MACOM Technology Solutions Holdings Balance Sheet (2011-2025) | MTSI

Balance Sheet Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Jan2025 Apr2025 Jul2025 Oct2025
Assets
Current Assets
Cash & Equivalents 32.06M36.73M45.67M33.11M74.74M77.63M84.60M92.57M103.38M115.66M110.49M66.47M63.14M173.51M173.90M48.34M73.97M80.69M122.31M47.81M58.19M66.84M332.98M152.09M112.61M167.61M130.10M152.09M162.69M85.27M94.68M87.09M92.68M85.27M75.52M108.18M120.73M131.87M129.44M128.73M105.54M144.13M156.54M273.40M127.58M132.17M119.95M126.16M136.57M121.52M173.95M163.59M114.99M117.30M146.81M232.70M110.93M125.47M112.14M
Short-term Investments 39.56M29.75M23.63M23.73M23.78M23.75M31.57M81.64M84.12M44.59M27.40M97.72M98.22M98.67M99.71M100.52M101.23M101.88M100.85M133.25M203.71M226.04M162.55M164.77M188.37M204.31M375.45M404.17M466.58M468.58M440.74M466.07M340.57M299.70M361.42M404.20M435.08M423.82M570.61M609.76M673.83M
Cash & Current Investments 32.06M36.73M45.67M33.11M74.74M77.63M84.60M92.57M103.38M115.66M110.49M66.47M63.14M173.51M173.90M48.34M73.97M80.69M161.87M77.56M81.82M90.57M356.75M175.84M144.19M249.25M214.22M196.67M190.09M182.99M192.90M185.76M192.38M185.78M176.75M210.06M221.58M265.12M333.15M354.77M268.09M308.90M344.90M477.71M503.02M536.34M586.53M594.73M577.31M587.59M514.53M463.29M476.41M521.50M581.89M656.52M681.53M735.23M785.98M
Receivables - Net 46.21M48.49M50.59M54.18M52.14M49.65M55.20M63.53M66.47M67.91M75.80M62.26M79.45M89.35M89.71M83.95M92.52M91.60M91.96M108.33M112.25M127.71M129.84M136.10M97.12M107.09M101.28M97.38M109.68M87.39M68.08M69.79M51.78M53.00M60.50M45.88M55.21M68.28M71.62M84.57M97.44M100.55M106.59M101.55M112.04M121.82M105.89M91.25M101.08M120.22M106.78M105.70M91.75M131.39M129.49M148.65M
Receivables - Other 0.50M0.50M0.50M0.50M0.50M0.50M0.50M14.00M14.00M14.00M13.10M
Receivables 46.21M48.49M51.09M54.68M52.64M50.15M55.70M64.03M66.47M67.91M75.80M62.76M79.45M89.35M89.71M83.95M92.52M91.60M91.96M108.33M112.25M127.71M129.84M136.10M97.12M107.09M101.28M97.38M109.68M87.39M82.08M83.79M65.78M66.10M60.50M45.88M55.21M68.28M71.62M84.57M97.44M100.55M106.59M101.55M112.04M121.82M105.89M91.25M101.08M120.22M106.78M105.70M91.75M131.39M129.49M148.65M
Raw Materials 23.91M29.92M29.40M32.08M30.68M27.86M44.03M36.24M34.13M34.92M42.07M47.14M45.85M44.33M52.31M59.17M79.00M81.73M90.65M71.41M69.88M64.53M59.18M
Work In Process 9.04M5.47M5.72M4.29M5.66M6.02M5.05M7.03M6.49M5.50M4.25M4.55M4.22M3.09M10.22M11.10M13.96M13.13M13.02M13.47M10.55M13.09M13.80M
Finished Goods 19.53M22.07M23.51M20.83M18.31M21.03M39.60M28.66M29.30M31.06M42.89M32.39M34.30M32.53M38.47M36.70M43.11M48.27M40.22M37.96M40.42M42.32M34.90M
Inventory 52.48M49.79M53.03M57.46M58.63M57.20M54.65M54.91M88.69M71.94M69.92M71.48M4.70M84.08M84.37M79.94M101.00M106.97M117.08M114.94M115.22M139.62M120.34M136.07M143.14M143.90M122.87M122.84M120.86M119.94M110.55M107.88M106.86M99.62M95.58M91.58M89.02M84.52M83.50M82.70M88.54M93.35M110.23M114.96M121.33M131.88M139.01M136.30M159.50M177.81M190.72M194.49M198.38M209.33M215.39M237.84M
Current Deferred Tax Assets 8.60M8.29M8.32M8.26M8.26M8.26M8.37M10.40M10.42M10.42M25.85M35.96M35.96M35.96M35.96M31.43M31.43M
Prepaid Assets 3.57M3.84M5.55M3.66M2.94M4.96M5.22M7.12M17.24M17.38M16.78M14.77M25.85M25.39M18.42M11.17M26.89M11.55M12.35M11.32M15.62M17.80M18.28M22.44M25.36M15.16M22.34M23.31M25.31M29.78M26.85M27.51M25.21M24.66M10.17M10.90M10.22M11.74M12.32M9.37M7.87M9.51M12.34M10.04M19.53M17.30M19.56M19.11M21.08M24.00M24.62M21.00M35.78M42.02M47.25M32.62M
Current Assets 156.53M185.15M195.13M213.03M216.69M227.27M243.28M246.45M254.86M248.37M365.86M373.35M278.80M308.74M309.15M384.22M329.41M308.02M328.08M612.94M641.77M480.17M569.85M562.90M481.23M475.21M454.39M458.86M459.43M445.26M413.09M398.58M410.63M417.98M450.27M481.52M509.21M432.63M476.33M521.54M671.56M706.44M765.50M813.08M847.63M848.32M852.05M761.19M744.95M798.44M843.61M903.08M982.43M1,064.27M1,127.36M1,205.09M
Non-Current Assets
Property, Plant & Equipment (Net) 25.36M29.57M30.93M30.21M29.55M29.54M28.75M32.73M47.35M48.27M48.86M50.05M59.39M65.35M80.17M83.76M94.44M99.64M100.45M99.17M101.84M118.52M121.41M131.02M132.01M138.54M139.41M149.92M148.88M149.95M139.38M132.65M129.98M125.77M122.00M118.87M115.95M114.25M119.14M120.53M120.77M122.43M122.50M123.70M118.94M123.27M155.38M149.50M184.28M180.23M178.97M176.02M174.11M178.50M208.99M230.29M
Long-Term Investments 41.50M37.41M34.26M31.09M26.54M22.12M27.16M23.61M19.86M14.55M9.97M17.75M12.94M19.48M17.46M15.34M2.50M2.50M2.50M2.50M
Goodwill 3.99M3.99M3.99M6.75M3.99M3.99M3.99M6.75M14.70M15.84M13.46M10.78M0.18M96.32M6.04M87.57M88.37M117.83M117.84M120.02M15.58M191.07M313.73M313.76M316.24M317.09M7.77M314.08M314.34M314.36M314.69M314.73M314.60M314.82M314.78M315.01M315.34M314.38M314.34M314.24M313.90M313.19M311.96M311.42M312.15M324.61M323.73M323.40M10.84M330.34M332.20M9.11M10.84M336.38M336.31M
Intangibles 22.08M20.80M20.16M18.78M17.99M17.20M16.41M40.19M165.36M9.09M0.72M-25.09M314.10M313.79M2.98M1.75M383.96M378.41M270.86M259.60M240.93M638.88M619.37M621.09M601.92M584.03M533.88M512.78M492.32M472.57M193.76M181.23M168.15M155.74M143.32M130.90M118.91M107.50M96.09M84.69M75.40M67.34M59.29M51.25M44.44M67.29M66.29M66.99M119.53M93.01M85.53M76.09M89.19M82.44M75.44M78.57M
Goodwill & Intangibles 26.07M24.79M24.15M44.65M21.98M21.19M20.40M46.94M195.61M212.05M206.39M188.78M409.86M410.12M413.64M411.35M498.51M496.25M388.70M379.63M256.51M829.94M933.10M934.86M918.16M901.13M541.64M826.86M806.66M786.93M508.44M495.95M482.75M470.56M458.10M445.91M434.24M421.88M410.43M398.93M389.30M380.53M371.25M362.67M356.59M391.90M390.02M390.39M119.53M103.85M415.87M408.29M98.30M93.28M411.82M414.88M
Long-Term Deferred Tax 3.17M1.83M2.25M64.50M72.48M70.36M84.63M46.38M49.06M49.85M48.24M49.62M83.91M83.90M89.61M88.56M1.94M2.07M0.95M0.95M1.71M1.66M2.27M2.29M2.30M2.30M43.81M43.32M42.85M41.65M41.94M41.42M40.21M39.70M39.52M38.88M38.26M37.52M237.41M229.25M217.82M210.68M218.11M217.46M214.06M211.51M212.50M216.95M213.39M211.26M208.00M
Other Non-Current Assets 3.30M2.25M2.13M2.06M1.99M1.74M1.39M5.50M11.98M9.39M18.30M20.23M24.63M19.19M16.25M7.61M12.40M11.46M12.02M7.21M5.50M30.65M31.52M35.57M7.42M7.16M7.71M13.48M14.05M13.38M13.95M10.96M45.66M41.10M39.14M40.45M39.91M39.94M37.05M38.30M37.10M36.34M33.80M34.95M35.29M36.18M34.59M34.06M62.09M60.27M55.25M55.76M45.29M44.28M43.85M45.10M
Non-Current Assets 25.36M56.61M57.20M30.21M29.55M29.54M28.75M32.73M47.35M48.27M48.86M50.05M59.39M65.35M80.17M83.76M94.44M99.64M585.07M575.61M554.92M1,075.56M1,063.03M1,074.23M1,100.04M1,085.96M1,031.32M1,023.63M998.41M974.69M691.24M706.99M721.57M694.82M670.86M664.91M644.47M635.76M623.78M612.61M588.55M580.06M567.57M758.73M740.08M769.16M790.66M792.05M905.85M877.95M861.60M852.56M861.20M854.59M875.92M898.27M
Assets 211.27M241.76M252.34M268.07M270.21M279.73M293.82M316.63M567.70M566.28M679.33M682.23M777.29M800.25M806.71M860.83M898.45M900.40M913.15M1,188.55M1,196.69M1,555.73M1,632.88M1,637.12M1,581.26M1,561.17M1,485.71M1,482.49M1,457.84M1,419.95M1,104.33M1,105.57M1,132.21M1,112.80M1,121.13M1,146.43M1,153.68M1,068.39M1,100.11M1,134.14M1,260.12M1,286.49M1,333.07M1,571.82M1,587.71M1,617.47M1,642.71M1,553.24M1,650.80M1,676.39M1,705.21M1,755.64M1,843.63M1,918.86M2,003.27M2,103.36M
Liabilities
Current Liabilities
Accounts Payables 20.55M22.04M24.41M26.96M24.96M24.80M24.13M25.99M36.62M28.52M29.55M22.53M32.64M29.91M27.59M29.31M32.78M30.04M30.50M30.58M31.69M34.12M31.32M47.04M25.81M29.22M29.37M41.95M32.57M35.08M38.85M24.82M24.33M26.43M25.60M23.04M28.16M26.47M25.98M28.71M33.94M31.00M42.73M30.73M35.65M31.09M27.41M24.97M27.14M44.34M40.29M43.20M44.63M61.27M60.64M67.59M
Notes Payables 6.96M4.53M
Payables 20.55M22.04M24.41M26.96M24.96M24.80M24.13M25.99M43.58M33.05M29.55M22.53M32.64M29.91M27.59M29.31M32.78M30.04M30.50M30.58M31.69M34.12M31.32M47.04M25.81M29.22M29.37M41.95M32.57M35.08M38.85M24.82M24.33M26.43M25.60M23.04M28.16M26.47M25.98M28.71M33.94M31.00M42.73M30.73M35.65M31.09M27.41M24.97M27.14M44.34M40.29M43.20M44.63M61.27M60.64M67.59M
Accumulated Expenses 16.03M16.78M14.72M13.87M13.45M12.42M15.62M16.92M40.55M40.49M41.88M33.60M34.54M33.03M32.50M38.11M43.48M48.30M43.09M54.37M48.28M58.06M51.62M58.24M50.98M51.67M46.45M49.95M45.06M45.43M45.30M42.05M54.60M51.03M53.54M63.65M61.79M60.90M60.04M63.37M62.33M62.38M57.73M65.47M57.10M55.28M57.99M57.40M74.68M63.56M61.99M64.34M66.49M76.08M72.47M95.96M
Other Accumulated Expenses 3.41M2.26M3.02M3.96M3.85M
Short term Debt 0.40M0.40M0.27M8.03M3.48M3.50M3.50M3.50M4.06M4.49M4.50M4.51M6.05M6.05M6.05M7.07M6.88M6.88M6.88M6.88M6.88M6.88M6.88M6.88M6.88M6.88M6.88M6.88M6.88M6.88M120.31M160.64M160.74M160.84M160.95M
Current Leases 0.87M0.74M0.61M1.15M1.05M0.99M0.89M0.81M0.80M0.80M0.50M0.47M1.13M1.19M1.22M1.08M1.73M1.60M1.51M1.37M1.32M1.20M1.08M0.96M0.92M0.95M0.98M1.01M1.03M4.87M4.93M1.16M1.05M0.95M0.81M0.65M0.64M0.73M0.69M0.63M
Current Taxes 2.41M1.69M0.33M0.20M0.65M0.83M0.02M0.99M0.12M0.86M0.42M0.90M1.17M0.03M0.04M
Current Deferred Revenue 13.12M7.96M7.88M7.99M8.07M7.57M8.06M9.23M9.28M14.90M16.40M17.26M17.00M0.27M0.34M1.99M8.28M7.76M12.53M8.91M10.69M2.14M7.09M7.03M7.49M
Total Current Liabilities 67.11M54.55M56.54M55.73M47.08M45.45M48.65M52.16M93.41M89.43M95.98M85.65M71.90M68.17M65.65M71.48M80.77M82.83M78.14M92.15M87.06M106.10M101.61M117.12M84.47M88.59M91.48M107.00M93.18M88.80M74.84M74.84M94.64M92.96M95.02M94.95M98.16M88.57M87.10M93.04M97.19M94.32M101.43M97.21M93.78M91.25M210.64M83.53M102.87M108.85M103.09M108.18M272.41M298.82M294.65M325.12M
Non-Current Liabilities
Capital Leases 2.46M14.15M14.04M15.12M17.27M19.16M23.59M26.66M29.02M29.55M29.15M28.85M29.51M29.93M29.70M29.35M28.99M28.71M28.49M28.27M28.04M27.80M27.54M27.29M27.03M26.76M26.49M32.08M31.78M31.62M31.43M31.27M31.13M30.98M30.83M30.67M30.50M
Non-Current Debt 220.00M245.00M343.94M343.18M442.38M341.59M340.81M335.09M342.15M341.40M340.58M573.88M572.96M572.18M662.26M661.47M660.70M659.92M659.15M658.37M659.32M656.82M656.05M655.27M654.50M653.72M652.95M652.17M650.93M492.17M488.04M492.10M564.69M565.10M565.51M565.92M566.33M566.74M446.85M447.13M447.42M447.71M447.99M448.28M338.75M339.07M339.35M339.63M
Preferred Stock Liabilities 75.62M
Minority Interest 75.62M
Liabilities from Discontinued Operations 7.92M6.87M10.72M2.14M
Non-Current Deferred Tax Liability 2.44M0.30M0.44M4.09M4.09M4.09M4.41M1.99M66.00M68.90M68.00M52.60M52.30M51.40M12.78M13.92M14.29M11.77M9.56M10.12M11.73M15.17M15.55M15.97M7.79M0.39M0.44M0.45M0.46M0.63M0.64M2.05M2.08M
Other Non-Current Liabilities 10.74M16.73M13.53M7.56M9.59M10.66M9.60M11.87M10.59M14.66M17.44M15.80M27.23M32.02M31.47M21.82M36.70M40.90M25.56M38.25M43.08M45.65M54.73M40.77M26.17M9.15M15.88M13.13M10.44M18.43M18.03M19.70M42.53M40.83M41.11M44.85M46.43M47.02M44.43M40.51M36.50M35.70M33.65M29.36M28.79M29.54M29.07M33.90M35.56M33.63M32.72M32.70M41.68M38.98M38.11M44.00M
Total Non-Current Liabilities 163.35M59.40M58.16M61.05M52.41M50.34M53.87M57.62M321.76M342.68M447.83M437.87M523.04M418.54M414.44M414.48M443.10M445.49M440.96M687.51M690.66M709.97M798.76M818.97M787.29M793.75M790.80M800.69M790.14M784.49M787.30M771.98M796.16M786.24M806.72M801.43M777.80M609.24M609.89M621.90M698.85M696.51M703.78M699.71M696.38M693.91M698.94M571.74M591.15M597.14M591.45M596.60M651.06M677.55M701.82M732.27M
Total Liabilities 174.09M76.13M71.68M68.61M61.99M61.00M63.47M69.49M332.35M357.33M465.27M453.67M550.27M450.55M445.91M436.30M479.80M486.39M466.52M725.77M733.74M755.61M853.50M859.75M813.46M802.90M806.68M813.82M800.59M802.92M805.33M791.68M838.69M827.07M847.82M846.28M824.23M656.26M654.32M662.41M735.34M732.21M737.43M729.07M725.17M723.46M728.00M605.64M626.71M630.77M624.16M629.30M692.74M716.52M739.92M776.26M
Shareholder's Equity
Total Debt 0.40M0.40M0.27M220.00M245.00M351.97M346.66M445.88M345.09M344.31M339.14M346.64M345.89M345.09M579.93M579.01M578.23M669.33M668.36M667.58M666.81M666.03M665.26M666.20M663.71M662.93M662.16M661.38M660.61M659.83M659.06M657.82M492.17M488.04M492.10M564.69M565.10M565.51M565.92M566.33M566.74M567.15M447.13M447.42M447.71M447.99M448.28M499.39M499.81M500.19M500.58M
Common Equity -144.84M165.63M180.66M210.46M208.21M218.73M230.35M247.14M235.34M208.94M214.06M228.57M227.02M349.69M360.80M424.53M418.65M414.01M446.63M462.78M462.96M800.12M779.38M777.37M767.80M758.27M679.04M668.67M657.26M617.02M299.00M313.90M293.52M285.73M273.30M300.15M329.45M412.13M445.79M471.74M524.77M554.28M595.64M842.75M862.54M894.01M914.71M947.60M1,024.09M1,045.61M1,081.05M1,126.34M1,150.89M1,202.33M1,263.35M1,327.10M
Shareholder's Equity -144.84M165.63M180.66M210.46M208.21M218.73M230.35M247.14M235.34M208.94M214.06M228.57M227.02M349.69M360.80M424.53M418.65M414.01M446.63M462.78M462.96M800.12M779.38M777.37M767.80M758.27M679.04M668.67M657.26M617.02M299.00M313.90M293.52M285.73M273.30M300.15M329.45M412.13M445.79M471.74M524.77M554.28M595.64M842.75M862.54M894.01M914.71M947.60M1,024.09M1,045.61M1,081.05M1,126.34M1,150.89M1,202.33M1,263.35M1,327.10M
Liabilities and Shareholders Equity 211.27M241.76M252.34M268.07M270.21M279.73M293.82M316.63M567.70M566.28M679.33M682.23M777.29M800.25M806.71M860.83M898.45M900.40M913.15M1,188.55M1,196.69M1,555.73M1,632.88M1,637.12M1,581.26M1,561.17M1,485.71M1,482.49M1,457.84M1,419.95M1,104.33M1,105.57M1,132.21M1,112.80M1,121.13M1,146.43M1,153.68M1,068.39M1,100.11M1,134.14M1,260.12M1,286.49M1,333.07M1,571.82M1,587.71M1,617.47M1,642.71M1,553.24M1,650.80M1,676.39M1,705.21M1,755.64M1,843.63M1,918.86M2,003.27M2,103.36M
Treasury Shares 0.23M0.02M0.44M0.04M0.75M1.00M1.15M0.01M1.48M1.73M1.71M-0.02M1.74M1.78M1.77M-0.02M1.81M1.84M1.66M-0.02M1,902.25M2,170.66M1,926.49M-0.02M2.10M-0.02M0.31M-0.02M0.02M0.02M0.22M0.02M0.02M0.02M0.22M0.02M0.02M0.02M0.47M0.02M0.02M0.02M0.52M0.02M0.02M0.02M0.54M0.02M0.02M0.02M0.02M0.02M0.02M0.02M1.42M0.02M
Retained Earnings -144.66M-178.24M-164.69M-147.74M-141.63M-133.54M-124.17M-0.17M-126.92M-163.23M-162.05M-147.51M-153.82M-161.35M-153.33M-98.92M-114.49M-125.14M-102.59M-97.49M-98.45M-228.58M-256.26M-266.98M-290.57M-306.05M-391.48M-407.98M-431.37M-477.58M-802.29M-791.77M-822.01M-832.24M-857.22M-839.73M-848.70M-833.89M-818.88M-801.75M-655.41M-625.86M-593.62M-354.29M-324.77M-299.01M-287.16M-262.71M-250.18M-235.20M-215.26M-185.85M-353.38M-321.71M-285.18M-240.06M