|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.13M | 156.54M | 273.40M | 127.58M | 132.17M | 119.95M | 126.16M | 136.57M | 121.52M | 173.95M | 163.59M | 114.99M | 117.30M | 146.81M | 232.70M | 110.93M | 125.47M | 112.14M | 119.65M | 98.52M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.77M | 188.37M | 204.31M | 375.45M | 404.17M | 466.58M | 468.58M | 440.74M | 466.07M | 340.57M | 299.70M | 361.42M | 404.20M | 435.08M | 423.82M | 570.61M | 609.76M | 673.83M | 648.85M | 566.34M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 308.90M | 344.90M | 477.71M | 503.02M | 536.34M | 586.53M | 594.73M | 577.31M | 587.59M | 514.53M | 463.29M | 476.41M | 521.50M | 581.89M | 656.52M | 681.53M | 735.23M | 785.98M | 768.49M | 664.86M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.62M | 84.57M | 97.44M | 100.55M | 106.59M | 101.55M | 112.04M | 121.82M | 105.89M | 91.25M | 101.08M | 120.22M | 106.78M | 105.70M | 91.75M | 131.39M | 129.49M | 148.65M | 160.06M | 159.60M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.62M | 84.57M | 97.44M | 100.55M | 106.59M | 101.55M | 112.04M | 121.82M | 105.89M | 91.25M | 101.08M | 120.22M | 106.78M | 105.70M | 91.75M | 131.39M | 129.49M | 148.65M | 160.06M | 159.60M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.50M | 82.70M | 88.54M | 93.35M | 110.23M | 114.96M | 121.33M | 131.88M | 139.01M | 136.30M | 159.50M | 177.81M | 190.72M | 194.49M | 198.38M | 209.33M | 215.39M | 237.84M | 238.91M | 252.19M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.32M | 9.37M | 7.87M | 9.51M | 12.34M | 10.04M | 19.53M | 17.30M | 19.56M | 19.11M | 21.08M | 24.00M | 24.62M | 21.00M | 35.78M | 42.02M | 47.25M | 32.62M | 38.56M | 49.40M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 476.33M | 521.54M | 671.56M | 706.44M | 765.50M | 813.08M | 847.63M | 848.32M | 852.05M | 761.19M | 744.95M | 798.44M | 843.61M | 903.08M | 982.43M | 1,064.27M | 1,127.36M | 1,205.09M | 1,206.01M | 1,126.05M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.14M | 120.53M | 120.77M | 122.43M | 122.50M | 123.70M | 118.94M | 123.27M | 155.38M | 149.50M | 184.28M | 180.23M | 178.97M | 176.02M | 174.11M | 178.50M | 208.99M | 230.29M | 234.71M | 234.96M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.46M | 15.34M | 2.50M | 2.50M | 2.50M | 2.50M | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 314.34M | 314.24M | 313.90M | 313.19M | 311.96M | 311.42M | 312.15M | 324.61M | 323.73M | 323.40M | | 10.84M | 330.34M | 332.20M | 9.11M | 10.84M | 336.38M | 336.31M | 335.71M | 335.61M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.09M | 84.69M | 75.40M | 67.34M | 59.29M | 51.25M | 44.44M | 67.29M | 66.29M | 66.99M | 119.53M | 93.01M | 85.53M | 76.09M | 89.19M | 82.44M | 75.44M | 78.57M | 72.83M | 67.38M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 410.43M | 428.70M | 389.30M | 380.53M | 371.25M | 362.67M | 356.59M | 391.90M | 390.02M | 390.39M | 119.53M | 103.85M | 415.87M | 408.29M | 98.30M | 93.28M | 411.82M | 414.88M | 408.54M | 402.99M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.70M | 39.50M | 38.88M | 38.26M | 37.52M | 237.41M | 229.25M | 217.82M | 210.68M | 218.11M | 217.46M | 214.06M | 211.51M | 212.50M | 216.95M | 213.39M | 211.26M | 208.00M | 207.75M | 201.96M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.05M | 38.30M | 37.10M | 36.34M | 33.80M | 34.95M | 35.29M | 36.18M | 34.59M | 34.06M | 62.09M | 60.27M | 55.25M | 55.76M | 45.29M | 44.28M | 43.85M | 45.10M | 48.52M | 48.62M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 623.78M | 612.61M | 588.55M | 580.06M | 567.57M | 758.73M | 740.08M | 769.16M | 790.66M | 792.05M | 905.85M | 877.95M | 861.60M | 852.56M | 861.20M | 854.59M | 875.92M | 898.27M | 899.52M | 888.53M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,100.11M | 1,134.14M | 1,260.12M | 1,286.49M | 1,333.07M | 1,571.82M | 1,587.71M | 1,617.47M | 1,642.71M | 1,553.24M | 1,650.80M | 1,676.39M | 1,705.21M | 1,755.64M | 1,843.63M | 1,918.86M | 2,003.27M | 2,103.36M | 2,105.53M | 2,014.58M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.98M | 28.71M | 33.94M | 31.00M | 42.73M | 30.73M | 35.65M | 31.09M | 27.41M | 24.97M | 27.14M | 44.34M | 40.29M | 43.20M | 44.63M | 61.27M | 60.64M | 67.59M | 63.76M | 62.13M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.98M | 28.71M | 33.94M | 31.00M | 42.73M | 30.73M | 35.65M | 31.09M | 27.41M | 24.97M | 27.14M | 44.34M | 40.29M | 43.20M | 44.63M | 61.27M | 60.64M | 67.59M | 63.76M | 62.13M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.04M | 63.37M | 62.33M | 62.38M | 57.73M | 65.47M | 57.10M | 55.28M | 57.99M | 57.40M | 74.68M | 63.56M | 61.99M | 64.34M | 66.49M | 76.08M | 72.47M | 95.96M | 79.57M | 86.90M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.31M | | | | | | 160.64M | 160.70M | 160.84M | 160.95M | 160.56M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 0.96M | 0.92M | 0.95M | 0.98M | 1.01M | 1.03M | 4.87M | 4.93M | 1.16M | 1.05M | 0.95M | 0.81M | 0.65M | 0.64M | 0.73M | 0.69M | 0.63M | 0.65M | 0.67M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.10M | 93.04M | 97.19M | 94.32M | 101.43M | 97.21M | 93.78M | 91.25M | 210.64M | 83.53M | 102.87M | 108.85M | 103.09M | 108.18M | 272.41M | 298.82M | 294.65M | 325.12M | 304.54M | 149.70M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.27M | 28.04M | 27.80M | 27.54M | 27.29M | 27.03M | 26.76M | 26.49M | 32.08M | 31.78M | 31.62M | 31.43M | 31.27M | 31.13M | 30.98M | 30.83M | 30.67M | 30.50M | 30.33M | 30.16M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 488.04M | 492.10M | 564.69M | 565.10M | 565.51M | 565.92M | 566.33M | 566.74M | 446.85M | 447.13M | 447.42M | 447.71M | 447.99M | 448.28M | 338.75M | 339.07M | 339.35M | 339.63M | 339.91M | 340.19M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.51M | 36.50M | 35.70M | 33.65M | 29.36M | 28.79M | 29.54M | 29.07M | 33.90M | 35.56M | 33.63M | 32.72M | 32.70M | 41.68M | 38.98M | 38.11M | 44.00M | 40.76M | 40.06M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 654.32M | 621.90M | 698.85M | 696.51M | 703.78M | 699.71M | 696.38M | 693.91M | 698.94M | 571.74M | 591.15M | 597.14M | 591.45M | 596.60M | 651.06M | 677.55M | 701.82M | 732.27M | 711.65M | 556.76M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 654.32M | 662.41M | 735.34M | 732.21M | 737.43M | 729.07M | 725.17M | 723.46M | 728.00M | 605.64M | 626.71M | 630.77M | 624.16M | 629.30M | 692.74M | 716.52M | 739.92M | 776.26M | 752.41M | 596.82M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 488.04M | 492.10M | 564.69M | 565.10M | 565.51M | 565.92M | 566.33M | 566.74M | 567.15M | 447.13M | 447.42M | 447.71M | 447.99M | 448.28M | 499.39M | 499.77M | 500.19M | 500.58M | 500.47M | 340.19M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 445.79M | 471.74M | 524.77M | 554.28M | 595.64M | 842.75M | 862.54M | 894.01M | 914.71M | 947.60M | 1,024.09M | 1,045.61M | 1,081.05M | 1,126.34M | 1,150.89M | 1,202.33M | 1,263.35M | 1,327.10M | 1,353.12M | 1,417.76M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 445.79M | 471.74M | 524.77M | 554.28M | 595.64M | 842.75M | 862.54M | 894.01M | 914.71M | 947.60M | 1,024.09M | 1,045.61M | 1,081.05M | 1,126.34M | 1,150.89M | 1,202.33M | 1,263.35M | 1,327.10M | 1,353.12M | 1,417.76M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,100.11M | 1,134.14M | 1,260.12M | 1,286.49M | 1,333.07M | 1,571.82M | 1,587.71M | 1,617.47M | 1,642.71M | 1,553.24M | 1,650.80M | 1,676.39M | 1,705.21M | 1,755.64M | 1,843.63M | 1,918.86M | 2,003.27M | 2,103.36M | 2,105.53M | 2,014.58M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 1.42M | 1.42M | 1.31M | 1.28M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -818.88M | 4.15M | -655.41M | 0.20M | -2.77M | -354.29M | -2.57M | -1.43M | -287.16M | -3.63M | -250.18M | -1.94M | -2.08M | -185.85M | -353.38M | -321.71M | 3.81M | -240.06M | 4.61M | -144.96M |