|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 684.37M | 562.29M | 618.34M | 520.39M | 272.15M | 299.39M | 861.56M | 957.21M | 1,163.24M | 1,048.76M | 921.23M | 905.30M | 992.92M | 831.56M | 651.55M | 1,011.65M | 930.46M | 728.94M | 775.16M | 766.63M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 684.37M | 562.29M | 618.34M | 520.39M | 272.15M | 299.39M | 861.56M | 957.21M | 1,163.24M | 1,048.76M | 921.23M | 905.30M | 992.92M | 831.56M | 651.55M | 1,011.65M | 930.46M | 728.94M | 775.16M | 766.63M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.10M | 148.74M | 147.55M | 155.38M | 171.41M | 193.31M | 215.02M | 209.31M | 210.07M | 228.85M | 266.97M | 243.32M | 258.14M | 286.94M | 256.28M | 262.10M | 270.84M | 321.76M | 306.96M | 280.92M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,128.54M | | 2,108.66M | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,251.79M | 3,593.01M | 3,734.41M | 4,027.95M | 4,474.06M | 4,726.26M | 4,358.26M | 4,355.18M | 4,348.60M | 4,501.36M | 4,721.29M | 4,914.51M | 5,175.08M | 5,457.10M | 5,728.77M | 5,800.95M | 5,963.67M | 6,140.69M | 5,987.12M | 5,962.07M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.22M | 104.07M | 124.78M | 168.55M | 192.60M | 171.85M | 164.69M | 185.82M | 167.95M | 197.59M | 218.58M | 189.75M | 210.76M | 203.80M | 203.09M | 238.51M | 236.51M | 228.05M | 221.68M | 220.71M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.22M | 36.59M | 37.34M | 38.30M | 39.03M | 39.44M | 38.63M | 41.70M | 47.31M | 50.82M | 48.95M | 47.87M | 46.59M | 47.23M | 47.28M | 47.02M | 46.45M | 47.98M | 46.65M | 46.06M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.94M | 3.90M | 5.76M | 5.63M | 11.22M | 11.36M | 11.75M | 11.28M | 12.45M | 15.06M | 17.17M | 18.74M | 23.63M | 18.22M | 28.73M | 31.29M | 34.68M | 45.71M | 57.27M | 60.76M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.50M | 38.85M | 40.67M | 40.52M | 41.27M | 41.06M | 45.45M | 44.80M | 45.04M | 45.93M | 47.57M | 47.00M | 60.17M | 51.15M | 54.52M | 54.15M | 52.40M | 47.22M | 53.29M | 51.21M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.40M | 78.00M | 90.70M | 93.43M | 97.97M | 88.43M | 1,325.36M | 65.80M | 70.98M | 93.50M | 111.40M | 122.80M | 1,568.57M | 1,420.67M | 1,212.74M | 1,613.43M | 221.36M | 1,373.95M | 174.17M | 166.20M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,321.55M | 4,565.45M | 4,807.53M | 5,058.16M | 5,307.72M | 5,571.09M | 5,772.10M | 5,871.15M | 6,065.64M | 6,181.87M | 6,353.13M | 6,489.31M | 6,923.98M | 7,103.45M | 7,162.65M | 7,700.22M | 7,756.37M | 7,758.51M | 7,622.29M | 7,554.61M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.22M | 214.57M | 216.01M | 280.11M | 341.72M | 322.23M | 273.27M | 263.65M | 276.12M | 294.18M | 271.65M | 306.15M | 299.78M | 287.40M | 212.48M | 229.84M | 242.08M | 217.88M | 200.68M | 199.94M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.53M | 18.98M | 17.55M | 22.56M | 15.61M | 12.46M | 7.06M | 6.89M | 11.20M | 11.01M | 13.53M | 6.60M | 9.71M | 9.31M | 29.34M | 35.18M | 26.12M | 25.81M | 24.33M | 34.99M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 234.75M | 233.56M | 233.56M | 302.68M | 357.33M | 334.69M | 280.32M | 270.54M | 287.33M | 305.19M | 285.18M | 312.75M | 309.49M | 296.71M | 241.82M | 265.03M | 268.20M | 243.69M | 225.01M | 234.93M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 282.76M | 324.41M | 337.28M | 388.92M | 326.86M | 353.51M | 360.62M | 341.63M | 336.10M | 413.09M | 424.76M | 418.22M | 388.98M | 439.87M | 452.21M | 422.71M | 406.44M | 414.72M | 387.70M | 408.72M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.30M | | 17.08M | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.96M | 40.00M | 42.61M | 48.28M | 60.82M | 57.77M | 37.96M | 47.89M | 49.78M | 48.13M | 36.60M | 42.80M | 39.38M | 32.13M | 20.51M | 17.65M | 10.95M | 9.42M | 9.21M | 10.91M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,141.93M | 1,142.21M | 1,142.49M | 1,142.76M | 1,143.04M | 1,143.31M | 1,143.59M | 1,143.87M | 1,144.14M | 994.41M | 994.69M | 994.97M | 1,303.60M | 1,304.95M | 1,306.54M | 1,800.09M | 1,801.61M | 1,803.17M | 1,804.73M | 1,806.28M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.22M | | 10.45M | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.17M | | 24.08M | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.21M | 7.21M | 7.21M | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,755.93M | 1,882.64M | 1,888.04M | 1,889.28M | 1,822.49M | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,693.41M | 1,740.18M | 1,763.14M | 1,889.85M | 1,895.25M | 1,889.28M | 1,822.49M | 1,803.94M | 1,817.35M | 1,760.83M | 1,741.23M | 1,768.73M | 2,041.45M | 2,073.66M | 2,021.08M | 2,505.47M | 2,487.20M | 2,470.99M | 2,426.64M | 2,460.84M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,141.93M | 1,142.21M | 1,142.49M | 1,142.76M | 1,143.04M | 1,143.31M | 1,143.59M | 1,143.87M | 1,144.14M | 994.41M | 994.69M | 994.97M | 1,303.60M | 1,304.95M | 1,306.54M | 1,800.09M | 1,801.61M | 1,803.17M | 1,804.73M | 1,806.28M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,628.14M | 2,825.27M | 3,044.39M | 3,168.32M | 3,412.47M | 3,681.81M | 3,949.61M | 4,067.21M | 4,248.30M | 4,421.04M | 4,611.90M | 4,720.57M | 4,882.53M | 5,029.79M | 5,141.57M | 5,194.74M | 5,269.17M | 5,287.52M | 5,195.64M | 5,093.77M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,628.14M | 2,825.27M | 3,044.39M | 3,168.32M | 3,412.47M | 3,681.81M | 3,949.61M | 4,067.21M | 4,248.30M | 4,421.04M | 4,611.90M | 4,720.57M | 4,882.53M | 5,029.79M | 5,141.57M | 5,194.74M | 5,269.17M | 5,287.52M | 5,195.64M | 5,093.77M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,321.55M | 4,565.45M | 4,807.53M | 5,058.16M | 5,307.72M | 5,571.09M | 5,772.10M | 5,871.15M | 6,065.64M | 6,181.87M | 6,353.13M | 6,489.31M | 6,923.98M | 7,103.45M | 7,162.65M | 7,700.22M | 7,756.37M | 7,758.51M | 7,622.29M | 7,554.61M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.10M | 1.39M | 1.04M | 0.13M | | 0.29M | 0.09M | | 0.32M | 1.14M | 0.72M | | 0.15M | 1.00M | 0.60M | | | 0.20M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,190.96M | 2,391.72M | 2,629.18M | 2,846.43M | 3,096.51M | 3,359.00M | 3,621.37M | 3,742.74M | 3,919.65M | 4,131.57M | 4,320.58M | 4,479.36M | 4,683.67M | 4,852.50M | 4,998.18M | 5,090.10M | 5,206.38M | 5,275.40M | 5,194.96M | 5,093.10M |