|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,277.60M | 383.21M | 1,664.16M | 436.80M | 487.80M | 479.29M | -4253.86M | 419.72M | 579.71M | 1.24M | 537.15M | 469.00M | 1,693.74M | | 17.36M | 412.54M | 1,623.99M | 14.23M | 679.20M | 379.03M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.89M | 68.95M | 74.82M | 65.54M | 69.38M | 77.88M | 110.46M | 82.85M | 95.80M | 99.12M | 107.14M | 101.55M | 104.67M | 97.90M | 104.96M | 94.72M | 108.83M | 99.72M | 101.13M | 79.47M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 344.97M | 371.68M | 5.43M | 388.44M | 0.65M | 0.41M | -646.71M | 2.92M | 377.16M | 429.57M | -546.91M | 0.01M | 143.11M | 0.65M | 14.37M | 3.17M | 0.01M | 82.45M | 73.98M | -0.27M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.16M | 47.19M | 53.15M | 39.99M | 47.93M | 48.44M | 56.61M | 47.52M | 52.14M | 63.09M | 68.97M | 50.73M | 53.18M | 59.20M | 67.74M | 57.00M | 55.18M | 51.79M | 47.80M | 51.40M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.16M | 47.19M | 53.15M | 39.99M | 47.93M | 48.44M | 56.61M | 47.52M | 52.14M | 63.09M | 68.97M | 50.73M | 53.18M | 59.20M | 67.74M | 57.00M | 55.18M | 51.79M | 47.80M | 51.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 301.81M | 324.48M | -47.72M | 348.45M | -47.28M | -48.03M | -703.32M | -44.60M | 325.02M | 366.48M | -615.88M | -50.73M | 89.93M | -58.55M | -53.37M | -53.83M | -55.18M | 30.66M | 26.19M | -51.67M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 301.81M | 324.48M | -47.72M | 348.45M | -47.28M | -48.03M | -703.32M | -44.60M | 325.02M | 366.48M | -615.88M | -50.73M | 89.93M | -58.55M | -53.37M | -53.83M | -55.18M | 30.66M | 26.19M | -51.67M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.19M | 1.27M | -21.63M | -0.32M | -0.46M | | 2.71M | 8.84M | | 13.33M | | 9.02M | 11.50M | 10.68M | -31.83M | 9.50M | 10.85M | 8.13M | 15.67M | 6.96M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.27M | 1.42M | -0.32M | -0.46M | -0.07M | 3.56M | 8.84M | 12.86M | 13.33M | 12.91M | 9.02M | 11.50M | 10.68M | 13.95M | 9.50M | 10.85M | 8.13M | 15.67M | 6.96M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.65M | 261.71M | 311.50M | 285.88M | 331.69M | 329.49M | 342.25M | 165.30M | 239.52M | 285.73M | 258.87M | 234.01M | 297.36M | 249.93M | 221.56M | 160.16M | 193.06M | 128.25M | 103.13M | 72.52M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.26M | 60.96M | 74.04M | 68.63M | 81.61M | 67.00M | 79.88M | 34.00M | 52.69M | 63.97M | 60.02M | 48.00M | 65.81M | 53.97M | 48.91M | 37.35M | 46.18M | 28.95M | 19.10M | 17.21M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.39M | 200.75M | 237.46M | 217.25M | 250.08M | 262.49M | 262.37M | 131.30M | 186.84M | 221.76M | 198.85M | 186.02M | 231.56M | 195.97M | 172.65M | 122.81M | 146.88M | 99.30M | 84.03M | 55.31M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 1.90M | 1.78M | 0.94M | 1.90M | 2.55M | 2.39M | 1.35M | 2.61M | 2.78M | 1.72M | 0.97M | 2.29M | 2.12M | 5.30M | 0.63M | 2.19M | 13.00M | 0.84M | 0.66M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.39M | 200.75M | 237.46M | 217.25M | 250.08M | 262.49M | 262.37M | 131.30M | 186.84M | 221.76M | 198.85M | 186.02M | 231.56M | 195.97M | 172.65M | 122.81M | 146.88M | 99.30M | 84.03M | 55.31M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.39M | 200.75M | 237.46M | 217.25M | 250.08M | 262.49M | 262.37M | 131.30M | 186.84M | 221.76M | 198.85M | 186.02M | 231.56M | 195.97M | 172.65M | 122.81M | 146.88M | 99.30M | 84.03M | 55.31M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.39M | 200.75M | 237.46M | 217.25M | 250.08M | 262.49M | 262.37M | 131.30M | 186.84M | 221.76M | 198.85M | 186.02M | 231.56M | 195.97M | 172.65M | 122.81M | 146.88M | 99.30M | 84.03M | 55.31M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.39M | 200.75M | 237.46M | 217.25M | 250.08M | 262.49M | 262.37M | 131.30M | 186.84M | 221.76M | 198.85M | 186.02M | 231.56M | 195.97M | 172.65M | 122.81M | 146.88M | 99.30M | 84.03M | 55.31M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.43 | 5.33 | 6.35 | 5.87 | 6.82 | 7.18 | -6.35 | 3.58 | 5.08 | 6.06 | -4.63 | 2.56 | 3.19 | 2.70 | 2.40 | 1.71 | 2.06 | 1.40 | 1.23 | 0.82 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.36 | 5.25 | 6.23 | 5.79 | 6.77 | 7.10 | -6.28 | 3.54 | 5.02 | 5.98 | -4.59 | 2.53 | 3.15 | 2.67 | 2.36 | 1.69 | 2.04 | 1.39 | 1.22 | 0.82 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.73M | 37.65M | 37.61M | 37.00M | 36.65M | 36.57M | 73.39M | 36.66M | 36.77M | 36.60M | 73.24M | 72.62M | 72.64M | 72.57M | 72.48M | 71.92M | 71.68M | 71.35M | 70.82M | 67.37M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.38M | 38.23M | 38.23M | 37.53M | 37.24M | 37.14M | 74.20M | 37.12M | 37.15M | 37.08M | 74.14M | 73.56M | 73.48M | 73.34M | 73.33M | 72.65M | 72.25M | 71.88M | 71.35M | 67.81M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 301.81M | 324.48M | -47.72M | 348.45M | -47.28M | -48.03M | -703.32M | -44.60M | 325.02M | 366.48M | -615.88M | -50.73M | 89.93M | -58.55M | -53.37M | -53.83M | -55.18M | 30.66M | 26.19M | -51.67M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.07M | 0.04M | | | | | | | | | | | | | | | | 0.59M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.38% | 23.29% | 23.77% | 24.01% | 24.60% | 20.34% | 23.34% | 20.57% | 22.00% | 22.39% | 23.18% | 20.51% | 22.13% | 21.59% | 22.08% | 23.32% | 23.92% | 22.57% | 18.52% | 23.74% |