MACOM Technology Solutions Holdings, Inc. Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Oct2010 Sep2011 Sep2012 Sep2013 Oct2014 Oct2015 Sep2016 Sep2017 Sep2018 Sep2019 Oct2020 Oct2021 Sep2022 Sep2023 Sep2024 Oct2025
Revenue & cost
Revenue 260.30M310.30M303.34M242.70M339.19M420.61M544.34M698.77M570.40M499.71M530.04M606.92M675.17M648.41M729.58M967.26M
Cost of Revenue 166.55M178.44M169.21M133.50M198.25M217.02M262.73M371.89M324.69M279.00M259.87M265.06M268.99M262.61M335.81M438.26M
Gross Profit 93.74M131.86M134.12M109.20M140.94M203.59M281.61M326.88M245.71M220.71M270.17M341.86M406.18M385.80M393.77M529.00M
Operating items
Amortization - Intangibles 2.00M0.21M3.92M0.58M
Research & Development 25.80M36.12M36.75M42.51M71.35M82.19M107.70M147.99M177.71M163.47M141.33M138.84M148.23M148.54M182.16M244.47M
Selling, General & Administrative 45.86M48.10M45.69M57.93M82.59M110.03M145.43M187.89M161.67M153.29M124.31M122.01M125.28M129.85M137.95M154.88M
Restructuring Costs 2.23M1.50M1.86M1.06M14.82M1.28M3.46M2.74M6.26M19.54M1.14M
Other Operating Expenses 2.00M0.21M-3.92M11.77M4.35M6.58M264.79M
Operating Expenses 75.89M85.93M80.38M101.50M168.77M193.50M268.36M342.97M352.23M601.08M266.78M260.85M273.51M278.40M320.11M399.35M
Operating Income 17.85M45.93M53.74M7.70M-27.83M10.09M13.25M-16.08M-106.52M-380.38M3.39M81.00M132.67M107.40M73.67M129.65M
EBIT 17.85M45.93M53.74M7.70M-27.83M10.09M13.25M-16.08M-106.52M-380.38M3.39M81.00M132.67M107.40M73.67M129.65M
Non-operating items
Interest & Investment Income 1.47M4.25M20.81M22.99M29.85M
Other Non Operating Income 0.18M0.37M3.22M-1.10M0.04M-2.04M-45.02M-7.74M-4.62M-6.33M114.75M-0.67M0.01M-193.10M
Non Operating Income -2.32M-46.38M-41.45M-4.76M-13.07M-25.49M-34.82M-33.42M-48.72M-42.78M-44.95M-38.06M114.75M7.76M17.86M-158.68M
Net income details
EBT 15.53M-0.45M12.29M2.95M-40.90M-15.40M-21.60M-49.51M-155.24M-423.20M-41.60M42.95M243.12M115.20M91.53M-29.02M
Tax Provisions 9.00M10.68M15.95M4.93M-16.09M-9.86M-17.98M100.91M-21.47M-39.35M4.52M4.97M-196.84M23.58M14.67M25.18M
Profit After Tax 7.03M-1.77M-3.66M18.20M-24.81M48.59M-3.59M-169.49M-139.98M-383.80M-46.08M37.97M439.95M91.58M76.86M-54.21M
Income from Non-Controlling Interests 0.20M
Income from Continuing Operations 6.54M-11.13M-3.66M-1.99M-24.81M-5.54M-3.62M-150.42M-133.76M-383.85M-46.12M37.97M439.95M91.62M76.86M-54.21M
Consolidated Net Income 0.49M0.75M-3.66M15.53M9.49M54.13M5.02M-19.08M-6.21M-383.85M-46.12M37.97M439.95M91.62M76.86M-54.21M
Income towards Parent Company 0.49M0.75M-3.66M15.53M9.49M54.13M5.02M-19.08M-6.21M-383.85M-46.12M37.97M439.95M91.62M76.86M-54.21M
Preferred Dividend Payments 6.30M80.45M2.62M
Net Income towards Common Stockholders 0.54M-81.47M-6.28M18.20M-15.32M54.13M5.02M-19.08M-6.21M-383.85M-46.12M37.97M439.95M91.62M76.86M-54.21M
Additional items
EPS (Basic) 0.00M-0.00M-0.00M0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M-0.00M
EPS (Weighted Average and Diluted) 0.00M-0.00M-0.00M0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M-0.00M
Shares Outstanding (Weighted Average) 45.34M46.33M47.53M52.95M53.69M64.23M65.16M66.05M66.89M68.79M70.00M70.99M72.19M74.47M
Shares Outstanding (Diluted Average) 12.59M1.50M24.76M47.14M47.01M51.15M53.36M60.70M65.31M65.69M66.61M70.47M71.17M71.50M73.58M73.99M
EBITDA 17.85M45.93M53.74M7.70M-27.83M10.09M13.25M-16.08M-106.52M-380.38M3.39M81.00M132.67M107.40M73.67M129.65M
Tax Rate 57.92%39.33%64.01%83.25%13.83%9.30%11.58%20.47%16.02%