64%-37.82%-53.12%-13.98%-7.08%-8.18%-2.32%6.28%
Cash & Equivalents Growth (5y) (Quarter) -8.09%-6.94%-28.79%-28.96%-5.01%-24.98%-12.84%-13.79%1.59%-11.20%-12.46%-15.57%10.94%-0.32%-1.79%1.45%20.64%-9.06%-19.49%-2.03%23.99%8.72%44.74%38.14%15.21%55.92%31.18%38.96%0.40%5.70%7.80%7.77%-12.14%-10.68%-20.91%-15.08%-24.51%-8.46%1.71%-19.44%-24.78%-16.76%-23.83%-17.05%-9.69%
Cash & Equivalents (QoQ) (Quarter) -5.79%12.90%0.73%-26.19%-11.71%12.02%11.10%-24.20%3.66%-19.77%20.25%7.17%37.98%-9.31%-7.97%-34.88%43.53%31.35%-27.73%-9.09%0.29%-70.38%-0.50%215.42%-72.87%137.21%5.15%72.26%-47.09%-25.32%0.34%319.80%-19.19%-15.79%8.24%54.86%-65.07%-28.57%92.86%195.26%-48.02%23.84%-21.20%27.30%23.15%0.00%40.25%-66.08%-31.56%-17.64%0.24%51.17%-12.27%-54.16%54.44%-14.00%-8.43%20.95%-39.90%109.61%-13.75%-20.53%20.67%94.71%
Cash from Investing Activities Growth (1y) (Quarter) 71.43%-184.26%1,994.44%-168.75%-94.44%-106.59%-110.34%-172.09%-42.86%-21.81%229.79%-6.41%-62.67%-120.96%-257.92%30.92%35.25%91.30%78.20%54.65%-17.09%-181.82%-92.06%-76.92%62.70%3,724.19%717.36%572.46%1,694.20%-70.76%92.64%33.90%46.27%8.30%-11.95%-106.07%-100.19%-108.92%-102.76%16.98%-2,300.00%15.75%-128.57%-65.91%-702.78%-1,331.78%-8.75%39.73%74.22%80.42%1.15%-413.64%-57.05%42.67%-39.53%57.52%67.95%34.30%-96.67%38.54%-1.33%-9.73%
Cash from Investing Activities Growth (3y) (Quarter) 7.41%-60.32%65.60%-98.16%-65.32%-77.16%-30.29%-25.99%-14.59%38.37%23.55%30.66%-7.24%18.49%-38.58%17.86%34.36%121.60%66.13%79.57%107.72%217.03%191.78%136.29%120.34%137.97%131.90%27.31%64.84%-26.58%-26.97%-27.39%-27.35%-27.68%-27.15%-27.72%-33.12%-45.44%-27.42%6.01%-267.58%-33.18%-34.94%-72.54%-48.12%-17.14%-14.47%-9.56%49.37%58.06%-39.46%-10.27%20.10%25.51%
Cash from Investing Activities Growth (5y) (Quarter) 3.52%-19.21%2.64%-19.51%-27.93%-6.38%-15.87%-9.92%8.05%91.72%48.81%36.77%56.32%50.57%51.05%40.66%53.76%36.92%44.88%20.98%54.74%-23.61%11.09%10.82%17.20%2.91%7.94%11.96%-52.97%-18.54%-16.18%-15.63%-16.39%-17.38%-15.55%-17.70%-16.49%-16.23%-15.94%-12.62%-90.37%2.31%-46.48%-6.04%-1.09%-2.99%
Cash from Investing Activities (QoQ) (Quarter) 157.14%-166.67%55.56%-68.75%-68.52%1,598.90%-106.30%-22.09%-79.05%25.00%-65.96%35.90%-52.67%179.91%-236.07%2.01%-107.38%42.89%40.48%8.14%72.15%-43.18%-23.81%-137.18%32.97%2.42%-14.05%50.00%6,613.04%-83.38%-12.72%68.71%19.45%9.51%-39.33%84.31%-11.56%-10.96%-104.18%94.34%-4,133.33%72.44%-25.71%-63.64%-48.61%25.23%8.75%-691.78%-165.05%94.32%49.43%-238.64%-101.34%71.33%-162.79%-3.54%26.50%30.23%20.00%21.88%-50.67%-108.85%75.00%-28.81%-63.16%
Cash from Operations Growth (1y) (Quarter) -79.54%15.19%-121.70%-141.30%-43.57%15.10%15.81%119.70%109.70%30.66%20.79%638.46%133.60%15.59%-163.75%50.42%-42.29%-21.88%72.70%-108.45%-90.60%-18.06%121.86%-3,878.69%634.92%-326.73%-774.69%66.46%-323.33%92.22%-54.07%-22.73%-47.20%-199.68%-58.73%131.93%124.64%256.66%70.59%-163.01%-25.87%-75.24%151.91%144.28%-33.81%-77.37%-86.27%-98.88%-133.70%855.56%175.00%-18,600.00%524.19%-48.58%-298.70%159.46%-265.78%182.41%142.16%-715.45%67.66%-18.95%
Cash from Operations Growth (3y) (Quarter) -37.68%20.10%-13.92%-15.62%40.34%20.24%-20.71%61.19%41.40%5.67%17.07%-43.23%-49.77%-9.55%29.21%-91.80%-26.39%-51.12%26.15%-46.24%-52.45%-28.96%-31.47%-153.95%-196.85%-36.23%-164.48%28.69%-6.79%33.23%10.41%37.26%31.40%46.78%30.89%27.84%28.48%27.81%26.43%-85.36%-29.37%-18.81%29.98%2.73%-1.83%3.59%-40.10%7.32%-63.49%140.30%32.07%-778.93%-31.51%5.58%
Cash from Operations Growth (5y) (Quarter) -20.06%9.36%-1.26%-15.73%-31.57%2.16%16.05%-49.04%14.33%-33.19%3.39%-70.77%-32.48%-16.33%-10.35%-32.48%-27.05%-18.52%0.30%-15.07%-10.96%-7.47%-1.19%-26.93%34.57%-27.17%20.29%15.29%-16.85%15.10%15.45%14.88%43.04%35.17%15.90%28.63%16.79%19.44%35.17%-19.18%-25.90%-4.91%16.70%-27.49%-20.18%20.54%
Cash from Operations (QoQ) (Quarter) -33.61%-151.06%214.80%-47.43%273.81%-198.28%78.61%171.82%662.45%-171.89%105.00%664.62%375.05%-143.58%146.65%141.88%135.06%-199.45%126.60%-7.20%218.21%-134.76%91.77%203.28%2,673.02%-90.73%-1,598.15%119.08%-955.51%72.41%25.53%-27.03%70.21%-446.75%40.68%-52.35%39.36%-189.60%111.93%17.55%285.60%-154.36%74.43%238.31%28.78%13.97%-78.19%106.74%-55.98%-30.86%-98.21%-6,300.00%1,348.39%-80.10%-220.13%242.16%51.33%-176.88%135.95%-496.36%357.80%-88.52%-624.81%79.17%746.10%
Dividends Paid - Common (QoQ) (Quarter) -3.70%
EBITDA Margin Growth (1y) (Quarter) 364.00128.00-278.00-58.00-140.0074.0021.00139.00204.00-8.00160.0076.00102.00286.00103.006.00-87.00-196.00-2080.00-785.00-584.00-1037.00932.0094.00-273.00-3624.00-373.00-652.00216.004,082.00806.00757.00185.00130.00-1380.00344.00344.00350.001,587.00-214.00-879.00-396.00146.00129.00625.00-149.00-1355.0081.00-208.00-13.00-1370.00211.00203.00178.002,360.00-287.00-341.00-203.00107.00-194.00-48.00191.0027.00
EBITDA Margin Growth (3y) (Quarter) 428.00194.00-97.00157.00166.00353.00284.00221.00219.0082.00-1816.00-703.00-568.00-947.00-1045.00-686.00-944.00-4857.00-1521.00-1343.00-640.00-579.001,364.00199.00129.00588.00-947.00448.00745.004,562.001,013.00886.00-350.0084.00353.00258.0089.00-195.00378.00-4.00-462.00-558.00-2580.00421.00619.0017.00-365.005.00-346.00-38.001,097.00-271.00-186.00167.002,494.00
EBITDA Margin Growth (5y) (Quarter) 443.00284.00-2074.00-622.00-505.00-880.00-864.00-471.00-637.00-4579.00-1258.00-1261.00-625.00-489.00-612.00-581.00-542.00-645.00-2095.00-243.00-112.00-99.001,572.00328.00-407.00541.00786.00363.00491.004,017.00-196.001,096.0066.00-78.00-2372.00550.0084.00-30.001,368.00-81.00-601.00-583.00-112.00-61.00230.005.00-232.00
EBITDA Margin (QoQ) (Quarter) 41.00346.00-419.00395.00-195.00-60.00-198.00313.0020.00-114.00-80.00378.00-192.0054.00-164.00404.00-8.00-129.00-261.00311.00-118.00-2012.001,033.00513.00-570.00-44.00195.00146.00-3922.003,207.00-84.001,014.00-56.00-69.00-133.00443.00-111.00-1579.001,591.00443.00-105.00-341.00-211.00-222.00378.00201.00-228.00274.00-395.00-1006.001,209.00-15.00-201.00-2363.002,790.00-23.00-225.00-181.00143.00-78.00-87.00129.00-159.0069.00153.00-36.00
EBIT Growth (1y) (Quarter) 37.02%13.24%-15.69%-7.19%-3.96%27.64%27.92%56.23%35.49%1.02%37.77%20.47%15.98%48.63%10.67%-4.11%-10.59%-21.30%-225.08%-111.75%-82.08%-111.44%88.72%112.70%-77.19%-1,343.01%-71.22%-2,825.00%205.13%107.30%135.71%107.80%102.52%72.45%-829.41%852.94%73.86%92.31%128.71%-64.81%-103.82%-64.00%28.09%87.72%1,768.75%-37.61%-280.26%64.49%-31.46%4.11%-232.12%71.59%87.98%136.84%107.18%-49.67%-62.50%-58.33%65.31%-65.13%-24.03%146.67%24.69%
EBIT Growth (3y) (Quarter) 21.26%13.45%14.11%20.44%14.70%24.21%24.94%21.75%12.00%5.72%-57.50%-28.78%-42.93%-28.74%-29.19%-75.72%-66.81%-48.87%-30.87%-34.01%-50.03%-50.60%27.42%31.42%12.12%56.28%-64.61%172.57%120.66%30.89%40.07%31.26%-28.75%6.08%38.94%84.63%3.47%-24.41%12.81%2.80%-24.13%-38.39%-113.04%74.33%186.43%15.44%-24.53%12.41%-21.53%0.91%33.78%-32.97%-18.79%34.52%29.03%
EBIT Growth (5y) (Quarter) 13.08%11.30%-32.32%-17.05%-24.71%-16.79%-17.87%-51.46%-43.53%-31.62%-18.82%-19.82%-33.57%-32.42%-37.48%-50.27%-25.74%-30.38%-21.33%-21.28%-15.17%-16.75%16.48%23.77%-15.93%26.65%29.49%67.98%46.92%15.49%-11.55%22.93%8.99%-4.96%-78.38%77.79%7.38%1.27%16.63%-1.27%-20.99%-25.42%-1.87%-1.44%52.04%9.60%-2.39%
EBIT Margin Growth (1y) (Quarter) 364.00128.00-278.00-58.00-140.0074.0021.00139.00204.00-8.00160.0076.00102.00286.00103.006.00-87.00-196.00-2080.00-785.00-584.00-1037.00932.00174.00-273.00-3624.00-373.00-732.00216.004,082.00806.00757.00185.00130.00-1380.00344.00344.00350.001,587.00-214.00-879.00-396.00146.00129.00625.00-149.00-1355.0081.00-208.00-13.00-1370.00211.00203.00178.002,360.00-287.00-341.00-203.00107.00-194.00-48.00191.0027.00
EBIT Margin Growth (3y) (Quarter) 428.00194.00-97.00157.00166.00353.00284.00221.00219.0082.00-1816.00-703.00-568.00-947.00-1045.00-606.00-944.00-4857.00-1521.00-1343.00-640.00-579.001,364.00199.00129.00588.00-947.00369.00745.004,562.001,013.00886.00-350.0084.00353.00258.0089.00-195.00378.00-4.00-462.00-558.00-2580.00421.00619.0017.00-365.005.00-346.00-38.001,097.00-271.00-186.00167.002,494.00
EBIT Margin Growth (5y) (Quarter) 443.00284.00-2074.00-622.00-505.00-880.00-864.00-391.00-637.00-4579.00-1258.00-1261.00-625.00-489.00-612.00-581.00-542.00-645.00-2095.00-243.00-112.00-99.001,572.00328.00-407.00541.00786.00283.00491.004,017.00-196.001,096.0066.00-78.00-2372.00550.0084.00-30.001,368.00-81.00-601.00-583.00-112.00-61.00230.005.00-232.00
EBIT Margin (QoQ) (Quarter) 41.00346.00-419.00395.00-195.00-60.00-198.00313.0020.00-114.00-80.00378.00-192.0054.00-164.00404.00-8.00-129.00-261.00311.00-118.00-2012.001,033.00513.00-570.00-44.00275.0066.00-3922.003,207.00-84.001,014.00-56.00-69.00-133.00443.00-111.00-1579.001,591.00443.00-105.00-341.00-211.00-222.00378.00201.00-228.00274.00-395.00-1006.001,209.00-15.00-201.00-2363.002,790.00-23.00-225.00-181.00143.00-78.00-87.00129.00-159.0069.00153.00-36.00
EBIT (QoQ) (Quarter) -7.75%25.84%-46.58%120.94%-23.76%-6.31%-41.19%128.62%1.33%-6.10%-28.17%98.28%-24.46%28.06%-37.19%90.88%-3.19%-4.65%-45.58%77.99%-14.78%-251.54%94.89%371.43%-154.39%-49.46%105.76%387.50%-3,541.03%82.27%8.40%154.59%-17.65%-13.27%-80.00%1,317.65%-29.88%-466.86%126.13%158.64%-22.43%-45.23%-67.98%-128.07%831.25%94.87%-53.07%149.53%-72.66%-663.01%142.82%3.98%-58.47%-1,896.05%122.12%13.91%-47.67%-45.56%55.10%-15.13%-41.86%116.00%-67.28%84.91%88.78%9.19%
EBT Growth (1y) (Quarter) 152.86%118.03%-167.03%58.58%-90.96%2,972.73%157.72%183.44%3,793.75%10.65%140.14%70.23%14.61%89.30%78.01%-61.43%-7.42%-20.48%-36.74%-459.30%-107.72%-165.36%-199.48%-175.08%15.69%-291.85%9.42%59.41%169.77%97.64%86.71%82.32%190.00%123.53%-1,532.61%-283.61%473.56%2,550.00%115.05%74.79%-124.05%-68.87%-17.70%118.64%282.50%-116.67%267.74%772.73%-63.47%281.82%87.13%115.63%87.50%420.00%-223.13%-69.08%-78.67%-170.19%111.93%-237.50%-59.38%202.74%31.91%
EBT Growth (3y) (Quarter) 107.24%101.09%-2.42%37.30%59.19%300.76%64.70%36.58%245.70%18.54%39.32%-63.35%-27.69%-43.97%-46.13%-79.79%-27.24%-59.22%-36.98%-81.83%-64.33%-27.25%-28.46%41.77%54.75%26.45%-25.27%34.95%138.72%29.01%32.51%44.49%-81.71%57.96%59.03%29.67%36.03%-50.00%34.91%34.08%-45.68%-54.48%78.25%76.61%48.12%16.37%-118.79%79.86%-47.33%-87.92%-34.98%-42.88%-45.43%55.36%-42.14%
EBT Growth (5y) (Quarter) 56.68%62.21%0.91%4.00%-18.00%-104.14%-9.20%-40.19%-36.20%-44.35%-34.71%-35.89%-45.48%-15.90%-16.38%-17.85%-34.36%-59.20%-26.48%-36.40%-5.47%-17.74%-21.70%28.19%-18.66%16.86%17.54%15.02%47.97%62.29%24.48%17.90%21.67%20.95%73.92%40.08%11.51%67.03%-0.97%17.85%-42.27%-18.58%-3.61%-8.32%16.09%2.59%5.92%
EBT Margin Growth (1y) (Quarter) 148.0083.00-839.00337.00-199.00351.00434.00372.00610.0031.00164.0094.0061.00304.00247.00-148.00-36.00-129.00-180.00-861.00-759.00-1411.00-1074.00-1229.0013.00-3283.00-211.00861.00170.004,037.00819.00970.00100.00103.00-1362.00-402.00813.00455.001,701.00381.00-1354.00-288.00-28.00210.00838.00-213.00471.00178.00-311.0071.00343.00198.0088.00156.00-2352.00-278.00-192.00-339.001,480.00-316.00-33.00275.0025.00
EBT Margin Growth (3y) (Quarter) 560.00464.00-241.00803.00472.00686.00846.00318.00636.00206.00232.00-915.00-734.00-1235.00-1006.00-2238.00-782.00-4822.00-1465.00-1229.00-577.00-656.00-466.00602.00282.00858.00-754.001,429.001,083.004,596.001,159.00949.00-442.00271.00312.00189.00297.00-45.002,144.00769.00-828.00-429.00786.00586.00614.0014.00-1539.0098.00-415.00-112.00-529.00-396.00-137.0092.00-846.00
EBT Margin Growth (5y) (Quarter) 585.00640.00-173.00-206.00-323.00-853.00-407.00-1772.00-111.00-4487.00-1053.00-1283.00-551.00-480.00-398.00-407.00-513.00-682.00-2007.00-661.00336.00-98.00-126.00581.00-259.001,025.00919.002,020.00566.004,095.001,602.001,337.0085.00129.001,125.00565.0073.00182.00135.00689.00-932.00-612.00-86.00-8.00390.00-50.00-33.00
EBT Margin (QoQ) (Quarter) -137.00612.00-1097.00770.00-202.00-310.0079.00234.00348.00-226.0017.00472.00-232.00-93.00-53.00439.0011.00-150.00-448.00551.00-82.00-201.00-1130.00653.00-733.00136.00-1285.001,895.00-4028.003,207.00-213.001,204.00-161.00-10.00-62.00334.00-158.00-1475.00898.001,549.00-515.00-229.00-423.00-186.00551.0031.00-185.00441.00-500.00714.00-478.00-48.00-117.00986.00-622.00-158.00-49.00-1522.001,452.00-72.00-196.00297.00-345.00211.00111.0048.00
EBT (QoQ) (Quarter) -187.14%701.64%-203.27%146.70%-93.79%-2,336.36%36.18%110.19%2,012.50%-57.99%-7.75%375.57%-39.97%-8.82%-34.60%220.18%-0.84%-14.27%-85.83%668.60%-14.83%-31.79%-180.47%83.50%-621.57%-3.80%-122.51%94.94%-3,253.49%76.01%0.29%108.70%-213.33%-35.29%-32.61%242.62%-90.80%-9,487.50%68.84%313.25%-57.52%-46.70%-152.21%-103.39%155.00%40.91%-88.17%1,890.91%-105.02%3,209.09%-71.93%-16.67%-75.00%3,100.00%-67.66%-27.54%-30.67%-857.69%108.12%-50.00%-328.13%228.77%-193.62%114.77%476.92%65.33%
Enterprise Value Growth (1y) (Quarter) 17.66%18.73%22.30%13.98%8.17%-7.43%17.60%12.66%-17.31%-46.54%-61.50%-29.79%49.32%36.96%12.81%34.21%-41.37%13.45%80.48%73.13%6.76%74.78%-101.98%-113.43%-16.88%-127.33%28.43%31.70%-65.99%-154.22%-186.64%-209.22%-14.15%50.60%57.59%25.50%-42.02%-111.20%-261.69%-49.93%35.46%-52.84%-23.52%-119.76%41.41%67.00%73.14%80.80%7.03%-14.72%37.56%6.32%50.93%47.00%-76.32%20.25%-39.53%-30.19%11.09%-28.53%-80.83%
Enterprise Value Growth (3y) (Quarter) 3.92%-8.56%-1.12%0.84%18.27%0.25%-5.08%9.32%5.63%7.19%34.98%38.78%12.58%48.37%29.95%27.74%-15.49%20.83%34.41%26.83%-21.84%-13.38%-60.62%-65.19%-30.34%-41.86%4.53%-16.31%-39.09%-38.42%-63.83%-51.16%-1.52%-16.83%-23.74%-34.90%18.72%-2.13%-6.27%14.16%29.42%16.67%40.83%26.61%35.58%41.46%33.38%47.65%13.98%7.49%0.71%1.35%-7.38%
Enterprise Value Growth (5y) (Quarter) 8.67%6.94%29.35%29.64%6.37%26.36%14.48%15.62%1.74%14.44%16.86%19.67%-5.32%4.48%6.75%4.44%-23.89%9.03%19.27%2.03%-24.01%-8.74%-44.76%-38.16%-15.21%-55.92%-31.20%-38.97%-0.35%-5.99%-7.85%-7.82%10.64%9.60%20.49%15.08%24.52%8.32%-5.73%13.92%24.79%16.78%20.14%16.53%7.58%
Enterprise Value (QoQ) (Quarter) 8.69%-17.50%-1.57%24.44%9.88%-12.34%-12.44%19.34%-5.44%13.83%-19.18%-8.33%-31.72%5.04%4.21%57.70%-63.83%-31.35%27.73%9.09%-0.29%70.38%0.50%-215.42%72.87%-137.21%-5.15%-72.73%47.23%25.32%-0.34%-319.80%19.19%15.79%-8.24%-54.97%65.03%27.70%-90.14%-195.41%47.99%-23.82%21.18%-27.17%-23.15%-0.06%-40.23%66.10%30.64%18.55%-0.23%-64.17%14.41%55.67%-50.38%14.00%7.56%-47.48%31.98%-50.47%13.75%-0.72%1.68%-111.71%
EPS (Basic) Growth (1y) (Quarter) 222.22%40.00%-655.56%33.33%-81.82%400.00%122.00%98.09%1,650.00%5.56%154.55%4,886.86%22.86%110.53%-35.71%-163.64%-18.60%37.50%38.89%-128.57%-45.71%-140.00%-136.00%-3,425.00%-178.95%-1,722.73%-966.67%81.74%113.33%106.73%204.17%72.82%1,300.00%18.52%-320.00%-167.86%360.71%59.38%111.82%70.67%-128.68%-101.96%-80.77%59.09%237.84%0.00%-300.00%200.00%-15.69%800.00%-3,990.00%422.22%34.88%328.57%94.62%-72.34%-91.38%-166.67%831.82%-238.46%-20.00%170.00%-88.20%
EPS (Basic) Growth (3y) (Quarter) 80.58%57.41%45.98%37.70%57.53%105.41%33.14%16.45%159.62%45.11%31.48%-311.40%-18.42%-46.71%-32.41%-276.27%-32.93%-129.10%-94.28%-145.05%-61.48%-21.11%58.74%-20.51%13.80%51.17%-190.22%48.96%119.67%28.61%31.44%40.22%-173.69%-26.77%-63.16%31.50%22.12%-26.64%64.31%28.46%-30.66%-48.42%-160.76%60.52%52.80%217.48%-85.66%51.02%-53.89%-171.44%162.56%-58.74%-54.69%25.99%26.96%
EPS (Basic) Growth (5y) (Quarter) 42.56%49.63%22.67%2.33%11.55%-29.67%29.03%-115.98%-56.87%-89.25%-60.73%-239.08%-43.59%7.28%28.99%-35.37%-8.22%-4.36%-70.06%-60.69%29.81%-1.50%0.79%-6.58%-31.60%46.11%20.64%56.29%40.11%69.84%36.39%15.86%84.71%-23.66%-43.52%29.76%15.68%-1.28%36.90%16.80%-47.80%-19.06%44.00%3.93%16.09%74.11%30.60%
EPS (Basic) (QoQ) (Quarter) -11.11%190.00%-300.00%161.11%-154.55%-733.33%76.00%116.67%800.00%-38.89%-102.09%15,330.91%-45.71%47.37%-60.71%290.91%-6.98%-55.00%-138.89%600.00%57.14%-54.55%-164.00%218.75%-215.79%59.09%-6,166.67%97.34%-2,573.33%76.06%-7.29%101.94%1,250.00%270.37%-128.00%200.00%14.29%-787.50%65.91%272.00%-60.47%-49.02%-184.62%-68.18%97.30%600.00%-280.00%666.67%-101.96%-900.00%190.00%377.78%-83.72%-5,942.86%111.49%23.40%-48.28%-173.33%159.09%-61.54%-500.00%905.00%-111.18%122.22%250.00%35.71%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 0.00%33.33%-655.56%33.33%-81.82%550.00%122.00%98.13%1,600.00%-5.56%145.45%3,664.85%35.29%129.41%-44.44%-87.50%-26.09%35.90%66.67%-1,700.00%-44.12%-141.51%28.00%-3,425.00%-178.95%-1,722.73%-400.00%81.74%113.33%106.73%202.08%72.82%1,250.00%18.52%-324.49%-167.86%377.78%59.38%111.82%70.67%-128.68%-101.96%-80.77%59.09%235.14%0.00%-300.00%200.00%-16.00%800.00%-3,990.00%411.11%35.71%314.29%94.62%-73.91%-92.98%-168.97%822.73%-250.00%0.00%170.00%-88.05%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 45.67%69.08%44.22%34.71%61.11%127.34%32.00%27.72%157.13%43.33%31.48%-314.66%-17.63%-48.79%5.83%-316.98%-32.50%-130.72%-103.28%-371.77%-61.11%-20.13%57.67%-20.51%12.43%51.17%-107.04%48.96%119.67%28.61%31.44%40.22%-173.69%-26.77%-62.91%31.50%22.80%-26.64%64.31%28.46%-31.21%-48.42%-160.76%59.93%52.41%214.14%-85.66%49.38%-56.91%-171.44%161.59%-58.74%-54.33%25.99%26.96%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 25.32%61.05%22.67%2.33%11.55%-40.63%21.43%-115.98%-56.87%-89.25%-60.73%-240.69%-43.26%9.69%29.41%-40.63%-10.11%-3.88%-75.54%-138.40%30.56%-0.77%0.79%-6.58%-31.60%46.11%-31.01%56.29%39.77%69.84%36.39%15.86%83.84%-23.66%-43.91%29.51%16.12%-1.95%36.90%16.65%-50.08%-19.06%43.64%3.93%16.09%74.11%30.60%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -154.55%250.00%-300.00%161.11%-136.36%-1,150.00%76.00%116.67%800.00%-38.89%-102.04%15,250.60%-50.00%58.82%-70.37%475.00%-15.22%-61.54%-93.33%3,300.00%55.88%-52.83%-164.00%218.75%-215.79%245.45%-1,862.50%97.34%-2,573.33%76.06%-7.29%101.94%1,250.00%262.96%-128.57%196.43%18.52%-787.50%65.91%272.00%-60.47%-49.02%-184.62%-68.18%97.30%600.00%-280.00%655.56%-102.00%-900.00%190.00%366.67%-83.33%-5,942.86%111.25%23.91%-49.12%-175.86%154.55%-66.67%-600.00%895.00%-111.32%122.22%250.00%35.71%
FCF Margin Growth (1y) (Quarter) -1687.00-207.00-1101.00-1365.00-316.00-281.00531.00327.00254.00448.00320.00357.00526.00236.00-2006.00316.00-440.00-88.001,358.00-953.00-518.00754.002,155.00-5183.001,106.00-13560.00-3823.003,336.00-3751.009,880.00-829.0073.00-803.00-1104.00-1973.002,722.004,073.004,837.004,003.00-1273.0023.00-2270.003,423.00779.00-292.00-777.00-993.00-193.00-751.00963.00162.00-594.00518.00911.00-712.00951.00-883.00213.00663.00-1562.00646.00-904.00
FCF Margin Growth (3y) (Quarter) -1750.00-40.00-250.00-681.00464.00403.00-1155.001,000.00339.00596.00-327.00-280.00-432.00902.001,508.00-5820.00148.00-12895.00-309.00-2800.00-3164.00-2927.00-2496.00-1774.00-3448.00-4784.00-6624.006,131.00-481.0013,613.001,202.001,522.003,293.001,463.005,453.002,227.003,804.001,790.006,432.00-688.00-1020.00-2084.002,591.00-9.00-525.001,097.00-1544.00163.00-1115.002,087.00112.00-1205.00282.00220.00
FCF Margin Growth (5y) (Quarter) -1664.00108.00-897.00-1318.00-494.001,069.002,359.00-5136.00927.00-12211.00-1995.00-2127.00-3078.00-2778.00-3143.00-2411.00-4406.00-4119.00-3111.00-5.00106.00807.00-466.00-326.00647.00-2217.00802.005,636.00-751.0010,566.003,631.002,107.002,250.001,649.004,622.001,440.003,571.003,664.005,882.00-331.00-1384.00-960.002,542.00-620.00-761.00406.00
FCF Margin (QoQ) (Quarter) -179.00-3066.002,031.00-473.001,301.00-3959.001,766.00576.001,336.00-3147.001,563.00502.001,530.00-3276.001,600.00671.001,241.00-5517.003,922.00-85.001,593.00-4071.001,610.00350.002,864.00-2669.00-5728.006,639.00-11802.007,068.001,430.00-448.001,830.00-3641.002,333.00-1325.001,528.00-4509.007,027.0027.002,293.00-5343.001,751.001,323.000.00349.00-893.00252.00-485.00133.00-93.00-305.001,229.00-668.00-849.00807.001,622.00-2291.00814.00-1026.002,717.00-1841.00-1411.001,182.001,166.00
FCF Payout Ratio (QoQ) (Quarter) 37.22%
Free Cash Flow Growth (1y) (Quarter) -81.62%9.72%-108.63%-159.86%-70.76%3.56%10.99%68.18%242.00%43.80%14.09%260.00%162.57%10.12%-132.71%140.63%-50.89%-9.96%71.33%-137.29%-107.03%-28.31%106.42%-1,176.12%1,267.74%-368.42%-2,233.96%65.11%-399.72%89.51%-54.55%-21.45%-45.99%-140.28%-55.43%124.47%115.66%228.56%69.75%-192.11%-17.34%-81.20%139.90%106.12%-43.90%-140.32%-109.45%-633.33%-284.35%574.00%254.84%-468.75%112.74%110.34%-737.50%124.18%-1,714.81%12.74%106.86%-770.00%76.61%-40.84%
Free Cash Flow Growth (3y) (Quarter) -43.15%17.78%-16.85%-32.70%37.96%17.93%-21.18%47.74%63.99%12.55%16.93%-12.81%-27.87%-10.75%26.88%-137.82%-26.13%-55.12%26.78%-54.12%-64.61%-30.09%-28.39%-75.53%-271.08%-38.84%-276.25%28.13%-11.84%32.46%10.09%35.07%29.84%37.17%29.82%26.28%27.50%53.98%77.49%-32.01%-41.86%-28.90%27.21%-22.92%-49.12%59.01%-43.14%94.28%-79.58%136.57%38.86%-109.63%21.64%11.95%
Free Cash Flow Growth (5y) (Quarter) -25.02%10.13%-1.26%-17.85%-15.89%1.15%15.24%-42.27%29.34%-36.53%4.73%-44.92%-38.91%-17.08%-7.14%-46.95%-30.36%-19.50%1.17%-13.17%-10.87%-9.02%0.10%-4.04%53.83%-30.39%43.99%14.94%-20.49%52.35%51.29%38.30%27.86%25.47%15.18%15.99%15.06%24.34%35.39%-16.19%-30.31%-3.15%15.16%-24.64%-20.09%21.81%
Free Cash Flow (QoQ) (Quarter) -29.82%-159.42%194.72%-53.47%319.01%-212.98%72.82%122.73%1,384.00%-197.10%90.28%344.29%523.98%-158.01%118.09%300.89%161.69%-222.60%118.71%-18.18%379.82%-139.04%75.67%84.58%4,993.55%-96.51%-4,939.62%114.11%-1,224.86%72.22%20.87%-21.23%60.65%-309.37%37.81%-45.72%35.23%-164.81%109.79%-6.77%431.85%-162.32%70.19%183.67%20.98%32.26%-95.43%666.67%-186.96%69.00%-158.06%-165.00%323.58%-89.87%-1,047.92%105.93%3,592.59%-130.69%135.95%-496.36%357.80%-98.13%-3,609.52%86.16%751.96%
Gross Margin Growth (1y) (Quarter) 228.00195.0028,611.007,567.007,483.007,516.00-47701.001.00-1.00-17.0026,808.00-3.00-7338.00-7390.00-7627.00-7341.0013.007,410.00-10085.00-752.00-626.00-8430.009,340.00-38.00-140.00-404.00-421.00-168.0026.00649.00483.0074.00-106.00-38.0045.00147.0059.00196.002.001.00-412.00-143.0080.0011.00476.00-125.00-218.00-79.00-166.00-72.00279.00239.00256.00224.00-211.00-223.00-267.00-189.00-66.0039.0061.00185.0076.00
Gross Margin Growth (3y) (Quarter) 7,711.007,694.007,717.007,565.00144.00109.00-28520.00-7343.00-7326.003.009,096.00-8097.00-7952.00-8410.00-8372.00-8132.00-754.00-1423.00-1166.00-958.00-740.00-8185.009,403.00-132.00-220.00207.00107.0054.00-21.00807.00530.00223.00-459.0015.00126.00159.00123.00-72.00-136.00-67.00-102.00-339.00141.00171.00566.0028.00-149.00-62.00-176.00-37.002.0055.0051.00220.00-201.00
Gross Margin Growth (5y) (Quarter) 385.007,714.00-9995.00-528.00-469.00-910.00-29265.00-8134.00-8093.00-8830.0018,015.00-8303.00-8065.00-8165.00-8309.00-8225.00-834.00-812.00-638.00-737.00-788.00-8027.009,449.0017.00-573.00261.00189.0066.0043.00539.00392.00155.00-150.00-181.00188.00320.00213.0081.00-68.00-50.00-113.00-304.00-136.00-13.00361.0023.00-139.00
Gross Margin (QoQ) (Quarter) -2.00-8.00153.0085.00-36.0028,409.00-20891.001.00-3.00-26809.0026,812.00-1.00-19.0016.001.00-7335.00-72.00-221.00286.0018.007,326.00-17716.009,620.00144.00-477.0054.00241.0043.00-741.0037.00494.00236.00-118.00-129.0085.0056.00-50.00-46.00188.00-32.0087.00-240.00187.00-446.00356.00-18.00118.0019.00-244.00-111.00257.00-68.00-150.00240.00217.00-51.00-182.00-195.00205.00-95.00-104.00-72.00310.00-72.0019.00-181.00
Gross Profit Growth (1y) (Quarter) -12.92%-0.65%1,566.62%335.34%355.77%362.89%-167.33%16.76%5.66%1.91%165.25%5.73%-72.21%-72.25%-76.80%-74.76%-1.88%276.31%-406.00%-65.71%-63.88%-93.02%111.02%2.97%-10.74%-40.70%-48.41%-34.88%-12.60%77.70%78.46%31.79%18.61%10.34%9.85%17.25%5.19%10.50%-9.98%-21.20%-49.16%-26.36%-2.86%8.23%86.78%5.99%1.79%24.27%-1.88%7.68%46.73%25.06%38.67%30.28%-14.94%-12.98%-18.94%-9.50%-3.94%-2.92%-0.70%17.12%19.01%
Gross Profit Growth (3y) (Quarter) 61.26%67.35%94.18%75.16%10.21%9.40%-53.29%-32.21%-33.95%2.10%22.63%-54.94%-53.82%-58.24%-57.23%-55.33%-31.87%-46.21%-44.18%-38.74%-34.44%-58.11%28.09%-4.04%-2.55%5.16%0.38%0.21%2.93%29.40%20.85%6.79%-14.08%-3.53%-1.33%0.00%-0.04%-4.81%-3.81%1.96%-2.33%-5.63%13.21%18.92%36.46%14.14%8.31%10.58%3.32%8.28%6.24%1.85%3.73%11.36%-0.92%
Gross Profit Growth (5y) (Quarter) 2.72%37.39%-48.40%-14.19%-13.86%-19.23%-49.04%-35.69%-37.83%-46.45%15.17%-42.78%-40.14%-40.15%-40.91%-40.20%-19.99%-21.13%-19.36%-18.69%-18.87%-38.27%16.00%-3.97%-13.12%-1.10%-2.43%-3.01%0.70%11.08%11.78%10.37%3.06%0.49%7.49%9.22%6.33%3.89%2.13%2.89%0.93%-0.18%3.46%7.28%15.39%9.53%7.75%
Gross Profit (QoQ) (Quarter) -14.91%-23.57%8.05%23.92%-2.91%1,182.02%-71.78%29.73%-1.39%-286.48%148.94%17.40%-4.89%19.40%-20.69%-69.14%-5.04%-0.19%-13.72%19.98%264.22%-181.16%109.67%26.36%-29.65%28.20%-9.64%9.54%-53.26%11.52%14.07%47.01%-4.98%12.00%-15.76%32.31%-11.60%11.50%-10.09%18.70%-7.14%-9.16%-21.30%-23.42%34.50%19.82%-12.31%32.16%-23.67%15.07%7.05%4.35%-16.23%56.80%-8.76%15.71%-21.30%2.38%-6.66%7.78%-12.14%8.68%-5.67%10.24%3.64%10.43%
Interest Coverage Ratio Growth (1y) (Quarter) 30.04%20.10%-18.32%-4.36%8.33%73.45%70.81%86.53%53.53%-0.16%34.97%20.47%21.74%61.80%20.48%63.95%14.70%0.69%-266.77%-109.74%-81.25%-111.77%89.00%130.50%-44.71%-3,363.23%-316.07%-2,717.08%211.42%107.61%136.44%107.88%108.98%67.22%-829.41%774.26%126.98%164.42%139.63%-46.73%-103.82%-64.49%22.90%90.36%1,745.89%-35.85%-280.26%57.82%-36.67%-7.60%-196.10%56.76%65.00%125.56%107.09%-55.69%-64.84%-63.54%40.26%-63.13%-20.73%141.63%23.44%
Interest Coverage Ratio Growth (3y) (Quarter) 29.32%27.65%23.49%29.05%26.51%40.98%40.57%54.45%28.94%17.61%-67.65%-29.91%-36.03%-29.90%-30.47%-63.48%-50.83%-82.77%-40.33%-40.56%-31.40%-32.31%29.40%38.01%53.24%85.72%-122.80%162.17%145.37%32.69%45.08%33.27%-29.69%16.23%52.58%106.96%12.57%-15.55%4.25%16.97%-26.44%-40.52%-104.56%67.62%167.77%10.16%-27.65%3.11%-28.38%-8.75%31.90%-36.49%-22.81%25.72%28.52%
Interest Coverage Ratio Growth (5y) (Quarter) 24.74%27.64%-42.05%-18.56%-15.32%-18.45%-20.21%-35.76%-25.98%-53.89%-26.52%-28.73%-14.73%-12.76%-19.63%-36.86%-5.00%-12.19%-32.15%-11.75%8.89%6.52%19.94%37.57%-18.25%43.74%49.17%78.80%56.15%15.74%-18.47%25.41%13.56%-1.43%-83.77%85.44%8.31%4.65%16.91%2.14%-25.41%-29.59%-8.18%-5.11%46.70%3.33%-8.10%
Interest Coverage Ratio (QoQ) (Quarter) -22.81%41.43%-42.63%107.64%-28.71%-3.81%-32.83%135.19%14.14%-5.27%-26.65%93.58%-25.77%28.06%-34.53%95.62%-1.35%-4.65%-10.90%36.86%-13.40%-257.93%94.80%363.51%-154.39%-47.62%114.42%377.65%-3,506.62%82.27%9.31%156.84%-16.79%-15.04%-80.40%1,408.14%-33.42%-470.61%123.49%291.56%-22.43%-44.46%-68.42%-128.07%821.23%92.24%-51.09%142.70%-71.89%-640.19%142.82%-2.60%-58.99%-1,831.14%122.67%2.52%-43.94%-45.56%41.61%-18.67%-41.86%109.45%-62.77%74.86%77.22%7.01%
Net Cash Flow Growth (1y) (Quarter) -111.61%60.97%-260.61%-48.47%726.53%-33.45%108.40%-261.90%-73.29%121.87%3,210.00%64.71%-173.17%-419.51%-5.14%614.58%-351.67%89.31%124.84%-348.99%105.54%-2,310.71%252.12%-343.25%3,500.00%144.00%-114.24%96.37%-93.15%197.31%28.53%-29.29%105.41%-42.47%-259.29%-3.91%327.63%156.89%-3.96%284.21%-194.15%-80.92%134.71%-104.08%314.38%-688.76%-172.56%-850.00%-98.32%114.46%65.13%-220.00%1,236.36%-129.25%71.08%122.70%-207.48%532.26%-212.50%-242.03%145.57%40.30%
Net Cash Flow Growth (3y) (Quarter) -42.08%28.34%129.14%-31.89%-6.98%2.31%66.77%43.26%-42.32%57.89%313.30%-65.37%-43.23%-117.09%95.84%-284.38%122.40%46.33%-46.24%-33.90%28.80%222.48%-33.11%40.74%71.75%40.15%-33.24%63.46%-15.57%63.79%-38.72%64.79%-117.37%-34.42%48.83%57.25%105.13%-69.69%36.03%10.61%-67.65%-45.44%55.55%-47.99%35.37%-31.02%-27.51%107.24%-30.86%29.72%31.95%-1.04%87.06%21.05%
Net Cash Flow Growth (5y) (Quarter) -21.45%47.76%87.85%-42.00%18.19%-19.16%87.04%-102.98%11.96%22.80%-106.34%6.15%-14.71%60.85%-22.55%-21.67%26.71%31.55%-37.39%-20.48%26.19%117.44%-27.27%19.12%-86.23%18.83%-33.31%67.42%3.97%-47.31%7.63%0.82%-21.54%-24.82%19.98%-18.89%14.10%-16.24%51.66%20.29%-19.98%-27.14%39.75%-19.14%17.45%8.59%
Net Cash Flow (QoQ) (Quarter) -270.62%95.42%593.94%-130.06%-473.47%57.65%170.59%265.48%-222.15%102.67%-1,460.00%160.29%0.00%303.66%-114.50%-25.00%-336.67%219.85%-21.34%-209.72%89.67%2,621.43%-187.11%102.44%-4,600.00%468.30%-209.65%119.81%-45.00%-219.19%72.03%137.37%2,286.49%-128.65%49.41%159.38%568.42%-278.94%85.37%344.36%301.54%-172.41%125.93%-224.90%181.37%31.73%-103.05%6,660.00%-323.48%83.77%60.08%111.58%1,827.27%-139.15%-266.27%148.36%-142.18%61.29%387.50%-328.99%269.62%-127.99%-30.67%173.47%422.22%
Net Income Growth (1y) (Quarter) 113.33%205.56%-725.00%-3,000.00%-150.00%90.00%-1,800.00%-100.00%37.50%109.09%1,600.00%17,300.00%56,300.00%-121.33%-102.70%-105.23%-102.48%75.00%94.44%78.57%0.00%-167.00%23,100.00%70.79%-127.61%-102.21%-80.43%60.26%240.94%50.00%1,866.67%200.00%-15.64%1,250.00%68.64%432.26%33.77%352.17%-252.09%-72.73%-92.08%-167.31%162.44%-240.00%-6.25%171.43%-87.65%
Net Income Growth (3y) (Quarter) -8.20%-32.64%-162.07%-175.89%52.09%29.88%28.06%113.92%116.80%-25.99%52.78%-8.37%20.63%-71.00%-38.67%-26.13%-102.82%290.40%129.30%104.65%-298.96%-58.74%100.00%32.32%350.62%28.38%-31.02%-49.73%86.52%60.25%53.13%203.66%-274.31%51.13%-55.29%-227.11%17.00%-59.17%-53.69%29.54%-51.06%
Net Income Growth (5y) (Quarter) 35.56%-42.57%172.41%136.51%78.47%50.18%-1.99%-31.95%-6.96%44.51%52.65%-44.27%51.69%-92.89%147.30%147.03%-20.30%-19.42%-15.00%-49.79%0.63%89.40%35.56%93.73%138.70%90.37%188.83%29.56%152.68%16.74%-48.92%-19.00%43.87%4.18%16.20%70.72%31.21%
Net Income (QoQ) (Quarter) 40.00%188.89%-93.75%300.00%375.00%-626.32%71.00%93.10%-10.53%-375.00%9.09%150.00%14,900.00%97.33%16.22%63.95%-105.67%75.00%-125.00%22.22%50.00%-200.00%-3,233.33%98.00%272.28%-60.65%-49.17%-184.78%-62.82%96.85%550.00%-272.22%677.42%-101.12%17,800.00%-91.24%387.10%-84.77%2,495.65%-72.36%22.42%-48.51%-973.08%104.96%-64.44%-537.50%910.00%-111.11%123.81%233.33%40.00%
Net Income towards Common Stockholders Growth (1y) (Quarter) 590.00%-194.44%-4,193.75%-124.36%-81.63%547.17%122.75%99.43%1,577.78%-6.33%131.54%3,566.67%27.15%138.29%-39.42%-184.62%-19.10%38.19%60.77%4.55%-50.00%-93.43%30.36%-2,370.24%-121.03%-3,016.67%-153.42%95.92%99.93%98.72%0.00%-167.00%23,100.00%70.79%-127.61%-102.21%-80.43%60.26%240.94%50.00%1,866.67%200.00%-15.64%1,250.00%68.64%432.26%33.77%352.17%-252.09%-72.73%-92.08%-167.31%162.44%-240.00%-6.25%171.43%-87.65%
Net Income towards Common Stockholders Growth (3y) (Quarter) 157.63%142.91%178.33%34.71%57.65%128.82%32.36%44.86%158.43%45.56%31.13%-203.66%-19.88%-39.98%8.28%-180.00%-27.75%-66.87%-46.12%-26.08%-26.02%-26.18%-5.98%-26.17%49.51%124.98%28.65%33.76%-298.96%-58.74%100.00%32.32%350.62%28.38%-31.02%-49.73%86.52%60.25%53.13%203.66%-274.31%51.13%-55.29%-227.11%17.00%-59.17%-53.69%29.54%-51.06%
Net Income towards Common Stockholders Growth (5y) (Quarter) 77.33%111.79%83.84%18.53%9.65%23.78%21.69%-31.64%-30.71%-51.22%-28.99%-14.92%-14.92%-14.97%-24.25%-14.91%-24.85%-0.26%-24.36%-22.82%1.47%-20.54%-15.81%-47.18%56.86%41.40%73.02%28.57%138.70%90.37%188.83%29.56%152.68%16.74%-48.92%-19.00%43.87%4.18%16.20%70.72%31.21%
Net Income towards Common Stockholders (QoQ) (Quarter) 40.00%188.89%-1,562.50%162.82%-136.05%-1,135.85%19.85%105.14%777.78%-37.13%-102.01%15,200.00%-50.99%55.41%-69.86%453.85%-8.16%-60.49%-142.11%629.55%56.87%-54.04%-125.00%377.38%-79.40%812.50%-573.74%97.64%-2,757.14%83.29%50.00%-200.00%-3,233.33%98.00%272.28%-60.65%-49.17%-184.78%-62.82%96.85%550.00%-272.22%677.42%-101.12%17,800.00%-91.24%387.10%-84.77%2,495.65%-72.36%22.42%-48.51%-973.08%104.96%-64.44%-537.50%910.00%-111.11%123.81%233.33%40.00%
Net Margin Growth (1y) (Quarter) 208.00-45.00-812.00-383.00-151.00321.00933.00721.00427.00-21.00161.00120.0099.00288.00-117.00-220.00-95.00218.00135.00-103.0028.00-632.00483.00-4648.00-595.00-4112.00-1425.00102.004,000.00612.001.00-380.00915.00402.00-1298.00-415.00-157.00149.00773.006.00669.00155.00-82.0056.00249.00257.0031.00149.00-2484.00-234.00-307.00-333.002,475.00-225.00-1.00224.00-848.00
Net Margin Growth (3y) (Quarter) 485.00255.00282.00458.00376.00588.00978.00621.00431.00485.00179.00-203.0032.00-125.00501.00-4971.00-662.00-4525.00-808.00-465.00-744.00-330.00-52.00-492.004,216.001,018.004,406.00817.00-382.00-9.0048.00172.00390.00706.00-608.00-353.00762.00562.00722.00211.00-1566.00178.00-358.00-128.00240.00-201.00-276.0040.00-857.00
Net Margin Growth (5y) (Quarter) 489.00762.00300.00135.00308.00175.001,595.00-4130.00-136.00-4258.00-764.00-461.00-237.00-312.00-375.00-559.00-535.00451.00-337.00-125.00-30.00-875.00-121.00-765.004,767.00493.003,997.001,330.00309.0053.00967.00584.00339.00730.00-883.00-537.00753.00103.00415.00102.0062.00
Net Margin (QoQ) (Quarter) 9.0044.00-366.00521.00-245.00-723.0064.00753.00227.00-111.00-149.00460.00-222.0071.00-190.00439.00-33.00-333.00-293.00564.00281.00-417.00-530.00694.00-378.00697.00-5661.004,748.00-3895.003,384.003.00-4.00-253.00255.001,550.00-507.00-205.00-435.00-150.00376.0053.00-129.00474.00-391.00716.00-644.00236.00-253.00910.00-636.0010.00-135.00-1724.001,615.00-62.00-162.001,085.00-1085.00162.0063.0013.00
Operating Income Growth (1y) (Quarter) 37.02%13.24%-15.69%-7.19%-3.96%27.64%27.92%56.23%35.49%1.02%37.77%20.47%15.98%48.63%10.67%-4.11%-10.59%-21.30%-225.08%-111.75%-82.08%-111.44%88.72%112.70%-77.19%-1,343.01%-71.22%-2,825.00%205.13%107.30%135.71%107.80%102.52%72.45%-829.41%852.94%73.86%92.31%128.71%-64.81%-103.82%-64.00%28.09%87.72%1,768.75%-37.61%-280.26%64.49%-31.46%4.11%-232.12%71.59%87.98%136.84%107.18%-49.67%-62.50%-58.33%65.31%-65.13%-24.03%146.67%24.69%
Operating Income Growth (3y) (Quarter) 21.26%13.45%14.11%20.44%14.70%24.21%24.94%21.75%12.00%5.72%-57.50%-28.78%-42.93%-28.74%-29.19%-75.72%-66.81%-48.87%-30.87%-34.01%-50.03%-50.60%27.42%31.42%12.12%56.28%-64.61%172.57%120.66%30.89%40.07%31.26%-28.75%6.08%38.94%84.63%3.47%-24.41%12.81%2.80%-24.13%-38.39%-113.04%74.33%186.43%15.44%-24.53%12.41%-21.53%0.91%33.78%-32.97%-18.79%34.52%29.03%
Operating Income Growth (5y) (Quarter) 13.08%11.30%-32.32%-17.05%-24.71%-16.79%-17.87%-51.46%-43.53%-31.62%-18.82%-19.82%-33.57%-32.42%-37.48%-50.27%-25.74%-30.38%-21.33%-21.28%-15.17%-16.75%16.48%23.77%-15.93%26.65%29.49%67.98%46.92%15.49%-11.55%22.93%8.99%-4.96%-78.38%77.79%7.38%1.27%16.63%-1.27%-20.99%-25.42%-1.87%-1.44%52.04%9.60%-2.39%
Operating Income (QoQ) (Quarter) -7.75%25.84%-46.58%120.94%-23.76%-6.31%-41.19%128.62%1.33%-6.10%-28.17%98.28%-24.46%28.06%-37.19%90.88%-3.19%-4.65%-45.58%77.99%-14.78%-251.54%94.89%371.43%-154.39%-49.46%105.76%387.50%-3,541.03%82.27%8.40%154.59%-17.65%-13.27%-80.00%1,317.65%-29.88%-466.86%126.13%158.64%-22.43%-45.23%-67.98%-128.07%831.25%94.87%-53.07%149.53%-72.66%-663.01%142.82%3.98%-58.47%-1,896.05%122.12%13.91%-47.67%-45.56%55.10%-15.13%-41.86%116.00%-67.28%84.91%88.78%9.19%
Operating Margin Growth (1y) (Quarter) 364.00128.00-278.00-58.00-140.0074.0021.00139.00204.00-8.00160.0076.00102.00286.00103.006.00-87.00-196.00-2080.00-785.00-584.00-1037.00932.00174.00-273.00-3624.00-373.00-732.00216.004,082.00806.00757.00185.00130.00-1380.00344.00344.00350.001,587.00-214.00-879.00-396.00146.00129.00625.00-149.00-1355.0081.00-208.00-13.00-1370.00211.00203.00178.002,360.00-287.00-341.00-203.00107.00-194.00-48.00191.0027.00
Operating Margin Growth (3y) (Quarter) 428.00194.00-97.00157.00166.00353.00284.00221.00219.0082.00-1816.00-703.00-568.00-947.00-1045.00-606.00-944.00-4857.00-1521.00-1343.00-640.00-579.001,364.00199.00129.00588.00-947.00369.00745.004,562.001,013.00886.00-350.0084.00353.00258.0089.00-195.00378.00-4.00-462.00-558.00-2580.00421.00619.0017.00-365.005.00-346.00-38.001,097.00-271.00-186.00167.002,494.00
Operating Margin Growth (5y) (Quarter) 443.00284.00-2074.00-622.00-505.00-880.00-864.00-391.00-637.00-4579.00-1258.00-1261.00-625.00-489.00-612.00-581.00-542.00-645.00-2095.00-243.00-112.00-99.001,572.00328.00-407.00541.00786.00283.00491.004,017.00-196.001,096.0066.00-78.00-2372.00550.0084.00-30.001,368.00-81.00-601.00-583.00-112.00-61.00230.005.00-232.00
Operating Margin (QoQ) (Quarter) 41.00346.00-419.00395.00-195.00-60.00-198.00313.0020.00-114.00-80.00378.00-192.0054.00-164.00404.00-8.00-129.00-261.00311.00-118.00-2012.001,033.00513.00-570.00-44.00275.0066.00-3922.003,207.00-84.001,014.00-56.00-69.00-133.00443.00-111.00-1579.001,591.00443.00-105.00-341.00-211.00-222.00378.00201.00-228.00274.00-395.00-1006.001,209.00-15.00-201.00-2363.002,790.00-23.00-225.00-181.00143.00-78.00-87.00129.00-159.0069.00153.00-36.00
Profit After Tax Growth (1y) (Quarter) 213.01%36.08%-818.48%-124.37%-88.49%448.39%118.91%95.88%2,587.50%-8.80%156.80%468.18%26.74%156.85%69.47%-160.49%-14.50%44.47%-38.24%-46.94%-109.44%-94.53%-138.39%51.39%-13.64%-3,572.50%-148.06%-928.57%114.00%106.91%210.31%72.22%1,285.71%19.79%-321.81%-167.00%374.23%57.39%111.75%70.79%-127.61%-102.21%-80.43%60.26%240.94%50.00%-300.00%200.00%-15.64%1,250.00%-3,902.78%-303.23%33.77%352.17%94.52%171.43%-92.08%-167.31%817.72%-240.00%-6.25%171.43%-87.65%
Profit After Tax Growth (3y) (Quarter) 76.47%59.15%51.67%32.77%57.69%116.60%41.33%54.90%207.67%50.14%39.04%-48.47%-28.11%-41.22%-33.92%-34.48%-27.89%-68.04%-37.30%-94.40%-75.33%-49.17%1.66%-11.57%61.40%42.19%-82.41%-96.86%123.74%28.67%31.76%39.94%-172.09%-26.86%-62.92%32.32%22.66%-26.36%64.18%28.38%-31.02%-49.73%-160.43%6.87%53.13%203.66%-85.56%51.13%-55.29%-227.11%160.86%-59.17%-53.69%29.54%27.00%
Profit After Tax Growth (5y) (Quarter) 42.07%56.99%29.57%21.27%-18.30%21.48%27.88%42.02%-38.66%-53.17%-35.45%-74.89%-56.11%-13.39%1.92%-26.46%-29.19%-25.65%-28.03%-40.37%-0.26%-24.36%-22.82%-1.61%-23.61%-16.00%16.43%2.40%41.03%72.98%35.40%15.84%84.83%-24.86%-43.49%8.83%15.80%-1.99%36.79%16.74%-48.92%-19.00%43.87%4.18%16.20%70.72%31.21%
Profit After Tax (QoQ) (Quarter) 21.14%194.85%-358.70%158.40%-144.60%-966.13%19.21%103.00%1,250.00%-42.13%-117.60%2,054.55%-54.19%62.94%-74.77%572.84%-7.16%7.51%-109.01%1,051.02%56.87%-54.04%-121.43%38.89%190.91%-422.50%72.87%-42.86%-2,678.00%76.96%-12.50%101.94%1,271.43%267.71%-128.33%197.00%18.56%-780.87%65.90%272.28%-60.65%-49.17%-184.78%-62.82%96.85%550.00%-272.22%677.42%-101.12%-1,700.00%186.11%387.10%-84.77%-6,365.22%95.63%420.63%-48.51%-175.96%156.96%-64.44%-537.50%910.00%-111.11%123.81%233.33%40.00%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -11.75%-7.50%-11.38%-0.23%-0.12%0.14%4.54%-4.46%-1.35%0.74%2.39%7.32%4.41%7.45%3.48%2.11%-2.38%-5.34%-7.26%-30.51%-26.34%-27.06%-42.86%-24.81%-26.55%-24.48%-0.38%-1.65%-97.13%-6.85%-9.61%-4.87%3,151.14%-2.98%-1.76%0.35%-2.97%-2.01%0.86%1.52%3.13%1.80%7.29%21.92%19.04%13.93%3.68%-6.55%-2.70%6.11%11.60%9.19%7.81%3.98%4.81%-5.44%-3.66%-0.68%-5.36%-0.92%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) -5.60%-2.28%-1.75%0.76%0.95%2.72%3.47%1.54%0.18%0.81%-0.59%-8.68%-9.11%-9.47%-18.15%-18.89%-19.17%-19.51%-19.18%-19.90%-75.04%-19.94%-19.87%-11.06%-11.79%-11.96%-4.01%-2.08%-3.22%-3.97%-3.61%-1.04%219.24%-1.08%2.06%7.49%6.01%4.36%3.91%4.97%6.10%7.17%7.47%7.55%7.68%7.92%6.64%-1.18%0.35%3.10%3.45%0.76%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) -1.61%-1.04%-1.86%-6.21%-5.85%-5.63%-10.11%-11.37%-11.47%-10.81%-10.97%-10.85%-56.35%-12.20%-13.16%-12.98%-13.17%-13.97%-14.06%-13.28%-13.28%-13.37%-12.61%-6.45%-7.24%-7.40%-0.87%3.05%2.16%0.54%-0.08%2.00%106.65%3.19%4.23%4.85%4.56%4.63%5.59%3.61%4.41%4.91%4.25%3.11%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 1.03%-6.66%-0.39%-1.53%-3.21%5.08%-0.28%-1.26%1.04%-3.97%2.97%0.83%2.70%0.66%0.17%3.76%-1.10%-0.67%-4.23%0.62%-3.11%-25.57%1.51%-0.36%-24.10%-2.06%-0.84%2.45%0.13%-3.31%-97.10%3,220.45%-2.84%1.76%-0.97%-0.91%-1.62%3.94%-4.24%0.07%1.26%4.62%-2.72%-1.22%6.72%18.89%-5.02%-5.46%-2.89%7.16%-1.10%3.11%2.14%4.84%-2.35%-0.56%2.95%-5.41%-0.52%2.53%-1.90%-0.98%
Return on Assets Growth (1y) (Quarter) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.002.004.004.004.001.00-4.00-5.00-5.00-3.000.000.000.00-1.00-1.00-1.002.003.004.006.00-1.00-3.00-4.00-5.001.002.004.004.002.002.002.003.003.003.00-7.00-9.00-10.00-11.006.006.007.008.00-3.00
Return on Assets Growth (3y) (Quarter) 0.000.000.000.000.000.000.001.002.004.005.005.003.000.000.000.000.000.00-1.00-2.00-3.00-4.00-6.00-4.00-1.003.004.001.00-1.00-1.000.002.002.003.005.002.001.002.002.005.007.00-1.00-2.00-5.00-6.000.00-1.00-1.000.00-4.00
Return on Assets Growth (5y) (Quarter) 2.004.005.005.003.000.000.000.000.000.000.000.000.000.00-1.001.002.003.004.00-1.00-3.00-5.00-5.00-4.00-2.003.003.003.003.005.006.006.007.00-2.00-2.00-5.00-8.000.00-1.002.004.002.00
Return on Assets (QoQ) (Quarter) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.002.001.000.00-2.00-3.000.000.000.000.00-1.000.000.000.00-1.003.001.001.001.00-4.00-1.000.000.002.000.002.000.000.000.002.001.000.000.00-9.00-1.00-1.00-1.008.00-1.000.001.00-3.00
Return on Capital Employed Growth (1y) (Quarter) 0.001.001.002.002.002.002.002.003.003.002.001.00-1.00-9.00-10.00-12.00-15.00-4.00-2.000.00-7.00-13.00-16.00-14.009.0014.0019.0019.007.00-3.00-3.00-3.00-2.0011.009.003.000.00-6.00-5.002.003.00-3.00-3.00-6.00-5.00-9.00-9.00-6.00-5.0016.0015.0010.009.00-4.00-3.00-2.000.000.00
Return on Capital Employed Growth (3y) (Quarter) 5.006.005.004.003.00-4.00-7.00-10.00-13.00-10.00-10.00-12.00-23.00-26.00-28.00-27.00-13.00-3.001.005.009.00-1.000.003.0014.0023.0025.0020.005.003.001.002.001.002.001.00-1.00-2.00-18.00-16.00-10.00-8.005.003.00-2.00-2.004.003.003.004.0012.00
Return on Capital Employed Growth (5y) (Quarter) -11.00-7.00-7.00-8.00-19.00-21.00-25.00-25.00-11.00-9.00-7.00-7.00-7.00-14.00-12.00-10.00-8.006.007.006.007.004.004.008.0017.0014.0017.0016.002.00-9.00-11.00-10.00-9.0010.007.004.001.00-5.00-5.00-2.001.001.00
Return on Capital Employed (QoQ) (Quarter) -1.000.000.000.000.001.001.000.001.000.000.001.001.00-1.00-1.00-1.00-7.00-2.00-3.00-3.004.000.00-1.00-10.00-2.00-3.001.0013.003.002.001.001.00-6.001.002.001.007.00-1.00-4.00-2.000.001.002.00-1.00-5.001.00-1.000.00-8.001.002.001.0013.00-1.00-2.00-1.000.00-1.00-1.001.000.00
Return on Equity Growth (1y) (Quarter) -26.00-1094.00-732.00-232.0020.005.00-3.00-1.000.001.001.002.001.002.00-14.00-44.00-163.00-398.00-263.00-31.0099.00406.00283.00-1285.0069.00-8.00-17.001,371.0013.00-10.00-63.0032.00-9.0027.009.00-26.00-12.00-20.0062.00-35.009.0020.00-74.00-34.0016.00-4.00110.0084.00-4.00-20.00-46.00-52.00-33.0016.0022.0031.0028.00-8.00
Return on Equity Growth (3y) (Quarter) -6.00-1088.00-733.00-231.0022.008.00-15.00-43.00-162.00-396.00-275.00-73.00-63.009.007.00-1360.006.000.003.0055.00181.00387.00202.00118.0073.009.00-72.001,377.00-8.00-2.007.00-29.00-12.0028.00-4.00-94.0013.00-4.0098.0016.0021.00-4.00-9.00-2.00-21.00-8.0087.0063.00-9.00-12.00
Return on Equity Growth (5y) (Quarter) -168.00-1484.00-1009.00-306.00-42.0015.005.00-1359.007.002.00-9.0013.0019.00-9.00-74.0043.009.0017.00-52.0061.00160.00395.00273.0057.0070.0010.00-84.001,308.0017.0014.0043.0022.000.003.0061.00-62.00-24.00-8.0074.00-5.0016.004.00
Return on Equity (QoQ) (Quarter) 1,081.00-355.00-500.00-253.0014.008.000.00-1.00-1.000.001.001.00-1.000.001.000.000.00-15.00-29.00-119.00-235.00120.00203.0011.0071.00-2.00-1365.001,365.00-6.00-12.0023.007.00-29.00-65.00118.00-34.008.00-84.0084.00-19.000.00-2.00-13.0024.0011.00-97.0028.0074.00-9.0018.002.00-14.00-26.00-7.00-5.005.0024.00-2.004.002.00-12.00
Return on Invested Capital Growth (1y) (Quarter) 450.00-26.00-47.00-5.00-86.0014.000.00-25.00-22.00-5.003.000.000.00-8.00-10.00-14.00-14.00-6.00-5.00-12.00-82.00-107.00-85.00-43.0067.00105.00-25.00456.003,922.00-16.0099.00-372.00-3895.0048.00-78.0030.0030.0043.00-92.00-58.0031.0034.00-12.00-15.00-11.00-18.00-10.0034.0048.0037.0017.0018.00-107.00-95.0058.00-34.00
Return on Invested Capital Growth (3y) (Quarter) 341.00-17.00-44.00-30.00-108.001.00-7.00-39.00-35.00-19.00-12.00-25.00-95.00-121.00-99.00-68.00-29.00-8.00-114.00402.003,907.00-17.00-11.0041.0093.00137.00-4.00114.0062.0065.00-434.00-3892.0019.00-3.00-28.00-9.00-44.0064.00-76.00-39.0069.0053.00-4.0037.00-69.00-75.0065.0019.00
Return on Invested Capital Growth (5y) (Quarter) 328.00-31.00-59.00-55.00-203.00-112.00-97.00-93.00-50.00-20.00-121.00388.003,894.00-32.00-25.0015.00-2.0024.00-93.0059.0060.00-45.00-21.0096.00109.0071.0055.0018.00-12.0085.00-418.00-3914.0038.0034.00-9.00-2.008.005.00-133.00-55.00
Return on Invested Capital (QoQ) (Quarter) 360.0027.00-18.0079.00-115.006.0025.00-2.00-15.00-7.000.001.002.000.00-3.001.00-6.00-2.00-7.002.001.000.00-14.00-68.00-24.0022.0028.0041.0015.00-109.00509.003,507.00-3923.006.0038.00-16.0020.00-119.00145.00-105.0010.0049.00-12.00-16.0012.003.00-15.00-11.006.0011.0029.002.00-6.00-9.0029.00-122.007.00144.00-62.00
Return on Sales Growth (1y) (Quarter) 0.000.00-1.000.000.00-1.001.000.000.000.000.000.000.000.000.000.001.000.000.004.006.008.0010.00-4.00-6.00-8.00-11.000.000.000.000.00-2.000.00-1.000.00-4.009.005.003.004.00-13.00-4.00-2.001.008.000.007.002.00-1.001.002.003.000.001.00-25.00-2.00-3.00-3.0025.00-2.000.002.00-8.00
Return on Sales Growth (3y) (Quarter) 0.000.000.000.00-1.000.001.000.000.000.000.004.007.008.0011.00-1.001.000.000.000.000.000.000.00-6.00-6.00-8.00-11.00-6.009.005.002.00-2.00-4.000.000.002.004.001.008.007.00-6.00-4.008.006.007.002.00-16.002.00-4.00-1.002.00-2.00-3.000.00-9.00
Return on Sales Growth (5y) (Quarter) 0.000.000.004.006.008.0012.000.000.000.000.000.000.000.000.00-2.001.000.000.00-6.009.004.002.00-6.00-10.00-8.00-10.000.004.000.007.001.003.001.0010.006.003.003.00-15.007.00-9.00-5.008.001.004.001.001.00
Return on Sales (QoQ) (Quarter) 0.000.000.000.000.00-1.001.000.000.000.000.000.000.000.000.00-1.001.000.000.000.000.000.004.003.002.003.00-11.001.000.000.000.000.000.000.00-3.003.00-1.000.00-6.0016.00-5.00-2.00-4.00-1.004.001.00-1.005.00-4.007.00-6.002.00-3.009.00-6.000.00-1.00-17.0016.00-1.00-2.0011.00-11.002.001.000.00
Revenue Growth (1y) (Quarter) -20.83%-8.44%22.91%5.86%14.71%14.86%23.71%16.74%5.67%2.08%9.75%5.77%4.43%6.95%-2.11%-4.99%-2.34%-2.55%-6.06%-52.15%-52.83%-55.57%-47.65%5.09%-4.19%-20.17%-30.36%-28.45%-13.79%14.18%27.31%26.26%25.52%12.69%7.02%8.26%1.90%-0.47%-10.07%-21.24%-34.95%-20.63%-7.14%7.62%41.21%13.75%15.69%29.55%7.25%12.41%24.87%10.74%21.24%14.56%-4.15%-2.60%-6.75%0.75%0.03%-4.89%-4.02%5.45%13.61%
Revenue Growth (3y) (Quarter) -1.36%2.39%18.61%9.34%8.17%7.84%9.95%5.47%2.52%2.09%0.31%-21.66%-21.65%-22.63%-21.63%-21.82%-23.86%-29.82%-30.04%-28.88%-26.96%-26.02%-22.57%-1.72%1.21%0.90%-1.74%-0.74%3.31%8.60%7.01%2.49%-5.95%-3.80%-3.68%-2.82%-2.18%-3.50%-1.15%3.17%-0.50%0.50%10.29%15.58%22.45%13.57%11.46%11.80%6.63%9.07%6.19%0.86%2.76%6.77%2.89%
Revenue Growth (5y) (Quarter) -0.43%2.27%8.94%-9.89%-10.23%-11.50%-8.15%-10.02%-13.40%-17.71%-18.12%-18.41%-16.86%-15.85%-15.66%-15.47%-13.74%-14.96%-14.14%-13.23%-13.00%-14.60%-14.89%-4.14%-7.23%-4.09%-4.55%-3.68%0.26%2.95%5.65%8.46%4.73%2.63%5.24%5.65%4.01%2.96%2.95%3.44%2.18%3.22%5.16%7.42%10.44%9.25%9.49%
Revenue (QoQ) (Quarter) -14.81%-23.31%1.24%19.71%-1.49%2.95%-12.81%29.72%-1.36%10.88%-17.72%17.42%-4.71%19.21%-20.70%15.93%-2.41%9.11%-23.03%19.15%-2.62%5.18%-60.80%17.46%-8.27%23.94%-21.30%7.09%-23.57%8.12%-19.14%29.04%1.22%20.56%-19.81%28.28%-9.13%14.49%-18.88%20.74%-11.23%3.44%-28.96%-0.27%8.32%21.01%-17.66%30.85%-12.75%23.07%-7.79%8.32%-8.55%36.71%-18.23%18.59%-13.59%14.38%-16.90%13.53%-6.64%13.57%-20.99%14.57%2.58%22.35%
Share-based Compensation Growth (1y) (Quarter) 23.08%-26.47%-8.00%420.00%16.67%24.00%-60.87%-6.25%314.29%0.00%155.56%60.00%27.59%19.35%-17.39%0.00%-21.62%-29.73%78.95%-54.17%-6.90%
Share-based Compensation Growth (3y) (Quarter) -3.03%-2.74%89.45%83.38%13.96%-6.17%14.47%60.61%-5.69%55.74%-9.82%-2.35%
Share-based Compensation Growth (5y) (Quarter) -5.22%6.34%33.24%35.10%
Share-based Compensation (QoQ) (Quarter) -26.47%-120.00%220.00%316.67%-8.00%-30.43%-56.25%342.86%-70.97%66.67%93.33%6.90%-25.81%4.35%54.17%0.00%-48.65%26.32%20.83%-10.34%30.77%-67.65%145.45%
Shareholder's Equity Growth (1y) (Quarter) -99.68%-103.01%4,582.14%-1,871.43%11,676.74%9,590.74%367.17%105.65%20.87%24.82%26.42%25,128.57%31.99%32.16%17.89%-99.60%-124.68%-100.72%-110.39%1,528.57%45.36%-1,922.95%61.89%-814.47%100.19%100.24%-83.24%257.58%-42,750.00%-38,333.33%97.00%-26.14%-38.92%282.13%33,000.00%-132.65%-12.57%3.16%0.74%1,061.39%47.90%-150.81%3.06%-111.07%-8.78%-19.73%-2.79%1,020.64%100.53%563.62%-9.18%-0.56%36,900.00%0.38%6.04%6.10%313.04%-68.12%12.36%8.61%
Shareholder's Equity Growth (3y) (Quarter) -85.32%52.72%543.70%531.87%471.54%441.24%90.95%27.17%-33.77%-26.24%-29.16%153.48%-29.62%-29.92%-26.96%-35.02%-93.69%-92.92%-27.50%468.11%24.22%-165.92%72.44%102.60%-3.43%54.57%171.74%27.57%-774.60%795.59%128.51%32.35%6.60%1.53%600.39%-32.90%13.91%-37.99%0.31%127.67%26.06%41.29%-3.10%0.46%60.43%96.37%-2.17%127.10%116.06%51.59%2.67%4.64%
Shareholder's Equity Growth (5y) (Quarter) -68.37%-15.26%-100.53%74.73%-90.22%-86.98%-17.88%-45.71%-79.07%-77.43%-16.09%183.57%-16.45%-16.86%-14.90%-11.70%-16.53%-24.39%-6.48%-115.26%7.41%106.26%54.96%92.01%8.29%2.36%83.41%16.56%-228.06%-237.67%64.24%18.77%14.92%48.82%213.66%26.05%26.58%23.91%-0.57%65.30%45.77%-2.03%1.63%3.16%
Shareholder's Equity (QoQ) (Quarter) -101.56%150.00%-407.14%-25.58%2,424.07%-119.76%2,107.26%2.95%14.40%-99.76%42,878.57%6.32%15.87%-52.35%124.86%6.45%3.36%-99.84%-14,100.00%96.89%-1,388.52%125.11%-569.74%-15.22%71.96%-370.81%100.12%50.00%-21,233.33%504.89%-133.23%-34.47%98.34%10,078.95%-162.50%276.29%199.23%-109.90%-115.51%261.54%192.20%-5.49%-111.68%-57.55%692.69%-110.15%-14.72%-73.41%581.24%-3.84%-99.93%151,850.00%-5.73%5.29%-75.47%312.23%-0.41%5.35%-4.50%-68.18%251.00%1.83%
Tax Rate Growth (1y) (Quarter) 11,061.0030,447.00-38032.00-4533.0032,172.00-20729.0013,477.009,594.00-31887.00-207.00-563.00-4891.00-1185.00-1208.00918.00-788.001,602.00-5616.00-5813.00-3703.00-1532.004,954.0012,222.00-11991.00-3000.00-1372.00-5872.0012,236.009,295.0038,162.0086,640.00-5959.00-9046.00-172279.00-87817.004,983.002,161.00135,212.002,285.00-1810.00-1365.009,144.006,206.0041,402.002,410.00-2424.00-8415.00-31411.00-10701.00-9682.001,023.00-4742.005,408.00-2195.00940.008,467.00-48796.00-128.00-6538.002,922.0054,674.00
Tax Rate Growth (3y) (Quarter) 11,345.009,511.00-25118.00170.00-901.00-22144.0013,832.003,915.00-31470.00-7031.00-5458.00-9382.00-1115.00-1870.007,327.00-16482.00-2930.00-2034.00537.00-3458.004,762.0041,744.0092,990.00-5714.00-2752.00-135489.00-7049.0011,260.002,409.001,095.001,107.00-2786.00-8250.00-27923.00-79327.0044,575.003,206.00141,932.0075.008,181.00-9657.00-2962.00-1187.005,249.00-2883.00-9587.00-35213.003,174.00-7771.00-49968.00-3930.007,337.004,833.003,683.00
Tax Rate Growth (5y) (Quarter) 11,762.002,687.00-30013.00-4321.00-831.00-22806.0020,241.00-11779.00-36003.00-3449.00892.00-9137.005,179.0034,920.0088,095.00-10205.00-2682.00-136151.00-640.00-4434.00-2123.004,677.007,457.00-2541.00-1956.008,867.001,441.0050,852.003,454.007,814.00-1102.007,206.00-16542.00-40029.00-86719.008,422.00-2087.00-1097.004,379.004,218.00-1051.00-52178.006,061.00-955.00-7273.00-3710.00
Tax Rate (QoQ) (Quarter) 2,956.0030,316.00-20773.00-1438.0022,342.00-38163.0012,726.0035,267.00-30558.00-3957.008,843.00-6214.001,122.00-4313.004,515.00-2509.001,099.00-2187.002,809.00-119.00-6120.00-2384.004,919.002,052.00367.004,884.00-19294.0011,043.001,995.00384.00-1186.008,101.0030,863.0048,862.00-93785.005,014.00-132371.00133,324.00-984.002,192.00681.00396.00-5079.002,637.0011,189.00-2542.0030,117.00-36355.006,355.00-8533.007,122.00-15646.007,375.002,172.001,357.00-5496.004,492.002,031.00-4589.00-50730.0053,160.00-4379.004,872.001,022.00
Total Debt Growth (1y) (Quarter) -10.85%-5.70%-7.43%-2.41%-2.32%-5.83%-4.27%-4.71%-0.19%-3.21%-6.15%-15.22%-5.49%-3.97%-3.12%-0.22%-9.28%-10.58%-6.21%-8.26%-81.90%-82.06%-81.18%-79.86%-7.10%-1.06%-6.71%-2.34%-2.77%-5.78%-5.63%-0.65%24.99%16.85%15.48%14.32%-8.86%13.48%-0.93%-0.42%-0.51%-15.92%31.50%30.97%25.47%29.47%0.88%-5.30%-3.03%-1.48%-3.18%-3.50%10.02%10.40%17.15%4.86%-3.90%10.01%7.11%18.09%
Total Debt Growth (3y) (Quarter) -6.06%-4.92%-5.96%-7.62%-2.69%-4.34%-4.52%-6.93%-5.06%-5.98%-5.17%-8.11%-46.26%-46.40%-44.50%-43.08%-46.57%-45.86%-45.19%-43.49%-45.32%-44.91%-45.08%-41.97%4.13%2.89%0.55%3.51%3.47%7.70%2.59%4.19%4.26%3.69%14.58%14.24%4.39%7.30%9.54%7.29%6.57%2.36%8.70%6.17%10.21%12.09%4.59%-1.41%0.83%6.17%6.70%6.12%
Total Debt Growth (5y) (Quarter) -6.85%-5.89%-5.45%-6.32%-31.46%-32.47%-31.25%-31.67%-32.14%-31.80%-31.60%-31.34%-32.50%-32.17%-31.53%-29.12%-28.61%-29.45%-29.08%-27.17%-28.55%-26.01%-28.30%-25.96%0.47%0.78%5.78%7.66%6.69%6.34%7.45%7.00%6.64%7.30%8.00%6.38%3.95%6.09%8.31%4.56%5.06%5.43%10.01%8.19%
Total Debt (QoQ) (Quarter) -1.77%-10.67%3.42%3.91%-3.57%-5.83%3.52%0.18%-1.97%-6.27%8.42%-2.85%-4.95%-15.33%20.87%-1.29%-4.11%-12.79%9.89%-2.71%0.59%-14.70%-78.32%-3.56%5.51%-8.69%0.00%2.70%-0.52%-4.42%-0.44%-0.47%-0.37%0.63%25.27%-6.96%-1.54%-0.38%-0.13%15.84%-14.04%0.13%-0.23%-2.10%34.44%-0.27%-4.42%1.03%4.76%-6.39%-2.13%2.65%2.94%-6.70%11.58%3.01%9.24%-16.48%2.26%17.92%6.35%-7.91%