|
Assets Growth (1y)
|
| | | | | 26.89% | | 15.71% | 16.44% | 18.12% | 110.10% | 102.44% | 131.21% | 115.46% | 36.92% | 41.32% | 18.75% | 26.18% | 15.59% | 12.51% | 13.19% | 38.07% | 33.20% | 72.78% | 78.82% | 37.74% | 32.14% | 0.35% | -9.01% | -9.45% | -7.80% | -9.05% | -25.67% | -25.42% | -22.34% | -21.63% | 1.52% | 3.70% | 1.90% | -3.99% | -1.87% | -1.07% | 9.23% | 20.41% | 21.18% | 38.59% | 26.00% | 25.73% | 23.23% | -1.18% | 3.97% | 3.64% | 3.80% | 13.03% | 11.68% | 14.46% | 17.48% | 19.81% | 14.21% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 47.81% | | 49.03% | 47.31% | 47.53% | 49.26% | 47.65% | 45.93% | 55.41% | 28.22% | 40.06% | 33.95% | 33.88% | 26.71% | 24.95% | 22.58% | 19.86% | 17.51% | 16.40% | 6.54% | -2.38% | -1.83% | -10.57% | -11.78% | -11.20% | -9.98% | -11.88% | -9.53% | -8.54% | -4.74% | -3.24% | 6.48% | 12.44% | 11.93% | 13.28% | 13.58% | 10.65% | 12.69% | 16.20% | 15.73% | 15.68% | 13.52% | 14.26% | 14.54% | 10.20% | 9.87% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 41.27% | | 45.11% | 45.28% | 43.60% | 42.38% | 41.04% | 38.28% | 36.17% | 20.76% | 20.18% | 10.21% | 10.14% | 7.81% | 6.82% | 6.80% | 5.90% | 5.13% | 3.48% | 3.80% | -0.93% | 1.04% | -3.73% | -3.98% | -0.81% | 0.08% | 0.71% | 2.03% | 0.94% | 2.52% | 3.38% | 9.08% | 9.69% | 10.24% | 11.51% | 12.31% | 12.91% | 12.79% |
|
Assets (QoQ)
|
| | | | 4.38% | 6.24% | 0.80% | 3.53% | 5.04% | 7.77% | 79.29% | -0.25% | 19.96% | 0.43% | 13.93% | 2.95% | 0.81% | 6.71% | 4.37% | 0.22% | 1.42% | 30.16% | 0.69% | 30.00% | 4.96% | 0.26% | -3.41% | -1.27% | -4.83% | -0.22% | -1.66% | -2.60% | -22.23% | 0.11% | 2.41% | -1.71% | 0.75% | 2.26% | 0.63% | -7.39% | 2.97% | 3.09% | 11.11% | 2.09% | 3.62% | 17.91% | 1.01% | 1.87% | 1.56% | -5.45% | 6.28% | 1.55% | 1.72% | 2.96% | 5.01% | 4.08% | 4.40% | 5.00% | 0.10% |
|
Capital Expenditures Growth (1y)
|
| | | | 31.80% | -29.15% | -64.91% | -32.43% | -45.32% | 138.24% | 37.15% | 9.72% | 103.76% | 29.60% | 36.41% | 189.52% | 330.62% | -13.89% | 110.76% | -3.14% | -61.32% | 25.36% | -20.67% | 5.79% | 14.89% | 14.97% | 179.70% | 12.37% | 56.85% | 63.71% | -16.65% | -13.15% | -27.66% | -55.46% | -63.13% | -56.78% | -61.07% | -18.87% | -31.97% | -7.31% | 54.56% | 2.30% | 76.30% | 59.73% | 18.51% | 53.04% | 88.73% | -15.39% | -50.62% | -24.51% | -51.62% | -14.47% | 128.02% | -10.69% | 30.59% | 44.70% | 18.26% | 289.73% | 112.94% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 13.66% | 29.81% | -13.09% | 29.00% | 68.66% | 38.53% | 57.98% | 45.45% | 50.28% | 11.84% | 31.63% | 43.69% | 24.16% | 7.47% | 67.22% | 4.81% | -11.33% | 33.13% | 22.74% | 1.07% | 9.24% | -5.71% | -4.92% | -25.01% | -23.85% | -16.05% | -40.65% | -29.67% | -24.22% | -28.23% | -23.81% | -13.83% | -10.67% | 8.30% | 31.30% | 7.80% | -3.29% | 5.73% | 17.20% | 4.95% | 10.09% | 1.05% | 6.04% | 1.55% | 10.02% | 37.99% | 10.39% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 19.59% | 18.75% | 1.88% | 17.07% | 16.35% | 30.82% | 54.31% | 29.61% | 43.65% | 21.37% | 39.68% | 23.69% | 16.78% | -1.98% | 7.52% | -15.45% | -27.79% | -3.14% | -14.24% | -16.19% | -4.74% | -7.00% | 0.61% | -8.99% | -4.15% | -1.52% | -7.00% | -14.01% | -23.93% | -15.65% | -16.59% | -14.27% | -4.30% | -3.05% | 7.42% | 9.17% | 19.52% | 32.69% | 34.95% |
|
Capital Expenditures (QoQ)
|
| 4.87% | 47.16% | 14.63% | -25.49% | -43.63% | -27.12% | 120.76% | -39.71% | 145.60% | -58.04% | 76.60% | 11.97% | 56.22% | -55.84% | 274.83% | 66.53% | -68.76% | 8.08% | 72.26% | -33.49% | 1.23% | -31.61% | 129.72% | -27.76% | 1.30% | 66.38% | -7.71% | 0.83% | 5.74% | -15.29% | -3.84% | -16.01% | -34.90% | -29.88% | 12.71% | -24.35% | 35.70% | -41.20% | 53.56% | 26.14% | -10.18% | 1.33% | 39.14% | -6.42% | 15.99% | 24.96% | -37.62% | -45.38% | 77.32% | -19.92% | 10.28% | 45.61% | -30.55% | 17.10% | 22.19% | 19.01% | 128.88% | -36.02% |
|
Cash & Equivalents Growth (1y)
|
| | | 133.11% | 111.36% | 85.25% | 179.61% | 38.32% | 49.00% | 30.60% | -28.20% | -38.93% | 50.01% | 57.39% | -27.28% | 17.15% | -53.50% | -29.66% | -1.09% | -21.34% | -17.16% | 172.24% | 218.12% | 93.54% | 150.75% | -60.93% | 0.00% | 44.47% | -49.13% | -27.23% | -42.74% | -43.04% | 0.00% | -20.23% | 24.22% | 30.28% | 54.66% | 71.40% | 18.99% | -12.59% | 9.30% | 20.93% | 112.38% | 20.88% | -8.30% | -23.37% | -53.86% | 7.05% | -8.06% | 45.02% | 29.67% | -15.80% | -3.47% | -15.61% | 42.25% | -3.53% | 6.96% | -23.61% | -48.58% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 25.34% | 67.79% | 56.16% | 13.44% | -0.35% | 1.30% | 13.07% | -19.77% | -17.44% | -16.70% | 44.44% | 31.77% | 21.27% | -1.15% | -9.22% | 46.54% | 30.05% | 1.86% | -8.18% | 22.13% | 16.78% | 8.45% | -39.02% | -10.73% | 2.35% | -7.68% | -0.17% | -5.41% | -13.43% | 19.12% | 18.25% | 46.42% | 11.24% | 15.73% | 16.68% | 5.26% | 4.19% | -2.69% | 10.35% | 8.32% | 2.90% | -6.64% | -2.12% | -5.23% | -4.55% | -1.72% | -2.22% | -1.75% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.66% | 12.72% | 48.79% | 35.65% | 8.54% | 16.64% | 8.99% | 10.44% | 9.49% | -5.92% | -3.04% | 5.55% | 7.98% | -13.25% | -15.36% | 17.48% | 10.29% | 10.32% | 1.14% | 21.91% | 12.65% | 16.61% | -14.01% | 12.45% | 2.53% | -4.64% | -1.61% | -3.67% | -3.44% | 7.34% | 12.94% | 13.44% | 4.41% | 6.59% | 14.22% | 16.55% | -1.68% | -0.99% | -2.83% | -1.45% |
|
Cash & Equivalents (QoQ)
|
14.55% | 24.34% | -27.50% | 125.76% | 3.86% | 8.98% | 9.43% | 11.68% | 11.88% | -4.47% | -39.84% | -5.01% | 174.80% | 0.22% | -72.20% | 53.04% | 9.08% | 51.59% | -60.91% | 21.71% | 14.87% | 398.16% | -54.33% | -25.95% | 48.83% | -22.38% | 16.89% | 6.98% | -47.59% | 11.03% | -8.01% | 6.42% | -8.00% | -11.43% | 43.25% | 11.60% | 9.22% | -1.84% | -0.55% | -18.01% | 36.57% | 8.61% | 74.65% | -53.34% | 3.60% | -9.24% | 5.17% | 8.26% | -11.02% | 43.15% | -5.96% | -29.71% | 2.01% | 25.15% | 58.51% | -52.33% | 13.11% | -10.62% | 6.69% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -70.55% | 29.15% | | | 45.32% | -179.61% | -14,911.27% | -542.00% | 170.04% | -1.37% | 10.41% | 47.47% | -1,310.52% | 663.84% | 61.09% | 89.55% | 58.94% | -110.48% | 95.11% | -18,421.48% | -702.57% | -1,197.74% | 602.33% | 101.80% | -32.81% | 71.42% | -160.79% | -372.27% | 87.72% | 93.83% | 63.22% | 59.52% | -139.24% | -8,952.35% | -445.45% | 1,404.22% | 66.46% | 61.57% | 526.89% | -407.84% | -376.03% | -145.80% | -107.52% | 90.59% | -70.48% | 274.10% | -337.41% | -283.62% | 22.19% | -126.29% | 70.59% | -140.29% | -62.74% | -152.57% | 185.71% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 38.44% | -26.16% | | | -66.75% | 161.98% | -274.04% | 29.37% | -51.56% | 15.70% | 74.26% | -116.62% | -247.31% | -97.21% | 27.97% | 32.91% | -63.58% | -33.68% | 46.95% | -108.46% | -9.38% | 38.84% | -3.95% | 72.95% | 26.93% | -16.86% | -47.66% | 143.15% | 53.82% | -28.98% | 119.42% | -153.31% | -56.32% | -340.55% | -20.52% | -55.73% | -39.62% | 53.89% | -11.97% | -45.98% | -84.83% | -4.00% | -27.99% | 4.64% | -29.24% | -4.95% | 45.85% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -26.56% | -3.49% | | | -72.51% | -85.12% | 71.54% | 25.97% | -106.02% | -17.32% | 44.63% | 13.04% | -53.44% | 32.98% | 53.66% | 17.46% | -5.15% | -33.06% | 21.42% | 118.52% | -0.98% | -51.42% | 94.94% | 4.49% | 9.04% | -8.55% | -19.05% | -43.87% | 4.38% | 62.07% | -23.01% | -42.45% | -38.34% | -108.21% | -17.63% | -103.40% | -28.08% | -1.77% | 18.67% |
|
Cash from Investing Activities (QoQ)
|
| -35.70% | | | | 43.63% | 27.12% | -120.76% | 39.71% | -188.25% | -3,812.54% | 90.56% | 106.58% | -517.18% | -3,357.75% | 94.46% | -51.59% | 294.31% | -338.63% | 98.51% | -495.77% | 50.40% | -11.32% | -5,530.20% | 74.18% | 19.79% | 143.09% | -79.87% | -2,008.66% | 82.74% | 8.36% | 9.83% | 13.94% | 91.33% | -446.45% | 0.75% | -408.59% | -228.18% | 67.07% | 337.32% | -113.08% | -276.00% | 465.78% | -271.13% | 79.77% | -94.15% | 88.81% | -114.11% | -266.52% | 298.28% | -128.11% | -87.78% | 25.66% | 33.01% | 68.55% | -1,434.23% | 49.65% | -3.97% | 110.67% |
|
Cash from Operations Growth (1y)
|
| | | | 3.56% | -71.49% | 9.52% | -3.51% | 33.44% | -112.92% | -74.14% | -169.31% | 28.67% | 3,083.40% | -635.50% | 310.69% | 91.93% | -65.32% | 223.91% | 40.37% | -28.08% | 353.86% | 31.54% | -97.79% | 44.68% | -50.33% | -97.38% | 2,358.80% | -99.78% | 102.87% | 444.76% | 125.28% | 2,298.33% | -130.21% | 1,194.53% | 5.65% | 2,266.64% | 1,081.96% | -7.64% | 10.53% | 31.79% | -45.15% | -1.94% | 52.08% | -10.00% | 47.01% | 12.22% | -23.58% | 13.43% | -16.07% | -13.52% | -43.95% | 6.97% | 23.78% | 101.39% | 112.53% | 23.21% | 11.72% | -35.61% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 21.15% | 3.20% | -52.07% | 12.11% | 48.81% | 10.16% | 19.72% | 27.03% | 21.11% | 265.81% | 105.89% | 27.35% | 25.93% | -7.88% | 26.88% | -8.69% | -86.91% | 65.99% | -42.76% | 6.91% | -57.87% | -32.09% | 22.66% | 288.24% | 6.94% | 81.91% | 302.34% | 38.04% | 807.76% | 17.62% | 127.17% | 21.10% | 203.91% | 114.85% | 0.54% | 8.71% | 10.39% | -12.20% | -1.64% | -13.31% | 2.98% | 15.16% | 25.03% | -3.08% | 14.34% | 5.09% | 3.90% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 19.67% | 11.58% | 19.84% | -46.55% | 27.95% | 24.69% | -43.21% | 2.14% | -64.63% | 118.07% | 4.47% | 41.20% | -36.51% | -19.91% | 38.02% | 12.62% | 4.94% | 68.47% | 17.52% | 7.37% | 18.45% | 10.40% | 10.82% | 150.36% | 7.72% | 37.15% | 135.00% | 25.04% | 277.20% | 14.96% | 62.64% | -5.32% | 102.51% | 59.20% | 12.10% | 8.88% | 12.14% | -1.32% | 4.30% |
|
Cash from Operations (QoQ)
|
| 83.45% | -42.61% | 19.94% | -17.99% | -49.50% | 120.48% | 5.66% | 13.43% | -104.89% | 541.13% | -383.23% | 310.57% | 13.40% | -179.18% | 211.44% | 91.82% | -79.51% | 182.95% | 26.23% | -1.71% | 29.28% | -17.99% | -97.88% | 6,346.76% | -55.62% | -95.68% | 1,889.14% | -99.44% | 41,695.00% | -88.40% | 722.59% | -93.99% | -626.55% | 597.00% | -32.87% | 34.72% | 118.47% | -53.25% | -19.66% | 60.63% | -9.07% | -16.43% | 24.60% | -4.94% | 48.53% | -36.20% | -15.15% | 41.09% | 9.90% | -34.27% | -45.00% | 169.24% | 27.18% | 6.95% | -41.96% | 56.09% | 15.32% | -38.36% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | -81.46% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | -40.96% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 937.00 | 429.00 | -11.00 | 382.00 | -1212.00 | -936.00 | -3905.00 | -2972.00 | -3460.00 | -274.00 | 1,743.00 | 1,781.00 | 2,118.00 | -385.00 | 988.00 | -340.00 | -302.00 | 314.00 | 243.00 | 681.00 | -1271.00 | -374.00 | -638.00 | -2451.00 | 251.00 | -3435.00 | -1177.00 | 801.00 | -796.00 | -26801.00 | 88.00 | 71.00 | 1,935.00 | 30,368.00 | 1,930.00 | 1,697.00 | 1,677.00 | 1,078.00 | 832.00 | 883.00 | 712.00 | 539.00 | 385.00 | 446.00 | 147.00 | -925.00 | -1041.00 | -1442.00 | -1269.00 | -130.00 | 334.00 | 103.00 | 628.00 | 459.00 | 144.00 | 791.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -3734.00 | -781.00 | -2174.00 | -810.00 | -2554.00 | -1596.00 | -1175.00 | -1531.00 | -1645.00 | -345.00 | 2,973.00 | 2,123.00 | 544.00 | -445.00 | 592.00 | -2109.00 | -1323.00 | -3495.00 | -1573.00 | -969.00 | -1816.00 | -30610.00 | -1728.00 | -1578.00 | 1,390.00 | 132.00 | 841.00 | 2,569.00 | 2,815.00 | 4,644.00 | 2,850.00 | 2,651.00 | 4,324.00 | 31,984.00 | 3,147.00 | 3,026.00 | 2,536.00 | 692.00 | 176.00 | -112.00 | -410.00 | -516.00 | -321.00 | -892.00 | -494.00 | -596.00 | -563.00 | -548.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1919.00 | -852.00 | -943.00 | -468.00 | -4128.00 | -1656.00 | -1570.00 | -3300.00 | -2665.00 | -4154.00 | 1,157.00 | 473.00 | -1.00 | -30681.00 | -497.00 | -1237.00 | -184.00 | 72.00 | 445.00 | 800.00 | 1,795.00 | 836.00 | 1,034.00 | 1,001.00 | 3,779.00 | 1,748.00 | 2,058.00 | 3,898.00 | 3,675.00 | 4,258.00 | 2,195.00 | 1,656.00 | 3,202.00 | 30,929.00 | 2,440.00 | 1,688.00 | 1,895.00 | 1,020.00 | 655.00 | 781.00 |
|
EBITDA Margin (QoQ)
|
184.00 | 34.00 | -440.00 | 1,158.00 | -324.00 | -406.00 | -47.00 | -435.00 | -48.00 | -3375.00 | 886.00 | -922.00 | 3,137.00 | -1358.00 | 924.00 | -586.00 | 635.00 | 15.00 | -403.00 | -549.00 | 1,251.00 | -56.00 | 35.00 | -2501.00 | 2,148.00 | -321.00 | -1777.00 | 201.00 | -1538.00 | 1,936.00 | 201.00 | -1396.00 | -27543.00 | 28,826.00 | 185.00 | 467.00 | 890.00 | 388.00 | -48.00 | 447.00 | 291.00 | 142.00 | 3.00 | 276.00 | 118.00 | -11.00 | 64.00 | -23.00 | -954.00 | -127.00 | -337.00 | 150.00 | 185.00 | 337.00 | -568.00 | 675.00 | 16.00 | 22.00 | 78.00 |
|
EBIT Growth (1y)
|
| | | 66.85% | 24.84% | -6.03% | 38.35% | -51.37% | -42.51% | -265.13% | -178.16% | -335.83% | -17.13% | 72.63% | 137.13% | 88.44% | -40.31% | 187.41% | -95.51% | -199.83% | 132.37% | 114.76% | 6,787.58% | -370.10% | -34.70% | -96.56% | -318.19% | 30.40% | -741.46% | -5,154.05% | 37.39% | -29.13% | -659.25% | 31.41% | 26.87% | 82.56% | 102.01% | 205.75% | 214.68% | 460.07% | 264.22% | 107.18% | 124.19% | 71.68% | 52.08% | 40.90% | 42.54% | 10.23% | -51.93% | -57.85% | -71.46% | -57.09% | 13.93% | 76.42% | 59.19% | 126.33% | 91.01% | 43.80% | 147.03% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -57.59% | -15.90% | -34.34% | -26.23% | -28.72% | -34.24% | -26.63% | -76.47% | -41.24% | 4.75% | 35.97% | 46.56% | -17.69% | -3.24% | 27.33% | -106.02% | -114.07% | -127.24% | -78.95% | -358.04% | -61.66% | -223.34% | -47.23% | -44.21% | 46.08% | -0.75% | 232.20% | 36.17% | 41.13% | 36.71% | 51.87% | 57.14% | 45.47% | 28.29% | 71.99% | 78.26% | 106.57% | 38.60% | 7.15% | -3.03% | -6.70% | -5.92% | 1.56% | -13.49% | 2.30% | 1.51% | 2.26% | 3.92% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -21.64% | -3.77% | -4.43% | 4.41% | -31.08% | -15.47% | -50.69% | -31.67% | -36.13% | -46.79% | 2.25% | -9.41% | -7.94% | -115.17% | -17.47% | -38.46% | -17.18% | 8.21% | 22.03% | 139.57% | 36.00% | 18.39% | 21.16% | 20.77% | 24.31% | 40.19% | 154.62% | 29.75% | 28.73% | 19.19% | 23.67% | 22.55% | 20.21% | 15.56% | 33.84% | 29.66% | 53.84% | 42.10% | 25.57% | 29.10% |
|
EBIT Margin Growth (1y)
|
| | | 937.00 | 429.00 | -11.00 | 382.00 | -1212.00 | -936.00 | -3905.00 | -2972.00 | -3460.00 | -274.00 | 1,743.00 | 1,781.00 | 2,118.00 | -385.00 | 988.00 | -340.00 | -302.00 | 314.00 | 243.00 | 681.00 | -1271.00 | -374.00 | -638.00 | -2451.00 | 251.00 | -3435.00 | -1177.00 | 801.00 | -796.00 | -26801.00 | 88.00 | 71.00 | 1,935.00 | 30,368.00 | 1,930.00 | 1,697.00 | 1,677.00 | 1,078.00 | 832.00 | 883.00 | 712.00 | 539.00 | 385.00 | 446.00 | 147.00 | -925.00 | -1041.00 | -1442.00 | -1269.00 | -130.00 | 334.00 | 103.00 | 628.00 | 459.00 | 144.00 | 791.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -3734.00 | -781.00 | -2174.00 | -810.00 | -2554.00 | -1596.00 | -1175.00 | -1531.00 | -1645.00 | -345.00 | 2,973.00 | 2,123.00 | 544.00 | -445.00 | 592.00 | -2109.00 | -1323.00 | -3495.00 | -1573.00 | -969.00 | -1816.00 | -30610.00 | -1728.00 | -1578.00 | 1,390.00 | 132.00 | 841.00 | 2,569.00 | 2,815.00 | 4,644.00 | 2,850.00 | 2,651.00 | 4,324.00 | 31,984.00 | 3,147.00 | 3,026.00 | 2,536.00 | 692.00 | 176.00 | -112.00 | -410.00 | -516.00 | -321.00 | -892.00 | -494.00 | -596.00 | -563.00 | -548.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1919.00 | -852.00 | -943.00 | -468.00 | -4128.00 | -1656.00 | -1570.00 | -3300.00 | -2665.00 | -4154.00 | 1,157.00 | 473.00 | -1.00 | -30681.00 | -497.00 | -1237.00 | -184.00 | 72.00 | 445.00 | 800.00 | 1,795.00 | 836.00 | 1,034.00 | 1,001.00 | 3,779.00 | 1,748.00 | 2,058.00 | 3,898.00 | 3,675.00 | 4,258.00 | 2,195.00 | 1,656.00 | 3,202.00 | 30,929.00 | 2,440.00 | 1,688.00 | 1,895.00 | 1,020.00 | 655.00 | 781.00 |
|
EBIT Margin (QoQ)
|
184.00 | 34.00 | -440.00 | 1,158.00 | -324.00 | -406.00 | -47.00 | -435.00 | -48.00 | -3375.00 | 886.00 | -922.00 | 3,137.00 | -1358.00 | 924.00 | -586.00 | 635.00 | 15.00 | -403.00 | -549.00 | 1,251.00 | -56.00 | 35.00 | -2501.00 | 2,148.00 | -321.00 | -1777.00 | 201.00 | -1538.00 | 1,936.00 | 201.00 | -1396.00 | -27543.00 | 28,826.00 | 185.00 | 467.00 | 890.00 | 388.00 | -48.00 | 447.00 | 291.00 | 142.00 | 3.00 | 276.00 | 118.00 | -11.00 | 64.00 | -23.00 | -954.00 | -127.00 | -337.00 | 150.00 | 185.00 | 337.00 | -568.00 | 675.00 | 16.00 | 22.00 | 78.00 |
|
EBIT (QoQ)
|
14.48% | 2.33% | -32.75% | 111.79% | -14.34% | -22.97% | -0.99% | -25.56% | 1.27% | -321.24% | 53.14% | -124.63% | 135.59% | -173.06% | 163.58% | -169.96% | 283.69% | 6.98% | -96.74% | -4,773.86% | 242.36% | -1.12% | 4.69% | -419.01% | 119.78% | -94.80% | -6,745.38% | -1.75% | -82.27% | 58.99% | 17.67% | -109.84% | -971.71% | 96.30% | 12.23% | 49.95% | 223.36% | 95.15% | -4.82% | 57.13% | 24.78% | 11.01% | 3.00% | 20.33% | 10.54% | 2.86% | 4.19% | -6.94% | -51.80% | -9.82% | -29.45% | 39.94% | 27.97% | 39.65% | -36.34% | 98.95% | 8.00% | 5.14% | 9.35% |
|
EBT Growth (1y)
|
| | | -389.78% | 153.38% | -48.16% | -59.04% | 115.95% | -46.85% | -223.72% | -187.76% | -434.59% | -97.10% | 66.00% | -37.35% | 44.30% | -31.12% | 234.33% | -64.29% | -12.40% | 10,647.21% | -179.25% | 91.36% | -180.68% | -150.79% | 192.34% | -852.84% | 58.41% | -780.53% | -459.66% | -42.61% | -146.94% | -244.31% | -10.58% | -21.13% | 81.06% | 92.87% | 159.02% | 69.25% | 296.62% | 166.66% | 8.68% | 1,791.39% | 83.10% | 127.10% | 94.85% | -72.11% | 20.20% | -44.21% | -47.91% | -60.96% | -47.91% | 23.58% | 70.82% | -1,212.44% | 110.03% | 81.79% | 71.93% | 129.18% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -37.76% | 26.16% | -30.41% | -35.61% | 33.26% | -78.01% | -17.33% | -58.48% | -59.98% | 29.06% | 28.73% | 42.02% | -20.67% | -240.86% | 43.95% | -10.59% | -9.47% | -684.42% | -66.69% | -5.49% | -42.32% | -159.13% | -54.28% | -154.37% | 42.06% | -29.27% | 32.90% | 19.02% | 42.92% | 29.34% | 39.41% | 102.46% | 38.93% | 28.22% | 48.12% | 51.11% | 84.96% | 41.69% | 3.33% | 56.62% | 4.66% | 16.12% | 20.14% | -47.54% | 9.56% | 7.82% | 15.23% | 8.22% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10.35% | 21.15% | -17.42% | -15.66% | 1.27% | -20.87% | -16.19% | -29.42% | -34.76% | -63.30% | -3.75% | -21.51% | -12.53% | -308.82% | -31.35% | -18.50% | 9.31% | -160.49% | 11.43% | 15.25% | 25.17% | -6.06% | 34.22% | 144.62% | 21.98% | 39.43% | 37.81% | 35.13% | 32.11% | 17.16% | 22.16% | 21.85% | 19.40% | 15.71% | 25.49% | -44.50% | 46.44% | 31.27% | 26.50% | 51.49% |
|
EBT Margin Growth (1y)
|
| | | -4876.00 | 6,814.00 | -1968.00 | -1943.00 | 7,078.00 | -1223.00 | -4981.00 | -2567.00 | -3843.00 | -1149.00 | 1,801.00 | 112.00 | 1,508.00 | -13.00 | 1,689.00 | -443.00 | 190.00 | 1,470.00 | -1414.00 | 1,531.00 | -1203.00 | -2041.00 | 963.00 | -1085.00 | 1,160.00 | -6315.00 | -2190.00 | -285.00 | -2325.00 | -23235.00 | -856.00 | -787.00 | 2,870.00 | 28,411.00 | 3,776.00 | 1,707.00 | 1,813.00 | 2,707.00 | 36.00 | 9,347.00 | 756.00 | 1,027.00 | 843.00 | -6616.00 | 324.00 | -721.00 | -785.00 | -1201.00 | -1133.00 | -48.00 | 354.00 | -8763.00 | 660.00 | 476.00 | 520.00 | 9,617.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -1641.00 | 4,442.00 | -5148.00 | -4398.00 | 4,743.00 | -2385.00 | -1492.00 | -2898.00 | -2145.00 | 308.00 | 2,076.00 | 1,200.00 | 495.00 | -583.00 | 1,238.00 | 3.00 | 147.00 | -6886.00 | -2641.00 | 161.00 | -2368.00 | -31591.00 | -2083.00 | -2157.00 | 1,705.00 | -1140.00 | 730.00 | 634.00 | 2,358.00 | 7,883.00 | 2,957.00 | 10,267.00 | 5,439.00 | 32,145.00 | 4,655.00 | 4,438.00 | 2,892.00 | 3,014.00 | 94.00 | 1,531.00 | -54.00 | 258.00 | 412.00 | -16580.00 | -150.00 | -293.00 | 89.00 | -347.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 57.00 | 5,899.00 | -4873.00 | -3310.00 | 3,729.00 | -2956.00 | -1942.00 | -2452.00 | -2188.00 | -8048.00 | 849.00 | -170.00 | -670.00 | -30134.00 | -1808.00 | -1069.00 | 692.00 | -1711.00 | 279.00 | 1,080.00 | 2,315.00 | -473.00 | 1,729.00 | 8,897.00 | 4,274.00 | 2,594.00 | 1,609.00 | 3,365.00 | 3,438.00 | 8,189.00 | 3,014.00 | 2,450.00 | 4,630.00 | 31,376.00 | 4,224.00 | -5526.00 | 2,419.00 | 3,441.00 | 969.00 | 2,384.00 |
|
EBT Margin (QoQ)
|
-3169.00 | 8,763.00 | -1149.00 | -9321.00 | 8,521.00 | -19.00 | -1125.00 | -300.00 | 221.00 | -3777.00 | 1,289.00 | -1576.00 | 2,915.00 | -827.00 | -399.00 | -180.00 | 1,394.00 | 874.00 | -2531.00 | 453.00 | 2,674.00 | -2009.00 | 413.00 | -2281.00 | 1,837.00 | 995.00 | -1635.00 | -36.00 | -5639.00 | 5,120.00 | 271.00 | -2076.00 | -26549.00 | 27,499.00 | 339.00 | 1,581.00 | -1009.00 | 2,864.00 | -1730.00 | 1,687.00 | -114.00 | 193.00 | 7,580.00 | -6904.00 | 157.00 | 9.00 | 122.00 | 36.00 | -888.00 | -55.00 | -294.00 | 103.00 | 198.00 | 347.00 | -9411.00 | 9,526.00 | 14.00 | 392.00 | -315.00 |
|
EBT (QoQ)
|
-258.69% | 198.77% | -31.79% | -302.69% | 139.09% | -4.08% | -46.11% | -21.06% | 30.24% | -323.29% | 61.77% | -200.96% | 101.13% | -2,714.34% | -54.43% | -22.05% | 101.40% | 4,998.48% | -288.88% | 16.50% | 233.65% | -137.60% | 79.41% | -2,612.75% | 75.81% | 168.35% | -312.48% | -18.40% | -412.13% | 72.08% | 15.75% | -105.02% | -614.05% | 91.03% | 7.72% | 67.95% | -168.70% | 174.27% | -148.07% | 304.97% | -8.90% | 21.08% | 648.10% | -77.81% | 12.99% | 3.89% | 7.09% | -4.38% | -47.56% | -2.99% | -19.74% | 27.57% | 24.43% | 34.09% | -622.66% | 124.09% | 7.70% | 26.82% | -11.29% |
|
Enterprise Value Growth (1y)
|
| | | -133.11% | -111.36% | -382.47% | -179.61% | -38.32% | -49.00% | -30.60% | 28.20% | 38.93% | -50.01% | -57.39% | 27.28% | -17.15% | 53.50% | 6.92% | -60.47% | -10.61% | -12.25% | -120.40% | -126.70% | -76.23% | -175.20% | 39.95% | -11.85% | -31.84% | 26.58% | 9.96% | 5.55% | -1.21% | -1.53% | 8.37% | -13.08% | -15.18% | -42.70% | -88.49% | -68.89% | -20.99% | -16.51% | -3.53% | -34.65% | -87.63% | -73.63% | -70.06% | -24.50% | -14.77% | -9.56% | 12.28% | 22.10% | 17.48% | 11.25% | -13.09% | -41.71% | -43.06% | -40.98% | -35.07% | -17.06% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -25.34% | -67.79% | -98.37% | -13.44% | 0.35% | -1.30% | -24.15% | 5.73% | 7.50% | 7.83% | -47.80% | -38.30% | -31.69% | -12.83% | -7.20% | -59.65% | -36.97% | -31.38% | -6.02% | -33.79% | -32.98% | -27.06% | 20.87% | -6.11% | -15.40% | -2.08% | -15.86% | -21.73% | -12.14% | -19.07% | -21.37% | -37.01% | -37.77% | -42.39% | -49.16% | -41.47% | -37.60% | -30.38% | -15.59% | -9.30% | -21.12% | -19.07% | -19.05% | -11.18% | -10.65% | -11.09% | -10.25% | -8.92% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.61% | -19.78% | -69.31% | -39.65% | -14.04% | -26.28% | -20.42% | -16.27% | -12.95% | -9.61% | -11.79% | -22.82% | -24.96% | -1.38% | -0.33% | -34.16% | -24.54% | -26.86% | -15.53% | -35.54% | -26.79% | -27.81% | 0.67% | -22.13% | -28.39% | -16.56% | -22.32% | -24.77% | -24.88% | -26.28% | -21.68% | -20.06% | -19.88% | -22.93% | -26.91% | -25.60% | -25.20% | -22.63% | -18.73% | -16.72% |
|
Enterprise Value (QoQ)
|
-14.55% | 181.55% | -210.54% | -125.76% | -3.86% | -8.98% | -9.43% | -11.68% | -11.88% | 4.47% | 39.84% | 5.01% | -174.80% | -0.22% | 72.20% | -53.04% | -9.08% | -100.61% | 52.08% | -5.49% | -10.69% | -293.91% | 50.71% | 18.00% | -72.86% | 14.05% | 8.19% | 3.35% | 3.74% | -5.41% | 3.70% | -3.57% | 3.43% | 4.87% | -18.85% | -5.48% | -19.65% | -25.66% | -6.49% | 24.43% | -15.22% | -11.65% | -38.51% | -5.30% | -6.62% | -9.36% | -1.40% | 2.93% | -1.78% | 12.43% | 9.96% | -2.83% | -9.46% | -11.58% | -12.83% | -3.81% | -7.88% | -6.90% | 2.22% |
|
EPS (Basic) Growth (1y)
|
| | | 85.55% | 101.20% | -97.76% | -79.07% | 101.50% | -50.00% | -169.49% | -355.56% | -516.67% | -120.00% | 120.97% | 8.70% | 56.00% | 200.00% | 841.73% | -52.38% | -4.55% | 1,233.33% | -97.10% | 107.01% | -860.87% | -155.00% | -867.34% | -1,258.51% | 89.14% | -495.45% | 96.69% | -38.46% | -195.83% | -276.34% | 2,840.36% | -19.44% | 78.87% | 92.49% | 63.78% | 69.77% | 246.67% | 159.46% | -8.41% | 1,638.46% | 90.91% | 109.09% | 1,325.00% | -79.00% | -14.29% | -63.04% | -90.06% | -57.14% | -41.67% | 64.71% | 20.59% | -1,377.78% | 102.79% | 75.00% | 48.74% | 128.26% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 79.19% | 89.38% | -85.16% | -35.51% | 69.84% | -53.58% | 11.12% | -77.11% | -57.63% | 38.67% | 27.18% | 28.01% | -64.11% | -94.28% | -60.01% | -7.38% | -2.94% | -257.44% | -26.15% | -4.00% | -45.61% | -142.86% | 90.86% | -176.59% | 59.21% | -18.92% | 51.60% | 20.63% | 42.88% | 29.42% | 250.63% | 96.23% | 37.36% | 27.92% | 177.52% | 43.85% | 63.86% | 34.98% | 9.07% | 50.14% | -1.54% | 8.37% | 19.54% | -46.59% | 0.46% | 2.13% | -43.71% | 15.67% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 66.62% | 15.05% | -75.44% | -44.60% | 22.72% | -22.28% | -18.18% | -37.35% | -31.95% | -60.75% | 57.10% | -9.37% | -7.26% | -177.42% | 13.70% | -15.41% | 7.37% | -70.32% | -19.87% | 16.49% | 24.21% | -11.27% | 59.83% | 145.47% | 16.97% | 32.55% | 84.48% | 29.31% | 28.47% | 16.32% | 126.97% | 20.11% | 18.08% | 15.51% | 20.71% | -39.85% | 37.07% | 27.16% | 18.40% | 47.58% |
|
EPS (Basic) (QoQ)
|
54.90% | 202.89% | -98.33% | -1,965.12% | 103.74% | 92.66% | -84.43% | 33.33% | 25.00% | -367.78% | 42.74% | -117.39% | 94.00% | 380.73% | -349.35% | -4.76% | 113.64% | 2,543.67% | -140.35% | 28.13% | 273.91% | -94.25% | -2.47% | -9,947.33% | 90.05% | 19.74% | -47.24% | 7.69% | -445.83% | 99.55% | -6,065.81% | -97.22% | -594.37% | 103.25% | -368.75% | 65.12% | -146.67% | 170.82% | -149.61% | 269.23% | 0.00% | 9.09% | 733.33% | -79.00% | 9.52% | 643.48% | -87.72% | -14.29% | -52.78% | 100.00% | -47.06% | 16.67% | 33.33% | 46.43% | -660.98% | 118.52% | 15.06% | 24.46% | 6.58% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 85.79% | 101.16% | -97.76% | -55.00% | 101.37% | -48.28% | -167.69% | -355.56% | -554.55% | -120.00% | 121.52% | 8.70% | 56.00% | 200.00% | 841.73% | -52.38% | -4.55% | 266.67% | -97.10% | 107.01% | -860.87% | -300.00% | -867.34% | -2,283.34% | 77.38% | -495.45% | 96.72% | 10.20% | -42.00% | -277.86% | 2,864.49% | 2.27% | 60.56% | 92.53% | 63.78% | 69.77% | 175.00% | 156.76% | -8.41% | 1,600.00% | 100.00% | 114.29% | 1,300.00% | -78.97% | -14.29% | -62.22% | -89.88% | -58.54% | -44.44% | 58.82% | 14.71% | -1,452.94% | 109.04% | 77.78% | 56.37% | 127.83% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 79.31% | 89.38% | -85.16% | -45.02% | 69.84% | -53.06% | 11.12% | -77.11% | -59.93% | -9.82% | 27.22% | 28.01% | -64.11% | -94.28% | -60.01% | -32.64% | -31.48% | -257.44% | -26.15% | -11.20% | -45.61% | -260.88% | 90.86% | -176.59% | 49.77% | -18.92% | 51.60% | 35.74% | 34.26% | 29.27% | 251.60% | 85.97% | 37.36% | 27.87% | 175.89% | 43.48% | 48.67% | 34.98% | 9.07% | 49.00% | -1.61% | 8.74% | 17.57% | -47.05% | -0.15% | 2.17% | -43.38% | 16.00% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 66.73% | 14.92% | -75.44% | -35.43% | 22.72% | -22.50% | -18.18% | -49.41% | -45.61% | -60.75% | 56.95% | -13.85% | -7.26% | -177.65% | 13.70% | -15.41% | -4.94% | -70.32% | -19.87% | 16.49% | 23.84% | 13.81% | 59.83% | 144.23% | 16.97% | 32.25% | 83.89% | 23.19% | 22.16% | 16.32% | 127.35% | 19.00% | 17.94% | 15.49% | 19.51% | -39.85% | 28.42% | 26.95% | 18.40% | 47.25% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
55.65% | 202.89% | -99.22% | -4,110.00% | 103.62% | 99.31% | -84.43% | 22.22% | 36.36% | -360.84% | 41.22% | -117.39% | 94.00% | 380.73% | -349.35% | -4.76% | 113.64% | 2,543.67% | -140.35% | 28.13% | 147.83% | -79.08% | -2.47% | -9,947.33% | 90.05% | 19.74% | -177.50% | -2.04% | -162.00% | 99.56% | -7,502.34% | -61.36% | -597.18% | 103.23% | -368.75% | 34.88% | -32.14% | 170.82% | -149.61% | 261.54% | 0.00% | 14.29% | 712.50% | -78.46% | 7.14% | 646.67% | -87.80% | -12.20% | -52.78% | 100.00% | -50.00% | 17.65% | 35.00% | 44.44% | -689.74% | 118.18% | 14.81% | 27.05% | 4.94% |
|
FCF Margin Growth (1y)
|
| | | | -71.00 | -1178.00 | 467.00 | 158.00 | 492.00 | -932.00 | -954.00 | -1960.00 | -11.00 | 1,644.00 | -1629.00 | 1,471.00 | -273.00 | -996.00 | 2,405.00 | 382.00 | 89.00 | 1,181.00 | 217.00 | -1250.00 | 159.00 | -913.00 | -2034.00 | 445.00 | -1939.00 | 515.00 | 444.00 | 1,142.00 | 202.00 | -1974.00 | 3,377.00 | 621.00 | 2,943.00 | 5,934.00 | -658.00 | -60.00 | 357.00 | -2414.00 | -330.00 | 583.00 | -614.00 | 630.00 | -226.00 | -581.00 | 904.00 | 27.00 | 219.00 | -842.00 | -684.00 | -115.00 | 967.00 | 604.00 | -136.00 | -955.00 | -1673.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 409.00 | -466.00 | -2117.00 | -331.00 | 208.00 | -284.00 | -179.00 | -107.00 | -195.00 | 1,829.00 | 992.00 | 604.00 | -25.00 | -728.00 | 588.00 | -422.00 | -1691.00 | 784.00 | -1373.00 | 338.00 | -1577.00 | -2371.00 | 1,786.00 | 2,208.00 | 1,207.00 | 4,475.00 | 3,162.00 | 1,703.00 | 3,502.00 | 1,546.00 | 2,389.00 | 1,144.00 | 2,686.00 | 4,150.00 | -1214.00 | -58.00 | 647.00 | -1757.00 | -337.00 | -839.00 | -393.00 | 542.00 | 960.00 | -818.00 | 85.00 | -1044.00 | -487.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 225.00 | -281.00 | 505.00 | -1199.00 | 456.00 | -16.00 | -1996.00 | -911.00 | -1975.00 | 1,432.00 | -598.00 | 2,191.00 | -1761.00 | -2186.00 | 4,408.00 | 1,341.00 | 1,455.00 | 4,744.00 | 1,346.00 | 898.00 | 1,723.00 | 1,149.00 | 798.00 | 2,731.00 | 950.00 | 2,692.00 | 2,606.00 | 1,705.00 | 3,793.00 | 2,203.00 | 2,382.00 | -279.00 | 2,907.00 | 4,062.00 | -28.00 | -296.00 | -172.00 | -2827.00 | -1043.00 |
|
FCF Margin (QoQ)
|
| 812.00 | -923.00 | 98.00 | -57.00 | -295.00 | 722.00 | -211.00 | 277.00 | -1719.00 | 699.00 | -1218.00 | 2,226.00 | -64.00 | -2574.00 | 1,883.00 | 482.00 | -787.00 | 827.00 | -139.00 | 188.00 | 305.00 | -137.00 | -1606.00 | 1,597.00 | -766.00 | -1259.00 | 873.00 | -787.00 | 1,688.00 | -1331.00 | 1,572.00 | -1727.00 | -488.00 | 4,020.00 | -1184.00 | 596.00 | 2,502.00 | -2572.00 | -587.00 | 1,013.00 | -268.00 | -488.00 | 326.00 | -184.00 | 976.00 | -1345.00 | -28.00 | 1,301.00 | 98.00 | -1152.00 | -1089.00 | 1,459.00 | 666.00 | -69.00 | -1452.00 | 720.00 | -153.00 | -788.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | 8.63% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | 30.57% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | | -13.18% | -82.93% | 98.83% | 27.97% | 104.30% | -394.62% | -97.71% | -272.26% | 10.59% | 260.11% | -9,150.29% | 127.49% | -13.96% | -103.08% | 159.99% | 208.22% | 45.72% | 6,384.34% | 66.58% | -223.37% | 62.24% | -77.05% | -185.93% | 80.45% | -165.16% | 183.15% | 35.19% | 701.87% | 38.56% | -218.81% | 487.95% | 59.47% | 486.91% | 609.63% | -4.55% | 14.69% | 29.08% | -48.51% | -9.03% | 50.64% | -14.06% | 46.16% | -1.21% | -25.22% | 26.01% | -14.82% | -0.73% | -50.62% | -2.35% | 28.28% | 112.97% | 139.15% | 24.11% | -13.52% | -50.50% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 25.18% | -6.97% | -82.95% | -15.38% | 24.81% | -28.97% | 7.55% | 13.43% | 11.51% | 72.14% | 348.87% | -1.48% | 26.71% | -23.68% | 4.95% | -39.99% | -52.41% | 249.90% | -43.06% | 13.23% | -38.37% | -40.48% | 29.27% | 57.09% | 15.70% | 157.86% | 63.86% | 135.18% | 71.77% | 46.09% | 75.10% | 40.19% | 84.61% | 80.04% | -4.99% | 8.92% | 11.81% | -13.78% | -3.74% | -17.76% | 1.88% | 16.89% | 27.82% | -4.06% | 15.16% | -1.87% | 1.53% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 19.72% | 9.29% | 32.74% | -33.90% | 35.67% | 15.96% | -30.47% | -18.66% | -28.22% | 32.05% | -120.70% | 26.43% | -22.99% | -28.44% | 32.98% | 48.14% | 29.64% | 201.54% | 27.99% | 21.57% | 26.53% | 15.17% | 13.41% | 39.28% | 11.43% | 66.78% | 32.97% | 70.48% | 39.71% | 31.16% | 39.61% | 0.34% | 48.74% | 44.00% | 12.64% | 8.82% | 11.12% | -6.59% | -1.22% |
|
Free Cash Flow (QoQ)
|
| 130.02% | -66.86% | 26.30% | -9.81% | -54.78% | 286.03% | -18.71% | 43.98% | -165.20% | 103.00% | -6,210.53% | 192.44% | -5.60% | -269.73% | 118.56% | 189.38% | -103.38% | 3,403.91% | -4.65% | 36.82% | 45.81% | -12.42% | -170.62% | 279.92% | -79.37% | -427.88% | 83.93% | -499.67% | 189.64% | -175.04% | 249.21% | -161.21% | -73.34% | 345.03% | -38.67% | 48.52% | 128.32% | -54.11% | -26.30% | 67.14% | -8.91% | -18.93% | 22.04% | -4.65% | 54.92% | -45.20% | -7.61% | 60.67% | 4.71% | -36.14% | -54.04% | 217.75% | 37.56% | 6.03% | -48.40% | 64.89% | -4.14% | -39.31% |
|
Gross Margin Growth (1y)
|
| | | 577.00 | 255.00 | -197.00 | -163.00 | -553.00 | -337.00 | 92.00 | 281.00 | -1869.00 | 420.00 | 876.00 | 491.00 | 2,265.00 | 141.00 | -137.00 | 299.00 | 345.00 | 384.00 | 297.00 | -37.00 | -1205.00 | -437.00 | -135.00 | -517.00 | 661.00 | -1267.00 | -528.00 | 429.00 | 101.00 | -370.00 | 20.00 | -198.00 | 550.00 | 2,040.00 | 563.00 | 518.00 | 573.00 | 555.00 | 534.00 | 493.00 | 408.00 | 351.00 | 279.00 | 229.00 | 68.00 | -270.00 | -330.00 | -571.00 | -808.00 | -475.00 | -288.00 | -187.00 | 264.00 | 208.00 | -24.00 | 219.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -1844.00 | 338.00 | 771.00 | 610.00 | -157.00 | 223.00 | 831.00 | 1,071.00 | 741.00 | 945.00 | 1,036.00 | 753.00 | 1,405.00 | 88.00 | 25.00 | -255.00 | -199.00 | -1320.00 | -365.00 | -125.00 | -443.00 | -2075.00 | -642.00 | -285.00 | 1,312.00 | 402.00 | 55.00 | 749.00 | 1,224.00 | 2,224.00 | 1,117.00 | 813.00 | 1,531.00 | 2,946.00 | 1,376.00 | 1,240.00 | 1,049.00 | 636.00 | 483.00 | 151.00 | -332.00 | -394.00 | -339.00 | -529.00 | -476.00 | -537.00 | -642.00 | -539.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 765.00 | 863.00 | 931.00 | 871.00 | -1017.00 | 171.00 | 994.00 | 517.00 | 197.00 | -759.00 | 374.00 | 665.00 | 2,167.00 | -1549.00 | -483.00 | -24.00 | 452.00 | 350.00 | 218.00 | 195.00 | 680.00 | 520.00 | 455.00 | 725.00 | 2,293.00 | 1,308.00 | 868.00 | 1,472.00 | 1,700.00 | 2,305.00 | 1,066.00 | 471.00 | 791.00 | 2,200.00 | 758.00 | 482.00 | 505.00 | 368.00 | 171.00 | 183.00 |
|
Gross Margin (QoQ)
|
195.00 | 91.00 | -125.00 | 416.00 | -127.00 | -361.00 | -90.00 | 26.00 | 89.00 | 68.00 | 98.00 | -2124.00 | 2,377.00 | 525.00 | -287.00 | -351.00 | 253.00 | 247.00 | 150.00 | -305.00 | 293.00 | 159.00 | -185.00 | -1472.00 | 1,060.00 | 462.00 | -567.00 | -294.00 | -868.00 | 1,201.00 | 390.00 | -622.00 | -1339.00 | 1,592.00 | 172.00 | 125.00 | 151.00 | 114.00 | 127.00 | 181.00 | 132.00 | 94.00 | 86.00 | 96.00 | 75.00 | 22.00 | 36.00 | -66.00 | -263.00 | -38.00 | -205.00 | -302.00 | 70.00 | 149.00 | -104.00 | 149.00 | 14.00 | -83.00 | 139.00 |
|
Gross Profit Growth (1y)
|
| | | 13.35% | 3.77% | -9.60% | 0.23% | -10.17% | 0.28% | 16.03% | -9.78% | -38.65% | 22.82% | 33.33% | 66.92% | 131.92% | 20.39% | 16.76% | 27.20% | 40.27% | 40.89% | 43.61% | 30.14% | 5.10% | 25.24% | 6.22% | -22.35% | -4.74% | -48.00% | -18.31% | 25.71% | -12.61% | -29.77% | -25.44% | -24.04% | 10.54% | 109.52% | 46.84% | 37.90% | 32.73% | 23.13% | 16.08% | 17.29% | 17.69% | 19.79% | 20.28% | 17.22% | 3.74% | -17.62% | -20.17% | -20.88% | -7.28% | 17.74% | 26.80% | 34.13% | 36.70% | 37.50% | 29.55% | 29.60% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -14.52% | 8.52% | 11.83% | 14.71% | 8.52% | 14.03% | 21.79% | 24.20% | 25.90% | 27.72% | 30.76% | 40.32% | 50.65% | 28.55% | 21.22% | 8.73% | 11.98% | -2.83% | 7.61% | 8.30% | -4.36% | -22.95% | -13.51% | -9.49% | -2.73% | -8.54% | -3.65% | 9.61% | 8.64% | 21.91% | 8.32% | 7.10% | 19.97% | 45.66% | 27.04% | 23.77% | 17.46% | 6.71% | 3.68% | 2.85% | 4.22% | 5.13% | 6.78% | 7.55% | 9.55% | 10.08% | 9.46% | 11.21% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.24% | 16.74% | 18.59% | 20.10% | 13.51% | 21.21% | 22.47% | 14.12% | 14.85% | 6.29% | 14.17% | 21.95% | 23.27% | -4.95% | 1.64% | 4.18% | 6.29% | 6.19% | 6.41% | 5.88% | 5.12% | 3.36% | 1.98% | 3.70% | 7.53% | 2.45% | 4.54% | 12.61% | 9.38% | 12.32% | 4.06% | 2.65% | 10.68% | 24.55% | 15.72% | 15.01% | 15.48% | 14.49% | 12.86% | 13.59% |
|
Gross Profit (QoQ)
|
5.81% | 2.24% | -9.94% | 16.34% | -3.13% | -10.93% | -0.15% | 4.28% | 8.14% | 3.06% | -22.36% | -29.10% | 116.49% | 11.87% | -2.80% | -1.49% | 12.38% | 8.51% | 5.89% | 8.63% | 12.88% | 10.60% | -4.05% | -12.27% | 34.51% | -6.19% | -29.85% | 7.62% | -26.57% | 47.36% | 7.95% | -25.18% | -40.99% | 56.45% | 9.97% | 8.88% | 11.84% | 9.65% | 3.28% | 4.80% | 3.75% | 3.37% | 4.36% | 5.15% | 5.61% | 3.79% | 1.70% | -6.95% | -16.13% | 0.58% | 0.79% | 9.05% | 6.51% | 8.32% | 6.62% | 11.14% | 7.13% | 2.05% | 6.66% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -28.49% | 4.68% | 408.08% | 10.80% | -50.64% | -51.28% | -223.23% | -130.14% | -129.08% | -97.20% | 98.79% | 104.61% | 96.03% | -25.46% | 189.47% | -95.12% | -221.26% | 139.93% | 78.97% | 3,972.58% | -181.02% | -60.31% | -97.37% | -321.54% | 35.61% | -672.75% | -4,444.27% | 48.33% | -9.46% | -580.67% | 35.94% | 25.58% | 78.63% | 103.08% | 274.86% | 308.85% | 669.46% | 285.50% | 56.10% | 526.89% | 499.58% | 894.54% | 111.89% | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -28.11% | -75.74% | -27.57% | -75.13% | -26.11% | -78.34% | -76.25% | -91.22% | -26.77% | -63.15% | 26.40% | 27.89% | 28.96% | -10.79% | 26.87% | -85.67% | -79.81% | -95.35% | -59.28% | -264.97% | -25.59% | -159.50% | -39.77% | -41.81% | 46.79% | 6.26% | 265.10% | 41.00% | 49.36% | 41.07% | 55.34% | 127.30% | 110.28% | 47.05% | 98.18% | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.02% | -51.98% | -34.37% | -50.22% | -15.45% | -60.45% | -77.10% | -15.56% | -15.63% | -16.15% | 53.31% | 36.32% | 24.05% | -97.00% | -3.19% | -29.85% | -6.34% | 2.70% | 17.99% | 135.51% | 34.56% | 12.92% | 14.80% | 61.98% | 48.18% | 115.06% | 176.28% | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
-26.22% | -82.97% | 201.33% | 88.84% | 8.00% | -17.33% | -34.29% | -15.88% | 6.60% | -309.13% | 83.93% | 18.85% | 110.26% | -190.74% | 160.97% | -169.96% | 292.58% | 8.92% | -96.68% | -4,708.12% | 243.83% | -18.75% | -24.37% | -417.97% | 120.32% | -94.63% | -6,482.83% | 7.58% | -80.71% | 59.25% | 24.09% | -95.80% | -1,023.70% | 96.16% | 11.82% | 43.76% | 261.81% | 117.92% | 5.32% | 53.34% | 9.54% | -11.76% | 322.94% | 46.66% | 81.70% | -81.20% | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | -38.16% | -22.01% | 199.86% | -77.05% | 325.58% | -174.21% | -647.10% | -131.00% | 798.35% | 112.35% | -185.23% | 870.05% | -93.55% | 6,389.36% | 40.83% | -59.68% | 27.42% | 542.94% | 128.77% | -2,435.86% | 505.15% | -114.13% | 2.40% | 104.27% | -240.42% | 125.48% | -134.59% | -47.77% | 90.42% | -198.38% | 529.60% | 144.38% | 247.31% | 67.43% | -104.51% | -274.06% | 254.50% | 507.09% | 8,066.01% | -536.24% | -86.24% | -190.70% | -94.88% | 107.04% | -379.60% | 565.14% | -279.10% | -571.87% | 116.23% | -44.77% | 906.83% | -152.10% | 477.09% | -145.21% | -91.34% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 187.02% | -58.50% | -149.78% | -18.18% | 35.13% | 81.18% | -123.96% | -1.26% | -9.60% | 276.87% | 35.46% | -317.04% | -20.76% | -293.55% | 29.55% | -26.20% | -134.09% | -38.60% | 53.29% | -19.55% | -41.19% | -26.73% | 15.02% | 27.13% | -41.69% | 56.62% | -27.39% | -61.62% | 35.73% | 9.26% | 159.36% | -207.45% | 39.57% | -6.34% | -43.11% | -7.95% | -49.84% | 167.66% | -94.06% | -28.35% | -60.33% | 32.58% | -9.54% | 5.73% | 37.83% | -5.12% | 7.76% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.22% | 97.20% | 36.00% | -48.24% | 80.25% | -49.24% | 22.16% | -0.82% | -52.61% | 30.98% | 29.68% | 29.32% | -15.63% | -75.77% | 17.70% | -12.49% | 8.86% | -15.71% | 54.38% | -33.34% | 33.58% | -45.76% | 40.48% | 9.61% | -37.32% | 21.32% | -22.83% | -0.09% | 28.07% | 40.64% | -7.22% | -61.52% | 18.39% | 38.47% | 21.62% | -62.35% | 5.02% | -33.80% | 48.02% |
|
Net Cash Flow (QoQ)
|
| 91.64% | -190.12% | 680.82% | -93.84% | 141.66% | 15.40% | 33.46% | 14.34% | -142.14% | -750.79% | 92.44% | 3,413.28% | -99.42% | -19,749.45% | 120.42% | -72.23% | 482.57% | -279.16% | 113.91% | -12.26% | 2,839.47% | -91.98% | -1,229.63% | 122.73% | -168.63% | 158.10% | -52.91% | -847.83% | 112.46% | -178.86% | 171.10% | -237.23% | -27.85% | 444.40% | -59.55% | -17.28% | -128.27% | 52.28% | -1,459.74% | 268.48% | -67.54% | 833.88% | -224.57% | 103.64% | -313.94% | 152.74% | 71.30% | -244.66% | 455.91% | -120.31% | -351.33% | 104.98% | 1,111.33% | 196.62% | -241.02% | 111.39% | -194.90% | 156.82% |
|
Net Income Growth (1y)
|
| | | -3,583.70% | 617.81% | | -72.29% | 110.12% | -48.47% | -228.88% | -68.37% | -80.31% | -63.71% | 121.47% | 89.29% | 241.05% | 147.57% | 924.60% | -67.21% | -61.64% | -80.88% | -96.97% | 0.58% | 196.28% | -1,242.62% | -972.88% | -564.26% | -100.44% | 98.39% | 96.47% | | | | | | | | | 68.38% | 244.80% | 160.06% | -1.86% | 1,648.03% | 99.62% | 114.82% | 1,297.26% | -78.74% | -12.87% | -63.23% | -89.77% | -57.57% | -41.84% | 68.22% | 20.10% | -1,437.46% | 111.39% | 83.23% | 53.40% | 129.11% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 39.83% | 10.31% | | -45.05% | 27.40% | -22.64% | 41.53% | -41.88% | -36.37% | -44.41% | 27.38% | -14.54% | 57.09% | -94.95% | -67.60% | -52.28% | -26.10% | -26.72% | -26.19% | | | | | -194.41% | -64.76% | -22.17% | 53.66% | -17.00% | 837.74% | 312.53% | 261.69% | | | | | 44.88% | 65.32% | 35.26% | 11.95% | 50.32% | 0.39% | 9.94% | 19.75% | -47.46% | 2.32% | 4.26% | -42.66% | 18.22% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.24% | -8.67% | | -44.07% | 15.74% | -24.67% | -22.42% | -23.87% | -14.91% | -15.23% | 54.05% | | | | | -57.71% | -36.91% | -43.02% | -15.52% | -56.80% | 60.37% | 65.76% | 69.40% | 158.36% | 48.19% | 34.20% | 89.33% | 48.71% | 327.80% | 123.59% | 131.71% | | | | | -42.65% | 38.50% | 28.20% | 20.92% | 49.38% |
|
Net Income (QoQ)
|
229.78% | | | -343.00% | 125.29% | 5.65% | -57.32% | -11.26% | 28.78% | -364.23% | 110.48% | -44.77% | 137.39% | 56.30% | -7.63% | -0.49% | 72.33% | 546.85% | -97.04% | 16.43% | -14.11% | 2.42% | -1.79% | 242.95% | -431.24% | 21.76% | 47.77% | 99.68% | -1,122.22% | -71.82% | | | | | | 63.94% | -144.30% | 169.87% | -151.38% | 265.11% | 1.34% | 14.16% | 710.48% | -78.71% | 9.05% | 642.50% | -87.67% | -12.75% | -53.98% | 106.63% | -48.86% | 19.59% | 33.10% | 47.52% | -669.56% | 118.90% | 15.37% | 23.50% | 8.08% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 37.28% | 132.63% | -63.08% | 713.32% | 114.77% | -48.31% | -228.88% | -246.05% | -86.80% | -63.71% | 121.47% | 29.31% | 241.05% | 147.57% | 924.60% | 119.01% | -61.64% | -80.88% | -96.97% | 0.58% | 196.28% | -1,242.62% | -972.88% | -564.26% | -100.44% | 98.39% | 96.47% | | | | | | | | | 68.38% | 244.80% | 160.06% | -1.86% | 1,648.03% | 99.62% | 114.82% | 1,297.26% | -78.74% | -12.87% | -63.23% | -89.77% | -57.57% | -41.84% | 68.22% | 20.10% | -1,437.46% | 111.39% | 83.23% | 53.40% | 129.11% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 26.25% | 27.26% | -53.26% | -118.26% | 27.37% | -22.56% | 41.53% | -41.88% | -44.32% | -44.41% | 27.38% | 28.77% | 57.09% | -94.95% | -67.60% | 3.89% | -26.10% | -26.72% | -26.19% | | | | | -194.41% | -64.76% | -22.17% | 53.66% | -17.00% | 837.74% | 312.53% | 261.69% | | | | | 44.88% | 65.32% | 35.26% | 11.95% | 50.32% | 0.39% | 9.94% | 19.75% | -47.46% | 2.32% | 4.26% | -42.66% | 18.22% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.05% | 15.20% | -49.86% | 9.94% | 15.72% | -24.69% | -22.42% | -23.87% | -14.90% | -15.23% | 54.05% | | | | | -35.08% | -36.91% | -43.02% | -15.52% | -56.80% | 60.37% | 65.76% | 69.40% | 158.36% | 48.19% | 34.20% | 89.33% | 48.71% | 327.80% | 123.59% | 131.71% | | | | | -42.65% | 38.50% | 28.20% | 20.92% | 49.38% |
|
Net Income towards Common Stockholders (QoQ)
|
52.61% | 193.67% | -98.06% | -7,391.88% | 124.66% | 5.97% | -57.32% | 32.38% | -13.68% | -364.23% | 51.63% | 111.96% | 137.39% | 56.30% | -259.28% | 157.71% | 72.33% | 546.85% | -97.04% | 16.43% | -14.11% | 2.42% | -1.79% | 242.95% | -431.24% | 21.76% | 47.77% | 99.68% | -1,122.22% | -71.82% | | | | | | 63.94% | -144.30% | 169.87% | -151.38% | 265.11% | 1.34% | 14.16% | 710.48% | -78.71% | 9.05% | 642.50% | -87.67% | -12.75% | -53.98% | 106.63% | -48.86% | 19.59% | 33.10% | 47.52% | -669.56% | 118.90% | 15.37% | 23.50% | 8.08% |
|
Net Margin Growth (1y)
|
| | | 4,143.00 | 7,009.00 | -2999.00 | 700.00 | 8,093.00 | -915.00 | -4097.00 | -2191.00 | -904.00 | -565.00 | 2,600.00 | 735.00 | 234.00 | 304.00 | 3,182.00 | 757.00 | -251.00 | -491.00 | -3523.00 | -24.00 | 118.00 | -788.00 | -725.00 | -507.00 | -223.00 | 688.00 | 619.00 | | | | | | | | | 1,778.00 | 1,792.00 | 2,803.00 | -82.00 | 9,301.00 | 806.00 | 888.00 | 12,331.00 | -7058.00 | -269.00 | -1073.00 | -11806.00 | -842.00 | -694.00 | 249.00 | -163.00 | -8478.00 | 516.00 | 403.00 | 262.00 | 9,476.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 11,332.00 | 5,529.00 | -4497.00 | -756.00 | 7,423.00 | -1176.00 | 1,684.00 | -699.00 | -921.00 | -752.00 | 2,259.00 | 1,467.00 | 101.00 | -976.00 | -1066.00 | 225.00 | -356.00 | -591.00 | -3629.00 | | | | | -2461.00 | -1031.00 | -1116.00 | 1,830.00 | -176.00 | 985.00 | 999.00 | 1,129.00 | | | | | 4,020.00 | 2,329.00 | 2,618.00 | 443.00 | 1,401.00 | -157.00 | 64.00 | 362.00 | -16378.00 | -447.00 | -422.00 | -11707.00 | 156.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11,315.00 | 5,342.00 | -4838.00 | -23.00 | 7,290.00 | -2455.00 | -2563.00 | -1231.00 | -1027.00 | -852.00 | 2,153.00 | | | | | -1728.00 | -1164.00 | -2395.00 | -2418.00 | -707.00 | 879.00 | 899.00 | 1,023.00 | 8,618.00 | 1,568.00 | 2,575.00 | 14,079.00 | 2,067.00 | 1,522.00 | 814.00 | 1,654.00 | | | | | -5299.00 | 2,151.00 | 3,269.00 | 542.00 | 2,399.00 |
|
Net Margin (QoQ)
|
5,953.00 | 10,176.00 | -4816.00 | -7171.00 | 8,819.00 | 168.00 | -1116.00 | 223.00 | -189.00 | -3014.00 | 790.00 | 1,509.00 | 150.00 | 150.00 | -1075.00 | 1,008.00 | 220.00 | 3,029.00 | -3500.00 | 1.00 | -20.00 | -4.00 | -1.00 | 143.00 | -926.00 | 60.00 | 217.00 | 426.00 | -15.00 | -9.00 | | | | | | 1,573.00 | -1011.00 | 3,005.00 | -1789.00 | 1,587.00 | 0.00 | 120.00 | 7,594.00 | -6908.00 | 81.00 | 11,564.00 | -11796.00 | -119.00 | -722.00 | 831.00 | -832.00 | 29.00 | 220.00 | 419.00 | -9146.00 | 9,023.00 | 107.00 | 278.00 | 68.00 |
|
Operating Income Growth (1y)
|
| | | 66.85% | 24.84% | -6.03% | 38.35% | -51.37% | -42.51% | -265.13% | -178.16% | -335.83% | -17.13% | 72.63% | 137.13% | 88.44% | -40.31% | 187.41% | -95.51% | -199.83% | 132.37% | 114.76% | 6,787.58% | -370.10% | -34.70% | -96.56% | -318.19% | 30.40% | -741.46% | -5,154.05% | 37.39% | -29.13% | -659.25% | 31.41% | 26.87% | 82.56% | 102.01% | 205.75% | 214.68% | 460.07% | 264.22% | 107.18% | 124.19% | 71.68% | 52.08% | 40.90% | 42.54% | 10.23% | -51.93% | -57.85% | -71.46% | -57.09% | 13.93% | 76.42% | 59.19% | 126.33% | 91.01% | 43.80% | 147.03% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -57.59% | -15.90% | -34.34% | -26.23% | -28.72% | -34.24% | -26.63% | -76.47% | -41.24% | 4.75% | 35.97% | 46.56% | -17.69% | -3.24% | 27.33% | -106.02% | -114.07% | -127.24% | -78.95% | -358.04% | -61.66% | -223.34% | -47.23% | -44.21% | 46.08% | -0.75% | 232.20% | 36.17% | 41.13% | 36.71% | 51.87% | 57.14% | 45.47% | 28.29% | 71.99% | 78.26% | 106.57% | 38.60% | 7.15% | -3.03% | -6.70% | -5.92% | 1.56% | -13.49% | 2.30% | 1.51% | 2.26% | 3.92% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -21.64% | -3.77% | -4.43% | 4.41% | -31.08% | -15.47% | -50.69% | -31.67% | -36.13% | -46.79% | 2.25% | -9.41% | -7.94% | -115.17% | -17.47% | -38.46% | -17.18% | 8.21% | 22.03% | 139.57% | 36.00% | 18.39% | 21.16% | 20.77% | 24.31% | 40.19% | 154.62% | 29.75% | 28.73% | 19.19% | 23.67% | 22.55% | 20.21% | 15.56% | 33.84% | 29.66% | 53.84% | 42.10% | 25.57% | 29.10% |
|
Operating Income (QoQ)
|
14.48% | 2.33% | -32.75% | 111.79% | -14.34% | -22.97% | -0.99% | -25.56% | 1.27% | -321.24% | 53.14% | -124.63% | 135.59% | -173.06% | 163.58% | -169.96% | 283.69% | 6.98% | -96.74% | -4,773.86% | 242.36% | -1.12% | 4.69% | -419.01% | 119.78% | -94.80% | -6,745.38% | -1.75% | -82.27% | 58.99% | 17.67% | -109.84% | -971.71% | 96.30% | 12.23% | 49.95% | 223.36% | 95.15% | -4.82% | 57.13% | 24.78% | 11.01% | 3.00% | 20.33% | 10.54% | 2.86% | 4.19% | -6.94% | -51.80% | -9.82% | -29.45% | 39.94% | 27.97% | 39.65% | -36.34% | 98.95% | 8.00% | 5.14% | 9.35% |
|
Operating Margin Growth (1y)
|
| | | 937.00 | 429.00 | -11.00 | 382.00 | -1212.00 | -936.00 | -3905.00 | -2972.00 | -3460.00 | -274.00 | 1,743.00 | 1,781.00 | 2,118.00 | -385.00 | 988.00 | -340.00 | -302.00 | 314.00 | 243.00 | 681.00 | -1271.00 | -374.00 | -638.00 | -2451.00 | 251.00 | -3435.00 | -1177.00 | 801.00 | -796.00 | -26801.00 | 88.00 | 71.00 | 1,935.00 | 30,368.00 | 1,930.00 | 1,697.00 | 1,677.00 | 1,078.00 | 832.00 | 883.00 | 712.00 | 539.00 | 385.00 | 446.00 | 147.00 | -925.00 | -1041.00 | -1442.00 | -1269.00 | -130.00 | 334.00 | 103.00 | 628.00 | 459.00 | 144.00 | 791.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -3734.00 | -781.00 | -2174.00 | -810.00 | -2554.00 | -1596.00 | -1175.00 | -1531.00 | -1645.00 | -345.00 | 2,973.00 | 2,123.00 | 544.00 | -445.00 | 592.00 | -2109.00 | -1323.00 | -3495.00 | -1573.00 | -969.00 | -1816.00 | -30610.00 | -1728.00 | -1578.00 | 1,390.00 | 132.00 | 841.00 | 2,569.00 | 2,815.00 | 4,644.00 | 2,850.00 | 2,651.00 | 4,324.00 | 31,984.00 | 3,147.00 | 3,026.00 | 2,536.00 | 692.00 | 176.00 | -112.00 | -410.00 | -516.00 | -321.00 | -892.00 | -494.00 | -596.00 | -563.00 | -548.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1919.00 | -852.00 | -943.00 | -468.00 | -4128.00 | -1656.00 | -1570.00 | -3300.00 | -2665.00 | -4154.00 | 1,157.00 | 473.00 | -1.00 | -30681.00 | -497.00 | -1237.00 | -184.00 | 72.00 | 445.00 | 800.00 | 1,795.00 | 836.00 | 1,034.00 | 1,001.00 | 3,779.00 | 1,748.00 | 2,058.00 | 3,898.00 | 3,675.00 | 4,258.00 | 2,195.00 | 1,656.00 | 3,202.00 | 30,929.00 | 2,440.00 | 1,688.00 | 1,895.00 | 1,020.00 | 655.00 | 781.00 |
|
Operating Margin (QoQ)
|
184.00 | 34.00 | -440.00 | 1,158.00 | -324.00 | -406.00 | -47.00 | -435.00 | -48.00 | -3375.00 | 886.00 | -922.00 | 3,137.00 | -1358.00 | 924.00 | -586.00 | 635.00 | 15.00 | -403.00 | -549.00 | 1,251.00 | -56.00 | 35.00 | -2501.00 | 2,148.00 | -321.00 | -1777.00 | 201.00 | -1538.00 | 1,936.00 | 201.00 | -1396.00 | -27543.00 | 28,826.00 | 185.00 | 467.00 | 890.00 | 388.00 | -48.00 | 447.00 | 291.00 | 142.00 | 3.00 | 276.00 | 118.00 | -11.00 | 64.00 | -23.00 | -954.00 | -127.00 | -337.00 | 150.00 | 185.00 | 337.00 | -568.00 | 675.00 | 16.00 | 22.00 | 78.00 |
|
Profit After Tax Growth (1y)
|
| | | -448.95% | 132.33% | -57.76% | -81.60% | 110.12% | -48.47% | -89.74% | -367.58% | -527.84% | -119.34% | 507.93% | 8.20% | 51.80% | 230.07% | 30.85% | -68.32% | -7.78% | 1,116.00% | -72.01% | 87.05% | -1,014.71% | -165.46% | -100.03% | -681.67% | 88.48% | -509.64% | -1,611,500.00% | -37.87% | -198.75% | -281.07% | 165.25% | -21.23% | 77.87% | 92.31% | 66.34% | 68.38% | 244.80% | 160.06% | -2.08% | 1,648.03% | 99.62% | 114.82% | 1,297.26% | -78.74% | -12.87% | -63.23% | -89.78% | -57.57% | -41.84% | 68.22% | 20.30% | -1,437.46% | 111.39% | 83.23% | 53.40% | 129.11% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -33.45% | 68.18% | -35.89% | -34.85% | 40.69% | -49.39% | -6.55% | -83.06% | -61.63% | 45.17% | 30.58% | 41.52% | -79.57% | -117.95% | -25.99% | -19.43% | -11.44% | -269.69% | -46.81% | -11.74% | -56.54% | -158.17% | 39.50% | -135.52% | 57.61% | -21.36% | 2,495.95% | 19.15% | 43.54% | 29.59% | 45.23% | 99.45% | 38.20% | 28.04% | 183.39% | 44.88% | 65.32% | 35.26% | 11.81% | 50.32% | 0.39% | 9.94% | 19.75% | -47.46% | 2.32% | 4.26% | -42.66% | 18.22% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.30% | 20.20% | -37.35% | -15.98% | -20.18% | -24.84% | -14.87% | -43.96% | -37.15% | -70.02% | -62.30% | -16.61% | -14.78% | -199.39% | -0.12% | -23.27% | 1.76% | -74.60% | 4.79% | 11.77% | 26.42% | -6.81% | 34.62% | 131.12% | 17.29% | 33.91% | 1,090.70% | 30.19% | 29.66% | 16.43% | 28.60% | 20.45% | 18.37% | 15.57% | 22.84% | -42.65% | 38.50% | 28.20% | 20.87% | 49.38% |
|
Profit After Tax (QoQ)
|
-329.46% | 195.82% | -45.10% | -343.00% | 125.29% | 25.20% | -76.08% | 33.63% | 28.78% | -75.07% | -723.74% | -113.66% | 94.18% | 883.56% | -194.19% | -12.18% | 115.71% | 688.21% | -221.16% | 28.18% | 277.28% | -81.86% | -156.04% | -6,084.57% | 89.59% | 99.99% | -1,696,900.00% | 8.86% | -450.95% | 81.09% | -45.17% | -97.49% | -602.78% | 103.24% | -369.70% | 63.94% | -144.30% | 170.02% | -151.27% | 265.11% | 1.34% | 14.16% | 710.48% | -78.71% | 9.05% | 642.50% | -87.67% | -12.75% | -53.98% | 106.28% | -48.77% | 19.59% | 33.10% | 47.52% | -669.56% | 118.90% | 15.37% | 23.50% | 8.08% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 19.10% | | -0.10% | -7.04% | 8.36% | 60.26% | 63.40% | 69.95% | 52.90% | 25.43% | 35.39% | 64.07% | 67.34% | 59.01% | 52.46% | 25.30% | 18.40% | 7.84% | 18.95% | 20.87% | 32.12% | 29.62% | 16.90% | 14.83% | 14.43% | 12.78% | 8.24% | -0.03% | -11.52% | -12.70% | -16.13% | -12.47% | -10.39% | -10.79% | -9.15% | -2.35% | 1.40% | 4.16% | 7.15% | 2.82% | 2.63% | -1.51% | 0.69% | 26.84% | 20.85% | 54.93% | 46.21% | 15.19% | 17.74% | -5.52% | -0.96% | 16.77% | 30.83% | 34.80% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 25.43% | | 30.26% | 37.37% | 40.49% | 47.30% | 49.97% | 51.74% | 44.69% | 29.08% | 34.91% | 35.45% | 37.82% | 30.50% | 28.46% | 20.26% | 21.42% | 16.39% | 14.60% | 11.54% | 10.18% | 8.47% | 2.00% | 0.16% | -3.19% | -4.23% | -6.22% | -5.10% | -7.02% | -6.74% | -6.54% | -4.21% | -2.30% | -2.91% | -0.67% | 8.39% | 7.94% | 16.70% | 16.41% | 14.53% | 13.46% | 12.97% | 13.39% | 19.49% | 23.02% | 25.43% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 31.35% | | 32.00% | 31.46% | 34.10% | 34.90% | 36.22% | 37.13% | 35.57% | 25.75% | 25.45% | 23.32% | 21.52% | 16.96% | 13.99% | 8.76% | 7.25% | 4.19% | 2.78% | 3.47% | 3.98% | 3.47% | 0.65% | 0.18% | -1.14% | -2.06% | -2.31% | 2.19% | -0.06% | 4.36% | 3.75% | 5.13% | 5.82% | 6.02% | 7.25% | 11.37% | 14.14% | 15.15% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 4.59% | -2.32% | -2.19% | -0.03% | -2.67% | 13.86% | 44.66% | 1.93% | 1.23% | 2.44% | 18.66% | 10.03% | 22.67% | 4.48% | 12.75% | 5.50% | 0.82% | -1.28% | 2.70% | 16.37% | 2.44% | 7.91% | 0.76% | 4.95% | 0.63% | 7.54% | -0.69% | 0.72% | -7.05% | -4.83% | -2.01% | -3.24% | -2.99% | -2.57% | -2.45% | -1.47% | 4.27% | 1.17% | 0.20% | 1.37% | 0.06% | 0.98% | -3.84% | 3.63% | 26.05% | -3.78% | 23.27% | -2.20% | -0.70% | -1.65% | -1.08% | 2.52% | 17.08% | 10.19% | 1.92% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 19.00 | 1.00 | 6.00 | -16.00 | -14.00 | 1.00 | 2.00 | 3.00 | 4.00 | 5.00 | 4.00 | 4.00 | 3.00 | -6.00 | -5.00 | -5.00 | -5.00 | -2.00 | -2.00 | -2.00 | -1.00 | 1.00 | 2.00 | 2.00 | 1.00 | | -2.00 | -3.00 | -6.00 | | 0.00 | 3.00 | 9.00 | 7.00 | 18.00 | 16.00 | 13.00 | 27.00 | 5.00 | 5.00 | 2.00 | -25.00 | -16.00 | -17.00 | -15.00 | -1.00 | -10.00 | -8.00 | -8.00 | -7.00 | 13.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 9.00 | 8.00 | 13.00 | -9.00 | -7.00 | 0.00 | 1.00 | 2.00 | 2.00 | -3.00 | -3.00 | -4.00 | -3.00 | -7.00 | -6.00 | -6.00 | -5.00 | | -3.00 | -4.00 | -5.00 | -3.00 | -1.00 | 2.00 | 5.00 | 4.00 | 16.00 | 16.00 | 17.00 | | 23.00 | 24.00 | 24.00 | 10.00 | 7.00 | 4.00 | 1.00 | 1.00 | -21.00 | -20.00 | -20.00 | -33.00 | -13.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7.00 | 0.00 | 6.00 | -16.00 | -13.00 | 0.00 | 1.00 | 1.00 | 2.00 | | -4.00 | -5.00 | -8.00 | -11.00 | -8.00 | -6.00 | -1.00 | 3.00 | 15.00 | 15.00 | 17.00 | 31.00 | 23.00 | 22.00 | 20.00 | 6.00 | 5.00 | 4.00 | 4.00 | | -3.00 | -1.00 | 2.00 | 1.00 | 10.00 |
|
Return on Assets (QoQ)
|
| | | | | 6.00 | -6.00 | 22.00 | -3.00 | -11.00 | -1.00 | -1.00 | -1.00 | 3.00 | 0.00 | 0.00 | 0.00 | 4.00 | -1.00 | 0.00 | -1.00 | -4.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | | | -1.00 | -2.00 | 2.00 | 2.00 | 2.00 | 4.00 | 0.00 | 12.00 | 0.00 | 1.00 | 14.00 | -9.00 | -1.00 | -2.00 | -13.00 | -1.00 | -1.00 | 0.00 | 0.00 | -10.00 | 1.00 | 1.00 | 1.00 | 10.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -11.00 | -22.00 | -29.00 | -29.00 | -25.00 | -9.00 | 1.00 | 9.00 | 8.00 | 6.00 | 3.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 | -5.00 | -2.00 | -6.00 | -7.00 | -4.00 | -5.00 | -26.00 | -29.00 | -30.00 | -26.00 | 30.00 | 37.00 | 39.00 | 39.00 | 9.00 | 8.00 | 6.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | -3.00 | -4.00 | -6.00 | -5.00 | -3.00 | 0.00 | 2.00 | 3.00 | 3.00 | 3.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -29.00 | -25.00 | -25.00 | -21.00 | -16.00 | -2.00 | 5.00 | 8.00 | 8.00 | 4.00 | -1.00 | -3.00 | -6.00 | -9.00 | -8.00 | -8.00 | -33.00 | -38.00 | -39.00 | -34.00 | -2.00 | 1.00 | 6.00 | 8.00 | 13.00 | 16.00 | 16.00 | 17.00 | 43.00 | 47.00 | 46.00 | 44.00 | 11.00 | 7.00 | 3.00 | -1.00 | -3.00 | -3.00 | -3.00 | -3.00 | -3.00 | -2.00 | -1.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -29.00 | -27.00 | -29.00 | -23.00 | -24.00 | -12.00 | -4.00 | 1.00 | -25.00 | -32.00 | -34.00 | -35.00 | -2.00 | -1.00 | 2.00 | 5.00 | 6.00 | 7.00 | 7.00 | 10.00 | 11.00 | 11.00 | 13.00 | 12.00 | 15.00 | 15.00 | 12.00 | 12.00 | 36.00 | 41.00 | 42.00 | 40.00 | 9.00 | 7.00 | 6.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -2.00 | -1.00 | -5.00 | -4.00 | -13.00 | -7.00 | -5.00 | 1.00 | 3.00 | 2.00 | 3.00 | 0.00 | 1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 | -2.00 | 0.00 | -1.00 | -2.00 | 1.00 | -4.00 | -2.00 | 1.00 | -1.00 | -25.00 | -4.00 | 0.00 | 3.00 | 32.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 25.00 | 2.00 | 8.00 | -22.00 | -21.00 | 4.00 | 7.00 | 9.00 | 11.00 | 9.00 | 7.00 | 7.00 | 5.00 | -13.00 | -11.00 | -11.00 | -11.00 | -4.00 | -4.00 | -5.00 | -1.00 | 2.00 | 3.00 | 4.00 | 2.00 | | -9.00 | -13.00 | -23.00 | | 1.00 | 13.00 | 32.00 | 24.00 | 46.00 | 38.00 | 29.00 | 53.00 | 1.00 | 0.00 | -4.00 | -51.00 | -31.00 | -31.00 | -27.00 | -3.00 | -17.00 | -14.00 | -12.00 | -11.00 | 21.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 15.00 | 16.00 | 22.00 | -7.00 | -4.00 | 1.00 | 3.00 | 5.00 | 5.00 | -7.00 | -8.00 | -9.00 | -7.00 | -15.00 | -12.00 | -12.00 | -10.00 | | -10.00 | -15.00 | -22.00 | -14.00 | -5.00 | 3.00 | 11.00 | 9.00 | 37.00 | 37.00 | 38.00 | | 48.00 | 51.00 | 57.00 | 26.00 | 16.00 | 7.00 | -2.00 | -1.00 | -46.00 | -45.00 | -44.00 | -65.00 | -27.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 9.00 | -1.00 | 6.00 | -22.00 | -17.00 | -1.00 | 2.00 | 4.00 | 6.00 | | -14.00 | -18.00 | -28.00 | -30.00 | -21.00 | -12.00 | -1.00 | 7.00 | 36.00 | 36.00 | 39.00 | 64.00 | 42.00 | 41.00 | 36.00 | 11.00 | 8.00 | 6.00 | 7.00 | | 0.00 | 6.00 | 17.00 | 12.00 | 21.00 |
|
Return on Equity (QoQ)
|
| | | | | 9.00 | -7.00 | 28.00 | -4.00 | -15.00 | -2.00 | -2.00 | -2.00 | 10.00 | 1.00 | 0.00 | 0.00 | 9.00 | -2.00 | 0.00 | -2.00 | -9.00 | 0.00 | 0.00 | -2.00 | -2.00 | -1.00 | -1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | | | -4.00 | -9.00 | 7.00 | 8.00 | 8.00 | 9.00 | -1.00 | 29.00 | 0.00 | 1.00 | 23.00 | -22.00 | -2.00 | -3.00 | -24.00 | -2.00 | -1.00 | 1.00 | 0.00 | -16.00 | 2.00 | 2.00 | 1.00 | 16.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -1.00 | 8.00 | -355.00 | -32.00 | -29.00 | -7.00 | 0.00 | 16.00 | 15.00 | 8.00 | 5.00 | 0.00 | -2.00 | -1.00 | -7.00 | -1.00 | 1.00 | -4.00 | -3.00 | -3.00 | -5.00 | -4.00 | 3.00 | -4.00 | -27.00 | -29.00 | -46.00 | -92.00 | 29.00 | 37.00 | 57.00 | 96.00 | 13.00 | 14.00 | 13.00 | 23.00 | 11.00 | 18.00 | 21.00 | 17.00 | 10.00 | -24.00 | -32.00 | -32.00 | -25.00 | -3.00 | 1.00 | 4.00 | 6.00 | 12.00 | 2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -14.00 | 9.00 | -350.00 | -16.00 | -16.00 | 0.00 | -1.00 | 14.00 | 14.00 | 4.00 | -5.00 | -4.00 | -6.00 | -8.00 | -7.00 | -8.00 | -31.00 | -36.00 | -47.00 | -98.00 | -3.00 | 5.00 | 14.00 | 0.00 | 15.00 | 22.00 | 25.00 | 27.00 | 54.00 | 68.00 | 91.00 | 136.00 | 35.00 | 7.00 | 2.00 | 8.00 | -4.00 | -10.00 | -11.00 | -11.00 | -9.00 | -15.00 | -30.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -15.00 | 5.00 | -360.00 | -20.00 | -20.00 | -7.00 | -2.00 | 8.00 | -18.00 | -28.00 | -48.00 | -99.00 | -4.00 | 0.00 | 4.00 | -4.00 | 12.00 | 15.00 | 24.00 | 21.00 | 22.00 | 36.00 | 48.00 | 40.00 | 37.00 | 15.00 | 13.00 | 12.00 | 39.00 | 41.00 | 60.00 | 108.00 | 15.00 | 16.00 | 5.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -22.00 | 359.00 | -334.00 | -3.00 | -13.00 | -5.00 | -11.00 | 0.00 | 8.00 | 3.00 | 5.00 | -1.00 | 1.00 | 0.00 | -1.00 | -3.00 | 3.00 | -6.00 | 5.00 | 0.00 | -2.00 | -6.00 | 6.00 | -3.00 | -1.00 | 0.00 | -1.00 | -26.00 | -2.00 | -17.00 | -46.00 | 95.00 | 5.00 | 3.00 | -8.00 | 13.00 | 6.00 | 3.00 | 2.00 | 1.00 | 12.00 | 6.00 | -2.00 | -6.00 | -22.00 | -2.00 | -2.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 6.00 | -8.00 |
|
Return on Sales Growth (1y)
|
| | | -67.00 | 15.00 | | -22.00 | 76.00 | -9.00 | -41.00 | -5.00 | -6.00 | -6.00 | 26.00 | 1.00 | 2.00 | 3.00 | 32.00 | -3.00 | -3.00 | -5.00 | -35.00 | 0.00 | 1.00 | -8.00 | -7.00 | -5.00 | -2.00 | 7.00 | 6.00 | 4.00 | 0.00 | 0.00 | | -24.00 | -8.00 | -18.00 | | 18.00 | 18.00 | 28.00 | -1.00 | 93.00 | 8.00 | 9.00 | 123.00 | -71.00 | -3.00 | -11.00 | -118.00 | -8.00 | -7.00 | 2.00 | -2.00 | -85.00 | 5.00 | 4.00 | 3.00 | 95.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 3.00 | 0.00 | | -26.00 | 73.00 | -12.00 | 17.00 | -7.00 | -6.00 | -8.00 | 23.00 | -2.00 | 1.00 | -10.00 | -11.00 | -8.00 | -4.00 | -6.00 | -36.00 | -1.00 | -1.00 | -1.00 | | -25.00 | -10.00 | -11.00 | 18.00 | -2.00 | 10.00 | 10.00 | 11.00 | 87.00 | 18.00 | 19.00 | | 40.00 | 23.00 | 26.00 | 4.00 | 14.00 | -2.00 | 1.00 | 4.00 | -164.00 | -4.00 | -4.00 | -117.00 | 2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.00 | -2.00 | | -29.00 | 71.00 | -25.00 | -26.00 | -12.00 | -7.00 | -9.00 | 22.00 | -3.00 | -1.00 | -3.00 | | -28.00 | -12.00 | -24.00 | -24.00 | -7.00 | 9.00 | 9.00 | 10.00 | 86.00 | 16.00 | 26.00 | 141.00 | 21.00 | 15.00 | 8.00 | 17.00 | 8.00 | 8.00 | 11.00 | | -53.00 | 22.00 | 33.00 | 5.00 | 24.00 |
|
Return on Sales (QoQ)
|
4.00 | | | -99.00 | 87.00 | 2.00 | -11.00 | -1.00 | 1.00 | -30.00 | 25.00 | -2.00 | 1.00 | 2.00 | 0.00 | 0.00 | 2.00 | 30.00 | -35.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -9.00 | 1.00 | 2.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 16.00 | -10.00 | 30.00 | -18.00 | 16.00 | 0.00 | 1.00 | 76.00 | -69.00 | 1.00 | 116.00 | -118.00 | -1.00 | -7.00 | 8.00 | -8.00 | 0.00 | 2.00 | 4.00 | -91.00 | 90.00 | 1.00 | 3.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | -0.52% | -2.00% | -5.38% | 4.16% | 1.76% | 8.24% | 13.56% | -15.51% | 11.28% | 11.79% | 10.85% | 50.22% | 16.75% | 16.87% | 19.93% | 19.90% | 30.41% | 30.47% | 35.65% | 31.08% | 39.31% | 36.73% | 8.96% | -13.72% | -19.17% | -29.13% | -9.13% | 15.10% | -14.59% | -21.44% | -25.76% | -20.97% | -1.59% | 26.74% | 31.18% | 24.69% | 19.11% | 11.19% | 5.41% | 7.49% | 9.67% | 12.87% | 14.77% | 12.83% | 2.58% | -13.78% | -15.59% | -12.75% | 6.98% | 28.25% | 33.47% | 38.80% | 30.16% | 32.33% | 30.12% | 24.52% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 4.05% | 5.84% | 6.00% | 9.75% | 9.75% | 12.24% | 14.72% | 15.02% | 19.21% | 19.45% | 21.72% | 33.15% | 28.48% | 27.75% | 21.03% | 10.68% | 13.66% | 8.13% | 10.33% | 9.18% | -1.29% | -8.69% | -9.75% | -7.76% | -12.09% | -10.98% | -3.99% | 4.29% | 0.04% | 3.45% | 0.88% | 1.94% | 8.73% | 16.73% | 16.64% | 14.78% | 10.25% | 2.66% | 0.70% | 1.90% | 6.37% | 7.67% | 8.95% | 10.97% | 12.62% | 13.53% | 13.60% | 14.68% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.39% | 12.57% | 14.15% | 15.75% | 19.15% | 20.33% | 17.41% | 11.47% | 13.79% | 10.56% | 12.29% | 18.58% | 7.93% | 3.02% | 3.64% | 4.29% | 4.30% | 4.71% | 5.52% | 5.11% | 2.43% | 1.41% | 0.33% | 1.02% | -2.36% | -2.40% | 1.38% | 6.59% | 2.41% | 1.50% | -0.11% | 0.84% | 7.13% | 11.95% | 12.33% | 12.87% | 13.29% | 12.93% | 12.14% | 12.83% |
|
Revenue (QoQ)
|
1.05% | 0.13% | -7.32% | 6.09% | -0.46% | -3.32% | 2.03% | 3.64% | 5.88% | 1.44% | -24.09% | 36.49% | 6.36% | 0.58% | 2.87% | 6.08% | 6.47% | 3.21% | 2.85% | 15.38% | 6.52% | 7.32% | -0.62% | 22.62% | 4.55% | -14.48% | -21.31% | 14.89% | -8.34% | 9.66% | -0.33% | -14.75% | -15.69% | 3.64% | 6.10% | 6.15% | 8.58% | 7.27% | 0.85% | 1.40% | 1.35% | 1.70% | 2.84% | 3.46% | 4.31% | 3.42% | 1.10% | -5.94% | -12.33% | 1.25% | 4.50% | 15.33% | 5.11% | 5.37% | 8.68% | 8.14% | 6.86% | 3.61% | 4.00% |
|
Share-based Compensation Growth (1y)
|
| | | | 238.83% | 272.75% | 204.50% | 290.49% | 17.07% | -12.91% | 13.68% | 95.48% | 138.73% | 100.88% | 71.22% | 81.43% | 37.26% | -56.40% | 133.68% | -2.09% | 32.84% | 528.92% | 10.85% | 63.38% | 60.73% | 14.87% | 22.11% | -43.97% | -11.90% | -9.54% | -7.20% | 50.95% | -67.85% | -53.72% | -12.11% | 27.24% | 201.88% | 141.20% | 24.31% | -16.61% | -4.17% | -6.81% | -1.80% | 16.31% | 27.06% | 33.93% | 11.04% | -5.09% | -20.13% | -14.56% | -21.63% | 27.80% | 61.52% | 23.76% | 194.79% | 55.23% | 29.68% | 53.82% | -13.25% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 111.56% | 86.83% | 80.97% | 140.15% | 56.54% | -8.63% | 65.69% | 51.43% | 63.28% | 76.61% | 64.30% | 42.64% | 43.11% | 46.59% | 46.79% | -3.58% | 23.45% | 86.96% | 7.90% | 11.39% | -23.07% | -21.66% | -0.13% | 2.48% | -5.09% | 0.32% | 0.46% | 17.00% | -2.39% | 1.32% | 2.37% | 7.26% | 54.33% | 44.39% | 10.67% | -2.72% | -0.92% | 2.17% | -5.11% | 12.16% | 17.91% | 12.30% | 36.89% | 23.48% | 18.71% | 17.60% | 26.08% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 76.78% | 78.03% | 72.68% | 85.82% | 52.29% | 40.69% | 43.84% | 26.02% | 43.87% | 41.76% | 38.12% | 19.67% | -3.66% | 5.69% | 20.87% | 11.48% | 12.79% | 48.80% | 6.54% | 7.96% | 5.66% | 1.57% | 3.99% | 0.86% | 0.81% | 4.73% | 2.03% | 12.07% | -1.15% | 3.54% | -1.37% | 8.40% | 36.52% | 26.06% | 25.64% | 12.80% | 15.29% | 15.21% | 16.92% |
|
Share-based Compensation (QoQ)
|
| 17.88% | 26.30% | -19.14% | 181.44% | 29.68% | 3.18% | 3.70% | -15.63% | -3.52% | 34.67% | 78.32% | 3.04% | -18.82% | 14.79% | 88.95% | -22.05% | -74.21% | 515.17% | -20.83% | 5.77% | 22.10% | 8.43% | 16.68% | 4.05% | -12.74% | 15.26% | -46.46% | 63.61% | -10.41% | 18.25% | -12.91% | -65.16% | 28.96% | 124.58% | 26.09% | -17.33% | 3.04% | 15.74% | -15.42% | -4.99% | 0.20% | 21.97% | 0.18% | 3.78% | 5.62% | 1.12% | -14.37% | -12.66% | 12.98% | -7.25% | 39.66% | 10.38% | -13.44% | 120.91% | -26.46% | -7.78% | 2.68% | 24.59% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 245.30% | | 32.06% | 27.51% | 17.43% | 13.03% | -4.48% | -7.07% | -7.52% | -3.54% | 67.36% | 68.55% | 85.74% | 84.41% | 18.39% | 23.79% | 9.01% | 10.58% | 93.26% | 74.50% | 67.98% | 65.85% | -5.23% | -12.87% | -13.98% | -14.40% | -18.63% | -55.97% | -53.06% | -55.34% | -53.69% | -8.59% | -4.38% | 12.24% | 44.24% | 63.11% | 57.17% | 59.29% | 34.49% | 33.61% | 78.65% | 64.36% | 61.29% | 53.57% | 12.44% | 18.73% | 16.96% | 18.19% | 18.86% | 12.38% | 14.99% | 16.86% | 17.82% | 17.57% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 52.95% | | 28.29% | 25.93% | 26.35% | 26.22% | 23.70% | 24.70% | 23.26% | 25.30% | 56.45% | 53.84% | 50.39% | 50.10% | 29.43% | 23.46% | 16.35% | 16.22% | 14.23% | -12.52% | -12.14% | -14.09% | -29.05% | -29.48% | -27.18% | -24.58% | -18.39% | -13.09% | -10.98% | -7.23% | -3.51% | 25.83% | 38.99% | 43.23% | 46.26% | 49.58% | 46.70% | 45.94% | 36.39% | 34.35% | 33.66% | 29.92% | 29.45% | 28.48% | 16.34% | 16.19% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 39.03% | | 37.03% | 33.96% | 29.87% | 29.82% | 28.23% | 24.14% | 22.03% | 22.80% | 24.18% | 6.91% | 6.55% | 5.27% | -3.96% | -5.40% | -6.70% | -4.68% | -0.09% | -0.04% | 0.38% | 2.54% | -7.08% | -5.24% | 1.63% | 2.35% | 3.35% | 6.14% | 7.22% | 9.27% | 11.13% | 29.31% | 29.12% | 31.43% | 33.29% | 35.82% | 34.62% | 32.65% |
|
Shareholder's Equity (QoQ)
|
| | | | 9.07% | 16.50% | -1.07% | 5.05% | 5.31% | 7.29% | -4.77% | -11.22% | 2.45% | 6.78% | -0.68% | 54.04% | 3.18% | 17.66% | -1.39% | -1.11% | 7.88% | 3.62% | 0.04% | 72.83% | -2.59% | -0.26% | -1.23% | -1.24% | -10.45% | -1.53% | -1.71% | -6.12% | -51.54% | 4.98% | -6.49% | -2.65% | -4.35% | 9.82% | 9.76% | 25.10% | 8.17% | 5.82% | 11.24% | 5.62% | 7.46% | 41.49% | 2.35% | 3.65% | 2.31% | 3.60% | 8.07% | 2.10% | 3.39% | 4.19% | 2.18% | 4.47% | 5.08% | 5.05% | 1.96% |
|
Tax Rate Growth (1y)
|
| | | -2720.00 | 4,760.00 | 929.00 | 3,048.00 | 4,131.00 | 222.00 | -336.00 | -1731.00 | -588.00 | -34277.00 | 8,976.00 | -521.00 | -175.00 | -47773.00 | -14372.00 | -212.00 | 326.00 | 79,052.00 | 18,613.00 | -4406.00 | -22594.00 | -2912.00 | -4828.00 | 2,380.00 | 21,834.00 | 3,998.00 | -6117.00 | 361.00 | -1755.00 | -961.00 | 9,695.00 | -9.00 | -1708.00 | -794.00 | -13697.00 | -299.00 | 3,117.00 | 1,065.00 | 981.00 | 916.00 | -786.00 | 524.00 | -56367.00 | 2,352.00 | 2,612.00 | 3,124.00 | 52,634.00 | -656.00 | -803.00 | -2182.00 | 3,821.00 | -1659.00 | -50.00 | -65.00 | 975.00 | 24.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 823.00 | -29294.00 | 9,569.00 | 796.00 | 3,368.00 | -81828.00 | -5732.00 | -2463.00 | -436.00 | -2998.00 | 13,217.00 | -5138.00 | -22443.00 | 28,367.00 | -587.00 | -2238.00 | -434.00 | 80,138.00 | 7,668.00 | -1665.00 | -2515.00 | 126.00 | -1249.00 | 2,732.00 | 18,371.00 | 2,244.00 | -10119.00 | 54.00 | -345.00 | -690.00 | -3021.00 | 609.00 | 623.00 | 795.00 | -69083.00 | 2,970.00 | 4,944.00 | 4,712.00 | -2752.00 | 2,613.00 | 1,023.00 | 1,466.00 | 88.00 | 38.00 | 1,759.00 | 877.00 | 57,430.00 | -2290.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 975.00 | 1,984.00 | 13,810.00 | -3821.00 | -18900.00 | -5688.00 | 8,053.00 | -4490.00 | -1197.00 | -1912.00 | 2,272.00 | -2398.00 | -2364.00 | 31,404.00 | 2,992.00 | -1886.00 | -3897.00 | 78,384.00 | 3,666.00 | -1973.00 | -1106.00 | 397.00 | -13965.00 | 3,350.00 | 20,702.00 | 3,832.00 | -65504.00 | 3,323.00 | 1,481.00 | 2,958.00 | -6754.00 | 2,305.00 | 2,432.00 | 1,737.00 | -12628.00 | 655.00 | 4,091.00 | 2,465.00 | 2,045.00 | 978.00 |
|
Tax Rate (QoQ)
|
-3491.00 | 3,090.00 | -445.00 | -1874.00 | 3,989.00 | -742.00 | 1,674.00 | -791.00 | 80.00 | -1299.00 | 279.00 | 352.00 | -33609.00 | 41,953.00 | -9218.00 | 698.00 | -81207.00 | 75,355.00 | 4,943.00 | 1,236.00 | -2482.00 | 14,916.00 | -18076.00 | -16952.00 | 17,201.00 | 13,000.00 | -10869.00 | 2,502.00 | -634.00 | 2,885.00 | -4391.00 | 386.00 | 160.00 | 13,541.00 | -14095.00 | -1314.00 | 1,074.00 | 637.00 | -697.00 | 2,103.00 | -979.00 | 554.00 | -762.00 | 400.00 | 331.00 | -56337.00 | 57,958.00 | 660.00 | 843.00 | -6827.00 | 4,668.00 | 513.00 | -536.00 | -824.00 | -812.00 | 2,122.00 | -551.00 | 217.00 | -1763.00 |
|
Total Debt Growth (1y)
|
| | | | | -1.73% | | | | -31.99% | | | | 128,291.11% | 102.67% | 40.85% | -2.18% | -2.17% | -22.26% | 0.23% | 0.23% | 71.00% | 67.04% | 67.17% | 93.96% | 15.25% | 15.30% | 15.32% | -0.49% | -0.46% | -0.21% | -0.46% | -0.47% | -0.47% | -0.72% | -0.47% | -0.47% | -0.47% | -0.54% | -25.50% | -26.04% | -25.33% | -14.16% | 14.82% | 15.87% | 15.00% | 0.29% | 0.29% | 0.29% | -20.99% | -21.00% | -21.00% | -21.01% | 0.26% | 11.62% | 11.64% | 11.65% | 11.67% | 0.22% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 850.25% | | | | 848.85% | | | | 1,190.24% | 38.07% | 33.14% | 23.89% | 24.46% | 14.40% | 24.55% | 24.60% | 25.18% | 24.33% | 24.26% | 24.31% | 4.52% | 4.53% | 4.54% | -0.48% | -0.47% | -0.49% | -9.63% | -9.85% | -9.56% | -5.36% | -5.22% | -5.16% | -5.10% | -5.04% | -4.98% | -4.92% | -12.13% | -12.06% | -3.11% | -2.81% | -3.06% | -4.01% | -4.01% | -4.01% | -4.01% | -4.03% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 327.96% | | | | 341.82% | | | | 376.79% | 24.81% | 22.06% | 13.50% | 13.82% | 8.21% | 13.87% | 13.89% | 14.21% | 13.67% | 7.31% | 7.18% | -3.23% | -0.50% | -0.46% | -3.31% | -3.27% | -3.24% | -3.20% | -3.16% | -7.64% | -7.65% | -7.57% | -7.54% | -7.51% | -5.46% | -5.43% | -5.39% | -5.35% | -5.32% |
|
Total Debt (QoQ)
|
| | | | | | | | | | 81,381.48% | 11.36% | 43.66% | -1.51% | 28.62% | -22.60% | -0.23% | -1.50% | 2.21% | -0.21% | -0.23% | 68.05% | -0.16% | -0.14% | 15.75% | -0.15% | -0.12% | -0.12% | -0.12% | -0.12% | 0.14% | -0.37% | -0.12% | -0.12% | -0.12% | -0.12% | -0.12% | -0.12% | -0.19% | -25.18% | -0.84% | 0.83% | 14.75% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | -21.16% | 0.06% | 0.06% | 0.06% | 0.06% | 11.40% | 0.08% | 0.08% | 0.08% | -0.01% |