Vail Resorts Balance Sheet (2009-2026) | MTN

Balance Sheet Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026 Apr2026
Assets
Current Assets
Cash & Equivalents (Quarter)
14.61M1,468.38M1,407.02M1,401.17M18.68M1,180.94M1,295.25M896.09M10.12M11.53M812.16M11.46M14.24M14.68M488.21M467.03M16.13M581.47M21.10M371.37M
Cash & Current Investments (Quarter)
14.61M1,468.38M1,407.02M1,401.17M18.68M1,180.94M1,295.25M896.09M10.12M11.53M812.16M11.46M14.24M14.68M488.21M467.03M16.13M581.47M21.10M371.37M
Receivables - Net (Quarter)
345.41M108.99M167.09M267.11M383.43M118.49M160.39M351.60M381.07M105.55M138.27M342.92M375.75M130.16M123.55M342.89M388.88M97.53M171.14M356.92M
Receivables - Other (Quarter)
8.14M9.16M9.02M7.69M8.05M8.42M3.53M
Receivables (Quarter)
345.41M108.99M167.09M267.11M383.43M118.49M160.39M351.60M381.07M105.55M138.27M342.92M375.75M138.31M132.71M351.90M396.57M105.58M179.56M360.45M
Inventory (Quarter)
95.61M103.70M104.57M95.52M95.98M95.61M122.09M103.61M90.21M157.71M86.74M86.57M86.55M152.94M131.97M114.57M87.85M85.22M141.38M129.07M
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
61.29M82.31M73.10M63.72M173.28M162.19M158.29M108.59M121.40M130.86M80.20M63.58M70.16M143.11M78.39M68.13M93.82M195.12M115.45M78.92M
Current Assets (Quarter)
1,745.59M1,777.85M1,767.43M1,845.40M1,791.53M1,621.67M1,760.13M1,482.43M1,208.11M1,134.51M1,178.80M1,231.20M901.96M844.66M838.47M999.41M1,049.79M1,047.61M822.72M952.22M
Non-Current Assets
Buildings (Quarter)
1,496.40M1,492.86M1,564.85M1,563.60M1,545.57M1,574.93M1,635.70M1,636.96M1,643.52M1,626.57M1,649.11M1,643.89M1,684.21M1,688.49M1,688.53M1,709.20M1,712.14M1,716.39M1,769.10M1,776.64M
Construction in Progress (Quarter)
67.71M113.85M114.17M97.81M127.28M221.99M135.90M105.73M134.11M185.23M74.88M78.51M106.02M166.18M75.50M82.98M114.36M183.92M61.30M61.93M
Land & Improvements (Quarter)
756.52M757.62M767.43M766.41M763.43M780.98M793.27M791.85M796.73M790.55M800.46M797.47M804.41M805.23M794.14M802.65M804.67M804.38M808.69M809.55M
Property, Plant & Equipment (Net) (Quarter)
2,067.88M2,062.32M2,190.33M2,143.28M2,118.05M2,313.06M2,421.39M2,370.27M2,371.56M2,344.60M2,349.42M2,288.76M2,418.53M2,430.76M2,377.36M2,382.70M2,374.65M2,380.42M2,413.72M2,371.16M
Goodwill (Quarter)
1,781.05M1,790.53M1,764.11M1,752.53M1,754.93M1,688.73M1,723.02M1,694.03M1,720.34M1,668.03M1,699.91M1,676.61M1,677.97M1,671.08M1,626.95M1,678.92M1,675.21M1,664.52M1,698.10M1,703.09M
Intangibles (Quarter)
319.11M319.25M318.08M315.02M314.06M307.41M310.67M306.52M309.35M300.46M304.12M299.35M302.54M300.53M292.81M300.03M298.50M296.04M300.08M299.50M
Goodwill & Intangibles (Quarter)
2,100.16M2,109.78M2,082.18M2,067.56M2,068.99M1,996.14M2,033.68M2,000.55M2,029.69M1,968.48M2,004.02M1,975.96M1,980.51M1,971.61M1,919.77M1,978.95M1,973.71M1,960.56M1,998.18M2,002.59M
Long-Term Deferred Tax (Quarter)
Other Non-Current Assets (Quarter)
37.11M37.28M35.80M48.61M51.41M62.16M58.73M56.13M55.90M38.83M38.84M39.33M40.76M42.40M42.77M51.79M49.39M53.43M51.94M52.04M
Non-Current Assets (Quarter)
4,505.47M4,512.70M4,602.31M4,551.89M4,526.50M4,659.20M4,804.83M4,717.02M4,739.64M4,625.51M4,668.86M4,577.54M4,784.61M4,786.19M4,681.44M4,750.53M4,728.10M4,716.15M4,777.28M4,733.73M
Assets (Quarter)
6,251.06M6,290.55M6,369.74M6,397.29M6,318.03M6,280.87M6,564.96M6,199.45M5,947.75M5,760.02M5,847.66M5,808.74M5,686.57M5,630.85M5,519.91M5,749.94M5,777.89M5,763.76M5,600.00M5,685.95M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
815.47M1,109.65M1,067.14M742.25M942.83M1,190.52M1,144.80M868.37M978.02M1,276.53M1,141.62M851.50M1,000.80M1,297.99M1,192.21M940.87M1,056.66M1,346.30M1,236.49M894.95M
Payables (Quarter)
815.47M1,109.65M1,067.14M742.25M942.83M1,190.52M1,144.80M868.37M978.02M1,276.53M1,141.62M851.50M1,000.80M1,297.99M1,192.21M940.87M1,056.66M1,346.30M1,236.49M894.95M
Accumulated Expenses (Quarter)
Other Accumulated Expenses (Quarter)
Short term Debt (Quarter)
114.12M114.80M63.75M63.74M63.75M67.81M69.58M68.97M69.16M69.66M69.14M68.47M59.31M59.20M587.17M591.47M599.51M589.74M73.00M73.51M
Current Taxes (Quarter)
48.81M43.38M24.15M23.89M104.28M84.37M73.56M49.02M83.51M16.66M18.02M120.71M46.43M4.16M95.92M11.45M0.92M13.88M76.24M
Current Deferred Revenue (Quarter)
Total Current Liabilities (Quarter)
978.40M1,267.82M1,155.04M829.87M1,110.85M1,342.70M1,287.94M986.36M1,130.69M1,362.85M1,228.77M1,040.68M1,106.54M1,357.20M1,783.54M1,628.27M1,667.63M1,936.96M1,323.37M1,044.70M
Non-Current Liabilities
Capital Leases (Quarter)
Non-Current Debt (Quarter)
2,736.18M2,704.58M2,695.59M2,687.49M2,670.30M2,769.70M2,789.83M2,773.75M2,750.68M2,732.04M2,721.60M2,700.26M2,731.49M2,720.49M2,128.06M2,118.91M2,594.76M2,583.30M2,857.75M2,949.63M
Minority Interest (Quarter)
234.47M233.99M228.14M235.86M235.04M286.84M314.77M325.58M331.71M295.15M320.76M318.52M314.95M301.20M285.36M340.56M329.40M311.58M342.97M364.37M
Non-Current Deferred Tax Liability (Quarter)
252.82M216.05M282.43M404.10M404.55M205.86M288.07M401.24M423.43M286.04M286.58M284.67M440.70M276.66M275.39M276.23M252.04M264.26M264.26M264.65M
Operating Leases (Quarter)
190.56M192.33M188.80M176.97M174.57M176.59M184.30M174.36M168.33M165.46M168.72M154.88M235.11M234.92M230.48M220.30M215.09M211.19M211.90M198.41M
Other Non-Current Liabilities (Quarter)
264.03M243.31M254.21M233.69M246.36M234.30M237.48M264.24M286.26M285.45M291.33M306.22M311.77M310.30M301.56M288.51M294.46M300.00M297.94M312.47M
Total Non-Current Liabilities (Quarter)
4,157.95M4,380.78M4,321.85M4,098.43M4,224.19M4,494.85M4,550.13M4,335.71M4,325.83M4,546.38M4,405.67M4,180.48M4,349.93M4,589.27M4,417.48M4,243.71M4,729.52M4,995.71M4,657.28M4,457.39M
Total Liabilities (Quarter)
4,421.99M4,624.09M4,576.06M4,332.11M4,470.54M4,729.15M4,787.61M4,599.95M4,612.09M4,831.84M4,697.00M4,486.70M4,661.69M4,899.57M4,719.04M4,532.22M5,023.98M5,295.71M4,955.22M4,769.86M
Shareholder's Equity
Total Debt (Quarter)
2,850.29M2,819.38M2,759.34M2,751.22M2,734.05M2,837.51M2,859.41M2,842.72M2,819.84M2,801.70M2,790.73M2,768.73M2,790.81M2,779.70M2,715.23M2,710.39M3,194.27M3,173.04M2,930.76M3,023.14M
Common Equity (Quarter)
1,829.07M1,666.43M1,793.68M1,829.32M1,835.50M1,551.72M1,777.35M1,273.92M1,321.36M928.18M1,150.66M1,322.03M1,024.88M731.27M800.87M1,217.73M753.90M468.05M644.79M551.73M
Shareholder's Equity (Quarter)
1,829.07M1,666.43M1,793.68M1,829.32M1,835.50M1,551.72M1,777.35M1,599.50M1,321.36M928.18M1,150.66M1,322.03M1,024.88M731.27M800.87M877.17M424.50M468.05M644.79M916.09M
Liabilities and Shareholders Equity (Quarter)
6,251.06M6,290.55M6,369.74M6,397.29M6,318.03M6,280.87M6,564.96M6,199.45M5,947.75M5,760.02M5,847.66M5,808.74M5,686.57M5,630.85M5,519.91M5,749.94M5,777.89M5,763.76M5,600.00M5,685.95M
Treasury Shares (Quarter)
6.16M6.16M6.16M6.31M0.30M6.47M6.47M8.24M2.18M8.88M8.88M9.23M9.37M9.48M0.22M9.77M11.06M11.06M11.38M11.38M
Retained Earnings (Quarter)
27.80M44.69M10.42M10.76M895.89M705.92M837.57M1,080.97M-10.36M-78.38M-29.84M1,039.02M-67.29M-71.44M671.97M-57.07M-57.89M-61.73M-8.46M-1.32M