|
Assets Growth (1y)
|
| | | 2.60% | 2.34% | 4.84% | 1.22% | 1.12% | -0.13% | 0.53% | -0.96% | -1.39% | 0.23% | 1.46% | 19.75% | 19.30% | 18.52% | 17.73% | -5.82% | 2.55% | -1.21% | -1.18% | 14.42% | 4.37% | 5.40% | 4.12% | -0.21% | 60.62% | 61.04% | 59.13% | 65.62% | 2.15% | 4.38% | 1.66% | -1.11% | 5.17% | 2.12% | 7.02% | 8.88% | 22.34% | 20.47% | 21.27% | 18.48% | 4.51% | 20.58% | 18.66% | 19.20% | 16.70% | 3.31% | 1.92% | 1.07% | -0.15% | 3.06% | -3.09% | -5.86% | -8.29% | -10.93% | -6.30% | -4.39% | -2.24% | -5.41% | -0.79% | 1.61% | 2.36% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 0.77% | 0.81% | 2.26% | 6.28% | 5.96% | 5.86% | 6.29% | 3.76% | 6.45% | 5.48% | 5.68% | 8.87% | 8.49% | 7.26% | 6.60% | 2.45% | 19.79% | 18.81% | 17.86% | 23.66% | 19.64% | 21.00% | 18.98% | 17.79% | 19.95% | 19.73% | 20.08% | 21.27% | 9.54% | 8.69% | 9.68% | 8.46% | 10.38% | 14.05% | 15.48% | 15.42% | 14.27% | 14.49% | 13.62% | 12.60% | 6.79% | 8.68% | 5.43% | 4.29% | 2.23% | -1.75% | -2.55% | -3.11% | -3.63% | -4.60% | -3.42% | -2.94% | -2.82% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.59% | 3.70% | 4.46% | 5.28% | 4.95% | 4.32% | 4.32% | 4.98% | 15.13% | 14.78% | 14.36% | 16.35% | 15.94% | 15.71% | 14.40% | 11.98% | 13.05% | 12.32% | 12.24% | 15.28% | 17.12% | 16.86% | 16.93% | 16.09% | 17.15% | 20.05% | 20.03% | 20.29% | 9.90% | 9.85% | 9.80% | 8.98% | 9.40% | 9.57% | 8.75% | 7.91% | 6.44% | 6.62% | 5.90% | 5.14% | 1.77% | 1.58% | 1.73% | 1.96% | 1.35% |
|
Assets (QoQ)
|
4.60% | -0.57% | -1.13% | -0.21% | 4.33% | 1.86% | -4.55% | -0.30% | 3.03% | 2.53% | -5.96% | -0.74% | 4.72% | 3.79% | 10.99% | -1.11% | 4.03% | 3.10% | -11.22% | 7.68% | 0.23% | 3.13% | 2.80% | -1.78% | 1.22% | 1.87% | -1.47% | 58.10% | 1.49% | 0.66% | 2.54% | -2.48% | 3.70% | -1.96% | -0.26% | 3.71% | 0.69% | 2.75% | 1.48% | 16.53% | -0.85% | 3.44% | -0.86% | 2.79% | 14.38% | 1.80% | -0.41% | 0.63% | 1.26% | 0.43% | -1.24% | -0.59% | 4.52% | -5.57% | -4.06% | -3.16% | 1.52% | -0.67% | -2.10% | -0.98% | -1.77% | 4.19% | 0.26% | -0.24% |
|
Capital Expenditures Growth (1y)
|
| | | | | -6.96% | 9.50% | 38.22% | 68.83% | 26.80% | 11.58% | -29.60% | -46.95% | -51.57% | 19.73% | -5.86% | 167.95% | 99.74% | -65.39% | -17.89% | -22.85% | -19.30% | 275.32% | -9.65% | 12.74% | -4.26% | -45.35% | 83.61% | -9.14% | 66.21% | 55.74% | -18.67% | 5.33% | 2.97% | 5.22% | 27.86% | 31.52% | 76.10% | 31.61% | 9.90% | 5.36% | -28.12% | -41.16% | -42.67% | -46.26% | -23.88% | 11.07% | 66.17% | 111.79% | 80.69% | 4.99% | 147.55% | 4.74% | 65.83% | 73.21% | -56.99% | -6.72% | -54.63% | 4.53% | 33.04% | -2.47% | 33.85% | -0.26% | 0.92% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | -17.02% | 13.52% | -2.88% | 33.89% | 7.04% | -22.67% | -18.36% | 3.13% | -7.92% | 15.86% | -11.28% | 32.58% | 15.56% | -10.79% | 10.85% | -7.54% | 8.69% | 47.27% | 10.50% | 2.57% | 17.89% | -3.61% | 24.06% | 7.97% | 44.45% | 29.20% | 4.55% | 13.43% | 9.24% | -6.60% | -6.95% | -9.36% | -1.23% | -4.90% | 1.54% | 6.24% | -0.38% | -11.80% | 33.11% | 6.03% | 31.63% | 26.41% | 20.95% | 27.43% | 10.78% | 23.88% | 12.31% | -1.60% | 0.23% | 21.78% | -16.72% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1.63% | 13.70% | -7.43% | 15.86% | -1.07% | -1.06% | -2.03% | 2.36% | 4.43% | 5.77% | 0.84% | 17.40% | 21.44% | 3.07% | 7.21% | 1.83% | 18.42% | 34.63% | 13.65% | 8.38% | 15.71% | -7.06% | 3.77% | -6.55% | 10.52% | 7.11% | 1.72% | 10.68% | 12.38% | -1.01% | 27.08% | 10.56% | 23.62% | 9.36% | 2.20% | 3.22% | -5.75% | 4.44% | 6.18% | 1.64% | 6.73% | 16.06% | 18.89% |
|
Capital Expenditures (QoQ)
|
| | 60.53% | 83.08% | -32.29% | -53.25% | 88.93% | 131.09% | -17.29% | -64.88% | 66.25% | 45.81% | -37.67% | -67.94% | 311.00% | 14.65% | 77.40% | -76.11% | -28.78% | 171.98% | 66.68% | -75.01% | 231.24% | -34.53% | 108.00% | -78.78% | 89.07% | 119.99% | 2.93% | -61.18% | 77.15% | 14.89% | 33.30% | -62.04% | 81.02% | 39.61% | 37.11% | -49.18% | 35.29% | 16.58% | 31.44% | -65.32% | 10.75% | 13.58% | 23.21% | -50.88% | 61.59% | 69.92% | 57.04% | -58.10% | -6.10% | 300.64% | -33.56% | -33.65% | -1.92% | -0.51% | 44.09% | -67.73% | 125.97% | 26.62% | 5.63% | -55.71% | 68.39% | 28.12% |
|
Cash & Equivalents Growth (1y)
|
| | | 45.71% | 67.65% | 229.63% | 375.71% | 128.51% | -1.65% | -12.74% | -34.34% | -1.68% | 42.80% | 61.60% | 200.97% | 159.69% | 50.30% | 29.32% | -67.96% | -73.88% | -82.18% | -59.27% | -20.15% | 32.73% | 24.03% | -45.24% | 91.48% | 169.53% | 210.59% | 185.59% | -84.83% | 31.52% | 67.10% | -7.26% | 1,629.56% | 0.45% | -32.66% | -67.16% | -38.90% | -3.34% | -20.04% | 709.34% | 259.19% | 239.05% | 926.08% | 178.60% | 218.17% | 217.69% | 8.15% | 4.20% | -10.98% | -19.58% | -7.94% | -36.05% | -49.16% | -38.28% | -37.30% | -21.28% | -42.66% | -44.60% | -39.89% | -33.79% | 36.39% | 44.01% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 48.48% | 33.03% | 66.89% | 111.05% | 80.02% | 28.28% | 22.17% | -14.13% | -12.63% | -27.41% | -5.23% | -8.34% | -3.44% | -30.74% | -33.93% | -21.17% | -2.23% | -11.79% | -13.96% | -38.56% | 67.57% | 86.02% | 13.19% | 71.27% | 52.70% | 51.76% | -4.54% | 17.04% | 8.49% | -3.46% | 35.08% | 236.08% | 48.76% | 76.79% | 94.91% | 91.14% | 118.36% | 107.03% | 186.41% | 116.69% | 105.38% | 116.98% | 22.91% | 12.92% | 16.39% | -14.53% | -19.35% | -36.21% | -34.97% | -29.73% | -30.66% | -26.47% | -21.04% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.30% | -8.81% | 19.61% | 19.18% | 15.13% | -14.14% | -16.47% | -0.65% | 19.00% | 8.06% | 5.89% | -25.88% | 26.13% | 11.51% | -5.24% | 5.15% | 4.31% | -5.03% | -27.96% | 19.64% | 35.51% | 28.23% | 30.98% | 61.62% | 63.46% | 95.66% | 81.34% | 78.89% | 68.92% | 58.44% | 48.23% | 154.86% | 53.10% | 40.63% | 37.61% | 25.88% | 38.89% | 38.64% | 63.90% | 24.29% | 24.25% | 30.95% | -0.66% | 2.40% | 4.70% |
|
Cash & Equivalents (QoQ)
|
331.74% | -11.83% | -71.17% | 32.78% | 396.74% | 73.36% | -58.40% | -36.22% | 113.78% | 53.81% | -68.69% | -4.49% | 210.51% | 74.06% | -41.70% | -17.59% | 79.71% | 49.76% | -85.56% | -32.80% | 22.58% | 242.32% | -71.68% | 11.70% | 14.55% | 51.13% | -0.97% | 57.22% | 32.00% | 38.97% | -94.74% | 1,263.08% | 67.71% | -22.88% | -1.90% | -20.83% | 12.43% | -62.39% | 82.52% | 25.24% | -6.99% | 280.66% | -18.99% | 18.22% | 181.47% | 3.36% | -7.49% | 18.04% | -4.18% | -0.42% | -20.96% | 6.64% | 9.68% | -30.82% | -37.17% | 29.47% | 11.43% | -13.14% | -54.24% | 25.07% | 20.91% | -4.34% | -5.73% | 32.06% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | 41.74% | 33.64% | 47.47% | -68.31% | -228.00% | 0.82% | 30.28% | 0.61% | 83.04% | -0.63% | 5.46% | -41.49% | -106.71% | 54.70% | -521.96% | 22.91% | 33.67% | -1,412.76% | 89.48% | -54.73% | -57.36% | 89.93% | -2,394.61% | 41.71% | -28.10% | -308.17% | 93.88% | -15.49% | -3.80% | 49.04% | -912.31% | -32.32% | -688.28% | -27.60% | -10.59% | -8.37% | 86.02% | 39.46% | 92.23% | 47.16% | 55.21% | -7.81% | -36.15% | -409.31% | -223.42% | -226.18% | -237.53% | 61.50% | 49.27% | 43.79% | 104.14% | -0.21% | -62.84% | -189.33% | -1,375.94% | 20.42% | -10.70% | 67.36% | -0.94% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | 31.31% | 12.83% | 29.78% | -33.27% | -4.76% | 23.25% | -60.04% | -2.73% | 38.51% | -90.33% | 14.79% | -19.06% | -29.22% | 11.63% | -153.67% | 11.41% | -10.17% | -83.90% | 45.65% | -1.37% | -27.90% | 40.61% | -149.05% | 3.78% | -118.85% | -38.46% | 11.86% | -18.31% | -4.58% | 26.71% | 4.54% | 8.83% | 20.98% | 5.92% | 51.09% | -42.88% | 41.28% | -28.64% | 29.06% | -1.19% | 9.76% | -25.50% | 29.86% | -25.26% | -38.76% | -74.40% | -21.23% | 32.54% | 2.94% | 19.04% | 18.93% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 14.97% | -35.32% | 25.69% | -23.07% | -3.72% | 7.18% | -60.82% | 0.45% | 14.06% | -23.17% | 1.15% | -2.59% | -23.46% | -7.50% | -58.83% | -1.22% | -61.36% | -32.24% | -12.44% | -8.36% | -18.18% | 30.53% | -5.83% | 12.60% | 8.08% | -11.62% | 40.84% | -34.84% | -10.62% | -6.72% | -31.94% | -8.24% | 4.14% | -8.83% | 15.06% | -2.39% | 30.07% | -28.19% | 28.38% | 3.74% | -5.78% | -13.29% | -19.61% |
|
Cash from Investing Activities (QoQ)
|
| | -76.69% | -172.28% | 74.00% | 53.42% | -101.22% | -115.54% | 16.68% | 9.24% | 39.15% | -51.50% | -18.78% | 84.51% | -261.03% | -42.33% | -77.78% | 77.37% | 20.89% | -1,854.38% | 77.97% | 80.53% | -1,704.28% | 86.41% | -224.05% | 80.20% | -15.50% | -3,266.13% | 92.43% | 56.49% | -268.00% | 49.56% | -42.97% | 60.89% | -80.67% | -902.04% | 81.31% | -133.00% | 70.75% | -768.50% | 81.69% | 69.95% | -26.67% | -11.47% | -24.53% | 74.53% | -204.90% | -40.77% | -365.85% | 83.82% | -207.50% | -45.67% | 46.86% | 78.69% | -240.71% | 110.72% | -1,387.40% | 65.37% | -505.38% | 52.72% | 19.71% | 51.83% | -78.48% | -46.23% |
|
Cash from Operations Growth (1y)
|
| | | | | 11.88% | -15.88% | -67.56% | -21.09% | 102.89% | -102.12% | -9.80% | 42.41% | 19.70% | -41.74% | -52.73% | 12.20% | 13.72% | 12.48% | 49.76% | 57.77% | -8.58% | -50.56% | 204.63% | -5.93% | 21.34% | 79.68% | -23.53% | 16.16% | 12.57% | -25.82% | 172.51% | 2.01% | -10.58% | -38.61% | 13.95% | 18.24% | 8.51% | 2.52% | 18.22% | -0.23% | -144.36% | -129.65% | -46.50% | 5.70% | 230.21% | 64.06% | 211.65% | -24.42% | 75.58% | -141.38% | -4.59% | 3.89% | -24.91% | -42.48% | -1.35% | -10.95% | -9.50% | -3.33% | -13.93% | 34.32% | 7.19% | -86.49% | 11.74% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | 39.54% | -49.18% | -48.28% | 8.03% | 40.30% | -35.85% | -13.89% | 36.10% | 7.56% | -23.15% | 29.20% | 18.53% | 8.05% | 35.55% | 51.67% | 19.91% | 7.69% | 27.26% | 85.17% | 3.69% | 6.89% | 29.24% | 33.41% | 11.90% | 2.98% | -19.35% | 54.26% | 6.36% | -34.45% | -45.85% | -10.35% | 7.63% | -14.42% | 6.99% | 25.38% | -7.28% | 0.47% | -25.83% | 16.73% | -6.03% | 54.90% | -7.32% | 43.15% | -11.25% | 6.06% | -52.60% | -6.78% | 7.51% | -10.02% | -40.03% | -1.74% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 23.09% | -34.33% | -8.80% | 13.35% | 25.10% | 5.17% | 8.27% | 22.47% | 11.19% | 13.75% | 35.06% | 14.56% | 4.89% | 14.13% | 61.05% | 15.77% | 3.91% | 12.26% | 53.61% | 5.63% | -20.94% | 4.53% | 8.47% | 8.12% | -8.80% | -7.01% | 43.67% | -0.79% | -0.32% | -21.90% | 16.46% | -0.42% | -3.74% | -22.57% | 13.15% | -5.91% | -7.18% | -24.01% | 6.20% | -0.15% | 29.66% | -18.95% | 23.05% |
|
Cash from Operations (QoQ)
|
| | -148.76% | 669.21% | 6.23% | -62.05% | -150.50% | 259.34% | 158.39% | -2.42% | -150.31% | 171.11% | 307.98% | -17.98% | -159.57% | 123.72% | 868.28% | -16.87% | -145.84% | 140.58% | 920.08% | -51.83% | -175.50% | 182.11% | 215.00% | -37.86% | -112.64% | 409.09% | 378.49% | -39.79% | -114.13% | 769.45% | 79.10% | -47.22% | -121.90% | 650.33% | 85.85% | -51.56% | -119.68% | 767.43% | 56.85% | -121.53% | -1.87% | 255.48% | 209.91% | -73.47% | -128.12% | 1,448.25% | -24.84% | -38.37% | -138.65% | 632.91% | -18.17% | -55.45% | -173.34% | 468.98% | -26.13% | -54.73% | -183.74% | 407.36% | 15.27% | -63.87% | -245.70% | 284.16% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | 23.95% | 224.07% | 210.29% | 11.46% | 11.29% | 11.94% | 100.00% | 101.46% | 101.11% | 101.33% | 50.67% | 51.29% | 50.41% | 49.67% | 29.65% | 28.94% | 29.78% | 43.36% | 44.37% | 44.00% | 44.91% | 31.48% | 40.66% | 40.95% | 39.77% | 38.90% | 19.16% | 19.43% | 19.39% | 19.92% | -0.30% | -100.00% | | | | | | | | | 116.38% | 115.50% | 5.28% | 2.34% | 1.89% | 1.53% | 2.68% | 5.70% | 5.96% | 5.91% | -1.56% | -4.19% | -4.01% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 40.51% | 68.64% | 74.61% | 50.33% | 49.88% | 49.97% | 57.50% | 57.81% | 57.75% | 62.87% | 41.28% | 41.10% | 41.43% | 41.30% | 38.08% | 37.81% | 38.01% | 37.83% | 34.25% | 34.33% | 34.22% | 29.86% | 18.67% | -25.99% | | | | | -15.76% | -15.47% | 3.02% | 2.70% | 2.71% | 2.77% | 4.91% | 3,302.05% | | | | | 32.68% | 32.33% | 2.09% | 1.20% | 1.20% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 40.19% | 51.57% | 52.40% | 44.54% | 44.64% | 44.77% | 51.32% | 51.48% | 51.39% | 51.15% | 36.43% | 36.44% | 36.39% | 36.27% | 25.62% | -14.87% | | | | | 3.90% | 1.98% | 12.88% | 12.77% | 12.57% | 12.58% | 6.52% | 5.77% | 5.67% | 5.74% | 3.40% | 3.22% | 3.18% | 3.14% | 3.14% | 732.03% | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | -199.47% | -25.93% | 198.38% | 0.58% | -0.43% | 11.94% | -0.57% | 0.43% | 0.15% | 100.00% | 0.15% | 0.25% | 0.26% | 49.67% | 0.57% | -0.33% | -0.24% | 29.65% | 0.02% | 0.32% | 10.20% | 30.56% | -0.24% | 0.95% | -0.01% | 39.67% | -0.03% | 0.11% | -0.63% | 19.82% | 0.19% | 0.08% | -0.19% | -0.39% | -100.00% | | | | | | 0.42% | 116.86% | -0.73% | 0.09% | 0.01% | 5.94% | -3.51% | -0.35% | -0.34% | 7.14% | -0.67% | -0.10% | -0.38% | -0.42% | -3.32% | 0.09% |
|
EBITDA Margin Growth (1y)
|
| | | 4,799.00 | 58.00 | -7.00 | -3150.00 | -4586.00 | -201.00 | 29.00 | 35.00 | -511.00 | 252.00 | 186.00 | -358.00 | -514.00 | -63.00 | 221.00 | 510.00 | 1,349.00 | 574.00 | 190.00 | 1,515.00 | 1,960.00 | 319.00 | 137.00 | 246.00 | -112.00 | 141.00 | -40.00 | 308.00 | 382.00 | 27.00 | 329.00 | -434.00 | -1103.00 | 47.00 | 54.00 | 397.00 | 738.00 | -192.00 | -1267.00 | -17082.00 | -7380.00 | -327.00 | 1,217.00 | 13,677.00 | 3,005.00 | 553.00 | 232.00 | 4,674.00 | 3,590.00 | -609.00 | -551.00 | -2287.00 | -2162.00 | 275.00 | 218.00 | -1625.00 | 250.00 | 128.00 | 226.00 | 79.00 | 17.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -297.00 | 110.00 | 208.00 | -3473.00 | -5610.00 | -12.00 | 437.00 | 187.00 | 324.00 | 763.00 | 597.00 | 1,668.00 | 2,795.00 | 830.00 | 548.00 | 2,271.00 | 3,197.00 | 1,034.00 | 287.00 | 2,069.00 | 2,230.00 | 487.00 | 426.00 | 120.00 | -834.00 | 215.00 | 343.00 | 271.00 | 16.00 | -118.00 | -884.00 | -17119.00 | -7745.00 | -472.00 | 3.00 | -3008.00 | -3636.00 | 34.00 | 181.00 | 1,269.00 | -784.00 | -383.00 | 897.00 | 16,064.00 | 4,434.00 | 218.00 | -101.00 | 762.00 | 1,678.00 | -206.00 | -107.00 | -3832.00 | -1896.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 538.00 | 621.00 | 619.00 | -1447.00 | -2301.00 | 881.00 | 763.00 | 1,949.00 | 2,173.00 | 1,223.00 | 694.00 | 2,222.00 | 3,065.00 | 998.00 | 837.00 | 2,146.00 | 2,475.00 | 1,108.00 | 670.00 | 2,033.00 | 1,864.00 | 342.00 | -787.00 | -16565.00 | -7476.00 | -304.00 | 293.00 | -3134.00 | -4358.00 | 108.00 | 565.00 | 1,232.00 | -1150.00 | -529.00 | -316.00 | -621.00 | -2208.00 | -301.00 | -152.00 | -2643.00 | -2697.00 | 20.00 | 1,342.00 | 14,519.00 | 4,700.00 |
|
EBITDA Margin (QoQ)
|
9,862.00 | 914.00 | -7323.00 | 1,347.00 | 5,121.00 | 848.00 | -10466.00 | -89.00 | 9,506.00 | 1,078.00 | -10461.00 | -634.00 | 10,269.00 | 1,012.00 | -11005.00 | -790.00 | 10,720.00 | 1,296.00 | -10715.00 | 48.00 | 9,945.00 | 912.00 | -9390.00 | 493.00 | 8,304.00 | 730.00 | -9281.00 | 135.00 | 8,556.00 | 549.00 | -8933.00 | 209.00 | 8,202.00 | 851.00 | -9696.00 | -461.00 | 9,353.00 | 858.00 | -9353.00 | -120.00 | 8,422.00 | -216.00 | -25168.00 | 9,583.00 | 15,475.00 | 1,327.00 | -12708.00 | -1089.00 | 13,023.00 | 1,006.00 | -8265.00 | -2173.00 | 8,823.00 | 1,064.00 | -10001.00 | -2048.00 | 11,260.00 | 1,008.00 | -11844.00 | -174.00 | 11,139.00 | 1,106.00 | -11991.00 | -237.00 |
|
EBIT Growth (1y)
|
| | | 0.71% | 31.98% | 17.89% | -34.56% | -31.31% | -13.23% | 0.65% | -3.97% | -7.02% | 25.82% | 17.76% | -3.87% | -13.07% | 4.47% | 22.88% | -12.42% | 13.00% | 44.61% | 12.10% | 6.37% | 2.41% | 24.98% | 15.64% | -5.99% | -4.42% | 26.10% | 21.53% | -9.39% | -14.58% | 2.09% | 14.97% | -10.15% | -23.02% | 17.20% | 14.84% | -6.72% | -6.22% | 2.94% | -48.36% | -41.02% | -20.98% | -33.15% | 77.66% | -0.23% | -1.04% | 56.53% | 39.38% | 42.43% | 1.40% | 0.89% | -7.38% | -63.86% | -26.75% | 6.86% | 9.21% | -25.19% | 2.48% | 9.66% | 6.32% | -1.15% | -3.91% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -11.75% | 12.95% | 11.80% | -13.27% | -16.69% | 4.48% | 13.35% | -6.68% | -1.73% | 23.87% | 17.50% | -3.02% | 1.35% | 23.60% | 16.79% | -3.72% | 3.94% | 31.60% | 16.36% | -2.77% | -5.30% | 17.18% | 17.34% | -8.49% | -13.75% | 14.69% | 17.07% | -8.74% | -14.40% | 7.19% | -11.99% | -18.35% | -16.49% | -6.92% | 1.76% | -14.69% | -9.10% | 2.51% | 8.54% | 6.64% | -6.42% | 1.82% | 31.88% | 1.85% | -8.09% | 19.06% | 12.13% | -5.70% | -6.82% | 5.74% | 2.46% | -27.55% | -8.70% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.54% | 16.83% | 13.99% | -8.87% | -6.17% | 15.56% | 13.55% | -3.80% | -1.42% | 24.54% | 17.92% | -4.86% | -2.81% | 19.44% | 17.35% | -6.09% | -4.56% | 22.22% | 15.78% | -5.00% | -8.82% | 14.19% | -0.85% | -13.96% | -13.59% | 0.75% | 8.04% | -12.69% | -12.85% | 5.21% | 11.04% | 0.88% | -9.51% | 4.96% | 6.35% | -7.31% | -10.17% | 3.04% | 5.28% | -10.79% | -8.30% | 4.35% | 21.64% | -3.67% | -5.06% |
|
EBIT Margin Growth (1y)
|
| | | 4,799.00 | 58.00 | -7.00 | -3150.00 | -4586.00 | -201.00 | 29.00 | 35.00 | -511.00 | 252.00 | 186.00 | -358.00 | -514.00 | -63.00 | 221.00 | 510.00 | 1,349.00 | 574.00 | 190.00 | 1,515.00 | 1,960.00 | 319.00 | 137.00 | 246.00 | -112.00 | 141.00 | -40.00 | 308.00 | 382.00 | 27.00 | 329.00 | -434.00 | -1103.00 | 47.00 | 54.00 | 397.00 | 738.00 | -192.00 | -1267.00 | -17082.00 | -7380.00 | -327.00 | 1,217.00 | 13,677.00 | 3,005.00 | 553.00 | 232.00 | 4,674.00 | 3,590.00 | -609.00 | -551.00 | -2287.00 | -2162.00 | 275.00 | 218.00 | -1625.00 | 250.00 | 128.00 | 226.00 | 79.00 | 17.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -297.00 | 110.00 | 208.00 | -3473.00 | -5610.00 | -12.00 | 437.00 | 187.00 | 324.00 | 763.00 | 597.00 | 1,668.00 | 2,795.00 | 830.00 | 548.00 | 2,271.00 | 3,197.00 | 1,034.00 | 287.00 | 2,069.00 | 2,230.00 | 487.00 | 426.00 | 120.00 | -834.00 | 215.00 | 343.00 | 271.00 | 16.00 | -118.00 | -884.00 | -17119.00 | -7745.00 | -472.00 | 3.00 | -3008.00 | -3636.00 | 34.00 | 181.00 | 1,269.00 | -784.00 | -383.00 | 897.00 | 16,064.00 | 4,434.00 | 218.00 | -101.00 | 762.00 | 1,678.00 | -206.00 | -107.00 | -3832.00 | -1896.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 538.00 | 621.00 | 619.00 | -1447.00 | -2301.00 | 881.00 | 763.00 | 1,949.00 | 2,173.00 | 1,223.00 | 694.00 | 2,222.00 | 3,065.00 | 998.00 | 837.00 | 2,146.00 | 2,475.00 | 1,108.00 | 670.00 | 2,033.00 | 1,864.00 | 342.00 | -787.00 | -16565.00 | -7476.00 | -304.00 | 293.00 | -3134.00 | -4358.00 | 108.00 | 565.00 | 1,232.00 | -1150.00 | -529.00 | -316.00 | -621.00 | -2208.00 | -301.00 | -152.00 | -2643.00 | -2697.00 | 20.00 | 1,342.00 | 14,519.00 | 4,700.00 |
|
EBIT Margin (QoQ)
|
9,862.00 | 914.00 | -7323.00 | 1,347.00 | 5,121.00 | 848.00 | -10466.00 | -89.00 | 9,506.00 | 1,078.00 | -10461.00 | -634.00 | 10,269.00 | 1,012.00 | -11005.00 | -790.00 | 10,720.00 | 1,296.00 | -10715.00 | 48.00 | 9,945.00 | 912.00 | -9390.00 | 493.00 | 8,304.00 | 730.00 | -9281.00 | 135.00 | 8,556.00 | 549.00 | -8933.00 | 209.00 | 8,202.00 | 851.00 | -9696.00 | -461.00 | 9,353.00 | 858.00 | -9353.00 | -120.00 | 8,422.00 | -216.00 | -25168.00 | 9,583.00 | 15,475.00 | 1,327.00 | -12708.00 | -1089.00 | 13,023.00 | 1,006.00 | -8265.00 | -2173.00 | 8,823.00 | 1,064.00 | -10001.00 | -2048.00 | 11,260.00 | 1,008.00 | -11844.00 | -174.00 | 11,139.00 | 1,106.00 | -11991.00 | -237.00 |
|
EBIT (QoQ)
|
213.64% | 60.89% | -148.88% | -11.09% | 251.05% | 43.72% | -155.79% | -8.41% | 199.82% | 66.72% | -157.63% | -11.59% | 217.35% | 56.04% | -150.84% | -21.48% | 208.41% | 83.54% | -146.51% | 5.99% | 280.20% | 42.28% | -138.85% | 2.02% | 330.78% | 31.65% | -135.60% | 3.47% | 378.70% | 26.87% | -132.05% | -1.11% | 348.31% | 42.88% | -130.70% | -12.93% | 336.57% | 40.00% | -128.53% | -12.40% | 329.27% | -29.77% | -177.92% | 3.58% | 226.69% | 86.65% | -143.96% | 2.80% | 296.25% | 66.20% | -118.16% | -66.49% | 300.80% | 52.58% | -132.12% | -28.78% | 269.30% | 55.93% | -136.82% | -0.32% | 290.37% | 51.18% | -135.03% | -3.05% |
|
EBT Growth (1y)
|
| | | -3.05% | 27.19% | 8.00% | -39.00% | -29.43% | -14.20% | 5.92% | -2.62% | -6.58% | 28.18% | 18.99% | -9.39% | -19.67% | -3.16% | 19.15% | -23.46% | 13.11% | 54.99% | 14.11% | 9.46% | 5.74% | 29.16% | 18.38% | 4.92% | -0.92% | 29.21% | 17.43% | 7.02% | -29.04% | 3.16% | 15.69% | -35.84% | -17.39% | 11.77% | 16.77% | -5.14% | -6.29% | 0.84% | -53.65% | -43.58% | -24.37% | -37.98% | 90.15% | -6.61% | -4.05% | 62.16% | 42.52% | 37.76% | 0.40% | 4.61% | -7.40% | -48.30% | -23.14% | 6.06% | 9.24% | -23.31% | 3.17% | 8.55% | 6.80% | -3.17% | -6.96% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -12.44% | 11.84% | 10.83% | -15.99% | -18.19% | 2.12% | 14.52% | -11.49% | -3.49% | 24.37% | 17.39% | -6.93% | 0.66% | 24.69% | 17.19% | -2.05% | 6.15% | 37.27% | 16.62% | 7.15% | -7.07% | 19.85% | 17.16% | -6.29% | -15.20% | 14.21% | 16.63% | -9.91% | -17.21% | 5.15% | -14.45% | -27.05% | -15.78% | -11.25% | 0.96% | -17.19% | -11.21% | 0.47% | 7.90% | 1.60% | -8.83% | 1.71% | 35.89% | 0.53% | -8.47% | 21.63% | 12.97% | -4.41% | -5.90% | 6.40% | 2.61% | -23.57% | -8.45% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.13% | 15.99% | 13.10% | -11.77% | -6.22% | 16.35% | 15.20% | -3.59% | -1.06% | 26.28% | 17.60% | -1.57% | -5.00% | 20.91% | 16.94% | -6.06% | -4.60% | 24.43% | 16.47% | -2.71% | -8.90% | 14.18% | -2.74% | -12.63% | -15.11% | -1.40% | 6.93% | -15.24% | -15.81% | 3.18% | 11.15% | -6.35% | -9.97% | 3.47% | 6.31% | -8.24% | -11.03% | 2.39% | 4.91% | -11.74% | -8.97% | 3.91% | 23.97% | -4.60% | -5.74% |
|
EBT Margin Growth (1y)
|
| | | 5,014.00 | -29.00 | -278.00 | -3663.00 | -4965.00 | -207.00 | 182.00 | 143.00 | -523.00 | 271.00 | 210.00 | -833.00 | -1084.00 | -223.00 | 102.00 | -203.00 | 1,563.00 | 675.00 | 240.00 | 2,163.00 | 2,447.00 | 394.00 | 219.00 | 965.00 | 65.00 | 214.00 | -169.00 | 1,155.00 | -226.00 | 62.00 | 332.00 | -1578.00 | -1013.00 | -115.00 | 120.00 | 545.00 | 847.00 | -244.00 | -1511.00 | -19971.00 | -8918.00 | -499.00 | 1,300.00 | 15,290.00 | 3,232.00 | 579.00 | 306.00 | 5,413.00 | 4,313.00 | -439.00 | -515.00 | -2302.00 | -2386.00 | 228.00 | 205.00 | -1829.00 | 365.00 | 85.00 | 230.00 | -84.00 | -251.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -473.00 | 35.00 | 115.00 | -4353.00 | -6572.00 | -158.00 | 495.00 | -893.00 | -44.00 | 723.00 | 553.00 | 1,127.00 | 2,926.00 | 847.00 | 562.00 | 2,925.00 | 4,074.00 | 1,284.00 | 290.00 | 4,282.00 | 2,285.00 | 671.00 | 382.00 | 541.00 | -1174.00 | 161.00 | 282.00 | 122.00 | -392.00 | -297.00 | -1060.00 | -21004.00 | -9084.00 | -858.00 | -92.00 | -4135.00 | -4839.00 | -164.00 | 95.00 | 732.00 | -1372.00 | -360.00 | 1,091.00 | 18,401.00 | 5,159.00 | 368.00 | -4.00 | 1,283.00 | 2,292.00 | -126.00 | -81.00 | -4214.00 | -2272.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.00 | 487.00 | 457.00 | -2393.00 | -2562.00 | 911.00 | 954.00 | 2,235.00 | 2,468.00 | 1,332.00 | 603.00 | 3,247.00 | 2,764.00 | 1,123.00 | 724.00 | 2,501.00 | 2,835.00 | 1,231.00 | 741.00 | 3,249.00 | 2,120.00 | 312.00 | -1010.00 | -18884.00 | -9245.00 | -582.00 | 71.00 | -4559.00 | -6078.00 | -217.00 | 546.00 | -301.00 | -1538.00 | -719.00 | -301.00 | -1024.00 | -2912.00 | -375.00 | -216.00 | -3398.00 | -3394.00 | -46.00 | 1,526.00 | 16,489.00 | 5,274.00 |
|
EBT Margin (QoQ)
|
10,241.00 | 961.00 | -7575.00 | 1,387.00 | 5,198.00 | 712.00 | -10960.00 | 86.00 | 9,956.00 | 1,101.00 | -11000.00 | -580.00 | 10,750.00 | 1,040.00 | -12043.00 | -831.00 | 11,611.00 | 1,365.00 | -12348.00 | 934.00 | 10,724.00 | 931.00 | -10425.00 | 1,218.00 | 8,671.00 | 755.00 | -9679.00 | 318.00 | 8,820.00 | 372.00 | -8356.00 | -1063.00 | 9,109.00 | 641.00 | -10266.00 | -497.00 | 10,007.00 | 876.00 | -9840.00 | -195.00 | 8,916.00 | -391.00 | -28299.00 | 10,857.00 | 17,335.00 | 1,408.00 | -14310.00 | -1200.00 | 14,681.00 | 1,135.00 | -9203.00 | -2300.00 | 9,928.00 | 1,059.00 | -10989.00 | -2385.00 | 12,543.00 | 1,036.00 | -13022.00 | -191.00 | 12,263.00 | 1,181.00 | -13337.00 | -358.00 |
|
EBT (QoQ)
|
201.05% | 65.68% | -154.10% | -13.77% | 224.72% | 40.69% | -169.63% | -5.94% | 182.68% | 73.68% | -167.46% | -10.03% | 199.43% | 61.23% | -162.02% | -20.38% | 180.46% | 98.38% | -164.26% | 15.28% | 243.51% | 46.05% | -150.98% | 11.79% | 296.64% | 33.86% | -140.95% | 6.37% | 351.77% | 21.66% | -132.42% | -29.94% | 301.28% | 36.43% | -138.07% | -12.30% | 291.64% | 42.53% | -134.28% | -13.54% | 281.81% | -34.49% | -206.18% | 1.66% | 190.67% | 100.84% | -159.53% | 4.02% | 241.31% | 76.51% | -126.00% | -53.59% | 248.41% | 56.26% | -141.63% | -27.53% | 227.83% | 60.94% | -147.00% | -0.15% | 243.31% | 58.34% | -145.40% | -3.82% |
|
Enterprise Value Growth (1y)
|
| | | -257.84% | -126.18% | -314.24% | -4,877.57% | -472.31% | 1.60% | 13.92% | 42.94% | 2.88% | -50.00% | -68.09% | -288.95% | -234.91% | -56.16% | -31.16% | 75.56% | 84.16% | 88.18% | 62.10% | 29.58% | -61.48% | -39.06% | 50.84% | -151.72% | 418.77% | 296.35% | 128.73% | 503.00% | -17.28% | -100.02% | 230.06% | -79.73% | 2.31% | 612,660.00% | 222.76% | 166.23% | 20.88% | 59.86% | -264.03% | -250.01% | -402.08% | -1,198.07% | -300.78% | -473.40% | -388.66% | -9.64% | -5.92% | 13.58% | 27.57% | 16.83% | 51.04% | 73.49% | 51.49% | 49.88% | 32.18% | 96.59% | 76.35% | 58.72% | 67.31% | -1,306.99% | -163.12% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -120.86% | -49.46% | -81.65% | -379.81% | -165.03% | -32.10% | -23.81% | 18.45% | 19.83% | 34.81% | 5.81% | 12.53% | 5.02% | 36.44% | 37.48% | 24.34% | 41.21% | 32.44% | 27.11% | 109.11% | 84.28% | 92.38% | 35.11% | 59.48% | 67.48% | 58.04% | 71.68% | 61.02% | 0.76% | 16.61% | -169.04% | -41.10% | -79.01% | -4,655.23% | -185.28% | -192.01% | -170.74% | -176.96% | -107.72% | -111.29% | -133.26% | -129.02% | -27.61% | -9.52% | -19.74% | 22.97% | 29.42% | 80.16% | 56.36% | 44.38% | 52.30% | 49.72% | 32.92% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -46.09% | 9.22% | -24.40% | -80.21% | -36.64% | 17.64% | 18.77% | 0.79% | 36.00% | 22.48% | 16.19% | 54.45% | 33.62% | 84.78% | 17.42% | 18.67% | 21.89% | 18.33% | 20.78% | 42.40% | 48.68% | 44.63% | -19.80% | -52.36% | -58.02% | -102.66% | -82.27% | -79.63% | -76.45% | -84.00% | -137.88% | -43.15% | -72.39% | -896.06% | -67.03% | -48.60% | -52.58% | -58.56% | -33.95% | -15.63% | -26.40% | -32.42% | 14.36% | 8.83% | -1.33% |
|
Enterprise Value (QoQ)
|
-1,175.64% | -1.75% | 96.98% | -377.30% | -1,441.36% | -86.35% | 63.69% | 45.12% | -165.02% | -63.01% | 75.93% | 6.58% | -309.30% | -82.67% | 44.31% | 19.56% | -90.85% | -53.42% | 89.62% | 47.85% | -42.45% | -391.75% | 80.72% | -19.59% | -22.67% | -73.87% | 1.31% | 251.44% | -24.44% | -74.56% | 1,284.49% | -68.92% | -100.01% | 518,630.00% | -14.98% | 56.92% | -11.45% | 173.21% | -29.87% | -28.75% | 17.10% | -380.34% | 35.87% | -43.48% | -325.67% | -2.32% | 8.25% | -22.28% | 4.50% | 1.15% | 25.14% | -2.49% | -9.66% | 41.81% | 59.46% | -87.54% | -13.30% | 21.27% | 97.96% | -1,201.46% | -97.77% | 37.65% | 12.33% | -143.39% |
|
EPS (Basic) Growth (1y)
|
| | | -5.26% | 35.71% | 5.97% | -28.45% | -28.33% | -15.13% | 3.76% | -0.67% | -10.39% | 31.01% | 23.08% | -11.33% | -20.00% | -2.96% | 19.85% | -24.55% | 13.24% | 94.51% | 12.58% | 7.69% | 7.91% | 1.25% | 18.53% | 6.25% | -4.29% | 15.17% | 3.91% | 20.56% | 58.24% | 56.45% | 40.27% | -44.76% | -274.65% | -12.03% | 14.51% | -7.25% | 0.75% | 0.00% | -47.80% | -72.07% | -44.70% | -28.32% | 79.95% | 8.64% | 9.95% | 50.14% | 34.60% | 23.50% | 1.16% | -6.17% | -10.68% | -19.85% | -35.29% | 11.80% | 16.71% | -43.44% | -0.43% | 13.67% | 10.24% | -7.19% | -12.55% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -14.25% | 14.70% | 10.61% | -12.92% | -19.35% | 2.57% | 15.24% | -11.76% | -4.75% | 35.23% | 18.42% | -8.58% | 1.39% | 24.10% | 16.94% | -2.53% | 5.90% | 31.39% | 11.51% | 11.74% | 26.25% | 22.19% | 19.99% | -2.54% | -17.73% | 16.60% | 18.62% | -7.24% | -15.80% | 11.24% | -5.70% | -38.75% | -75.23% | -14.25% | 2.46% | -19.02% | -8.95% | 2.48% | 8.14% | -6.35% | -8.80% | 0.32% | 29.34% | 5.73% | -6.39% | 16.35% | 11.95% | -9.56% | -10.33% | 6.04% | 4.75% | -22.60% | -15.21% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.20% | 23.29% | 12.80% | -10.60% | -6.32% | 16.27% | 15.35% | -3.85% | -2.00% | 23.59% | 15.38% | 0.95% | 16.02% | 28.06% | 18.44% | -4.39% | -5.45% | 25.57% | 17.37% | -1.31% | -8.32% | 9.92% | 0.65% | -14.75% | -18.57% | 2.59% | 9.41% | -14.16% | -15.14% | 8.17% | 15.22% | -13.30% | -36.79% | -2.34% | 5.28% | -9.10% | -11.58% | 2.45% | 5.68% | -15.64% | -11.84% | 5.11% | 22.72% | -5.19% | -6.36% |
|
EPS (Basic) (QoQ)
|
198.25% | 79.46% | -157.71% | -3.45% | 226.67% | 40.13% | -169.95% | -3.36% | 183.77% | 71.32% | -167.87% | -13.33% | 199.41% | 60.95% | -161.40% | -22.16% | 180.39% | 98.78% | -163.80% | 14.90% | 280.23% | 15.05% | -152.32% | 15.10% | 298.16% | 34.67% | -141.38% | 5.56% | 318.82% | 21.51% | -131.64% | 50.35% | 919.72% | 8.93% | -132.65% | -28.50% | 292.48% | 41.80% | -130.58% | -18.92% | 293.94% | -25.98% | -200.79% | 0.00% | 196.07% | 85.83% | -151.17% | 1.43% | 260.17% | 66.61% | -129.08% | -27.34% | 252.06% | 58.61% | -139.02% | -43.75% | 225.65% | 65.57% | -147.96% | -0.65% | 242.21% | 60.58% | -146.64% | -5.69% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -5.26% | 33.33% | 5.05% | -28.45% | -28.33% | -14.19% | 4.33% | -0.67% | -10.39% | 29.92% | 22.58% | -11.33% | -20.00% | -3.03% | 19.55% | -24.55% | 13.24% | 93.75% | 11.95% | 7.69% | 7.91% | 1.29% | 18.82% | 6.25% | -4.29% | 15.61% | 4.02% | 20.56% | 58.24% | 56.20% | 40.23% | -44.76% | -274.65% | -11.46% | 15.40% | -7.25% | 0.75% | 0.40% | -47.47% | -72.07% | -44.70% | -28.17% | 79.68% | 8.64% | 9.95% | 51.10% | 36.31% | 24.07% | 1.16% | -5.67% | -10.70% | -20.00% | -35.29% | 11.63% | 16.63% | -43.71% | -0.43% | 13.89% | 10.48% | -7.44% | -12.55% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -14.25% | 14.13% | 10.34% | -12.92% | -19.35% | 2.63% | 15.20% | -11.76% | -4.75% | 34.64% | 17.94% | -8.58% | 1.39% | 23.92% | 16.72% | -2.53% | 5.90% | 31.40% | 11.43% | 11.74% | 26.25% | 22.29% | 20.12% | -2.54% | -17.73% | 16.93% | 18.95% | -7.24% | -15.80% | 11.56% | -5.27% | -38.75% | -75.23% | -13.89% | 2.89% | -19.02% | -8.95% | 2.90% | 8.76% | -6.08% | -8.80% | 0.79% | 29.81% | 5.93% | -6.39% | 16.74% | 12.39% | -9.40% | -10.33% | 6.24% | 4.79% | -22.82% | -15.21% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.20% | 22.80% | 12.45% | -10.60% | -6.32% | 16.23% | 15.25% | -3.85% | -2.00% | 23.37% | 15.19% | 0.95% | 16.02% | 28.00% | 18.33% | -4.39% | -5.45% | 25.69% | 17.49% | -1.31% | -8.32% | 10.21% | 0.99% | -14.75% | -18.57% | 2.89% | 9.70% | -14.16% | -15.14% | 8.55% | 15.79% | -13.13% | -36.79% | -1.87% | 5.80% | -8.97% | -11.58% | 2.79% | 6.03% | -15.53% | -11.84% | 5.41% | 23.03% | -5.15% | -6.36% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
197.37% | 78.38% | -158.59% | -3.45% | 223.33% | 40.54% | -171.63% | -3.36% | 182.47% | 70.87% | -169.12% | -13.33% | 197.06% | 61.21% | -162.78% | -22.16% | 178.43% | 98.75% | -165.41% | 14.90% | 275.14% | 14.84% | -153.93% | 15.10% | 292.64% | 34.71% | -142.55% | 5.56% | 313.53% | 21.21% | -132.50% | 50.35% | 898.59% | 8.82% | -133.55% | -28.50% | 288.72% | 41.83% | -131.18% | -18.92% | 290.91% | -25.79% | -202.14% | 0.00% | 194.76% | 85.64% | -151.93% | 1.43% | 259.01% | 67.46% | -128.93% | -28.30% | 251.76% | 58.53% | -138.88% | -44.65% | 225.22% | 65.63% | -147.90% | -1.09% | 241.99% | 60.67% | -146.58% | -5.91% |
|
FCF Margin Growth (1y)
|
| | | | | 11.00 | -1407.00 | -4459.00 | -1021.00 | 1,091.00 | -2207.00 | 974.00 | 1,286.00 | 367.00 | -2311.00 | -1301.00 | -638.00 | -152.00 | 3,557.00 | 1,159.00 | 1,665.00 | -282.00 | -2761.00 | 3,091.00 | -788.00 | 207.00 | 5,777.00 | -2219.00 | 60.00 | -247.00 | -480.00 | 4,725.00 | 0.00 | -321.00 | -472.00 | 532.00 | -9.00 | -200.00 | 6.00 | -20.00 | -298.00 | -2680.00 | -9634.00 | 356.00 | 1,723.00 | 2,194.00 | 10,057.00 | 10,815.00 | -2501.00 | 263.00 | -786.00 | -9548.00 | -300.00 | -555.00 | -1790.00 | 3,165.00 | -187.00 | 124.00 | -291.00 | -2505.00 | 669.00 | -10.00 | -2806.00 | 878.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | 1,470.00 | -5925.00 | -4785.00 | -373.00 | 1,307.00 | -960.00 | 833.00 | 2,313.00 | -67.00 | -1515.00 | 2,950.00 | 239.00 | -227.00 | 6,573.00 | 2,031.00 | 938.00 | -323.00 | 2,536.00 | 5,597.00 | -727.00 | -361.00 | 4,825.00 | 3,037.00 | 52.00 | -768.00 | -946.00 | 5,237.00 | -306.00 | -3200.00 | -10101.00 | 868.00 | 1,417.00 | -685.00 | 428.00 | 11,151.00 | -1076.00 | -222.00 | -363.00 | 1,622.00 | -1078.00 | 1,903.00 | 7,480.00 | 4,431.00 | -2989.00 | -168.00 | -2867.00 | -8889.00 | 181.00 | -441.00 | -4887.00 | 1,537.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1,036.00 | -5128.00 | -535.00 | 504.00 | 1,231.00 | 2,056.00 | 1,705.00 | 1,586.00 | -107.00 | 3,783.00 | 5,455.00 | 300.00 | -795.00 | 5,622.00 | 7,287.00 | 929.00 | -843.00 | 2,070.00 | 6,108.00 | -1034.00 | -3241.00 | -4803.00 | 3,374.00 | 1,478.00 | -1253.00 | -523.00 | 16,407.00 | -1084.00 | -743.00 | -830.00 | 2,134.00 | -1385.00 | -977.00 | -2148.00 | 4,768.00 | -1563.00 | -653.00 | -2444.00 | 2,282.00 | -597.00 | 2,017.00 | 4,383.00 | 2,804.00 |
|
FCF Margin (QoQ)
|
| | -3678.00 | 6,208.00 | -825.00 | -1693.00 | -5097.00 | 3,156.00 | 2,612.00 | 420.00 | -8395.00 | 6,337.00 | 2,924.00 | -499.00 | -11073.00 | 7,348.00 | 3,586.00 | -12.00 | -7364.00 | 4,950.00 | 4,092.00 | -1960.00 | -9843.00 | 10,801.00 | 214.00 | -966.00 | -4273.00 | 2,805.00 | 2,493.00 | -1273.00 | -4505.00 | 8,010.00 | -2231.00 | -1594.00 | -4656.00 | 9,014.00 | -2772.00 | -1785.00 | -4451.00 | 8,988.00 | -3050.00 | -4167.00 | -11405.00 | 18,978.00 | -1682.00 | -3696.00 | -3543.00 | 19,736.00 | -14998.00 | -932.00 | -4592.00 | 10,974.00 | -5750.00 | -1187.00 | -5827.00 | 15,929.00 | -9103.00 | -875.00 | -6242.00 | 13,715.00 | -5928.00 | -1554.00 | -9038.00 | 17,399.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | -1,080.56% | 159.45% | 183.18% | 17.03% | 91.52% | 35.15% | 85.13% | -181.11% | -971.39% | -2.71% | 62.47% | 17.37% | 109.96% | 66.63% | 4.50% | -322.75% | 484.78% | 16.19% | 33.47% | -1.61% | -86.51% | 29.78% | 60.38% | -18.34% | 27.61% | 20.43% | 20.97% | -3.77% | -1.58% | 21.90% | -232.71% | 100.00% | | | | | | | | | 209.60% | 108.17% | 103.14% | 32.97% | -22.64% | 16.41% | -19.48% | -1.84% | 37.68% | -30.04% | -0.98% | 37.64% | -16.79% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | -120.52% | 40.64% | 65.12% | -24.45% | 27.86% | 29.88% | 46.48% | -114.15% | 101.98% | 23.50% | 31.35% | -52.54% | 27.62% | 35.95% | 30.78% | -71.94% | 0.23% | 22.00% | 37.32% | -7.66% | -44.66% | 23.97% | -66.00% | 25.99% | | | | | -36.31% | -4.65% | 2.31% | 3.93% | -6.68% | 13.97% | 53.82% | -2,907.70% | | | | | 48.84% | 19.24% | 17.44% | 24.77% | -3.95% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 52.49% | 28.57% | 40.57% | -52.62% | 15.68% | 27.00% | 46.41% | -63.85% | 25.18% | 24.10% | 34.47% | -34.24% | 15.98% | 29.83% | -41.09% | 14.87% | | | | | -46.34% | 6.26% | 15.75% | -1.72% | 0.41% | 16.80% | 21.35% | 9.21% | -9.15% | 16.00% | 11.87% | 9.55% | -2.84% | 3.81% | 27.03% | -603.91% | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | 77.84% | 12.50% | -9.92% | -5,439.78% | 101.12% | 22.42% | -209.65% | -466.10% | 117.78% | 67.69% | -266.51% | -2,057.53% | 101.61% | 180.05% | -184.69% | 360.02% | -72.98% | 75.63% | -442.59% | 459.68% | -94.63% | 101.75% | -360.81% | 147.77% | -48.36% | 149.31% | -292.44% | 151.51% | -51.27% | 150.44% | -265.07% | 148.86% | -39.65% | -372.65% | 100.00% | | | | | | 63.49% | 209.41% | -236.67% | 144.78% | 9.93% | 201.93% | -145.10% | 151.68% | 65.42% | 108.85% | -157.04% | 169.86% | -15.94% | 195.60% | -135.92% | 193.21% |
|
Free Cash Flow Growth (1y)
|
| | | | | 19.76% | -12.74% | -115.59% | -43.44% | 127.61% | -58.80% | 89.50% | 108.70% | 32.60% | -34.34% | -1,212.63% | -17.17% | 8.03% | 28.33% | 81.23% | 106.94% | -7.27% | -83.08% | 1,610.34% | -10.18% | 24.06% | 69.50% | -77.81% | 23.39% | 8.17% | -41.72% | 973.91% | 1.31% | -12.29% | -19.11% | 9.53% | 15.33% | -1.50% | -15.09% | 21.30% | -1.62% | -175.12% | -28.87% | -47.79% | 19.57% | 177.95% | 43.82% | 265.28% | -40.76% | 74.32% | -68.73% | -30.11% | 3.52% | -48.17% | -52.67% | 31.70% | -12.78% | 27.51% | -3.78% | -23.04% | 51.39% | -0.59% | -53.64% | 15.37% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | 53.47% | -33.98% | -30.35% | -0.75% | 48.29% | -15.20% | 36.28% | 52.94% | 9.93% | -20.80% | 239.74% | 15.47% | 7.52% | 26.31% | 38.02% | 31.88% | 7.56% | 7.50% | 236.18% | 3.94% | 5.58% | 19.85% | 37.69% | 12.97% | -2.23% | -24.78% | 142.54% | 4.75% | -38.37% | -20.89% | -11.48% | 10.70% | -16.76% | 5.90% | 32.26% | -11.34% | 0.69% | -6.90% | 10.05% | -9.83% | 39.32% | -13.11% | 49.81% | -18.83% | 4.83% | -38.79% | -10.86% | 10.98% | -13.07% | -34.52% | 5.35% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 29.35% | -25.84% | -9.44% | 12.69% | 30.27% | 3.11% | 23.45% | 31.72% | 12.26% | 5.29% | 146.33% | 13.99% | 3.35% | 7.55% | 56.54% | 21.79% | 1.46% | -1.64% | 118.52% | 4.96% | -23.48% | 5.25% | 10.58% | 11.14% | -11.36% | -7.06% | 93.62% | -4.03% | -2.48% | -10.86% | 12.11% | -3.61% | -12.22% | -16.50% | 16.32% | -8.85% | -7.57% | -14.12% | 6.20% | -0.65% | 23.67% | -18.20% | 24.45% |
|
Free Cash Flow (QoQ)
|
| | -236.28% | 298.63% | 23.72% | -64.24% | -228.29% | 72.54% | 548.93% | 43.91% | -189.50% | 98.18% | 9,023.83% | -8.56% | -190.68% | 82.26% | 663.11% | 19.26% | -160.15% | 95.35% | 6,308.18% | -46.56% | -218.75% | 138.33% | 269.21% | -26.18% | -129.19% | 127.89% | 1,952.74% | -35.29% | -138.25% | 311.36% | 93.65% | -43.98% | -151.95% | 294.36% | 103.91% | -52.15% | -160.69% | 304.85% | 65.38% | -136.54% | -4.12% | 182.99% | 278.74% | -76.18% | -175.04% | 639.62% | -38.58% | -29.91% | -172.64% | 323.51% | -9.02% | -64.91% | -313.96% | 292.82% | -39.75% | -48.70% | -274.14% | 242.99% | 18.51% | -66.31% | -369.14% | 207.37% |
|
Gross Margin Growth (1y)
|
| | | 2,814.00 | -270.00 | -187.00 | -1108.00 | -3236.00 | -67.00 | 27.00 | 224.00 | -284.00 | 146.00 | 117.00 | -773.00 | -434.00 | -44.00 | 142.00 | 736.00 | -224.00 | 456.00 | 205.00 | 1,273.00 | 2,982.00 | 300.00 | 121.00 | 233.00 | -403.00 | 174.00 | 154.00 | 340.00 | 596.00 | -7.00 | 143.00 | -374.00 | -877.00 | 7.00 | -6.00 | 304.00 | 446.00 | -123.00 | -626.00 | -10988.00 | -4634.00 | -80.00 | 798.00 | 8,575.00 | 1,258.00 | 369.00 | -1.00 | 2,521.00 | 2,816.00 | -769.00 | -153.00 | -862.00 | -1962.00 | 339.00 | 62.00 | -1089.00 | -32.00 | 87.00 | -100.00 | | 254.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -706.00 | -191.00 | -43.00 | -1658.00 | -3954.00 | 35.00 | 286.00 | 186.00 | -941.00 | 559.00 | 464.00 | 1,236.00 | 2,325.00 | 712.00 | 467.00 | 2,242.00 | 2,356.00 | 930.00 | 479.00 | 1,846.00 | 3,176.00 | 467.00 | 417.00 | 199.00 | -683.00 | 175.00 | 291.00 | 270.00 | 165.00 | -122.00 | -488.00 | -11058.00 | -5065.00 | -196.00 | 167.00 | -2110.00 | -2930.00 | 167.00 | 172.00 | 107.00 | -560.00 | -480.00 | 644.00 | 10,233.00 | 2,112.00 | -61.00 | -92.00 | 569.00 | 822.00 | -344.00 | -191.00 | | -1740.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1364.00 | 221.00 | 304.00 | 351.00 | -1195.00 | 791.00 | 612.00 | 1,692.00 | 1,638.00 | 1,032.00 | 738.00 | 1,809.00 | 2,518.00 | 880.00 | 764.00 | 2,208.00 | 2,075.00 | 931.00 | 617.00 | 1,776.00 | 2,745.00 | 351.00 | -214.00 | -10485.00 | -4872.00 | -28.00 | 463.00 | -2143.00 | -3210.00 | 167.00 | 309.00 | 37.00 | -990.00 | -596.00 | 13.00 | -451.00 | -2076.00 | -264.00 | 81.00 | -1844.00 | -2554.00 | -54.00 | 607.00 | | 2,334.00 |
|
Gross Margin (QoQ)
|
7,835.00 | 783.00 | -7650.00 | 1,846.00 | 4,751.00 | 866.00 | -8572.00 | -282.00 | 7,920.00 | 960.00 | -8375.00 | -789.00 | 8,350.00 | 931.00 | -9265.00 | -450.00 | 8,740.00 | 1,117.00 | -8671.00 | -1410.00 | 9,420.00 | 866.00 | -7603.00 | 300.00 | 6,737.00 | 687.00 | -7491.00 | -336.00 | 7,314.00 | 666.00 | -7304.00 | -80.00 | 6,712.00 | 816.00 | -7822.00 | -583.00 | 7,595.00 | 803.00 | -7512.00 | -441.00 | 7,027.00 | 300.00 | -17874.00 | 5,913.00 | 11,581.00 | 1,178.00 | -10098.00 | -1403.00 | 10,692.00 | 808.00 | -7576.00 | -1108.00 | 7,106.00 | 1,424.00 | -8285.00 | -2208.00 | 9,407.00 | 1,148.00 | -9437.00 | -1151.00 | 9,527.00 | 961.00 | | |
|
Gross Profit Growth (1y)
|
| | | 2.52% | 18.91% | 13.00% | -0.19% | -51.11% | -7.48% | 0.42% | 0.74% | -5.94% | 18.38% | 14.69% | -16.91% | -15.18% | 5.74% | 19.48% | -2.96% | -8.20% | 33.48% | 11.67% | 15.90% | 35.16% | 22.13% | 14.70% | -2.42% | -17.28% | 26.23% | 26.73% | -2.03% | -0.19% | 1.14% | 9.40% | -16.72% | -34.27% | 15.85% | 13.31% | -2.83% | -5.74% | 5.65% | -36.61% | -70.16% | -26.50% | -27.41% | 51.45% | 3.53% | -11.12% | 44.65% | 32.33% | 36.15% | 11.68% | 0.11% | 2.14% | -37.21% | -44.25% | 7.06% | 4.90% | -31.19% | -1.25% | 7.83% | -1.02% | | 0.67% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -15.99% | 9.21% | 9.18% | -5.15% | -22.63% | 5.02% | 11.23% | -6.11% | -9.71% | 18.66% | 15.24% | -0.41% | 6.86% | 19.90% | 15.24% | 3.93% | 6.30% | 27.19% | 17.52% | 4.22% | 8.67% | 15.96% | 16.72% | -6.84% | -16.41% | 13.93% | 16.25% | -6.99% | -12.46% | 7.37% | -7.72% | -26.87% | -21.55% | -3.86% | 2.85% | -19.07% | -14.12% | 3.52% | 8.31% | -1.58% | -7.48% | 1.68% | 26.97% | 5.45% | -12.28% | 15.74% | 12.34% | -4.75% | -8.86% | 4.94% | 1.98% | | -13.20% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.23% | 12.95% | 11.67% | -0.13% | -5.28% | 13.55% | 12.00% | -0.57% | -0.08% | 20.83% | 17.34% | -1.13% | 1.03% | 17.09% | 16.24% | -1.10% | -2.05% | 19.24% | 15.01% | -1.07% | -1.58% | 13.80% | 2.69% | -16.37% | -16.11% | 2.55% | 8.57% | -14.99% | -14.86% | 5.38% | 9.51% | -4.70% | -12.00% | 5.17% | 8.01% | -8.14% | -13.62% | 3.52% | 6.36% | -13.54% | -12.64% | 3.95% | 16.28% | | -7.32% |
|
Gross Profit (QoQ)
|
386.00% | 42.53% | -131.68% | 24.52% | 448.86% | 35.46% | -128.09% | -13.84% | 313.60% | 47.02% | -127.76% | -21.51% | 338.68% | 42.44% | -128.30% | -19.71% | 319.11% | 60.95% | -124.39% | -25.81% | 370.30% | 34.66% | -118.37% | 3.01% | 609.15% | 26.46% | -116.40% | -11.07% | 648.01% | 26.97% | -113.20% | -9.07% | 653.18% | 37.34% | -114.09% | -25.47% | 577.28% | 34.33% | -112.78% | -29.02% | 576.89% | -19.41% | -134.32% | 4.09% | 373.67% | 68.14% | -121.86% | -10.48% | 456.23% | 53.82% | -110.55% | -52.82% | 503.80% | 56.94% | -114.17% | -60.66% | 399.70% | 53.78% | -117.72% | -23.99% | 419.18% | 41.15% | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | 43.52% | -37.07% | -49.15% | 18.69% | -35.44% | -11.63% | 1.51% | 0.00% | -5.31% | 25.94% | 18.94% | 36.61% | 41.17% | -45.10% | -37.40% | -0.97% | -3.22% | 70.08% | 33.92% | -40.96% | -24.97% | 58.17% | 52.73% | -2.64% | 7.53% | -3.21% | -11.30% | 16.25% | 9.66% | -9.16% | 4.68% | 8.41% | -0.16% | -10.86% | -8.20% | 13.54% | 12.75% | -17.27% | -58.70% | 14.42% | 22.47% | -53.84% | 11.42% | 14.36% | 9.53% | 58.55% | 54.86% | 37.70% | -10.46% | -1.75% | -16.86% | -38.90% | -9.86% | 1.03% | 7.25% | -22.90% | 7.19% | 5.05% | 2.55% | 4.06% | 13.29% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 6.95% | -11.20% | -15.00% | 19.82% | 5.68% | -15.14% | -8.91% | 13.82% | 13.85% | 5.55% | -0.10% | 3.37% | 8.79% | 13.88% | 8.59% | -13.47% | -6.05% | 37.57% | 21.96% | -6.61% | -1.45% | 11.62% | 12.35% | 7.66% | 5.77% | -7.80% | -5.18% | 12.79% | 7.58% | -12.50% | -26.51% | 12.16% | 12.17% | -30.18% | -24.97% | 14.10% | 15.10% | -15.40% | -10.69% | 22.99% | 8.16% | -10.41% | 12.78% | 9.50% | -3.16% | 16.32% | 11.36% | -2.07% | -4.04% | 1.40% | -2.94% | -17.87% | 4.02% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.33% | -8.14% | -12.44% | 6.01% | -1.60% | 10.45% | 9.10% | 1.52% | 5.87% | 12.48% | 6.20% | 4.95% | 8.71% | 5.36% | 3.52% | -2.30% | -1.54% | 16.09% | 11.76% | 0.82% | 1.82% | 0.51% | -11.67% | 10.24% | 10.76% | -21.44% | -17.07% | 13.43% | 11.15% | -13.29% | -7.30% | 18.41% | 7.50% | -11.92% | -11.47% | 11.32% | 5.78% | -9.68% | -8.67% | 4.86% | 4.61% | -5.26% | 9.55% | 2.66% | 2.45% |
|
Interest Coverage Ratio (QoQ)
|
232.46% | 81.70% | -136.95% | 36.50% | 247.58% | 46.84% | -159.08% | -5.78% | 196.30% | 68.67% | -158.20% | -11.39% | 215.16% | 59.30% | -131.02% | -3.37% | 207.47% | 81.65% | -150.04% | -5.68% | 277.08% | 43.03% | -152.67% | 6.31% | 324.12% | 38.10% | -135.40% | 15.60% | 334.59% | 26.57% | -133.42% | 8.96% | 335.89% | 45.85% | -129.24% | 0.44% | 309.94% | 50.21% | -127.54% | -0.46% | 299.06% | -25.02% | -157.08% | 8.99% | 218.52% | 80.98% | -143.87% | 3.86% | 307.70% | 76.77% | -117.65% | -70.45% | 284.75% | 49.59% | -129.49% | -34.81% | 269.91% | 58.80% | -133.79% | -1.81% | 292.30% | 55.03% | -131.61% | 7.99% |
|
Net Cash Flow Growth (1y)
|
| | | | | 1,139.86% | -170.46% | -625.66% | -34.46% | -27.85% | -2.62% | 91.73% | 81.84% | 96.62% | 1.73% | -1,062.00% | -1.65% | 0.92% | -164.93% | 40.37% | -92.49% | -13.22% | 66.13% | 133.95% | -14.70% | -75.27% | 98.70% | 685.24% | 493.46% | 153.76% | -6,727.37% | -14.53% | 179.45% | -214.52% | 96.27% | -183.53% | -74.63% | -70.41% | 1,808.83% | 212.06% | -136.35% | 422.22% | -285.59% | 125.74% | 9,480.93% | -87.47% | -0.45% | 220.45% | -107.09% | -100.77% | -214.66% | -58.19% | 275.74% | -116,954.44% | -19.11% | 92.32% | -29.55% | 75.43% | -9.67% | -56.16% | 34.51% | 54.21% | 93.34% | 81.11% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | 155.87% | -39.71% | -91.74% | 5.43% | 12.71% | -38.76% | 16.95% | -48.79% | 19.86% | 4.11% | 63.27% | -60.21% | -39.95% | 77.32% | 53.11% | -27.56% | -18.34% | 33.01% | 62.34% | 141.85% | -39.57% | 67.90% | -96.66% | 61.45% | -90.86% | 256.93% | -7.17% | -31.19% | 84.58% | -5.72% | 28.32% | 105.30% | 39.04% | -217.01% | 116.20% | -64.09% | 85.40% | -98.88% | 44.61% | 139.23% | -46.30% | -55.57% | 37.09% | -55.55% | -61.58% | -60.19% | -29.36% | 54.18% | -408.78% | 55.70% | 15.16% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 71.69% | -19.60% | 0.43% | -40.42% | -21.03% | 58.88% | 28.67% | -7.43% | 1.56% | 4.79% | 77.83% | 0.88% | -21.33% | 50.51% | -2.56% | -23.07% | -25.09% | 16.99% | 32.81% | -27.01% | 31.59% | -0.96% | 69.96% | 170.00% | 14.86% | -140.85% | 42.07% | -30.01% | -14.94% | -30.16% | 23.13% | 1.52% | -44.09% | -160.26% | 53.48% | 24.52% | 2.18% | -57.41% | 20.59% | 67.23% | -16.30% | 22.77% | 15.39% |
|
Net Cash Flow (QoQ)
|
| | -430.56% | 113.28% | 1,507.14% | -8.15% | -238.00% | 74.20% | 300.37% | 1.12% | -296.28% | 97.92% | 4,507.86% | 9.34% | -198.09% | 75.42% | 473.07% | 12.20% | -357.50% | 94.47% | 146.98% | 1,196.74% | -200.50% | 105.54% | 18.04% | 275.95% | -105.28% | 3,449.14% | -10.79% | 60.75% | -242.15% | 141.93% | 191.69% | -165.88% | 95.37% | -839.82% | 188.61% | -542.46% | 146.38% | -38.37% | -128.74% | 4,022.05% | -126.71% | 174.96% | 1,094.53% | -94.76% | -314.22% | 339.13% | -126.43% | 99.43% | -87,272.78% | 131.77% | 11.11% | -479.48% | 11.09% | 151.30% | -59.30% | -232.35% | -296.83% | 120.51% | 24.88% | -145.06% | 42.33% | 658.11% |
|
Net Income Growth (1y)
|
| | | 1.04% | 21.03% | 0.59% | -27.81% | -29.43% | -14.91% | 3.50% | 0.17% | -8.74% | 30.39% | 22.71% | -11.29% | -21.18% | -2.20% | 20.78% | -25.91% | 12.41% | 95.44% | 13.18% | 6.97% | 7.24% | 1.01% | 18.09% | 6.96% | -6.62% | 36.67% | 24.96% | 6.18% | 49.81% | 55.69% | 38.31% | -43.34% | -246.81% | -12.34% | 13.32% | -5.14% | 0.81% | -0.45% | -48.20% | -71.14% | -42.97% | -31.28% | 73.49% | 8.24% | 9.23% | 56.86% | 39.41% | 24.35% | -0.73% | -5.90% | -11.23% | -24.89% | -27.51% | 4.40% | 11.14% | -32.29% | 0.59% | 12.31% | 8.64% | -6.48% | -7.96% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -11.68% | 10.32% | 8.51% | -12.40% | -19.48% | 2.76% | 15.33% | -11.84% | -4.89% | 35.58% | 18.82% | -9.24% | 0.52% | 24.52% | 17.31% | -2.91% | 4.67% | 39.22% | 18.65% | 6.70% | 20.82% | 29.05% | 26.85% | -7.75% | -22.88% | 23.10% | 25.11% | -12.24% | -19.96% | 10.76% | -6.71% | -37.14% | -70.06% | -15.67% | 0.61% | -18.19% | -8.78% | 2.38% | 7.81% | -5.91% | -9.34% | 0.47% | 29.01% | 4.65% | -5.25% | 15.50% | 11.21% | -7.72% | -8.48% | 3.33% | 2.34% | -20.72% | -11.02% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.13% | 20.75% | 11.80% | -10.71% | -6.74% | 16.46% | 15.44% | -3.90% | -2.68% | 28.04% | 19.87% | -2.62% | 12.03% | 32.66% | 22.78% | -7.94% | -8.56% | 29.78% | 21.22% | -4.12% | -11.29% | 13.41% | 3.68% | -17.62% | -21.35% | 5.00% | 11.97% | -17.29% | -17.51% | 7.93% | 14.45% | -12.35% | -35.08% | -2.41% | 4.74% | -9.30% | -10.58% | 1.06% | 4.33% | -14.44% | -10.62% | 3.53% | 20.99% | -4.08% | -4.58% |
|
Net Income (QoQ)
|
203.60% | 69.46% | -155.22% | -2.08% | 226.70% | 40.84% | -170.17% | -3.37% | 183.29% | 71.32% | -167.68% | -12.59% | 199.88% | 61.23% | -161.38% | -22.59% | 180.61% | 99.10% | -163.99% | 14.72% | 279.87% | 15.30% | -152.60% | 14.96% | 295.86% | 34.80% | -141.44% | 2.55% | 351.07% | 23.24% | -131.11% | 47.87% | 878.88% | 9.49% | -132.24% | -26.12% | 296.87% | 41.53% | -129.92% | -18.99% | 297.60% | -26.35% | -198.83% | 0.60% | 194.97% | 85.94% | -152.27% | 1.67% | 264.14% | 65.26% | -128.37% | -30.92% | 253.33% | 55.90% | -139.91% | -33.66% | 225.54% | 65.96% | -147.50% | -0.44% | 241.84% | 60.53% | -146.56% | -1.84% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 1.04% | 21.03% | 0.59% | -27.81% | -29.43% | -14.91% | 3.50% | 0.17% | -8.74% | 30.39% | 22.71% | -11.29% | -21.18% | -2.20% | 20.78% | -25.91% | 12.41% | 95.44% | 13.18% | 6.97% | 7.24% | 1.01% | 18.09% | 6.96% | -6.62% | 36.67% | 24.96% | 6.18% | 49.81% | 55.69% | 38.31% | -43.34% | -246.81% | -12.34% | 13.32% | -5.14% | 0.81% | -0.45% | -48.20% | -71.14% | -42.97% | -31.28% | 73.49% | 8.24% | 9.23% | 56.86% | 39.41% | 24.35% | -0.73% | -5.90% | -11.23% | -24.89% | -27.51% | 4.40% | 11.14% | -32.29% | 0.59% | 12.31% | 8.64% | -6.48% | -7.96% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -11.68% | 10.32% | 8.51% | -12.40% | -19.48% | 2.76% | 15.33% | -11.84% | -4.89% | 35.58% | 18.82% | -9.24% | 0.52% | 24.52% | 17.31% | -2.91% | 4.67% | 39.22% | 18.65% | 6.70% | 20.82% | 29.05% | 26.85% | -7.75% | -22.88% | 23.10% | 25.11% | -12.24% | -19.96% | 10.76% | -6.71% | -37.14% | -70.06% | -15.67% | 0.61% | -18.19% | -8.78% | 2.38% | 7.81% | -5.91% | -9.34% | 0.47% | 29.01% | 4.65% | -5.25% | 15.50% | 11.21% | -7.72% | -8.48% | 3.33% | 2.34% | -20.72% | -11.02% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.13% | 20.75% | 11.80% | -10.71% | -6.74% | 16.46% | 15.44% | -3.90% | -2.68% | 28.04% | 19.87% | -2.62% | 12.03% | 32.66% | 22.78% | -7.94% | -8.56% | 29.78% | 21.22% | -4.12% | -11.29% | 13.41% | 3.68% | -17.62% | -21.35% | 5.00% | 11.97% | -17.29% | -17.51% | 7.93% | 14.45% | -12.35% | -35.08% | -2.41% | 4.74% | -9.30% | -10.58% | 1.06% | 4.33% | -14.44% | -10.62% | 3.53% | 20.99% | -4.08% | -4.58% |
|
Net Income towards Common Stockholders (QoQ)
|
203.60% | 69.46% | -155.22% | -2.08% | 226.70% | 40.84% | -170.17% | -3.37% | 183.29% | 71.32% | -167.68% | -12.59% | 199.88% | 61.23% | -161.38% | -22.59% | 180.61% | 99.10% | -163.99% | 14.72% | 279.87% | 15.30% | -152.60% | 14.96% | 295.86% | 34.80% | -141.44% | 2.55% | 351.07% | 23.24% | -131.11% | 47.87% | 878.88% | 9.49% | -132.24% | -26.12% | 296.87% | 41.53% | -129.92% | -18.99% | 297.60% | -26.35% | -198.83% | 0.60% | 194.97% | 85.94% | -152.27% | 1.67% | 264.14% | 65.26% | -128.37% | -30.92% | 253.33% | 55.90% | -139.91% | -33.66% | 225.54% | 65.96% | -147.50% | -0.44% | 241.84% | 60.53% | -146.56% | -1.84% |
|
Net Margin Growth (1y)
|
| | | 3,233.00 | -89.00 | -318.00 | -2036.00 | -3004.00 | -137.00 | 68.00 | 221.00 | -419.00 | 189.00 | 189.00 | -594.00 | -743.00 | -125.00 | 93.00 | -233.00 | 937.00 | 874.00 | 132.00 | 1,238.00 | 1,597.00 | -232.00 | 130.00 | 700.00 | -151.00 | 253.00 | 44.00 | 700.00 | 2,123.00 | 1,183.00 | 747.00 | -1219.00 | -3587.00 | -819.00 | -4.00 | 365.00 | 931.00 | -219.00 | -918.00 | -16677.00 | -7813.00 | -169.00 | 816.00 | 13,361.00 | 3,798.00 | 402.00 | 167.00 | 2,993.00 | 2,980.00 | -583.00 | -514.00 | -972.00 | -1942.00 | 134.00 | 201.00 | -1750.00 | 88.00 | 138.00 | 226.00 | -284.00 | -257.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -190.00 | -37.00 | -61.00 | -2408.00 | -4166.00 | -73.00 | 350.00 | -606.00 | -226.00 | 939.00 | 414.00 | 411.00 | 1,791.00 | 517.00 | 355.00 | 1,705.00 | 2,383.00 | 895.00 | 307.00 | 2,638.00 | 3,569.00 | 1,203.00 | 921.00 | 181.00 | -1615.00 | 616.00 | 787.00 | -154.00 | -533.00 | 145.00 | -175.00 | -17531.00 | -10469.00 | -1207.00 | -105.00 | -2950.00 | -3084.00 | 15.00 | 65.00 | -322.00 | -1036.00 | -349.00 | 468.00 | 15,383.00 | 4,836.00 | -46.00 | -147.00 | 272.00 | 1,126.00 | -311.00 | -87.00 | -3006.00 | -2111.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.00 | 712.00 | 164.00 | -1404.00 | -1633.00 | 569.00 | 613.00 | 1,332.00 | 1,221.00 | 959.00 | 589.00 | 1,812.00 | 3,763.00 | 1,952.00 | 1,146.00 | 1,186.00 | 919.00 | 1,258.00 | 1,050.00 | 1,784.00 | 913.00 | 165.00 | 0.00 | -16130.00 | -8497.00 | 228.00 | 686.00 | -3469.00 | -4549.00 | 378.00 | 808.00 | -1176.00 | -3692.00 | -1387.00 | -453.00 | -928.00 | -2046.00 | -434.00 | -249.00 | -3044.00 | -2890.00 | -78.00 | 895.00 | 13,349.00 | 4,666.00 |
|
Net Margin (QoQ)
|
6,488.00 | 668.00 | -5064.00 | 1,140.00 | 3,166.00 | 440.00 | -6782.00 | 172.00 | 6,033.00 | 645.00 | -6629.00 | -468.00 | 6,641.00 | 645.00 | -7412.00 | -618.00 | 7,259.00 | 863.00 | -7737.00 | 552.00 | 7,197.00 | 121.00 | -6632.00 | 911.00 | 5,368.00 | 483.00 | -6062.00 | 60.00 | 5,771.00 | 275.00 | -5406.00 | 1,483.00 | 4,831.00 | -161.00 | -7372.00 | -885.00 | 7,599.00 | 655.00 | -7003.00 | -319.00 | 6,449.00 | -44.00 | -22762.00 | 8,545.00 | 14,093.00 | 941.00 | -10217.00 | -1019.00 | 10,698.00 | 705.00 | -7390.00 | -1032.00 | 7,135.00 | 773.00 | -7847.00 | -2003.00 | 9,211.00 | 840.00 | -9798.00 | -165.00 | 9,261.00 | 929.00 | -10309.00 | -138.00 |
|
Operating Income Growth (1y)
|
| | | 0.71% | 31.98% | 17.89% | -34.56% | -31.31% | -13.23% | 0.65% | -3.97% | -7.02% | 25.82% | 17.76% | -3.87% | -13.07% | 4.47% | 22.88% | -12.42% | 13.00% | 44.61% | 12.10% | 6.37% | 2.41% | 24.98% | 15.64% | -5.99% | -4.42% | 26.10% | 21.53% | -9.39% | -14.58% | 2.09% | 14.97% | -10.15% | -23.02% | 17.20% | 14.84% | -6.72% | -6.22% | 2.94% | -48.36% | -41.02% | -20.98% | -33.15% | 77.66% | -0.23% | -1.04% | 56.53% | 39.38% | 42.43% | 1.40% | 0.89% | -7.38% | -63.86% | -26.75% | 6.86% | 9.21% | -25.19% | 2.48% | 9.66% | 6.32% | -1.15% | -3.91% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -11.75% | 12.95% | 11.80% | -13.27% | -16.69% | 4.48% | 13.35% | -6.68% | -1.73% | 23.87% | 17.50% | -3.02% | 1.35% | 23.60% | 16.79% | -3.72% | 3.94% | 31.60% | 16.36% | -2.77% | -5.30% | 17.18% | 17.34% | -8.49% | -13.75% | 14.69% | 17.07% | -8.74% | -14.40% | 7.19% | -11.99% | -18.35% | -16.49% | -6.92% | 1.76% | -14.69% | -9.10% | 2.51% | 8.54% | 6.64% | -6.42% | 1.82% | 31.88% | 1.85% | -8.09% | 19.06% | 12.13% | -5.70% | -6.82% | 5.74% | 2.46% | -27.55% | -8.70% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.54% | 16.83% | 13.99% | -8.87% | -6.17% | 15.56% | 13.55% | -3.80% | -1.42% | 24.54% | 17.92% | -4.86% | -2.81% | 19.44% | 17.35% | -6.09% | -4.56% | 22.22% | 15.78% | -5.00% | -8.82% | 14.19% | -0.85% | -13.96% | -13.59% | 0.75% | 8.04% | -12.69% | -12.85% | 5.21% | 11.04% | 0.88% | -9.51% | 4.96% | 6.35% | -7.31% | -10.17% | 3.04% | 5.28% | -10.79% | -8.30% | 4.35% | 21.64% | -3.67% | -5.06% |
|
Operating Income (QoQ)
|
213.64% | 60.89% | -148.88% | -11.09% | 251.05% | 43.72% | -155.79% | -8.41% | 199.82% | 66.72% | -157.63% | -11.59% | 217.35% | 56.04% | -150.84% | -21.48% | 208.41% | 83.54% | -146.51% | 5.99% | 280.20% | 42.28% | -138.85% | 2.02% | 330.78% | 31.65% | -135.60% | 3.47% | 378.70% | 26.87% | -132.05% | -1.11% | 348.31% | 42.88% | -130.70% | -12.93% | 336.57% | 40.00% | -128.53% | -12.40% | 329.27% | -29.77% | -177.92% | 3.58% | 226.69% | 86.65% | -143.96% | 2.80% | 296.25% | 66.20% | -118.16% | -66.49% | 300.80% | 52.58% | -132.12% | -28.78% | 269.30% | 55.93% | -136.82% | -0.32% | 290.37% | 51.18% | -135.03% | -3.05% |
|
Operating Margin Growth (1y)
|
| | | 4,799.00 | 58.00 | -7.00 | -3150.00 | -4586.00 | -201.00 | 29.00 | 35.00 | -511.00 | 252.00 | 186.00 | -358.00 | -514.00 | -63.00 | 221.00 | 510.00 | 1,349.00 | 574.00 | 190.00 | 1,515.00 | 1,960.00 | 319.00 | 137.00 | 246.00 | -112.00 | 141.00 | -40.00 | 308.00 | 382.00 | 27.00 | 329.00 | -434.00 | -1103.00 | 47.00 | 54.00 | 397.00 | 738.00 | -192.00 | -1267.00 | -17082.00 | -7380.00 | -327.00 | 1,217.00 | 13,677.00 | 3,005.00 | 553.00 | 232.00 | 4,674.00 | 3,590.00 | -609.00 | -551.00 | -2287.00 | -2162.00 | 275.00 | 218.00 | -1625.00 | 250.00 | 128.00 | 226.00 | 79.00 | 17.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -297.00 | 110.00 | 208.00 | -3473.00 | -5610.00 | -12.00 | 437.00 | 187.00 | 324.00 | 763.00 | 597.00 | 1,668.00 | 2,795.00 | 830.00 | 548.00 | 2,271.00 | 3,197.00 | 1,034.00 | 287.00 | 2,069.00 | 2,230.00 | 487.00 | 426.00 | 120.00 | -834.00 | 215.00 | 343.00 | 271.00 | 16.00 | -118.00 | -884.00 | -17119.00 | -7745.00 | -472.00 | 3.00 | -3008.00 | -3636.00 | 34.00 | 181.00 | 1,269.00 | -784.00 | -383.00 | 897.00 | 16,064.00 | 4,434.00 | 218.00 | -101.00 | 762.00 | 1,678.00 | -206.00 | -107.00 | -3832.00 | -1896.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 538.00 | 621.00 | 619.00 | -1447.00 | -2301.00 | 881.00 | 763.00 | 1,949.00 | 2,173.00 | 1,223.00 | 694.00 | 2,222.00 | 3,065.00 | 998.00 | 837.00 | 2,146.00 | 2,475.00 | 1,108.00 | 670.00 | 2,033.00 | 1,864.00 | 342.00 | -787.00 | -16565.00 | -7476.00 | -304.00 | 293.00 | -3134.00 | -4358.00 | 108.00 | 565.00 | 1,232.00 | -1150.00 | -529.00 | -316.00 | -621.00 | -2208.00 | -301.00 | -152.00 | -2643.00 | -2697.00 | 20.00 | 1,342.00 | 14,519.00 | 4,700.00 |
|
Operating Margin (QoQ)
|
9,862.00 | 914.00 | -7323.00 | 1,347.00 | 5,121.00 | 848.00 | -10466.00 | -89.00 | 9,506.00 | 1,078.00 | -10461.00 | -634.00 | 10,269.00 | 1,012.00 | -11005.00 | -790.00 | 10,720.00 | 1,296.00 | -10715.00 | 48.00 | 9,945.00 | 912.00 | -9390.00 | 493.00 | 8,304.00 | 730.00 | -9281.00 | 135.00 | 8,556.00 | 549.00 | -8933.00 | 209.00 | 8,202.00 | 851.00 | -9696.00 | -461.00 | 9,353.00 | 858.00 | -9353.00 | -120.00 | 8,422.00 | -216.00 | -25168.00 | 9,583.00 | 15,475.00 | 1,327.00 | -12708.00 | -1089.00 | 13,023.00 | 1,006.00 | -8265.00 | -2173.00 | 8,823.00 | 1,064.00 | -10001.00 | -2048.00 | 11,260.00 | 1,008.00 | -11844.00 | -174.00 | 11,139.00 | 1,106.00 | -11991.00 | -237.00 |
|
Profit After Tax Growth (1y)
|
| | | 1.04% | 21.03% | 0.62% | -27.81% | -29.43% | -14.91% | 3.52% | 0.17% | -8.74% | 30.44% | 22.71% | -11.30% | -21.18% | -2.13% | 20.80% | -25.91% | 12.41% | 95.34% | 13.11% | 6.97% | 7.24% | 1.05% | 18.16% | 6.96% | -6.62% | 36.54% | 24.88% | 6.18% | 49.81% | 55.69% | 38.31% | -43.34% | -246.81% | -12.34% | 13.32% | -5.14% | 0.81% | -0.45% | -48.20% | -71.14% | -42.97% | -31.28% | 73.49% | 8.24% | 9.23% | 56.86% | 39.41% | 24.35% | -0.73% | -5.90% | -11.23% | -24.89% | -27.51% | 4.40% | 11.14% | -32.29% | 0.59% | 12.31% | 8.64% | -6.48% | -7.96% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -11.68% | 10.34% | 8.52% | -12.40% | -19.48% | 2.80% | 15.34% | -11.84% | -4.89% | 35.61% | 18.80% | -9.24% | 0.52% | 24.55% | 17.31% | -2.91% | 4.67% | 39.17% | 18.62% | 6.70% | 20.82% | 29.03% | 26.84% | -7.75% | -22.88% | 23.06% | 25.09% | -12.24% | -19.96% | 10.76% | -6.71% | -37.14% | -70.06% | -15.67% | 0.61% | -18.19% | -8.78% | 2.38% | 7.81% | -5.91% | -9.34% | 0.47% | 29.01% | 4.65% | -5.25% | 15.50% | 11.21% | -7.72% | -8.48% | 3.33% | 2.34% | -20.72% | -11.02% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.13% | 20.76% | 11.80% | -10.71% | -6.74% | 16.48% | 15.45% | -3.90% | -2.68% | 28.04% | 19.86% | -2.62% | 12.03% | 32.65% | 22.77% | -7.94% | -8.56% | 29.76% | 21.21% | -4.12% | -11.29% | 13.39% | 3.68% | -17.62% | -21.35% | 4.98% | 11.96% | -17.29% | -17.51% | 7.93% | 14.45% | -12.35% | -35.08% | -2.41% | 4.74% | -9.30% | -10.58% | 1.06% | 4.33% | -14.44% | -10.62% | 3.53% | 20.99% | -4.08% | -4.58% |
|
Profit After Tax (QoQ)
|
203.60% | 69.46% | -155.22% | -2.08% | 226.70% | 40.89% | -170.14% | -3.37% | 183.29% | 71.41% | -167.64% | -12.59% | 199.91% | 61.25% | -161.35% | -22.59% | 180.70% | 99.02% | -163.95% | 14.72% | 279.97% | 15.25% | -152.60% | 14.96% | 296.05% | 34.75% | -141.42% | 2.55% | 351.07% | 23.24% | -131.11% | 47.87% | 878.88% | 9.49% | -132.24% | -26.12% | 296.87% | 41.53% | -129.92% | -18.99% | 297.60% | -26.35% | -198.83% | 0.60% | 194.97% | 85.94% | -152.27% | 1.67% | 264.14% | 65.26% | -128.37% | -30.92% | 253.33% | 55.90% | -139.91% | -33.66% | 225.54% | 65.96% | -147.50% | -0.44% | 241.84% | 60.53% | -146.56% | -1.84% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -0.51% | 0.48% | 0.23% | -0.55% | 0.33% | 1.29% | 2.82% | 2.69% | 0.63% | -0.05% | -1.55% | 11.44% | 12.20% | 12.33% | 11.97% | -1.82% | 9.28% | 8.12% | 8.13% | 20.76% | 7.18% | 8.38% | 8.84% | -1.62% | 22.36% | 21.76% | 20.19% | 25.69% | -0.26% | 0.44% | -0.38% | -5.07% | 7.75% | 7.57% | 12.60% | 13.23% | 24.87% | 23.63% | 19.18% | 19.01% | -4.98% | -4.63% | -3.86% | -5.69% | -4.81% | 1.46% | 1.25% | 2.43% | 12.16% | 10.55% | 10.59% | 11.97% | 1.36% | -2.97% | -3.44% | 1.98% | 3.67% | 1.41% | 4.48% | -1.81% | -2.07% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 0.15% | 0.57% | 0.48% | 4.41% | 4.24% | 4.38% | 4.26% | 3.96% | 7.25% | 6.67% | 6.03% | 9.73% | 9.53% | 9.59% | 9.63% | 5.26% | 12.75% | 12.58% | 12.25% | 14.30% | 9.37% | 9.85% | 9.23% | 5.49% | 9.56% | 9.57% | 10.47% | 10.55% | 10.30% | 10.13% | 10.16% | 8.55% | 8.53% | 8.24% | 8.86% | 8.32% | 4.14% | 6.15% | 5.08% | 4.76% | 0.48% | 2.27% | 2.49% | 2.65% | 2.67% | 2.86% | 2.64% | 5.36% | 5.63% | 2.84% | 3.72% | 3.89% | 0.96% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.25% | 4.32% | 4.20% | 6.18% | 5.82% | 5.91% | 5.93% | 5.95% | 10.10% | 9.88% | 9.29% | 10.32% | 9.91% | 9.99% | 9.55% | 6.83% | 9.02% | 9.04% | 9.67% | 9.92% | 11.97% | 12.01% | 11.83% | 9.60% | 9.31% | 9.18% | 9.09% | 8.68% | 3.95% | 5.26% | 5.41% | 4.32% | 6.42% | 7.30% | 7.63% | 7.82% | 5.13% | 5.11% | 4.38% | 5.59% | 1.29% | 1.03% | 1.67% | 1.61% | 1.90% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-1.18% | -1.40% | 0.24% | 1.86% | -0.20% | -1.65% | -0.54% | 2.77% | 0.75% | -0.16% | -0.67% | 0.71% | 0.07% | -1.65% | 12.44% | 1.39% | 0.19% | -1.97% | -1.41% | 12.85% | -0.87% | -1.96% | 10.10% | 0.17% | 0.24% | -1.55% | -0.48% | 24.58% | -0.26% | -2.82% | 4.08% | -1.14% | 0.44% | -3.61% | -0.82% | 12.21% | 0.28% | 0.89% | -0.27% | 23.75% | -0.72% | -2.74% | -0.41% | -1.19% | -0.36% | -1.95% | -2.31% | -0.27% | 6.21% | -2.15% | -1.18% | 9.21% | 4.68% | -2.11% | 0.05% | -1.14% | 0.21% | -2.58% | 5.67% | 0.51% | -1.98% | 0.37% | -0.70% | 0.24% |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 3.00 | 3.00 | 3.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 4.00 | 5.00 | 4.00 | 1.00 | -2.00 | -3.00 | -2.00 | -1.00 | -1.00 | -4.00 | -5.00 | -6.00 | -6.00 | -2.00 | 0.00 | 1.00 | 4.00 | 3.00 | 4.00 | 4.00 | 2.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | 1.00 | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 4.00 | 4.00 | 4.00 | 5.00 | 5.00 | 6.00 | 5.00 | 3.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | -2.00 | -4.00 | -5.00 | -9.00 | -9.00 | -8.00 | -6.00 | -3.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | 3.00 | 3.00 | 4.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 3.00 | 4.00 | 5.00 | 5.00 | 6.00 | 7.00 | 8.00 | 8.00 | 7.00 | 6.00 | 6.00 | 6.00 | 5.00 | 2.00 | -1.00 | -3.00 | -4.00 | -5.00 | -4.00 | -4.00 | -2.00 | -1.00 | 0.00 | 0.00 | -1.00 | -3.00 | -6.00 | -5.00 | -4.00 | -3.00 | -3.00 | -3.00 | -2.00 | -1.00 | 2.00 | 3.00 | 4.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 2.00 | 2.00 | -1.00 | -2.00 | -1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -3.00 | -1.00 | -1.00 | -1.00 | 2.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | 1.00 | 0.00 | -2.00 | -3.00 | -2.00 | -1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 3.00 | 5.00 | 5.00 | 4.00 | 4.00 | 3.00 | 2.00 | 4.00 | 0.00 | -3.00 | -2.00 | -3.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | -1.00 | -7.00 | -8.00 | -8.00 | -9.00 | -1.00 | 0.00 | 1.00 | 5.00 | 5.00 | 7.00 | 7.00 | 5.00 | 1.00 | -1.00 | -2.00 | -1.00 | 1.00 | 0.00 | 1.00 | 3.00 | 3.00 | 3.00 | 3.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 2.00 | 6.00 | 8.00 | 7.00 | 7.00 | 8.00 | 8.00 | 9.00 | 6.00 | 5.00 | 5.00 | 5.00 | 4.00 | 1.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | -5.00 | -6.00 | -6.00 | -9.00 | -7.00 | -7.00 | -6.00 | -5.00 | -4.00 | -1.00 | 0.00 | 1.00 | 5.00 | 5.00 | 6.00 | 9.00 | 6.00 | 6.00 | 6.00 | 7.00 | 4.00 | 2.00 | 2.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 6.00 | 6.00 | 7.00 | 7.00 | 9.00 | 6.00 | 6.00 | 8.00 | 8.00 | 8.00 | 6.00 | 6.00 | 7.00 | 7.00 | 8.00 | 7.00 | 7.00 | 5.00 | 2.00 | -6.00 | -5.00 | -6.00 | -11.00 | -9.00 | -9.00 | -6.00 | -3.00 | -2.00 | 0.00 | 1.00 | 1.00 | -1.00 | -2.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | 3.00 | 8.00 | 9.00 | 10.00 |
|
Return on Capital Employed (QoQ)
|
| | | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 2.00 | 2.00 | -1.00 | 1.00 | 2.00 | 1.00 | 1.00 | -3.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -5.00 | -1.00 | 0.00 | -3.00 | 3.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 0.00 | -2.00 | -4.00 | -3.00 | -2.00 | -1.00 | 2.00 | 3.00 | 2.00 | 2.00 | 0.00 | 0.00 | -1.00 | 2.00 | 9.00 | 7.00 | 9.00 | 10.00 | 3.00 | 4.00 | 4.00 | -3.00 | -3.00 | -3.00 | -3.00 | 3.00 | 8.00 | 9.00 | 8.00 | 4.00 | -2.00 | -4.00 | -3.00 | 1.00 | 2.00 | -8.00 | -11.00 | -16.00 | -21.00 | -5.00 | 0.00 | 4.00 | 13.00 | 11.00 | 12.00 | 14.00 | 8.00 | 1.00 | 1.00 | 0.00 | 3.00 | 5.00 | 2.00 | 7.00 | 11.00 | 7.00 | 9.00 | 18.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | -2.00 | -3.00 | 0.00 | -1.00 | 2.00 | 10.00 | 10.00 | 10.00 | 13.00 | 12.00 | 11.00 | 12.00 | 9.00 | 9.00 | 8.00 | 10.00 | 11.00 | 9.00 | 10.00 | 9.00 | 5.00 | 3.00 | 3.00 | 2.00 | 8.00 | 9.00 | -2.00 | -6.00 | -11.00 | -21.00 | -16.00 | -15.00 | -11.00 | -5.00 | -1.00 | 1.00 | 2.00 | 1.00 | 8.00 | 12.00 | 17.00 | 25.00 | 18.00 | 15.00 | 20.00 | 23.00 | 13.00 | 11.00 | 25.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 8.00 | 10.00 | 9.00 | 10.00 | 12.00 | 9.00 | 10.00 | 11.00 | 11.00 | 14.00 | 17.00 | 17.00 | 17.00 | 16.00 | 15.00 | 13.00 | 15.00 | 15.00 | 9.00 | -1.00 | -5.00 | -10.00 | -15.00 | -10.00 | -10.00 | -4.00 | 1.00 | 4.00 | 6.00 | 6.00 | 1.00 | -4.00 | -2.00 | 2.00 | 6.00 | 5.00 | 3.00 | 8.00 | 15.00 | 19.00 | 23.00 | 42.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | -1.00 | -1.00 | 0.00 | 2.00 | -2.00 | 1.00 | 7.00 | 0.00 | 0.00 | 2.00 | 0.00 | 1.00 | 0.00 | -4.00 | 0.00 | 1.00 | 0.00 | 3.00 | 5.00 | 2.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 2.00 | 0.00 | -10.00 | -4.00 | -3.00 | -5.00 | 6.00 | 0.00 | 1.00 | 5.00 | 4.00 | 2.00 | 3.00 | 0.00 | -3.00 | 1.00 | 2.00 | 3.00 | -1.00 | -3.00 | 7.00 | 7.00 | -6.00 | 0.00 | 16.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 0.00 | -3.00 | -5.00 | -5.00 | -2.00 | -1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 6.00 | 5.00 | 5.00 | 5.00 | 0.00 | 1.00 | 1.00 | -3.00 | -3.00 | -2.00 | -3.00 | 3.00 | 6.00 | 7.00 | 7.00 | 3.00 | -2.00 | -3.00 | -4.00 | -1.00 | -1.00 | -5.00 | -7.00 | -7.00 | -11.00 | -3.00 | 0.00 | 3.00 | 8.00 | 5.00 | 5.00 | 4.00 | 2.00 | -1.00 | -1.00 | -2.00 | -1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 2.00 | 1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -1.00 | -3.00 | -4.00 | -2.00 | 0.00 | 2.00 | 7.00 | 8.00 | 7.00 | 8.00 | 6.00 | 6.00 | 7.00 | 4.00 | 4.00 | 4.00 | 4.00 | 5.00 | 3.00 | 5.00 | 6.00 | 3.00 | 2.00 | 1.00 | 1.00 | 4.00 | 4.00 | -2.00 | -3.00 | -6.00 | -13.00 | -11.00 | -10.00 | -6.00 | -4.00 | -3.00 | -2.00 | -1.00 | -1.00 | 2.00 | 4.00 | 5.00 | 9.00 | 6.00 | 4.00 | 3.00 | 3.00 | 2.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 4.00 | 4.00 | 2.00 | 4.00 | 6.00 | 4.00 | 4.00 | 6.00 | 6.00 | 8.00 | 10.00 | 11.00 | 11.00 | 9.00 | 8.00 | 7.00 | 7.00 | 6.00 | 1.00 | -3.00 | -5.00 | -6.00 | -9.00 | -7.00 | -6.00 | -1.00 | 1.00 | 1.00 | 2.00 | 1.00 | -3.00 | -6.00 | -7.00 | -4.00 | -2.00 | -2.00 | -3.00 | -2.00 | 0.00 | 4.00 | 5.00 | 7.00 |
|
Return on Invested Capital (QoQ)
|
| | | 1.00 | 1.00 | 0.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 4.00 | 1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -3.00 | 0.00 | 2.00 | 0.00 | 2.00 | 3.00 | 2.00 | 0.00 | -3.00 | -1.00 | 1.00 | -1.00 | 0.00 | 0.00 | -4.00 | -2.00 | -1.00 | -4.00 | 4.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 32.00 | -1.00 | -3.00 | -20.00 | -30.00 | -1.00 | 1.00 | 2.00 | -4.00 | 2.00 | 2.00 | -6.00 | -7.00 | -1.00 | 1.00 | -2.00 | 9.00 | 9.00 | 1.00 | 12.00 | 16.00 | -2.00 | 1.00 | 7.00 | -2.00 | 3.00 | 0.00 | 7.00 | 21.00 | 12.00 | 7.00 | -12.00 | -36.00 | -8.00 | 0.00 | 4.00 | 9.00 | -2.00 | -9.00 | -167.00 | -78.00 | -2.00 | 8.00 | 134.00 | 38.00 | 4.00 | 2.00 | 30.00 | 30.00 | -6.00 | -5.00 | -10.00 | -19.00 | 1.00 | 2.00 | -17.00 | 1.00 | 1.00 | 2.00 | -3.00 | -3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -2.00 | 0.00 | -1.00 | -24.00 | -42.00 | -1.00 | 4.00 | -6.00 | -2.00 | 9.00 | 4.00 | 4.00 | 18.00 | 5.00 | 4.00 | 17.00 | 24.00 | 9.00 | 3.00 | 26.00 | 36.00 | 12.00 | 9.00 | 2.00 | -16.00 | 6.00 | 8.00 | -2.00 | -5.00 | 1.00 | -2.00 | -175.00 | -105.00 | -12.00 | -1.00 | -29.00 | -31.00 | 0.00 | 1.00 | -3.00 | -10.00 | -3.00 | 5.00 | 154.00 | 48.00 | 0.00 | -1.00 | 3.00 | 11.00 | -3.00 | -1.00 | -30.00 | -21.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00 | 7.00 | 2.00 | -14.00 | -16.00 | 6.00 | 6.00 | 13.00 | 12.00 | 10.00 | 6.00 | 18.00 | 38.00 | 20.00 | 11.00 | 12.00 | 9.00 | 13.00 | 11.00 | 18.00 | 9.00 | 2.00 | 0.00 | -161.00 | -85.00 | 2.00 | 7.00 | -35.00 | -45.00 | 4.00 | 8.00 | -12.00 | -37.00 | -14.00 | -5.00 | -9.00 | -20.00 | -4.00 | -2.00 | -30.00 | -29.00 | -1.00 | 9.00 | 133.00 | 47.00 |
|
Return on Sales (QoQ)
|
65.00 | 7.00 | -51.00 | 11.00 | 32.00 | 4.00 | -68.00 | 2.00 | 60.00 | 6.00 | -66.00 | -5.00 | 66.00 | 6.00 | -74.00 | -6.00 | 73.00 | 9.00 | -77.00 | 6.00 | 72.00 | 1.00 | -66.00 | 9.00 | 54.00 | 5.00 | -61.00 | 1.00 | 58.00 | 3.00 | -54.00 | 15.00 | 48.00 | -2.00 | -74.00 | -9.00 | 76.00 | 7.00 | -70.00 | -3.00 | 64.00 | 0.00 | -228.00 | 85.00 | 141.00 | 9.00 | -102.00 | -10.00 | 107.00 | 7.00 | -74.00 | -10.00 | 71.00 | 8.00 | -78.00 | -20.00 | 92.00 | 8.00 | -98.00 | -2.00 | 93.00 | 9.00 | -103.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | 178.13% | 28.84% | 18.15% | -24.63% | -51.74% | -5.51% | -0.23% | 4.48% | -0.02% | 13.16% | 11.53% | -1.09% | 6.05% | 7.17% | 15.62% | 20.64% | 3.95% | 17.12% | 6.68% | 19.63% | 36.10% | 13.04% | 11.76% | 10.98% | 2.12% | 20.99% | 22.73% | 16.25% | 23.89% | 1.29% | 6.27% | 1.20% | -0.38% | 15.66% | 13.44% | 15.29% | 21.71% | 8.83% | -27.55% | -68.36% | -50.78% | -25.96% | 28.09% | 164.48% | 33.23% | 32.41% | 32.35% | 30.82% | 59.16% | 21.53% | 5.25% | 0.99% | -7.47% | -2.16% | 3.62% | -1.62% | 0.66% | 5.50% | 0.96% | 2.22% | 4.13% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 10.30% | 11.27% | 9.55% | -7.99% | -20.02% | 4.64% | 8.76% | 7.63% | 3.30% | 12.41% | 11.22% | 12.60% | 14.48% | 12.37% | 11.29% | 17.00% | 13.05% | 17.01% | 13.53% | 15.57% | 19.86% | 11.48% | 13.38% | 9.30% | 8.02% | 12.33% | 13.95% | 10.70% | 14.52% | 8.44% | -4.41% | -28.26% | -15.81% | -2.32% | 1.73% | -1.19% | -7.24% | 2.19% | 7.09% | 3.06% | 1.43% | 6.01% | 21.29% | 51.74% | 25.19% | 16.34% | 13.01% | 9.13% | 14.02% | 7.85% | 3.26% | 0.52% | -1.01% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.15% | 11.57% | 10.15% | 2.37% | -6.26% | 8.69% | 8.93% | 10.60% | 8.90% | 14.20% | 13.54% | 12.99% | 13.68% | 11.70% | 12.45% | 13.51% | 12.26% | 13.42% | 12.02% | 12.49% | 15.86% | 11.76% | 3.68% | -13.78% | -5.47% | 2.70% | 6.55% | 2.57% | -0.30% | 4.56% | 8.17% | 5.02% | 4.82% | 8.44% | 7.96% | 4.97% | 3.28% | 4.88% | 6.02% | 1.69% | -0.57% | 4.23% | 13.29% | 28.57% | 15.51% |
|
Revenue (QoQ)
|
253.67% | 16.50% | -59.64% | 67.25% | 63.84% | 6.84% | -74.26% | 7.09% | 220.81% | 12.81% | -73.04% | 2.47% | 263.09% | 11.18% | -76.09% | 9.87% | 266.90% | 19.95% | -75.05% | -5.33% | 313.40% | 9.26% | -72.02% | 7.70% | 243.34% | 8.03% | -72.22% | -0.90% | 306.81% | 9.57% | -73.68% | 5.61% | 232.61% | 14.96% | -74.94% | 3.95% | 286.16% | 12.76% | -74.53% | 9.74% | 245.31% | -24.93% | -88.88% | 70.69% | 419.51% | 29.86% | -77.03% | -14.02% | 416.32% | 29.80% | -77.30% | 4.61% | 294.25% | 12.41% | -78.22% | -4.15% | 316.90% | 19.05% | -79.32% | -1.93% | 336.93% | 13.92% | -79.06% | -0.10% |
|
Share-based Compensation Growth (1y)
|
| | | | | 11.11% | 10.16% | 22.55% | -11.41% | -12.82% | -16.01% | -13.89% | 13.31% | 15.18% | 5.85% | 0.58% | 12.76% | 19.64% | 31.37% | 20.30% | 13.00% | 0.20% | 9.50% | -2.64% | 6.83% | 22.42% | 8.05% | 11.91% | 6.37% | 3.79% | 8.42% | -1.22% | 6.93% | 4.67% | 5.44% | 5.13% | 5.23% | 5.21% | 1.73% | 10.48% | 7.60% | 9.25% | -3.47% | 9.58% | 18.80% | 15.85% | 20.11% | 11.66% | -1.52% | -2.51% | 1.26% | -1.25% | 5.63% | -2.59% | 6.64% | 7.11% | 7.19% | 4.19% | 3.23% | -1.55% | 2.59% | 13.86% | 95.02% | -6.71% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | 3.72% | -0.69% | 2.01% | 4.22% | 6.30% | 5.31% | 1.38% | 13.02% | 11.35% | 15.04% | 5.61% | 10.83% | 13.64% | 15.84% | 9.44% | 8.69% | 8.38% | 8.65% | 2.48% | 6.71% | 9.97% | 7.29% | 5.14% | 6.18% | 4.55% | 5.16% | 4.69% | 6.58% | 6.36% | 1.16% | 8.37% | 10.39% | 10.02% | 5.65% | 10.57% | 7.97% | 7.26% | 5.49% | 6.51% | 7.31% | 3.24% | 9.05% | 5.70% | 3.70% | -0.35% | 3.68% | 1.36% | 5.12% | 4.94% | 29.00% | -0.54% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 5.99% | 7.10% | 4.45% | 6.44% | 8.06% | 6.68% | 2.57% | 10.41% | 11.90% | 12.27% | 5.42% | 9.14% | 9.78% | 12.18% | 6.36% | 7.64% | 6.99% | 6.59% | 4.56% | 6.59% | 8.86% | 3.94% | 7.07% | 8.88% | 7.66% | 6.16% | 7.02% | 7.21% | 6.32% | 4.72% | 7.01% | 6.95% | 4.81% | 4.95% | 7.41% | 7.34% | 4.60% | 5.26% | 4.97% | 6.33% | 5.47% | 21.16% | 1.64% |
|
Share-based Compensation (QoQ)
|
| | 9.69% | 14.87% | -4.35% | -7.82% | 8.76% | 27.80% | -30.85% | -9.29% | 4.78% | 31.02% | -9.01% | -7.79% | -3.71% | 24.49% | 2.00% | -2.16% | 5.74% | 14.00% | -4.19% | -13.24% | 15.55% | 1.36% | 5.13% | -0.58% | 1.99% | 4.98% | -0.07% | -3.00% | 6.54% | -4.36% | 8.18% | -5.05% | 7.32% | -4.63% | 8.29% | -5.07% | 3.77% | 3.57% | 5.47% | -3.61% | -8.32% | 17.57% | 14.34% | -6.00% | -4.95% | 9.31% | 0.84% | -6.95% | -1.28% | 6.60% | 7.86% | -14.19% | 8.07% | 7.07% | 7.95% | -16.59% | 7.08% | 2.12% | 12.48% | -7.43% | 83.41% | -51.15% |
|
Shareholder's Equity Growth (1y)
|
| | | 3.27% | 4.99% | 5.03% | 5.15% | 1.97% | 0.07% | -0.35% | -3.25% | -3.21% | -1.36% | 0.67% | 2.64% | 0.81% | 0.49% | 2.04% | -0.37% | 0.02% | 6.07% | 6.12% | 5.48% | -0.27% | -1.04% | 0.21% | 0.89% | 101.78% | 96.67% | 82.56% | 102.48% | 5.41% | 11.91% | 12.07% | 0.71% | -3.70% | -10.51% | -5.53% | -4.68% | -1.77% | -1.95% | -13.90% | -11.30% | -9.64% | 2.20% | 24.32% | 19.42% | 21.13% | 6.36% | 1.90% | 1.01% | -6.89% | -0.91% | -22.55% | -28.48% | -40.18% | -35.26% | -17.35% | -22.44% | -21.21% | -29.08% | -6.51% | -26.44% | -36.00% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 0.64% | 1.20% | 1.76% | 1.45% | -0.17% | -0.27% | 0.78% | -0.35% | -0.81% | 1.69% | 2.92% | 2.56% | 0.19% | 1.80% | 2.76% | 1.97% | 26.26% | 27.33% | 24.75% | 29.17% | 28.49% | 29.63% | 27.04% | 27.18% | 27.00% | 25.35% | 24.57% | 24.80% | -0.10% | -0.61% | -3.04% | -5.22% | -5.10% | -3.57% | 0.37% | 0.32% | 2.45% | 2.14% | 2.94% | 2.28% | 0.64% | 2.51% | -0.63% | -4.80% | -12.29% | -11.96% | -13.27% | -17.56% | -24.01% | -23.09% | -15.73% | -25.83% | -32.94% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.55% | 2.01% | 2.67% | 1.88% | -0.15% | 0.81% | 1.71% | 1.04% | 14.45% | 15.40% | 14.80% | 17.12% | 16.42% | 18.35% | 17.29% | 16.68% | 15.36% | 15.64% | 15.50% | 15.65% | 14.95% | 13.83% | 10.77% | 11.71% | 12.70% | 14.56% | 15.65% | 15.54% | 1.77% | 1.31% | 2.92% | 0.53% | -0.73% | -1.12% | -4.41% | -6.12% | -9.75% | -7.32% | -6.93% | -9.91% | -13.64% | -13.14% | -5.39% | -13.22% | -19.40% |
|
Shareholder's Equity (QoQ)
|
5.89% | 9.60% | -6.35% | -4.99% | 7.66% | 9.65% | -6.24% | -7.87% | 5.65% | 9.19% | -8.97% | -7.83% | 7.66% | 11.43% | -7.18% | -9.47% | 7.32% | 13.15% | -9.37% | -9.12% | 13.81% | 13.20% | -9.91% | -14.07% | 12.94% | 14.63% | -9.30% | 71.85% | 10.07% | 6.41% | 0.60% | -10.54% | 16.86% | 6.56% | -9.60% | -14.45% | 8.60% | 12.49% | -8.79% | -11.84% | 8.39% | -1.21% | -6.05% | -10.18% | 22.59% | 20.18% | -9.75% | -8.89% | 7.63% | 15.14% | -10.54% | -16.01% | 14.54% | -10.01% | -17.39% | -29.76% | 23.97% | 14.89% | -22.48% | -28.65% | 11.59% | 51.45% | -39.00% | -37.92% |
|
Tax Rate Growth (1y)
|
| | | 250.00 | 313.00 | 454.00 | 543.00 | 0.00 | 51.00 | 141.00 | 168.00 | -122.00 | -105.00 | -188.00 | -105.00 | -77.00 | -62.00 | -85.00 | -122.00 | -50.00 | -1634.00 | 51.00 | -173.00 | 100.00 | 1,721.00 | 15.00 | 138.00 | -350.00 | -357.00 | -399.00 | -57.00 | 4,003.00 | -3326.00 | -1294.00 | -351.00 | -4978.00 | 2,126.00 | 234.00 | 0.00 | 503.00 | 99.00 | -903.00 | -1286.00 | -1050.00 | -824.00 | 752.00 | 1,113.00 | 1,031.00 | 276.00 | 171.00 | -1481.00 | -80.00 | 822.00 | 317.00 | 1,319.00 | -253.00 | 115.00 | -127.00 | -512.00 | -196.00 | -251.00 | -129.00 | -242.00 | -71.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 128.00 | 259.00 | 407.00 | 606.00 | -200.00 | -116.00 | -132.00 | -58.00 | -250.00 | -1801.00 | -221.00 | -399.00 | -28.00 | 25.00 | -18.00 | -157.00 | -300.00 | -270.00 | -333.00 | -92.00 | 3,753.00 | -1961.00 | -1678.00 | -270.00 | -1326.00 | -1556.00 | -1459.00 | -407.00 | -473.00 | -1101.00 | -1963.00 | -1637.00 | -5526.00 | 1,401.00 | 82.00 | -173.00 | 483.00 | -449.00 | 19.00 | -1654.00 | -100.00 | 274.00 | 1,239.00 | 951.00 | 698.00 | 1,214.00 | 361.00 | -675.00 | -528.00 | 686.00 | 61.00 | 565.00 | -520.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00 | -1437.00 | 373.00 | 312.00 | -150.00 | -29.00 | -66.00 | -93.00 | -500.00 | -437.00 | -605.00 | -318.00 | 3,625.00 | -3658.00 | -1711.00 | -564.00 | -1276.00 | -1469.00 | -1393.00 | -442.00 | -723.00 | 264.00 | -2347.00 | -1556.00 | -1873.00 | -2281.00 | -1611.00 | -580.00 | -492.00 | -1648.00 | -1041.00 | -2005.00 | -4575.00 | 2,499.00 | 570.00 | -336.00 | 151.00 | 488.00 | 209.00 | -848.00 | -548.00 | 139.00 | 983.00 | 196.00 | 431.00 |
|
Tax Rate (QoQ)
|
-159.00 | -148.00 | -137.00 | 693.00 | -96.00 | -7.00 | -47.00 | 150.00 | -45.00 | 83.00 | -20.00 | -140.00 | -28.00 | 0.00 | 63.00 | -113.00 | -12.00 | -23.00 | 26.00 | -41.00 | -1596.00 | 1,663.00 | -198.00 | 231.00 | 25.00 | -43.00 | -75.00 | -256.00 | 18.00 | -85.00 | 267.00 | 3,803.00 | -7310.00 | 1,946.00 | 1,210.00 | -825.00 | -205.00 | 54.00 | 976.00 | -322.00 | -610.00 | -948.00 | 594.00 | -86.00 | -383.00 | 628.00 | 955.00 | -168.00 | -1138.00 | 522.00 | -697.00 | 1,233.00 | -236.00 | 17.00 | 305.00 | -338.00 | 132.00 | -226.00 | -80.00 | -22.00 | 77.00 | -104.00 | -194.00 | 149.00 |
|
Total Debt Growth (1y)
|
| | | 4.71% | 1.22% | 8.98% | -6.64% | -4.57% | -1.29% | -8.39% | -0.20% | -0.22% | -0.22% | -0.23% | 62.38% | 62.75% | 63.02% | 63.37% | -21.37% | 2.78% | -20.44% | -20.42% | 29.98% | 0.96% | 9.03% | -1.52% | -14.03% | 70.28% | 81.02% | 92.42% | 81.71% | -7.76% | -2.73% | -7.47% | 0.02% | 18.04% | 14.17% | 21.76% | 23.85% | 34.74% | 34.93% | 78.68% | 55.48% | 18.50% | 53.18% | 17.48% | 16.30% | 15.00% | -4.22% | -3.58% | -4.08% | 0.64% | 3.63% | 3.33% | 3.14% | -1.26% | -2.40% | -2.60% | -1.03% | -0.79% | -3.17% | -2.60% | 14.46% | 14.15% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | -0.10% | -0.10% | -0.13% | 14.80% | 15.72% | 17.10% | 14.30% | 8.41% | 18.62% | 8.98% | 9.06% | 18.40% | 19.08% | 12.24% | 8.59% | -4.22% | 20.90% | 16.23% | 14.68% | 26.63% | 16.61% | 24.28% | 20.58% | 16.04% | 22.85% | 26.21% | 29.42% | 31.06% | 13.63% | 14.43% | 26.27% | 24.42% | 23.52% | 33.13% | 36.72% | 30.83% | 22.45% | 25.57% | 26.49% | 20.15% | 11.11% | 14.99% | 5.38% | 4.79% | 4.55% | -1.05% | -1.00% | -0.70% | -0.47% | -0.69% | -0.66% | 5.32% | 3.80% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.77% | 5.28% | 5.31% | 9.11% | 9.97% | 6.85% | 3.19% | 7.33% | 23.47% | 20.63% | 19.71% | 20.99% | 21.54% | 20.01% | 17.92% | 9.82% | 13.98% | 11.76% | 11.18% | 20.26% | 20.33% | 24.22% | 30.70% | 24.65% | 24.24% | 32.96% | 35.40% | 32.41% | 14.86% | 17.06% | 17.92% | 16.53% | 16.88% | 18.56% | 20.55% | 17.25% | 12.78% | 14.90% | 15.29% | 12.10% | 6.08% | 7.52% | 2.11% | 5.44% | 5.29% |
|
Total Debt (QoQ)
|
-0.01% | -0.01% | 7.13% | -2.23% | -3.34% | 7.65% | -8.23% | -0.06% | -0.02% | -0.10% | -0.02% | -0.08% | -0.01% | -0.11% | 62.72% | 0.14% | 0.15% | 0.10% | -21.68% | 30.90% | -22.47% | 0.13% | 27.92% | 1.67% | -16.27% | -9.56% | 11.68% | 101.37% | -11.00% | -3.86% | 5.46% | 2.23% | -6.15% | -8.55% | 14.00% | 20.64% | -9.23% | -2.47% | 15.95% | 31.25% | -9.10% | 29.16% | 0.90% | 0.03% | 17.51% | -0.95% | -0.11% | -1.08% | -2.13% | -0.29% | -0.62% | 3.78% | 0.77% | -0.58% | -0.80% | -0.64% | -0.39% | -0.79% | 0.80% | -0.40% | -2.79% | -0.20% | 18.45% | -0.66% |