|
Assets Growth (1y)
|
| | | | | -0.29% | | 1.47% | 20.08% | 29.00% | 45.45% | 42.10% | 26.52% | 27.15% | 20.24% | 24.06% | 21.28% | 15.61% | 11.14% | 17.97% | 17.21% | 15.70% | 14.71% | 6.75% | 7.86% | 7.80% | 8.92% | 15.92% | 13.19% | 12.55% | 12.54% | 6.07% | 6.03% | 3.51% | 2.06% | 2.12% | 5.42% | 0.97% | 15.27% | 2.16% | 1.44% | 13.72% | 3.17% | 22.02% | 23.81% | 24.41% | 25.25% | 22.82% | 22.03% | 20.06% | 16.07% | 14.28% | 10.96% | 10.07% | 10.53% | 14.15% | 14.91% | 12.74% | 18.66% | 12.02% | 9.22% | 6.42% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 17.82% | | 21.39% | 22.59% | 23.78% | 24.79% | 27.64% | 21.61% | 19.37% | 15.30% | 16.03% | 15.31% | 12.97% | 11.56% | 13.44% | 12.69% | 11.97% | 12.03% | 9.49% | 8.98% | 7.89% | 7.75% | 7.88% | 8.16% | 5.56% | 9.81% | 3.43% | 4.27% | 5.93% | 6.67% | 8.38% | 9.81% | 12.62% | 14.20% | 15.25% | 15.30% | 19.31% | 14.47% | 19.64% | 18.80% | 18.02% | 17.13% | 17.01% | 15.88% | 14.21% | 15.04% | 13.48% | 11.67% | 9.71% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 16.95% | | 17.63% | 18.42% | 18.79% | 19.41% | 20.81% | 17.03% | 15.59% | 13.44% | 13.94% | 12.97% | 10.93% | 9.78% | 9.60% | 9.85% | 7.97% | 10.59% | 6.49% | 6.72% | 7.60% | 8.27% | 9.37% | 9.70% | 10.72% | 11.34% | 10.65% | 11.37% | 12.16% | 12.03% | 12.31% | 12.38% | 13.55% | 13.83% | 14.84% | 14.34% | 16.08% | 14.49% | 16.97% | 16.04% | 14.55% |
|
Assets (QoQ)
|
| | | | 0.63% | -0.99% | -0.31% | 2.15% | 19.08% | 6.37% | 12.40% | -0.20% | 6.03% | 6.90% | 6.29% | 2.97% | 3.65% | 1.91% | 2.17% | 9.31% | 2.99% | 0.60% | 1.30% | 1.72% | 4.06% | 0.54% | 2.35% | 8.26% | 1.61% | -0.03% | 2.33% | 2.04% | 1.57% | -2.40% | 0.90% | 2.09% | 4.85% | -6.51% | 15.19% | -9.52% | 4.11% | 4.80% | 4.50% | 7.01% | 5.64% | 5.30% | 5.21% | 4.93% | 4.96% | 3.61% | 1.72% | 3.31% | 1.92% | 2.77% | 2.14% | 6.70% | 2.59% | 0.83% | 7.51% | 0.73% | 0.03% | -1.76% |
|
Capital Expenditures Growth (1y)
|
| | | | 27.32% | 22.44% | 63.24% | -19.09% | 87.74% | 125.29% | 15.75% | 50.61% | 42.60% | 62.89% | 158.69% | 57.93% | 14.58% | -27.12% | -34.40% | -33.46% | 0.04% | -15.00% | -14.14% | 12.04% | 4.02% | 17.24% | -17.82% | 40.06% | -20.70% | 37.49% | 97.13% | 83.77% | 116.04% | 59.48% | -17.91% | -26.23% | -22.22% | -37.80% | 1.74% | -27.28% | -29.08% | -14.11% | -6.34% | 19.25% | 56.73% | 50.24% | 28.64% | 7.56% | -3.67% | -4.13% | 38.55% | 90.31% | 50.89% | -6.23% | -29.68% | -43.60% | -20.53% | 7.36% | -10.64% | -1.93% | -2.87% | -25.48% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 50.49% | 65.01% | 69.71% | 24.39% | 45.30% | 38.81% | 25.24% | 16.54% | 17.80% | 0.30% | 13.37% | 5.60% | 6.04% | -10.11% | -22.64% | 1.45% | -6.20% | 11.07% | 11.63% | 42.34% | 21.24% | 36.99% | 9.97% | 23.83% | 10.04% | 10.90% | 18.08% | -0.47% | 6.02% | -5.20% | -7.86% | -13.83% | -4.74% | -7.07% | 7.02% | -2.29% | 2.30% | 7.35% | 18.63% | 34.65% | 31.58% | 10.54% | 7.82% | 4.90% | 4.92% | -1.17% | -4.51% | 1.72% | 5.21% | -9.14% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 31.33% | 22.72% | 22.45% | 7.49% | 26.13% | 21.66% | 6.75% | 19.95% | 6.16% | 10.22% | 18.74% | 24.83% | 15.36% | 9.75% | -5.61% | 7.20% | 6.76% | 6.33% | 3.04% | 9.12% | -0.34% | 6.55% | 4.85% | 10.49% | 8.17% | 11.97% | 14.68% | 4.81% | 12.46% | 4.18% | 6.87% | 5.54% | 4.67% | -6.32% | 3.61% | 0.02% | 5.12% | 4.49% | 0.96% | 6.19% | 11.95% | 1.56% |
|
Capital Expenditures (QoQ)
|
| 17.09% | 6.00% | 76.80% | -41.98% | 12.60% | 41.32% | -12.37% | 34.64% | 35.12% | -27.39% | 14.02% | 27.47% | 54.35% | 15.31% | -30.39% | -7.52% | -1.82% | 3.80% | -29.40% | 39.04% | -16.58% | 4.84% | -7.87% | 29.09% | -5.98% | -26.51% | 57.01% | -26.91% | 63.02% | 5.36% | 46.37% | -14.07% | 20.34% | -45.76% | 31.53% | -9.40% | -3.76% | -11.28% | -5.98% | -11.65% | 16.55% | -3.26% | 19.71% | 16.11% | 11.73% | -17.17% | 0.09% | 3.98% | 11.20% | 19.71% | 37.49% | -17.56% | -30.89% | -10.23% | 10.26% | 16.17% | -6.64% | -25.28% | 21.01% | 15.06% | -28.37% |
|
Cash & Equivalents Growth (1y)
|
| | | 6.96% | 8.11% | 67.01% | -12.47% | -51.17% | 94.17% | -1.82% | 258.73% | 166.44% | -41.79% | 60.82% | -19.71% | 5.78% | -52.64% | -62.31% | -65.80% | -5.90% | 179.90% | 153.75% | 92.92% | -40.94% | -54.16% | -49.77% | -50.23% | 69.10% | 6.72% | 29.65% | 101.37% | -5.06% | 78.66% | 82.41% | 89.80% | 98.01% | 121.04% | 2.57% | 143.46% | 18.95% | 34.12% | 133.40% | -10.14% | 41.22% | -7.82% | -17.07% | -27.36% | -60.23% | -46.76% | 39.34% | 83.94% | 327.43% | 250.30% | 6.93% | -5.42% | -14.64% | -20.71% | -29.27% | 11.75% | -6.29% | -12.34% | 18.97% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 11.64% | 6.91% | 38.16% | 36.10% | 11.24% | -18.80% | -15.88% | -0.50% | 38.42% | -8.28% | 15.44% | -19.09% | -16.23% | -15.30% | -21.68% | -31.01% | -2.05% | 11.05% | 18.22% | 24.58% | -1.76% | -4.39% | 5.91% | 23.90% | 47.03% | 61.53% | 34.36% | 110.33% | 30.76% | 74.31% | 63.45% | 60.73% | 49.27% | 39.81% | 25.68% | 16.69% | -12.59% | -13.01% | 39.19% | 6.28% | 33.89% | 19.80% | 7.30% | 8.11% | 13.21% | 13.93% | 1.76% | 24.81% | 50.65% | 34.53% | -3.46% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.73% | 10.13% | 20.33% | 10.71% | -5.22% | -7.24% | -5.38% | -1.11% | 21.51% | -17.70% | 0.03% | -11.89% | -1.15% | 2.99% | 2.59% | 4.65% | 12.05% | 40.15% | 25.32% | 54.96% | 17.43% | 20.98% | 23.25% | 33.00% | 39.80% | 39.12% | 36.25% | 43.44% | 4.66% | 21.05% | 38.23% | 40.87% | 41.40% | 38.50% | 24.22% | 22.55% | 19.50% | 12.83% | 15.32% | 4.88% | 13.94% | 3.63% | 0.78% |
|
Cash & Equivalents (QoQ)
|
-7.24% | -28.47% | -0.43% | 61.89% | -6.24% | 10.51% | -47.81% | -9.69% | 272.80% | -44.12% | 90.68% | -32.92% | -18.55% | 54.37% | -4.81% | -11.62% | -63.53% | 22.86% | -13.63% | 143.17% | 8.47% | 11.38% | -34.34% | -25.56% | -15.80% | 22.04% | -34.94% | 152.94% | -46.86% | 48.26% | 1.06% | 19.25% | 0.00% | 51.37% | 5.15% | 24.41% | 11.63% | -29.76% | 149.58% | -39.22% | 25.87% | 22.24% | -3.91% | -4.47% | -17.84% | 9.97% | -15.84% | -47.70% | 10.01% | 187.78% | 11.10% | 21.52% | -9.84% | -12.16% | -1.73% | 9.68% | -16.25% | -21.65% | 55.27% | -8.03% | -21.66% | 6.34% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -13.00% | 207.21% | -227.00% | -15.20% | 381.53% | -221.35% | 81.00% | -117.35% | -154.08% | 180.71% | 193.05% | 220.44% | -309.20% | -88.48% | -191.64% | -126.67% | 94.72% | -190.44% | 14.65% | -8.06% | -4.87% | -96.50% | 19.38% | -14.18% | 24.72% | 20.91% | -98.59% | -131.18% | -112.86% | -61.90% | 1.21% | 104.89% | 18.29% | 84.71% | 32.50% | -1,123.42% | 32.57% | -228.52% | -15.91% | -18.92% | -64.13% | -86.77% | -27.19% | -108.23% | 2.97% | 20.52% | -39.76% | -11.65% | -89.63% | -20.49% | 11.03% | 11.47% | 6.09% | -41.67% | -46.98% | 14.12% | -64.70% | -31.82% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -62.18% | 45.02% | -39.23% | -43.83% | -133.05% | -51.67% | 45.49% | -27.15% | -28.40% | 56.18% | 10.05% | 29.72% | 39.03% | -30.15% | -38.04% | -32.55% | 65.32% | -50.45% | -10.97% | -41.82% | -18.89% | -36.01% | -16.51% | 28.64% | -9.40% | 41.93% | -9.81% | -4.96% | -5.46% | 6.65% | 8.23% | 15.90% | 3.30% | 2.10% | 0.16% | -201.27% | -2.41% | -69.58% | -27.25% | -40.35% | -44.54% | -21.39% | -16.51% | -27.20% | -20.00% | -10.71% | -22.26% | 5.32% | -43.14% | -31.04% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -20.01% | 35.76% | -16.82% | -15.45% | -20.97% | -17.09% | 35.52% | -15.65% | -15.91% | 33.43% | -3.11% | 1.74% | 18.33% | -17.74% | -26.48% | -48.23% | 40.83% | -18.62% | 1.84% | -7.37% | 1.53% | -4.80% | -4.35% | -9.44% | -7.70% | -3.74% | -14.32% | -23.42% | -13.31% | -3.84% | -6.56% | -6.70% | -10.72% | 2.11% | -4.35% | -93.39% | -13.85% | -52.78% | -21.92% | -16.02% | -36.11% | -27.28% |
|
Cash from Investing Activities (QoQ)
|
| -492.97% | 162.69% | 218.37% | -88.91% | 384.26% | -174.26% | 312.58% | -37.01% | -222.04% | 88.38% | -94.17% | -96.34% | 282.12% | -86.60% | 151.33% | -767.07% | 105.13% | -206.58% | 26.87% | -32.15% | 12.20% | -0.58% | 7.41% | -28.25% | -64.52% | 58.73% | -31.13% | 15.45% | -72.85% | -3.62% | -52.65% | 22.15% | -31.47% | 36.77% | 107.55% | -1,401.48% | 75.39% | -179.05% | -14.52% | 14.24% | -19.88% | 1.54% | -17.49% | -18.36% | -36.41% | 32.95% | -92.36% | 44.85% | -11.74% | -17.90% | -53.67% | 6.33% | 29.00% | 12.95% | -52.92% | 0.64% | -7.11% | 9.69% | 10.65% | -90.56% | 14.27% |
|
Cash from Operations Growth (1y)
|
| | | | 10.66% | -308.46% | -125.39% | -506.28% | -47.99% | -286.82% | 99.79% | 60.84% | 26.84% | 56.70% | -108,733.61% | -111.84% | -195.00% | 147.87% | 70.51% | 5.71% | 140.16% | 171.54% | -114.23% | 25.69% | -259.17% | -9.95% | -3.60% | -59.65% | -15.78% | 94.23% | 79.56% | 114.95% | 292.56% | 115.99% | 286.13% | 1,079.74% | -35.78% | -4.82% | 36.15% | 138.65% | 151.13% | -12.36% | -131.76% | -166.93% | -177.59% | -38.57% | 187.39% | -69.09% | 135.18% | 495.23% | 921.27% | 205.66% | 181.50% | -118.17% | -34.18% | -150.97% | -188.28% | 4.74% | -151.97% | 111.62% | -4.91% | 344.74% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 1.10% | -89.84% | -74.05% | -71.33% | -47.27% | 40.98% | 11.64% | 7.86% | 42.06% | 36.85% | -782.60% | -14.08% | -23.55% | 46.91% | 13.18% | -3.81% | 9.54% | 68.09% | 23.16% | 29.61% | 52.53% | 55.74% | 33.78% | 68.87% | 50.83% | 58.65% | 36.05% | 83.80% | 72.19% | 21.68% | 6.98% | -175.20% | -48.14% | -19.98% | -27.70% | -67.52% | -11.83% | 47.43% | 41.52% | 6.14% | -8.41% | -38.64% | 98.95% | 3.07% | 4.38% | -44.71% | -76.45% | 27.29% | -66.40% | -24.89% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 25.76% | 61.23% | -27.21% | -28.65% | -15.34% | 31.69% | -8.89% | 1.48% | -9.82% | 24.44% | -170.80% | 18.68% | 44.06% | 47.20% | 17.60% | 31.77% | 23.86% | 57.73% | 25.79% | 47.55% | 41.75% | 25.80% | 29.80% | -35.08% | -22.77% | 16.54% | 16.48% | -36.64% | 23.28% | 45.80% | 55.81% | 102.04% | 4.38% | -20.63% | 20.50% | -28.14% | -29.93% | -20.63% | -24.32% | -41.12% | -22.08% | 9.15% |
|
Cash from Operations (QoQ)
|
| 72.87% | -337.69% | 66.73% | -126.11% | -24.06% | -141.51% | 10.51% | 44.81% | -224.27% | 99.87% | -16,204.20% | -3.11% | -91.94% | -237.29% | 68.26% | -43.58% | 131.15% | -307.77% | -1.48% | 161.16% | 110.58% | -263.93% | 64.80% | -30.98% | 219.13% | -288.61% | 45.75% | 5.01% | 299.86% | -119.85% | 139.67% | 1,123.55% | 124.18% | -82.89% | 151.43% | -33.40% | 232.27% | -75.53% | 340.72% | -29.91% | 15.96% | -108.87% | -828.77% | 18.75% | 191.81% | -87.38% | -1,896.97% | 116.90% | 1,453.51% | -78.36% | 85.92% | -54.97% | -200.30% | 178.39% | -243.96% | 22.00% | -8.23% | 57.24% | 132.18% | -804.40% | 352.48% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.39% | 174.45% | 175.73% | 174.12% | 13.39% | 12.30% | 11.57% | 8.68% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | -0.87% | -0.02% | 176.85% | 0.02% | -0.40% | -0.60% | 14.52% | -0.94% | -1.05% | -3.18% |
|
EBITDA Margin Growth (1y)
|
| | | -124.00 | -163.00 | -359.00 | 144.00 | 125.00 | 274.00 | 772.00 | 328.00 | 371.00 | 543.00 | 436.00 | 380.00 | 76.00 | -339.00 | -251.00 | -440.00 | -233.00 | -10.00 | 13.00 | -31.00 | -88.00 | -145.00 | -179.00 | -50.00 | 19.00 | 92.00 | 35.00 | 51.00 | 32.00 | -16.00 | 41.00 | -66.00 | -2.00 | 196.00 | 73.00 | 429.00 | 368.00 | 204.00 | 340.00 | 511.00 | 576.00 | 795.00 | 627.00 | 592.00 | 452.00 | -30.00 | -314.00 | -860.00 | -740.00 | -278.00 | -128.00 | 381.00 | 207.00 | -170.00 | -204.00 | -447.00 | -519.00 | -581.00 | -607.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 372.00 | 654.00 | 849.00 | 852.00 | 572.00 | 477.00 | 957.00 | 268.00 | 215.00 | 194.00 | 198.00 | -91.00 | -245.00 | -494.00 | -417.00 | -521.00 | -302.00 | -62.00 | -132.00 | -30.00 | -37.00 | -69.00 | -104.00 | -65.00 | 49.00 | 273.00 | 148.00 | 413.00 | 398.00 | 384.00 | 454.00 | 873.00 | 942.00 | 1,195.00 | 1,040.00 | 1,532.00 | 1,396.00 | 969.00 | 653.00 | 243.00 | 287.00 | 487.00 | 185.00 | 113.00 | -81.00 | -479.00 | -646.00 | -926.00 | -1052.00 | -1030.00 | -939.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 216.00 | 305.00 | 611.00 | 381.00 | 251.00 | 323.00 | 790.00 | 187.00 | 146.00 | 141.00 | 53.00 | -90.00 | -193.00 | -418.00 | -342.00 | -536.00 | -272.00 | 118.00 | -18.00 | 332.00 | 329.00 | 332.00 | 309.00 | 874.00 | 994.00 | 1,272.00 | 1,115.00 | 1,516.00 | 1,426.00 | 1,149.00 | 767.00 | 606.00 | 653.00 | 887.00 | 598.00 | 1,053.00 | 863.00 | 520.00 | 321.00 | 177.00 | -24.00 | -265.00 | -626.00 |
|
EBITDA Margin (QoQ)
|
-91.00 | -158.00 | -133.00 | 258.00 | -130.00 | -354.00 | 370.00 | 239.00 | 19.00 | 144.00 | -73.00 | 282.00 | 190.00 | 37.00 | -129.00 | -22.00 | -225.00 | 126.00 | -318.00 | 185.00 | -2.00 | 148.00 | -362.00 | 128.00 | -59.00 | 114.00 | -233.00 | 197.00 | 14.00 | 56.00 | -216.00 | 178.00 | -34.00 | 113.00 | -323.00 | 242.00 | 165.00 | -10.00 | 32.00 | 182.00 | 1.00 | 126.00 | 203.00 | 247.00 | 219.00 | -42.00 | 168.00 | 107.00 | -263.00 | -326.00 | -377.00 | 226.00 | 200.00 | -176.00 | 131.00 | 52.00 | -178.00 | -210.00 | -112.00 | -19.00 | -240.00 | -235.00 |
|
EBIT Growth (1y)
|
| | | -31.99% | -20.11% | -26.82% | 34.41% | 42.50% | 101.22% | 228.70% | 118.43% | 107.14% | 105.41% | 92.70% | 55.99% | 17.67% | -8.14% | 12.58% | -5.59% | 1.95% | 19.53% | 12.74% | 12.41% | 25.38% | 1.18% | 0.09% | 8.04% | 1.93% | 14.55% | 10.07% | 15.08% | 11.95% | 8.54% | 9.55% | -9.72% | -1.63% | 21.44% | 18.22% | 73.64% | 50.51% | 36.56% | 50.82% | 58.57% | 63.57% | 59.95% | 41.17% | 51.99% | 31.69% | 23.78% | 16.42% | -32.16% | -18.23% | -8.91% | -21.76% | 38.43% | 18.86% | -8.91% | -11.91% | -26.10% | -25.93% | -35.53% | -39.87% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 26.15% | 48.91% | 66.73% | 66.07% | 51.44% | 56.00% | 92.47% | 47.62% | 35.45% | 31.14% | 34.73% | 18.29% | 14.58% | 3.57% | 8.30% | 4.66% | 9.22% | 11.48% | 7.49% | 11.80% | 12.68% | 7.95% | 6.47% | 3.93% | 3.93% | 14.72% | 12.54% | 21.73% | 18.35% | 21.64% | 25.00% | 35.46% | 34.29% | 38.43% | 36.03% | 61.15% | 48.00% | 39.31% | 35.33% | 17.81% | 20.77% | 21.72% | 8.74% | 12.59% | 8.58% | 0.89% | -7.08% | -11.46% | -10.37% | -18.82% | -25.44% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.22% | 29.38% | 42.53% | 37.19% | 34.73% | 35.64% | 51.74% | 31.33% | 26.00% | 21.19% | 21.92% | 15.53% | 11.41% | 6.67% | 8.90% | 3.56% | 7.49% | 12.80% | 9.97% | 16.98% | 16.20% | 15.84% | 16.56% | 25.32% | 22.55% | 26.96% | 24.86% | 34.17% | 28.99% | 28.94% | 26.27% | 20.71% | 21.13% | 24.50% | 18.05% | 31.49% | 25.80% | 17.54% | 11.31% | 10.84% | 9.17% | 1.16% | -7.39% |
|
EBIT Margin Growth (1y)
|
| | | -124.00 | -163.00 | -359.00 | 144.00 | 125.00 | 274.00 | 772.00 | 328.00 | 371.00 | 543.00 | 436.00 | 380.00 | 76.00 | -339.00 | -251.00 | -440.00 | -233.00 | -10.00 | 13.00 | -31.00 | -88.00 | -145.00 | -179.00 | -50.00 | 19.00 | 92.00 | 35.00 | 51.00 | 32.00 | -16.00 | 41.00 | -66.00 | -2.00 | 196.00 | 73.00 | 429.00 | 368.00 | 204.00 | 340.00 | 511.00 | 576.00 | 795.00 | 627.00 | 592.00 | 452.00 | -30.00 | -314.00 | -860.00 | -740.00 | -278.00 | -128.00 | 381.00 | 207.00 | -170.00 | -204.00 | -447.00 | -519.00 | -581.00 | -607.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 372.00 | 654.00 | 849.00 | 852.00 | 572.00 | 477.00 | 957.00 | 268.00 | 215.00 | 194.00 | 198.00 | -91.00 | -245.00 | -494.00 | -417.00 | -521.00 | -302.00 | -62.00 | -132.00 | -30.00 | -37.00 | -69.00 | -104.00 | -65.00 | 49.00 | 273.00 | 148.00 | 413.00 | 398.00 | 384.00 | 454.00 | 873.00 | 942.00 | 1,195.00 | 1,040.00 | 1,532.00 | 1,396.00 | 969.00 | 653.00 | 243.00 | 287.00 | 487.00 | 185.00 | 113.00 | -81.00 | -479.00 | -646.00 | -926.00 | -1052.00 | -1030.00 | -939.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 216.00 | 305.00 | 611.00 | 381.00 | 251.00 | 323.00 | 790.00 | 187.00 | 146.00 | 141.00 | 53.00 | -90.00 | -193.00 | -418.00 | -342.00 | -536.00 | -272.00 | 118.00 | -18.00 | 332.00 | 329.00 | 332.00 | 309.00 | 874.00 | 994.00 | 1,272.00 | 1,115.00 | 1,516.00 | 1,426.00 | 1,149.00 | 767.00 | 606.00 | 653.00 | 887.00 | 598.00 | 1,053.00 | 863.00 | 520.00 | 321.00 | 177.00 | -24.00 | -265.00 | -626.00 |
|
EBIT Margin (QoQ)
|
-91.00 | -158.00 | -133.00 | 258.00 | -130.00 | -354.00 | 370.00 | 239.00 | 19.00 | 144.00 | -73.00 | 282.00 | 190.00 | 37.00 | -129.00 | -22.00 | -225.00 | 126.00 | -318.00 | 185.00 | -2.00 | 148.00 | -362.00 | 128.00 | -59.00 | 114.00 | -233.00 | 197.00 | 14.00 | 56.00 | -216.00 | 178.00 | -34.00 | 113.00 | -323.00 | 242.00 | 165.00 | -10.00 | 32.00 | 182.00 | 1.00 | 126.00 | 203.00 | 247.00 | 219.00 | -42.00 | 168.00 | 107.00 | -263.00 | -326.00 | -377.00 | 226.00 | 200.00 | -176.00 | 131.00 | 52.00 | -178.00 | -210.00 | -112.00 | -19.00 | -240.00 | -235.00 |
|
EBIT (QoQ)
|
-25.67% | -20.77% | -28.34% | 61.15% | -12.68% | -27.42% | 31.62% | 70.85% | 23.30% | 18.56% | -12.54% | 62.02% | 22.27% | 11.22% | -29.20% | 22.22% | -4.55% | 36.30% | -40.63% | 31.99% | 11.91% | 28.55% | -40.80% | 47.22% | -9.70% | 27.17% | -36.10% | 38.90% | 1.48% | 22.19% | -33.18% | 35.13% | -1.61% | 23.33% | -44.94% | 47.24% | 21.45% | 20.06% | -19.13% | 27.63% | 10.20% | 32.59% | -14.97% | 31.65% | 7.76% | 17.02% | -8.45% | 14.07% | 1.30% | 10.06% | -46.65% | 37.50% | 12.83% | -5.46% | -5.62% | 18.06% | -13.53% | -8.58% | -20.82% | 18.33% | -24.74% | -14.73% |
|
EBT Growth (1y)
|
| | | -82.99% | -520.66% | -114.14% | 29.02% | 280.46% | 327.19% | 303.38% | 460.19% | 1,255.81% | 712.85% | 179.15% | 141.32% | 43.35% | -17.18% | 0.78% | -36.37% | -25.02% | -0.77% | 14.60% | 14.18% | 42.55% | 15.29% | 0.33% | 27.29% | 7.06% | 17.94% | 10.16% | 32.95% | 12.63% | 12.53% | 9.14% | -33.78% | -4.93% | 29.35% | 20.44% | 168.25% | 71.21% | 46.71% | 76.74% | 91.15% | 86.13% | 93.13% | 59.44% | 72.24% | 53.81% | 25.90% | 9.87% | -42.18% | -27.79% | -13.28% | -24.36% | 41.57% | 24.15% | -12.53% | -14.41% | -31.56% | -35.08% | -48.69% | -53.45% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 106.26% | 326.69% | 141.91% | 101.40% | 319.73% | 158.60% | 97.65% | 96.01% | 144.25% | 88.33% | 47.73% | 20.58% | 15.28% | -1.78% | 5.03% | -2.57% | 4.59% | 10.50% | 8.20% | 24.56% | 19.79% | 15.23% | 6.45% | 3.87% | 4.66% | 19.74% | 13.13% | 33.17% | 22.39% | 28.77% | 32.44% | 50.30% | 44.70% | 54.18% | 50.28% | 106.70% | 69.87% | 52.80% | 45.75% | 23.94% | 27.39% | 28.23% | 9.84% | 12.13% | 11.30% | -1.52% | -10.74% | -17.56% | -16.51% | -26.99% | -32.96% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 56.65% | 129.63% | 74.20% | 45.33% | 139.64% | 81.13% | 53.70% | 58.61% | 85.96% | 55.47% | 28.93% | 24.30% | 13.06% | 4.69% | 6.86% | -4.03% | 4.15% | 14.45% | 10.73% | 27.97% | 22.85% | 23.76% | 20.76% | 41.86% | 29.58% | 37.22% | 32.48% | 50.71% | 39.31% | 39.02% | 32.41% | 27.59% | 27.47% | 31.96% | 23.05% | 48.53% | 34.45% | 22.03% | 14.92% | 13.02% | 10.75% | -1.09% | -11.99% |
|
EBT Margin Growth (1y)
|
| | | -117.00 | -173.00 | -219.00 | 139.00 | 67.00 | 345.00 | 1,119.00 | 714.00 | 756.00 | 950.00 | 581.00 | 484.00 | 236.00 | -309.00 | -279.00 | -486.00 | -400.00 | -148.00 | 23.00 | -4.00 | 47.00 | 18.00 | -107.00 | 63.00 | 48.00 | 73.00 | 22.00 | 112.00 | 23.00 | 20.00 | 21.00 | -201.00 | -29.00 | 174.00 | 63.00 | 507.00 | 339.00 | 209.00 | 413.00 | 568.00 | 566.00 | 887.00 | 693.00 | 690.00 | 661.00 | 11.00 | -360.00 | -929.00 | -820.00 | -317.00 | -153.00 | 302.00 | 227.00 | -198.00 | -193.00 | -414.00 | -567.00 | -667.00 | -651.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 706.00 | 1,123.00 | 1,481.00 | 1,336.00 | 1,059.00 | 986.00 | 1,422.00 | 712.00 | 592.00 | 493.00 | 326.00 | -6.00 | -116.00 | -439.00 | -362.00 | -427.00 | -304.00 | -57.00 | -61.00 | 171.00 | 118.00 | 111.00 | -64.00 | -26.00 | 43.00 | 267.00 | 106.00 | 417.00 | 333.00 | 403.00 | 497.00 | 873.00 | 877.00 | 1,270.00 | 1,169.00 | 1,764.00 | 1,566.00 | 1,106.00 | 746.00 | 328.00 | 407.00 | 581.00 | 180.00 | 62.00 | 68.00 | -504.00 | -705.00 | -1042.00 | -1160.00 | -1182.00 | -996.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 542.00 | 665.00 | 1,226.00 | 846.00 | 706.00 | 856.00 | 1,338.00 | 770.00 | 687.00 | 584.00 | 241.00 | 169.00 | -45.00 | -347.00 | -319.00 | -517.00 | -310.00 | 137.00 | 22.00 | 476.00 | 429.00 | 494.00 | 412.00 | 1,048.00 | 948.00 | 1,363.00 | 1,212.00 | 1,675.00 | 1,560.00 | 1,300.00 | 830.00 | 634.00 | 717.00 | 964.00 | 656.00 | 1,137.00 | 973.00 | 592.00 | 401.00 | 216.00 | 67.00 | -285.00 | -663.00 |
|
EBT Margin (QoQ)
|
-119.00 | -284.00 | -110.00 | 397.00 | -175.00 | -330.00 | 248.00 | 325.00 | 103.00 | 443.00 | -158.00 | 367.00 | 298.00 | 75.00 | -255.00 | 119.00 | -248.00 | 105.00 | -462.00 | 205.00 | 4.00 | 277.00 | -490.00 | 257.00 | -25.00 | 152.00 | -320.00 | 242.00 | 0.00 | 101.00 | -230.00 | 153.00 | -4.00 | 103.00 | -453.00 | 326.00 | 199.00 | -9.00 | -9.00 | 158.00 | 69.00 | 195.00 | 146.00 | 156.00 | 389.00 | 1.00 | 143.00 | 127.00 | -260.00 | -369.00 | -427.00 | 236.00 | 243.00 | -205.00 | 28.00 | 162.00 | -182.00 | -200.00 | -194.00 | 9.00 | -283.00 | -184.00 |
|
EBT (QoQ)
|
-83.35% | -841.31% | -18.91% | 111.59% | -511.65% | -277.37% | 60.58% | 162.13% | 145.81% | 237.82% | -30.19% | 133.88% | 47.37% | 16.01% | -39.65% | 38.93% | -14.86% | 41.17% | -61.90% | 63.71% | 12.69% | 63.03% | -62.04% | 104.38% | -8.87% | 41.89% | -51.83% | 71.90% | 0.40% | 32.52% | -41.87% | 45.62% | 0.31% | 28.52% | -64.73% | 109.06% | 36.49% | 19.67% | -21.44% | 33.43% | 16.95% | 44.17% | -15.04% | 29.93% | 21.36% | 19.02% | -8.22% | 16.02% | -0.66% | 3.87% | -51.70% | 44.90% | 19.29% | -9.40% | -9.60% | 27.07% | -15.95% | -11.35% | -27.71% | 20.54% | -33.57% | -19.58% |
|
Enterprise Value Growth (1y)
|
| | | -6.96% | -8.11% | -67.01% | 12.47% | 51.17% | -94.17% | 1.82% | -258.73% | -166.44% | 41.79% | -60.82% | 19.71% | -5.78% | 52.64% | 62.31% | 65.80% | 5.90% | -179.90% | -153.75% | -92.92% | 40.94% | 54.16% | 49.77% | 50.23% | -69.10% | -6.72% | -29.65% | -101.37% | 5.06% | -78.66% | -82.41% | -89.80% | -98.01% | -121.04% | -2.57% | -143.46% | -18.95% | -34.12% | -133.40% | 10.14% | -41.22% | 7.82% | 18.04% | 27.36% | 61.76% | 46.76% | -40.98% | -83.94% | -344.49% | -250.30% | -6.93% | 5.42% | 14.64% | 20.71% | 29.27% | -11.75% | 6.29% | 12.34% | -18.97% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -11.64% | -6.91% | -38.16% | -36.10% | -11.24% | 18.80% | 15.88% | 0.50% | -38.42% | 8.28% | -15.44% | 19.09% | 16.23% | 15.30% | 21.68% | 31.01% | 2.05% | -11.05% | -18.22% | -24.58% | 1.76% | 4.39% | -5.91% | -23.90% | -47.03% | -61.53% | -34.36% | -110.33% | -30.76% | -74.31% | -63.45% | -60.73% | -49.27% | -39.81% | -25.19% | -16.69% | 13.72% | 13.01% | -39.19% | -6.28% | -33.89% | -19.80% | -7.30% | -8.11% | -13.21% | -13.93% | -2.16% | -24.81% | -52.63% | -34.53% | 3.46% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.73% | -10.13% | -20.33% | -10.71% | 5.22% | 7.24% | 5.38% | 1.11% | -21.51% | 17.70% | -0.03% | 11.89% | 1.15% | -2.99% | -2.59% | -4.65% | -12.05% | -40.15% | -25.32% | -54.96% | -17.43% | -20.98% | -23.25% | -33.00% | -39.80% | -39.12% | -35.93% | -43.44% | -3.84% | -21.05% | -38.23% | -40.87% | -41.40% | -38.50% | -24.22% | -22.55% | -19.50% | -12.83% | -15.32% | -4.88% | -13.94% | -3.63% | -0.78% |
|
Enterprise Value (QoQ)
|
7.24% | 28.47% | 0.43% | -61.89% | 6.24% | -10.51% | 47.81% | 9.69% | -272.80% | 44.12% | -90.68% | 32.92% | 18.55% | -54.37% | 4.81% | 11.62% | 63.53% | -22.86% | 13.63% | -143.17% | -8.47% | -11.38% | 34.34% | 25.56% | 15.80% | -22.04% | 34.94% | -152.94% | 46.86% | -48.26% | -1.06% | -19.25% | 0.00% | -51.37% | -5.15% | -24.41% | -11.63% | 29.76% | -149.58% | 39.22% | -25.87% | -22.24% | 3.91% | 4.47% | 17.84% | -8.68% | 14.84% | 49.71% | -14.40% | -187.78% | -11.10% | -21.52% | 9.84% | 12.16% | 1.73% | -9.68% | 16.25% | 21.65% | -55.27% | 8.03% | 21.66% | -6.34% |
|
EPS (Basic) Growth (1y)
|
| | | -84.62% | -350.00% | -1,202.45% | 28.57% | 1,100.00% | 290.00% | 222.75% | 326.67% | 225.00% | 452.63% | 186.02% | 94.12% | 15.38% | -20.95% | -1.20% | -36.36% | -18.89% | -8.43% | 5.93% | 26.19% | 36.99% | 21.05% | -3.00% | 11.32% | 3.00% | 15.22% | -31.90% | 83.05% | 28.16% | 26.42% | 113.27% | -38.89% | 0.76% | 35.82% | 44.50% | 183.33% | 81.20% | 59.34% | 48.70% | 87.17% | 83.82% | 83.79% | 57.03% | 67.71% | 53.95% | 34.71% | -200.00% | -39.01% | -25.51% | -15.60% | 27.09% | -28.49% | -37.20% | -55.45% | 151.84% | -33.20% | -35.42% | -48.15% | -48.75% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 81.71% | 197.20% | 262.73% | 72.61% | 255.69% | 117.58% | 76.18% | 68.69% | 44.89% | 58.74% | 44.12% | 15.95% | 8.63% | -4.31% | 0.50% | -3.67% | 4.60% | 8.49% | -11.22% | 37.00% | 21.83% | 20.81% | 12.10% | 7.59% | 9.97% | 25.53% | 28.03% | 46.89% | 32.76% | 39.86% | 66.10% | 47.98% | 49.72% | 58.44% | 49.98% | 107.19% | 72.44% | 58.01% | -63.05% | 24.17% | 28.22% | 27.85% | -46.51% | -9.90% | -10.37% | -20.28% | -27.70% | -33.71% | -32.90% | -42.01% | 29.93% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.21% | 80.20% | 118.55% | 35.24% | 118.67% | 62.12% | 40.96% | 42.78% | 33.82% | 41.03% | 14.61% | 26.01% | 11.10% | 5.00% | 8.07% | 0.00% | 8.12% | 17.00% | 16.61% | 34.81% | 26.98% | 30.71% | 24.79% | 45.87% | 34.67% | 42.10% | 37.42% | 58.33% | 45.95% | 46.61% | -55.85% | 27.08% | 30.94% | 35.23% | -34.86% | 31.14% | 19.12% | 8.21% | -2.47% | -1.77% | -3.09% | -13.55% | -21.18% |
|
EPS (Basic) (QoQ)
|
-69.23% | -169.79% | -652.25% | 109.52% | -600.00% | -263.60% | 58.75% | 260.00% | -20.83% | 134.90% | -23.82% | 129.41% | 34.62% | 21.57% | -48.30% | 36.36% | -7.78% | 51.95% | -66.70% | 73.81% | 4.11% | 75.79% | -60.33% | 88.68% | -8.00% | 40.86% | -54.47% | 74.58% | 2.91% | -16.75% | 22.38% | 22.22% | 1.52% | 40.45% | -64.93% | 101.52% | 36.84% | 49.42% | -31.24% | 28.88% | 20.33% | 39.44% | -13.45% | 26.57% | 20.32% | 19.14% | -7.56% | 16.18% | 5.28% | -188.44% | 156.38% | 41.90% | 19.29% | -176.40% | 155.29% | 24.61% | -15.36% | -11.11% | -28.75% | 20.47% | -32.04% | -12.14% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -84.62% | -350.00% | -1,213.09% | 28.57% | 1,100.00% | 290.00% | 218.86% | 313.33% | 208.33% | 421.05% | 174.86% | 93.75% | 14.86% | -20.20% | -0.45% | -35.48% | -17.65% | -7.59% | 6.09% | 25.00% | 35.71% | 20.55% | -3.03% | 12.00% | 3.16% | 15.91% | -30.79% | 91.07% | 33.67% | 30.39% | 120.14% | -39.25% | 0.00% | 34.59% | 43.75% | 181.54% | 81.68% | 58.66% | 48.76% | 87.98% | 83.19% | 84.86% | 57.19% | 68.31% | 55.28% | 35.24% | -200.80% | -38.86% | -25.85% | -15.77% | 26.91% | -28.53% | -37.25% | -55.35% | 151.42% | -33.20% | -35.24% | -47.94% | -48.31% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 78.55% | 191.42% | 255.42% | 70.45% | 248.98% | 114.72% | 73.83% | 67.11% | 42.88% | 56.62% | 42.65% | 16.04% | 8.68% | -3.85% | 0.80% | -3.34% | 4.86% | 8.89% | -10.71% | 38.82% | 23.23% | 22.14% | 13.89% | 9.14% | 11.31% | 26.70% | 29.86% | 48.40% | 34.42% | 40.68% | 67.60% | 47.59% | 49.30% | 58.04% | 49.80% | 107.29% | 72.89% | 58.30% | -63.33% | 24.60% | 28.25% | 28.17% | -46.72% | -9.73% | -10.27% | -20.18% | -27.64% | -33.67% | -32.96% | -41.93% | 29.95% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.03% | 78.75% | 116.26% | 34.37% | 116.44% | 60.95% | 39.83% | 41.80% | 32.50% | 39.95% | 14.27% | 27.31% | 12.10% | 6.08% | 9.31% | 0.95% | 9.04% | 17.77% | 17.64% | 35.54% | 27.73% | 31.22% | 25.87% | 47.07% | 35.63% | 42.93% | 38.63% | 59.55% | 47.19% | 47.41% | -56.74% | 27.04% | 30.82% | 35.07% | -34.95% | 31.23% | 19.18% | 8.33% | -2.40% | -1.58% | -3.04% | -13.32% | -20.99% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-69.23% | -169.23% | -658.39% | 109.52% | -600.00% | -263.60% | 58.75% | 260.00% | -20.83% | 127.45% | -25.95% | 131.25% | 33.78% | 19.98% | -47.80% | 37.10% | -7.06% | 49.68% | -66.17% | 75.00% | 4.29% | 71.86% | -60.15% | 90.00% | -7.37% | 38.24% | -53.97% | 75.00% | 4.08% | -17.46% | 27.09% | 22.43% | 1.53% | 39.35% | -64.93% | 101.54% | 36.64% | 48.84% | -31.31% | 30.05% | 19.33% | 39.56% | -13.21% | 26.74% | 20.41% | 18.67% | -7.06% | 16.93% | 4.87% | -188.45% | 156.37% | 41.81% | 19.12% | -176.76% | 155.12% | 24.51% | -15.24% | -11.61% | -28.39% | 20.71% | -31.86% | -12.23% |
|
FCF Margin Growth (1y)
|
| | | | 17.00 | -675.00 | -1360.00 | -1343.00 | 38.00 | -1535.00 | 2,740.00 | 1,329.00 | 392.00 | 1,705.00 | -3259.00 | -410.00 | -654.00 | 1,029.00 | 2,518.00 | 207.00 | 1,427.00 | 391.00 | -610.00 | 296.00 | -850.00 | -130.00 | 127.00 | -230.00 | -25.00 | 398.00 | 989.00 | 609.00 | 1,448.00 | 915.00 | 701.00 | 886.00 | -352.00 | -248.00 | 47.00 | 967.00 | 645.00 | -447.00 | -603.00 | -2885.00 | -2043.00 | -486.00 | 220.00 | -536.00 | 1,083.00 | 2,258.00 | 859.00 | 2,995.00 | 391.00 | -3525.00 | -388.00 | -2135.00 | -1213.00 | 11.00 | -870.00 | 780.00 | -107.00 | 2,331.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 448.00 | -505.00 | -1879.00 | -423.00 | -224.00 | 1,199.00 | 1,999.00 | 1,126.00 | 1,165.00 | 3,125.00 | -1351.00 | 93.00 | -77.00 | 1,290.00 | 2,035.00 | 272.00 | 553.00 | 659.00 | 505.00 | 674.00 | 574.00 | 1,183.00 | 1,816.00 | 1,265.00 | 1,071.00 | 1,065.00 | 1,736.00 | 2,462.00 | 1,741.00 | 221.00 | 145.00 | -1032.00 | -1750.00 | -1180.00 | -337.00 | -2454.00 | -315.00 | 1,325.00 | 475.00 | -426.00 | -569.00 | -1753.00 | 690.00 | 323.00 | 261.00 | -1256.00 | -400.00 | 1,639.00 | -929.00 | -1183.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,220.00 | 915.00 | 29.00 | 80.00 | 354.00 | 1,459.00 | 1,515.00 | 1,192.00 | 290.00 | 3,393.00 | -235.00 | 472.00 | 1,346.00 | 2,603.00 | 3,724.00 | 1,767.00 | 1,649.00 | 1,326.00 | 1,253.00 | 2,527.00 | 866.00 | 488.00 | 1,260.00 | -654.00 | -327.00 | 133.00 | 1,353.00 | -959.00 | 781.00 | 1,992.00 | 1,223.00 | 1,426.00 | -277.00 | -2448.00 | 134.00 | -1595.00 | -1137.00 | -2189.00 | -783.00 | -1782.00 | -1890.00 | 589.00 |
|
FCF Margin (QoQ)
|
| 610.00 | -1139.00 | 978.00 | -431.00 | -82.00 | -1824.00 | 995.00 | 950.00 | -1656.00 | 2,450.00 | -416.00 | 13.00 | -343.00 | -2514.00 | 2,434.00 | -232.00 | 1,341.00 | -1024.00 | 122.00 | 989.00 | 304.00 | -2025.00 | 1,028.00 | -157.00 | 1,024.00 | -1768.00 | 671.00 | 48.00 | 1,447.00 | -1178.00 | 291.00 | 888.00 | 913.00 | -1392.00 | 477.00 | -351.00 | 1,018.00 | -1098.00 | 1,397.00 | -672.00 | -74.00 | -1254.00 | -886.00 | 170.00 | 1,483.00 | -548.00 | -1641.00 | 1,788.00 | 2,658.00 | -1947.00 | 495.00 | -815.00 | -1258.00 | 1,190.00 | -1252.00 | 107.00 | -34.00 | 309.00 | 398.00 | -780.00 | 2,405.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 319.08% | -581.82% | -359.49% | -185.50% | -278.14% | 2,122.02% | -6.99% | 148.86% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -47.27% | 130.85% | -184.40% | 507.89% | -160.63% | -24.33% | 7.14% | -154.50% | 788.14% | -106.58% | 142.41% |
|
Free Cash Flow Growth (1y)
|
| | | | 8.65% | -253.00% | -121.97% | -382.08% | -50.91% | -275.96% | 95.11% | 56.42% | 20.48% | 51.88% | -4,735.53% | -104.45% | -165.38% | 131.40% | 68.66% | 8.64% | 130.22% | 230.61% | -100.46% | 22.78% | -320.93% | -12.17% | -2.62% | -57.46% | -11.75% | 100.40% | 73.06% | 95.17% | 260.52% | 120.21% | 213.93% | 3,105.39% | -37.21% | -3.04% | 42.82% | 154.06% | 174.69% | -12.30% | -149.09% | -171.88% | -185.49% | -41.58% | 130.44% | -66.38% | 127.04% | 538.81% | 1,904.74% | 197.22% | 210.29% | -119.64% | -34.52% | -156.96% | -206.26% | 3.99% | -163.65% | 105.55% | -4.28% | 322.42% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -3.11% | -85.53% | -73.82% | -62.56% | -47.12% | 36.94% | 9.49% | 6.63% | 38.17% | 35.71% | -212.02% | -12.99% | -21.01% | 42.80% | 13.61% | -3.57% | 9.30% | 79.87% | 17.86% | 61.12% | 58.25% | 57.08% | 32.29% | 62.46% | 46.22% | 62.35% | 34.60% | 78.54% | 68.32% | 23.26% | 7.22% | -280.02% | -51.46% | -20.80% | -40.24% | -71.43% | -14.05% | 48.47% | 44.15% | 5.15% | -10.48% | -39.81% | 81.67% | 2.69% | 3.75% | -47.43% | -117.97% | 26.63% | -75.86% | -25.14% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 23.55% | 53.88% | -26.96% | -24.83% | -16.29% | 29.55% | -8.81% | 0.20% | -9.50% | 23.55% | -53.06% | 35.71% | 38.94% | 43.21% | 17.06% | 29.30% | 22.44% | 65.52% | 23.75% | 45.36% | 46.87% | 26.94% | 26.07% | -33.11% | -21.47% | 17.00% | 15.61% | -34.58% | 21.43% | 47.53% | 47.04% | 146.37% | 4.35% | -21.27% | 22.88% | -29.79% | -32.56% | -21.22% | -26.57% | -48.34% | -22.82% | 9.37% |
|
Free Cash Flow (QoQ)
|
| 68.12% | -273.37% | 58.83% | -86.38% | -23.21% | -134.77% | 10.58% | 41.66% | -206.95% | 96.94% | -696.49% | -6.45% | -85.77% | -207.01% | 66.32% | -38.17% | 121.98% | -406.45% | 1.83% | 145.71% | 140.42% | -285.81% | 62.18% | -30.77% | 195.58% | -317.10% | 41.97% | 7.19% | 271.41% | -129.19% | 89.59% | 3,181.37% | 135.13% | -84.90% | 174.68% | -35.63% | 263.12% | -77.76% | 388.62% | -30.40% | 15.93% | -112.45% | -615.47% | 17.22% | 179.22% | -93.51% | -4,010.56% | 113.45% | 1,771.38% | -79.64% | 89.64% | -57.06% | -218.46% | 167.87% | -264.98% | 19.89% | -7.03% | 55.00% | 114.40% | -1,604.12% | 328.29% |
|
Gross Margin Growth (1y)
|
| | | -17.00 | -76.00 | -234.00 | 13.00 | 30.00 | 78.00 | 543.00 | 194.00 | 285.00 | 478.00 | 414.00 | 324.00 | 63.00 | -311.00 | -299.00 | -399.00 | -256.00 | -105.00 | -61.00 | -107.00 | -189.00 | -133.00 | -158.00 | -105.00 | 26.00 | 43.00 | 22.00 | 27.00 | 53.00 | -3.00 | 61.00 | -8.00 | 10.00 | 186.00 | 59.00 | 334.00 | 316.00 | 167.00 | 323.00 | 482.00 | 564.00 | 811.00 | 642.00 | 553.00 | 453.00 | -98.00 | -385.00 | -799.00 | -747.00 | -194.00 | 5.00 | 355.00 | 189.00 | -189.00 | -201.00 | -373.00 | -493.00 | -588.00 | -692.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 297.00 | 480.00 | 723.00 | 531.00 | 377.00 | 245.00 | 658.00 | 120.00 | 92.00 | 63.00 | 54.00 | -182.00 | -382.00 | -548.00 | -518.00 | -611.00 | -419.00 | -194.00 | -198.00 | -186.00 | -110.00 | -92.00 | -75.00 | -87.00 | 89.00 | 226.00 | 142.00 | 352.00 | 379.00 | 350.00 | 443.00 | 807.00 | 890.00 | 1,164.00 | 1,024.00 | 1,369.00 | 1,333.00 | 880.00 | 580.00 | 235.00 | 270.00 | 520.00 | 262.00 | 109.00 | -105.00 | -480.00 | -581.00 | -817.00 | -1052.00 | -971.00 | -888.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 104.00 | 64.00 | 362.00 | 25.00 | -67.00 | 7.00 | 438.00 | -93.00 | -71.00 | -27.00 | -83.00 | -260.00 | -302.00 | -508.00 | -436.00 | -593.00 | -355.00 | -11.00 | -78.00 | 140.00 | 217.00 | 260.00 | 307.00 | 729.00 | 969.00 | 1,204.00 | 1,106.00 | 1,387.00 | 1,396.00 | 1,063.00 | 700.00 | 561.00 | 596.00 | 873.00 | 644.00 | 924.00 | 775.00 | 498.00 | 384.00 | 217.00 | -35.00 | -257.00 | -631.00 |
|
Gross Margin (QoQ)
|
5.00 | -237.00 | 128.00 | 87.00 | -54.00 | -395.00 | 375.00 | 104.00 | -6.00 | 70.00 | 26.00 | 194.00 | 188.00 | 6.00 | -64.00 | -67.00 | -186.00 | 18.00 | -163.00 | 76.00 | -35.00 | 61.00 | -209.00 | -6.00 | 21.00 | 36.00 | -156.00 | 126.00 | 38.00 | 14.00 | -151.00 | 152.00 | -18.00 | 78.00 | -221.00 | 170.00 | 158.00 | -49.00 | 55.00 | 152.00 | 8.00 | 108.00 | 213.00 | 235.00 | 256.00 | -62.00 | 124.00 | 135.00 | -295.00 | -349.00 | -290.00 | 187.00 | 258.00 | -150.00 | 60.00 | 21.00 | -119.00 | -163.00 | -112.00 | -99.00 | -214.00 | -266.00 |
|
Gross Profit Growth (1y)
|
| | | -25.16% | -10.85% | -2.34% | 15.95% | 30.26% | 64.52% | 107.82% | 83.15% | 84.33% | 81.31% | 79.27% | 41.90% | 15.73% | -2.14% | 13.45% | 4.44% | 4.31% | 13.98% | 8.41% | 8.53% | 20.35% | 4.46% | 3.53% | 5.75% | 2.03% | 9.65% | 8.76% | 12.17% | 12.72% | 9.62% | 10.20% | -5.11% | -0.91% | 17.39% | 16.23% | 53.00% | 40.23% | 31.16% | 44.79% | 49.49% | 56.31% | 52.59% | 36.60% | 45.37% | 29.11% | 21.11% | 15.20% | -26.91% | -15.32% | -4.71% | -16.82% | 33.13% | 16.53% | -8.51% | -10.23% | -20.94% | -22.34% | -32.07% | -37.98% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 21.58% | 38.54% | 53.81% | 44.44% | 40.59% | 42.92% | 61.68% | 39.49% | 30.56% | 26.46% | 30.15% | 17.16% | 13.26% | 5.23% | 8.39% | 6.23% | 8.60% | 9.29% | 6.87% | 8.78% | 11.44% | 7.88% | 7.46% | 4.02% | 4.45% | 12.16% | 11.68% | 17.65% | 16.13% | 19.07% | 22.86% | 29.47% | 29.50% | 32.94% | 31.98% | 49.25% | 41.45% | 34.33% | 31.59% | 16.68% | 19.56% | 20.76% | 9.39% | 12.25% | 8.41% | 1.83% | -4.89% | -8.37% | -8.49% | -16.02% | -22.63% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.75% | 24.29% | 34.95% | 27.85% | 28.39% | 28.29% | 36.53% | 25.51% | 22.27% | 18.29% | 19.94% | 13.79% | 10.81% | 6.97% | 8.82% | 4.99% | 7.43% | 10.93% | 9.35% | 13.32% | 13.97% | 14.09% | 15.86% | 20.82% | 20.09% | 23.08% | 22.47% | 28.76% | 25.88% | 25.55% | 23.89% | 18.19% | 18.88% | 22.08% | 17.11% | 26.47% | 22.80% | 16.14% | 11.21% | 10.82% | 9.11% | 1.82% | -6.13% |
|
Gross Profit (QoQ)
|
-19.54% | -20.15% | -10.58% | 30.27% | -4.15% | -12.53% | 6.17% | 46.34% | 21.06% | 10.49% | -6.43% | 47.29% | 19.07% | 9.25% | -25.94% | 20.13% | 0.69% | 26.65% | -31.82% | 19.98% | 10.02% | 20.46% | -31.75% | 33.05% | -4.51% | 19.39% | -30.28% | 28.38% | 2.62% | 18.41% | -28.09% | 29.00% | -0.20% | 19.03% | -38.08% | 34.71% | 18.25% | 17.86% | -18.50% | 23.47% | 10.59% | 30.10% | -15.85% | 29.10% | 7.96% | 16.47% | -10.45% | 14.66% | 1.27% | 10.79% | -43.19% | 32.85% | 13.96% | -3.29% | -9.07% | 16.28% | -10.53% | -5.11% | -19.92% | 14.23% | -21.73% | -13.37% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -22.40% | -10.46% | -16.02% | 46.30% | 68.53% | 201.96% | 337.97% | 213.97% | 190.26% | 197.20% | 438.07% | 194.85% | 281.26% | 591.34% | 275.07% | -18.79% | -69.20% | -86.87% | -83.27% | 7.83% | 246.52% | 2,436.66% | 8,803.29% | 330.58% | 5.21% | -82.86% | -83.04% | 598.10% | 4,021.84% | 2,185.46% | -42.05% | -96.99% | -98.65% | -93.97% | 3,162.83% | 44,231.50% | 128.59% | 2,551.78% | 2,916.38% | -71.81% | 4,371.53% | 11.36% | -98.04% | 233.64% | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 55.99% | 100.30% | 170.49% | 138.37% | 165.19% | 295.88% | 345.45% | 95.90% | 50.49% | 39.22% | 50.02% | 37.18% | 59.65% | 184.51% | 282.28% | 55.64% | 3.94% | -17.04% | 36.20% | 218.83% | 431.65% | 363.19% | 106.08% | -3.33% | -16.26% | -38.19% | 47.47% | 353.09% | 8.45% | 231.79% | 729.30% | 55.45% | 11.44% | 21.18% | 168.23% | 647.08% | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.84% | 48.80% | 65.50% | 63.99% | 81.88% | 190.44% | 320.61% | 103.50% | 65.53% | 63.64% | 119.53% | 138.77% | 181.40% | 146.07% | 40.58% | -4.58% | -8.92% | -4.69% | 116.69% | 236.56% | 35.99% | 175.54% | 512.40% | 157.36% | 126.80% | 47.46% | 13.66% | 144.56% | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
-24.54% | -21.00% | -24.53% | 72.48% | -12.93% | -25.91% | 31.47% | 98.70% | 56.01% | 7.46% | -5.75% | 83.69% | 59.74% | 94.56% | -48.35% | 137.52% | 189.66% | 5.55% | -88.82% | -9.91% | 23.51% | 34.46% | -27.93% | 189.51% | 804.11% | 371.94% | -96.51% | -29.26% | 47.31% | 367.00% | 43.46% | 317.66% | -18.32% | -88.16% | -92.56% | 88.14% | 263.57% | 6,310.98% | 1.09% | -99.03% | 4,117.63% | 7,192.46% | -99.06% | 53.88% | 5.04% | 28.40% | 60.77% | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | 7.77% | 139.90% | -18,553.71% | -113.70% | 2,233.25% | -915.31% | 286.20% | -1,119.12% | -118.11% | 171.74% | -108.53% | 71.66% | -262.37% | -80.09% | -6.89% | 521.34% | 112.55% | 39.37% | -539.08% | -134.44% | -210.16% | -11.24% | 48.89% | 397.81% | -401.44% | 133.65% | 103.92% | -102.39% | 135.77% | 90.19% | 787.76% | 2,656.88% | 30.41% | -228.04% | 2,880.45% | -491.23% | 164.55% | 200.22% | -106.11% | 89.75% | -197.39% | -58.68% | -235.55% | -674.35% | 122.31% | 903.09% | 197.66% | 182.99% | -520.29% | -122.68% | -116.65% | -57.47% | -40.94% | -41.15% | 2,360.64% | -192.66% | -24.89% | 125.68% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -52.75% | 63.04% | -209.40% | -35.24% | -141.03% | 5.22% | 44.63% | 154.88% | -56.49% | 30.04% | -37.20% | 25.64% | 20.58% | -37.31% | -51.70% | 84.90% | 11.50% | 42.45% | 28.63% | -26.50% | 25.49% | 58.00% | 29.63% | 56.27% | 63.11% | -97.38% | 131.37% | -63.69% | 47.88% | 34.64% | -162.86% | -117.26% | -75.01% | -19.06% | -100.90% | -72.20% | -16.85% | 83.25% | -41.50% | 38.54% | -42.82% | -43.26% | 18.28% | 67.90% | -9.74% | -73.38% | 78.39% | 31.10% | -111.03% | -56.52% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 29.35% | 21.50% | -189.21% | -21.86% | -14.12% | 7.58% | 11.13% | 76.09% | -19.68% | 19.26% | -58.93% | 50.67% | 23.72% | 1.83% | 26.32% | 35.90% | 18.37% | -55.32% | 104.68% | -34.78% | 46.80% | 38.31% | 20.17% | 6.14% | -43.23% | 18.70% | -16.31% | -31.25% | 17.80% | 58.85% | 121.20% | 132.48% | -38.80% | -26.24% | -24.52% | 1.86% | -40.14% | -5.87% | -5.50% | 23.64% | -29.25% | -19.37% |
|
Net Cash Flow (QoQ)
|
| -264.66% | 98.92% | 14,495.51% | -116.33% | 257.76% | -602.84% | 89.43% | 2,643.27% | -160.29% | 214.84% | -169.23% | 62.21% | 338.78% | -113.65% | -130.09% | -383.17% | 113.12% | -173.27% | 1,006.98% | -85.61% | 45.74% | -435.96% | 51.12% | 53.97% | 217.43% | -293.44% | 384.81% | -177.51% | 154.72% | -96.75% | -273.09% | 1,262.38% | 190.91% | -84.83% | 398.52% | -40.72% | -385.63% | 453.06% | -165.44% | 140.09% | 8.20% | -121.52% | -9.84% | -280.81% | 145.91% | -274.76% | -153.47% | 110.97% | 1,963.78% | -82.99% | 115.41% | -155.57% | -11.39% | 87.51% | 650.08% | -284.15% | -11.55% | 300.05% | -122.55% | -148.22% | 122.94% |
|
Net Income Growth (1y)
|
| | | -86.51% | -365.38% | -1,215.53% | 28.61% | 1,324.38% | 309.71% | 229.10% | 353.28% | 251.57% | 462.96% | 203.22% | 110.75% | 24.65% | -14.70% | 6.77% | -35.37% | -16.95% | -6.97% | 7.50% | 27.86% | 36.88% | 21.71% | -2.06% | 12.41% | 4.27% | 15.35% | -31.37% | 86.13% | 29.48% | 27.23% | 112.32% | -42.08% | -5.59% | 28.95% | 37.26% | 179.99% | 78.40% | 56.31% | 47.21% | 85.30% | 84.60% | 83.98% | 55.68% | 64.78% | 49.40% | 30.75% | 10.49% | -39.56% | -25.29% | -15.52% | -24.21% | 41.67% | 23.93% | -11.63% | -13.18% | -33.98% | -36.57% | -49.33% | -51.33% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 89.04% | 215.25% | 276.80% | 79.78% | 296.68% | 129.39% | 83.51% | 75.98% | 53.82% | 64.70% | 51.54% | 20.31% | 12.32% | -1.15% | 3.98% | -2.43% | 5.83% | 9.31% | -10.27% | 38.82% | 22.72% | 21.33% | 12.58% | 6.62% | 8.42% | 23.69% | 25.99% | 44.52% | 29.68% | 36.88% | 62.49% | 44.31% | 45.95% | 54.78% | 46.52% | 104.48% | 70.08% | 55.50% | 36.30% | 22.66% | 27.25% | 26.67% | 9.24% | 12.16% | 11.42% | -0.80% | -10.08% | -17.32% | -16.26% | -27.68% | -31.58% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 47.55% | 90.16% | 127.62% | 38.79% | 134.53% | 68.05% | 44.96% | 47.40% | 39.03% | 44.37% | 18.52% | 29.51% | 13.85% | 7.23% | 10.37% | 0.03% | 7.70% | 16.47% | 16.06% | 34.11% | 25.49% | 29.20% | 23.59% | 44.44% | 33.23% | 40.33% | 35.59% | 55.92% | 43.17% | 43.89% | 49.14% | 24.51% | 28.26% | 32.58% | 21.38% | 48.90% | 35.43% | 22.93% | 10.75% | 11.53% | 10.13% | -1.87% | -11.24% |
|
Net Income (QoQ)
|
-70.74% | -173.42% | -644.02% | 108.44% | -675.62% | -263.96% | 59.62% | 268.38% | -15.25% | 124.06% | -20.78% | 133.73% | 35.70% | 20.68% | -44.94% | 38.23% | -7.13% | 51.05% | -66.67% | 77.64% | 4.03% | 74.53% | -60.36% | 90.18% | -7.50% | 40.45% | -54.50% | 76.40% | 2.33% | -16.44% | 23.40% | 22.71% | 0.55% | 39.44% | -66.34% | 100.02% | 37.34% | 48.42% | -31.33% | 27.44% | 20.34% | 39.78% | -13.56% | 26.96% | 19.93% | 18.29% | -8.51% | 15.11% | 4.96% | -0.05% | -49.95% | 42.30% | 18.69% | -10.33% | -6.45% | 24.48% | -15.37% | -11.90% | -28.87% | 19.60% | -32.40% | -15.37% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -86.51% | -365.38% | -1,215.53% | 28.61% | 1,324.38% | 309.71% | 229.10% | 353.28% | 251.57% | 462.96% | 203.22% | 110.75% | 24.65% | -14.70% | 6.77% | -35.37% | -16.95% | -6.97% | 7.50% | 27.86% | 36.88% | 21.71% | -2.06% | 12.41% | 4.27% | 15.35% | -31.37% | 86.13% | 29.48% | 27.23% | 112.32% | -42.08% | -5.59% | 28.95% | 37.26% | 179.99% | 78.40% | 56.31% | 47.21% | 85.30% | 84.60% | 83.98% | 55.68% | 64.78% | 49.40% | 30.75% | 10.49% | -39.56% | -25.29% | -15.52% | -24.21% | 41.67% | 23.93% | -11.63% | -13.18% | -33.98% | -36.57% | -49.33% | -51.33% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 89.04% | 215.25% | 276.80% | 79.78% | 296.68% | 129.39% | 83.51% | 75.98% | 53.82% | 64.70% | 51.54% | 20.31% | 12.32% | -1.15% | 3.98% | -2.43% | 5.83% | 9.31% | -10.27% | 38.82% | 22.72% | 21.33% | 12.58% | 6.62% | 8.42% | 23.69% | 25.99% | 44.52% | 29.68% | 36.88% | 62.49% | 44.31% | 45.95% | 54.78% | 46.52% | 104.48% | 70.08% | 55.50% | 36.30% | 22.66% | 27.25% | 26.67% | 9.24% | 12.16% | 11.42% | -0.80% | -10.08% | -17.32% | -16.26% | -27.68% | -31.58% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 47.55% | 90.16% | 127.62% | 38.79% | 134.53% | 68.05% | 44.96% | 47.40% | 39.03% | 44.37% | 18.52% | 29.51% | 13.85% | 7.23% | 10.37% | 0.03% | 7.70% | 16.47% | 16.06% | 34.11% | 25.49% | 29.20% | 23.59% | 44.44% | 33.23% | 40.33% | 35.59% | 55.92% | 43.17% | 43.89% | 49.14% | 24.51% | 28.26% | 32.58% | 21.38% | 48.90% | 35.43% | 22.93% | 10.75% | 11.53% | 10.13% | -1.87% | -11.24% |
|
Net Income towards Common Stockholders (QoQ)
|
-70.74% | -173.42% | -644.02% | 108.44% | -675.62% | -263.96% | 59.62% | 268.38% | -15.25% | 124.06% | -20.78% | 133.73% | 35.70% | 20.68% | -44.94% | 38.23% | -7.13% | 51.05% | -66.67% | 77.64% | 4.03% | 74.53% | -60.36% | 90.18% | -7.50% | 40.45% | -54.50% | 76.40% | 2.33% | -16.44% | 23.40% | 22.71% | 0.55% | 39.44% | -66.34% | 100.02% | 37.34% | 48.42% | -31.33% | 27.44% | 20.34% | 39.78% | -13.56% | 26.96% | 19.93% | 18.29% | -8.51% | 15.11% | 4.96% | -0.05% | -49.95% | 42.30% | 18.69% | -10.33% | -6.45% | 24.48% | -15.37% | -11.90% | -28.87% | 19.60% | -32.40% | -15.37% |
|
Net Margin Growth (1y)
|
| | | -117.00 | -201.00 | -437.00 | 142.00 | 258.00 | 347.00 | 896.00 | 591.00 | 342.00 | 578.00 | 443.00 | 264.00 | 68.00 | -191.00 | -155.00 | -305.00 | -206.00 | -133.00 | -27.00 | 35.00 | 12.00 | 38.00 | -89.00 | 0.00 | 19.00 | 38.00 | -213.00 | 240.00 | 95.00 | 84.00 | 373.00 | -232.00 | -26.00 | 130.00 | 163.00 | 431.00 | 290.00 | 217.00 | 170.00 | 427.00 | 432.00 | 635.00 | 503.00 | 472.00 | 460.00 | 70.00 | -267.00 | -662.00 | -579.00 | -289.00 | -115.00 | 240.00 | 175.00 | -141.00 | -133.00 | -362.00 | -463.00 | -532.00 | -482.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 483.00 | 724.00 | 901.00 | 996.00 | 668.00 | 734.00 | 1,183.00 | 549.00 | 204.00 | 254.00 | 260.00 | -7.00 | -126.00 | -286.00 | -271.00 | -271.00 | -175.00 | -57.00 | -328.00 | 275.00 | 126.00 | 160.00 | 72.00 | 8.00 | 88.00 | 252.00 | 323.00 | 439.00 | 359.00 | 431.00 | 706.00 | 626.00 | 697.00 | 981.00 | 836.00 | 1,329.00 | 1,183.00 | 921.00 | 406.00 | 237.00 | 314.00 | 416.00 | 121.00 | 50.00 | 57.00 | -360.00 | -514.00 | -784.00 | -866.00 | -962.00 | -729.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 344.00 | 400.00 | 718.00 | 726.00 | 474.00 | 639.00 | 1,067.00 | 583.00 | 235.00 | 330.00 | -41.00 | 233.00 | -12.00 | -164.00 | -111.00 | -263.00 | -106.00 | 157.00 | 207.00 | 474.00 | 390.00 | 506.00 | 405.00 | 866.00 | 810.00 | 1,103.00 | 996.00 | 1,338.00 | 1,252.00 | 1,135.00 | 942.00 | 435.00 | 578.00 | 763.00 | 455.00 | 908.00 | 779.00 | 492.00 | 159.00 | 115.00 | 27.00 | -257.00 | -493.00 |
|
Net Margin (QoQ)
|
-91.00 | -94.00 | -333.00 | 400.00 | -174.00 | -330.00 | 246.00 | 516.00 | -86.00 | 219.00 | -59.00 | 268.00 | 151.00 | 83.00 | -238.00 | 72.00 | -109.00 | 119.00 | -388.00 | 171.00 | -35.00 | 224.00 | -326.00 | 149.00 | -10.00 | 98.00 | -238.00 | 168.00 | 10.00 | -153.00 | 215.00 | 23.00 | -2.00 | 136.00 | -389.00 | 229.00 | 154.00 | 169.00 | -122.00 | 88.00 | 81.00 | 123.00 | 135.00 | 94.00 | 283.00 | -9.00 | 104.00 | 83.00 | -107.00 | -346.00 | -291.00 | 166.00 | 183.00 | -172.00 | 64.00 | 100.00 | -133.00 | -164.00 | -166.00 | 0.00 | -203.00 | -113.00 |
|
Operating Income Growth (1y)
|
| | | -31.99% | -20.11% | -26.82% | 34.41% | 42.50% | 101.22% | 228.70% | 118.43% | 107.14% | 105.41% | 92.70% | 55.99% | 17.67% | -8.14% | 12.58% | -5.59% | 1.95% | 19.53% | 12.74% | 12.41% | 25.38% | 1.18% | 0.09% | 8.04% | 1.93% | 14.55% | 10.07% | 15.08% | 11.95% | 8.54% | 9.55% | -9.72% | -1.63% | 21.44% | 18.22% | 73.64% | 50.51% | 36.56% | 50.82% | 58.57% | 63.57% | 59.95% | 41.17% | 51.99% | 31.69% | 23.78% | 16.42% | -32.16% | -18.23% | -8.91% | -21.76% | 38.43% | 18.86% | -8.91% | -11.91% | -26.10% | -25.93% | -35.53% | -39.87% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 26.15% | 48.91% | 66.73% | 66.07% | 51.44% | 56.00% | 92.47% | 47.62% | 35.45% | 31.14% | 34.73% | 18.29% | 14.58% | 3.57% | 8.30% | 4.66% | 9.22% | 11.48% | 7.49% | 11.80% | 12.68% | 7.95% | 6.47% | 3.93% | 3.93% | 14.72% | 12.54% | 21.73% | 18.35% | 21.64% | 25.00% | 35.46% | 34.29% | 38.43% | 36.03% | 61.15% | 48.00% | 39.31% | 35.33% | 17.81% | 20.77% | 21.72% | 8.74% | 12.59% | 8.58% | 0.89% | -7.08% | -11.46% | -10.37% | -18.82% | -25.44% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.22% | 29.38% | 42.53% | 37.19% | 34.73% | 35.64% | 51.74% | 31.33% | 26.00% | 21.19% | 21.92% | 15.53% | 11.41% | 6.67% | 8.90% | 3.56% | 7.49% | 12.80% | 9.97% | 16.98% | 16.20% | 15.84% | 16.56% | 25.32% | 22.55% | 26.96% | 24.86% | 34.17% | 28.99% | 28.94% | 26.27% | 20.71% | 21.13% | 24.50% | 18.05% | 31.49% | 25.80% | 17.54% | 11.31% | 10.84% | 9.17% | 1.16% | -7.39% |
|
Operating Income (QoQ)
|
-25.67% | -20.77% | -28.34% | 61.15% | -12.68% | -27.42% | 31.62% | 70.85% | 23.30% | 18.56% | -12.54% | 62.02% | 22.27% | 11.22% | -29.20% | 22.22% | -4.55% | 36.30% | -40.63% | 31.99% | 11.91% | 28.55% | -40.80% | 47.22% | -9.70% | 27.17% | -36.10% | 38.90% | 1.48% | 22.19% | -33.18% | 35.13% | -1.61% | 23.33% | -44.94% | 47.24% | 21.45% | 20.06% | -19.13% | 27.63% | 10.20% | 32.59% | -14.97% | 31.65% | 7.76% | 17.02% | -8.45% | 14.07% | 1.30% | 10.06% | -46.65% | 37.50% | 12.83% | -5.46% | -5.62% | 18.06% | -13.53% | -8.58% | -20.82% | 18.33% | -24.74% | -14.73% |
|
Operating Margin Growth (1y)
|
| | | -124.00 | -163.00 | -359.00 | 144.00 | 125.00 | 274.00 | 772.00 | 328.00 | 371.00 | 543.00 | 436.00 | 380.00 | 76.00 | -339.00 | -251.00 | -440.00 | -233.00 | -10.00 | 13.00 | -31.00 | -88.00 | -145.00 | -179.00 | -50.00 | 19.00 | 92.00 | 35.00 | 51.00 | 32.00 | -16.00 | 41.00 | -66.00 | -2.00 | 196.00 | 73.00 | 429.00 | 368.00 | 204.00 | 340.00 | 511.00 | 576.00 | 795.00 | 627.00 | 592.00 | 452.00 | -30.00 | -314.00 | -860.00 | -740.00 | -278.00 | -128.00 | 381.00 | 207.00 | -170.00 | -204.00 | -447.00 | -519.00 | -581.00 | -607.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 372.00 | 654.00 | 849.00 | 852.00 | 572.00 | 477.00 | 957.00 | 268.00 | 215.00 | 194.00 | 198.00 | -91.00 | -245.00 | -494.00 | -417.00 | -521.00 | -302.00 | -62.00 | -132.00 | -30.00 | -37.00 | -69.00 | -104.00 | -65.00 | 49.00 | 273.00 | 148.00 | 413.00 | 398.00 | 384.00 | 454.00 | 873.00 | 942.00 | 1,195.00 | 1,040.00 | 1,532.00 | 1,396.00 | 969.00 | 653.00 | 243.00 | 287.00 | 487.00 | 185.00 | 113.00 | -81.00 | -479.00 | -646.00 | -926.00 | -1052.00 | -1030.00 | -939.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 216.00 | 305.00 | 611.00 | 381.00 | 251.00 | 323.00 | 790.00 | 187.00 | 146.00 | 141.00 | 53.00 | -90.00 | -193.00 | -418.00 | -342.00 | -536.00 | -272.00 | 118.00 | -18.00 | 332.00 | 329.00 | 332.00 | 309.00 | 874.00 | 994.00 | 1,272.00 | 1,115.00 | 1,516.00 | 1,426.00 | 1,149.00 | 767.00 | 606.00 | 653.00 | 887.00 | 598.00 | 1,053.00 | 863.00 | 520.00 | 321.00 | 177.00 | -24.00 | -265.00 | -626.00 |
|
Operating Margin (QoQ)
|
-91.00 | -158.00 | -133.00 | 258.00 | -130.00 | -354.00 | 370.00 | 239.00 | 19.00 | 144.00 | -73.00 | 282.00 | 190.00 | 37.00 | -129.00 | -22.00 | -225.00 | 126.00 | -318.00 | 185.00 | -2.00 | 148.00 | -362.00 | 128.00 | -59.00 | 114.00 | -233.00 | 197.00 | 14.00 | 56.00 | -216.00 | 178.00 | -34.00 | 113.00 | -323.00 | 242.00 | 165.00 | -10.00 | 32.00 | 182.00 | 1.00 | 126.00 | 203.00 | 247.00 | 219.00 | -42.00 | 168.00 | 107.00 | -263.00 | -326.00 | -377.00 | 226.00 | 200.00 | -176.00 | 131.00 | 52.00 | -178.00 | -210.00 | -112.00 | -19.00 | -240.00 | -235.00 |
|
Profit After Tax Growth (1y)
|
| | | -86.51% | -365.38% | -1,215.53% | 28.61% | 1,324.38% | 309.71% | 907.95% | 353.28% | 251.57% | 462.96% | -51.55% | 110.75% | 24.65% | -14.70% | 6.77% | -35.37% | -16.95% | -6.97% | 7.50% | 27.86% | 36.88% | 21.71% | -2.06% | 12.41% | 4.27% | 15.35% | -31.37% | 86.13% | 29.48% | 27.23% | 112.32% | -42.08% | -5.59% | 28.95% | 37.26% | 179.99% | 78.40% | 56.31% | 47.21% | 85.30% | 84.60% | 83.98% | 55.68% | 64.78% | 49.40% | 30.75% | 10.49% | -39.56% | -25.29% | -15.52% | -24.21% | 41.67% | 23.93% | -11.63% | -13.18% | -33.98% | -36.57% | -49.33% | -51.33% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 89.04% | 215.25% | 276.80% | 79.78% | 296.68% | 129.39% | 83.51% | 75.98% | 53.82% | 64.70% | -17.77% | 20.31% | 12.32% | -1.15% | 3.98% | -2.43% | 5.83% | 9.31% | -10.27% | 38.82% | 22.72% | 21.33% | 12.58% | 6.62% | 8.42% | 23.69% | 25.99% | 44.52% | 29.68% | 36.88% | 62.49% | 44.31% | 45.95% | 54.78% | 46.52% | 104.48% | 70.08% | 55.50% | 36.30% | 22.66% | 27.25% | 26.67% | 9.24% | 12.16% | 11.42% | -0.80% | -10.08% | -17.32% | -16.26% | -27.68% | -31.58% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 47.55% | 90.16% | 127.62% | 38.79% | 134.53% | 68.05% | 44.96% | 47.40% | 39.03% | 44.37% | -17.87% | 29.51% | 13.85% | 7.23% | 10.37% | 0.03% | 7.70% | 16.47% | 16.06% | 34.11% | 25.49% | 29.20% | 23.59% | 44.44% | 33.23% | 40.33% | 35.59% | 55.92% | 43.17% | 43.89% | 49.14% | 24.51% | 28.26% | 32.58% | 21.38% | 48.90% | 35.43% | 22.93% | 10.75% | 11.53% | 10.13% | -1.87% | -11.24% |
|
Profit After Tax (QoQ)
|
-70.74% | -173.42% | -644.02% | 108.44% | -675.62% | -263.96% | 59.62% | 268.38% | -15.25% | 1,302.24% | -87.34% | 133.73% | 35.70% | 20.68% | -44.94% | 38.23% | -7.13% | 51.05% | -66.67% | 77.64% | 4.03% | 74.53% | -60.36% | 90.18% | -7.50% | 40.45% | -54.50% | 76.40% | 2.33% | -16.44% | 23.40% | 22.71% | 0.55% | 39.44% | -66.34% | 100.02% | 37.34% | 48.42% | -31.33% | 27.44% | 20.34% | 39.78% | -13.56% | 26.96% | 19.93% | 18.29% | -8.51% | 15.11% | 4.96% | -0.05% | -49.95% | 42.30% | 18.69% | -10.33% | -6.45% | 24.48% | -15.37% | -11.90% | -28.87% | 19.60% | -32.40% | -15.37% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -7.61% | | -5.59% | -4.33% | 16.51% | 19.07% | 21.91% | 32.44% | 40.60% | 63.44% | 69.45% | 71.10% | 46.63% | 26.57% | 17.04% | 7.58% | 4.84% | 2.12% | 0.79% | -1.22% | -2.26% | -5.34% | -4.08% | -5.60% | 1.29% | 52.17% | 59.79% | 66.37% | 62.34% | 8.11% | 3.90% | -0.49% | -7.31% | -8.58% | -14.51% | -19.55% | -23.07% | -24.14% | -21.76% | -14.36% | -4.09% | 2.66% | 7.75% | 7.77% | 3.47% | 8.89% | 21.22% | 28.87% | 26.71% | 14.79% | -1.54% | -7.07% | -3.41% | -1.78% | -0.29% | 1.58% | -1.35% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 14.81% | | 24.94% | 29.43% | 33.92% | 35.05% | 34.22% | 34.59% | 29.29% | 28.31% | 25.97% | 22.05% | 14.53% | 6.96% | 4.21% | 0.11% | 1.25% | 13.73% | 15.60% | 15.76% | 17.14% | 15.91% | 16.78% | 16.05% | 15.08% | 14.57% | 12.38% | 10.03% | 5.00% | -9.15% | -11.42% | -11.82% | -11.89% | -10.71% | -10.34% | -9.45% | -8.60% | -5.35% | 0.72% | 5.95% | 7.93% | 8.66% | 8.75% | 8.88% | 8.19% | 7.07% | 5.97% | 6.75% | 6.48% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 18.40% | | 18.13% | 18.17% | 19.74% | 18.95% | 18.51% | 17.85% | 16.43% | 24.93% | 25.10% | 23.35% | 19.83% | 15.02% | 13.44% | 10.68% | 9.33% | 7.77% | 6.53% | 4.43% | 2.76% | 1.55% | 1.27% | 1.49% | 2.38% | 3.21% | 3.65% | 4.22% | 2.81% | -3.47% | -1.92% | -0.97% | -2.16% | -2.31% | -2.97% | -2.32% | -1.35% | -0.90% | 0.06% | 2.34% | 3.68% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -0.21% | -8.54% | 1.79% | 1.62% | 1.13% | 11.38% | 4.03% | 4.04% | 9.86% | 18.24% | 20.94% | 7.87% | 10.93% | 1.33% | 4.39% | -0.25% | 1.96% | -1.26% | 1.69% | -1.55% | -0.08% | -2.30% | -1.51% | -0.24% | -1.66% | 4.83% | 47.96% | 4.74% | 2.40% | 2.30% | -1.46% | 0.67% | -1.93% | -4.72% | -2.82% | -5.86% | -7.71% | -8.89% | -4.17% | -2.91% | 1.02% | 2.04% | 2.57% | 1.91% | 1.04% | -2.03% | 7.94% | 13.45% | 7.42% | -3.68% | -2.22% | -2.68% | 1.39% | 0.11% | -0.57% | -1.20% | 3.29% | -2.77% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 1.00 | 3.00 | 4.00 | 4.00 | 5.00 | 5.00 | 4.00 | 3.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 2.00 | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 5.00 | 4.00 | 4.00 | 3.00 | 2.00 | -1.00 | -3.00 | -5.00 | -6.00 | -3.00 | -2.00 | -2.00 | -1.00 | -3.00 | -4.00 | -5.00 | -5.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 7.00 | 8.00 | 7.00 | 6.00 | 5.00 | 3.00 | 2.00 | 2.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | -2.00 | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 4.00 | 5.00 | 7.00 | 7.00 | 8.00 | 9.00 | 9.00 | 11.00 | 11.00 | 12.00 | 10.00 | 7.00 | 5.00 | 3.00 | 1.00 | 0.00 | -1.00 | -3.00 | -5.00 | -7.00 | -9.00 | -11.00 | -12.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 7.00 | 7.00 | 6.00 | 5.00 | 3.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 2.00 | 4.00 | 6.00 | 6.00 | 7.00 | 8.00 | 9.00 | 11.00 | 11.00 | 12.00 | 13.00 | 13.00 | 11.00 | 9.00 | 8.00 | 5.00 | 6.00 | 6.00 | 5.00 | 4.00 | 2.00 | -1.00 | -3.00 | -5.00 |
|
Return on Assets (QoQ)
|
| | | | | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 2.00 | 8.00 | 10.00 | 11.00 | 12.00 | 11.00 | 9.00 | 6.00 | 1.00 | -2.00 | -3.00 | -3.00 | -3.00 | -3.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 4.00 | 2.00 | 1.00 | 1.00 | 0.00 | 3.00 | 5.00 | 5.00 | 6.00 | 5.00 | 6.00 | 6.00 | 7.00 | 6.00 | 6.00 | 3.00 | 1.00 | -4.00 | -7.00 | -9.00 | -10.00 | -6.00 | -3.00 | -2.00 | -1.00 | -3.00 | -5.00 | -6.00 | -7.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 15.00 | 17.00 | 16.00 | 13.00 | 11.00 | 7.00 | 5.00 | 3.00 | -1.00 | -5.00 | -5.00 | -4.00 | -3.00 | -4.00 | -2.00 | 0.00 | 0.00 | 3.00 | 2.00 | 1.00 | 1.00 | 2.00 | 4.00 | 6.00 | 7.00 | 9.00 | 10.00 | 11.00 | 13.00 | 12.00 | 14.00 | 16.00 | 15.00 | 13.00 | 8.00 | 4.00 | 1.00 | -2.00 | -3.00 | -5.00 | -8.00 | -10.00 | -13.00 | -15.00 | -17.00 | -17.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 13.00 | 15.00 | 15.00 | 13.00 | 11.00 | 5.00 | 4.00 | 2.00 | -1.00 | -2.00 | -3.00 | -3.00 | -1.00 | 0.00 | 3.00 | 5.00 | 7.00 | 8.00 | 10.00 | 11.00 | 13.00 | 14.00 | 16.00 | 17.00 | 17.00 | 17.00 | 12.00 | 10.00 | 7.00 | 3.00 | 5.00 | 6.00 | 4.00 | 2.00 | -1.00 | -4.00 | -7.00 | -10.00 |
|
Return on Equity (QoQ)
|
| | | | | -2.00 | 0.00 | 2.00 | 2.00 | 4.00 | 2.00 | 3.00 | 4.00 | 3.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -3.00 | -2.00 | -2.00 | -2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -6.00 | 4.00 | 3.00 | 8.00 | 17.00 | 6.00 | 4.00 | 2.00 | -1.00 | -4.00 | -4.00 | -2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -4.00 | -2.00 | 0.00 | 0.00 | 7.00 | 4.00 | 3.00 | 2.00 | 0.00 | 3.00 | 5.00 | 6.00 | 5.00 | 4.00 | 4.00 | 4.00 | 5.00 | 4.00 | 3.00 | 1.00 | 0.00 | -5.00 | -7.00 | -9.00 | -10.00 | -6.00 | -3.00 | -3.00 | -1.00 | -4.00 | -6.00 | -7.00 | -7.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 10.00 | 6.00 | 4.00 | 8.00 | 15.00 | 0.00 | 0.00 | 0.00 | -2.00 | -6.00 | -5.00 | -4.00 | -3.00 | -5.00 | -3.00 | -3.00 | -2.00 | 2.00 | 1.00 | 0.00 | 1.00 | 3.00 | 5.00 | 8.00 | 9.00 | 12.00 | 11.00 | 12.00 | 13.00 | 10.00 | 12.00 | 12.00 | 12.00 | 9.00 | 4.00 | 0.00 | -3.00 | -6.00 | -6.00 | -8.00 | -10.00 | -12.00 | -14.00 | -16.00 | -18.00 | -18.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 9.00 | 4.00 | 2.00 | 5.00 | 13.00 | -4.00 | -3.00 | -2.00 | -4.00 | -3.00 | -3.00 | -2.00 | 0.00 | 1.00 | 4.00 | 5.00 | 6.00 | 7.00 | 8.00 | 10.00 | 11.00 | 13.00 | 14.00 | 15.00 | 14.00 | 16.00 | 11.00 | 8.00 | 5.00 | -1.00 | 1.00 | 2.00 | 0.00 | -2.00 | -6.00 | -9.00 | -12.00 | -14.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 4.00 | 1.00 | -4.00 | -8.00 | 15.00 | 1.00 | 0.00 | 2.00 | 3.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | -2.00 | 1.00 | 1.00 | 1.00 | 4.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -3.00 | -2.00 | -2.00 | -3.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 |
|
Return on Sales Growth (1y)
|
| | | -1.00 | -2.00 | -4.00 | 1.00 | 3.00 | 3.00 | 9.00 | 6.00 | 3.00 | 6.00 | 4.00 | 3.00 | 1.00 | -2.00 | -2.00 | -3.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -2.00 | 2.00 | 1.00 | 1.00 | 4.00 | -2.00 | 0.00 | 1.00 | 2.00 | 4.00 | 3.00 | 2.00 | 2.00 | 4.00 | 4.00 | 6.00 | 5.00 | 5.00 | 5.00 | 1.00 | -3.00 | -7.00 | -6.00 | -3.00 | -1.00 | 2.00 | 2.00 | -1.00 | -1.00 | -4.00 | -5.00 | -5.00 | -5.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 5.00 | 7.00 | 9.00 | 10.00 | 7.00 | 7.00 | 12.00 | 5.00 | 2.00 | 3.00 | 3.00 | 0.00 | -1.00 | -3.00 | -3.00 | -3.00 | -2.00 | -1.00 | -3.00 | 3.00 | 1.00 | 2.00 | 1.00 | 0.00 | 1.00 | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 7.00 | 6.00 | 7.00 | 10.00 | 8.00 | 13.00 | 12.00 | 9.00 | 4.00 | 2.00 | 3.00 | 4.00 | 1.00 | 1.00 | 1.00 | -4.00 | -5.00 | -8.00 | -9.00 | -10.00 | -7.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.00 | 4.00 | 7.00 | 7.00 | 5.00 | 6.00 | 11.00 | 6.00 | 2.00 | 3.00 | 0.00 | 2.00 | 0.00 | -2.00 | -1.00 | -3.00 | -1.00 | 2.00 | 2.00 | 5.00 | 4.00 | 5.00 | 4.00 | 9.00 | 8.00 | 11.00 | 10.00 | 13.00 | 13.00 | 11.00 | 9.00 | 4.00 | 6.00 | 8.00 | 5.00 | 9.00 | 8.00 | 5.00 | 2.00 | 1.00 | 0.00 | -3.00 | -5.00 |
|
Return on Sales (QoQ)
|
-1.00 | -1.00 | -3.00 | 4.00 | -2.00 | -3.00 | 2.00 | 5.00 | -1.00 | 2.00 | -1.00 | 3.00 | 2.00 | 1.00 | -2.00 | 1.00 | -1.00 | 1.00 | -4.00 | 2.00 | 0.00 | 2.00 | -3.00 | 1.00 | 0.00 | 1.00 | -2.00 | 2.00 | 0.00 | -2.00 | 2.00 | 0.00 | 0.00 | 1.00 | -4.00 | 2.00 | 2.00 | 2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 3.00 | 0.00 | 1.00 | 1.00 | -1.00 | -3.00 | -3.00 | 2.00 | 2.00 | -2.00 | 1.00 | 1.00 | -1.00 | -2.00 | -2.00 | 0.00 | -2.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | -24.46% | -6.96% | 14.60% | 15.07% | 28.15% | 57.51% | 48.21% | 64.64% | 59.50% | 43.61% | 47.07% | 21.37% | 12.37% | 13.15% | 30.35% | 27.03% | 18.24% | 20.33% | 11.83% | 15.24% | 33.47% | 12.37% | 12.68% | 12.55% | 0.51% | 7.01% | 7.46% | 10.37% | 9.42% | 9.80% | 6.59% | -4.64% | -1.47% | 6.36% | 12.70% | 27.24% | 19.48% | 20.96% | 24.02% | 20.28% | 23.67% | 10.70% | 6.30% | 18.74% | 10.55% | 25.25% | 32.86% | -0.59% | 10.98% | 2.22% | -16.98% | 14.78% | 8.06% | -1.53% | -2.41% | -7.55% | -4.12% | -10.89% | -11.51% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 15.58% | 28.15% | 35.69% | 31.99% | 31.94% | 36.79% | 41.63% | 36.41% | 28.45% | 25.05% | 28.94% | 21.12% | 21.04% | 15.23% | 17.99% | 18.11% | 16.62% | 13.10% | 10.63% | 12.70% | 13.65% | 9.71% | 8.88% | 5.81% | 2.71% | 7.71% | 8.88% | 10.23% | 8.81% | 12.21% | 14.21% | 13.43% | 13.34% | 12.51% | 14.11% | 22.03% | 17.77% | 18.81% | 20.55% | 12.40% | 14.91% | 12.33% | 5.45% | 10.65% | 9.85% | 8.03% | 2.48% | 1.80% | 4.76% | -3.56% | -10.50% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.45% | 23.44% | 29.50% | 27.47% | 29.38% | 28.18% | 29.06% | 26.91% | 23.24% | 18.65% | 21.02% | 17.16% | 14.29% | 12.45% | 13.47% | 11.64% | 11.33% | 11.06% | 10.22% | 11.68% | 11.56% | 11.18% | 12.52% | 12.64% | 9.87% | 10.85% | 11.22% | 13.85% | 11.98% | 14.39% | 16.04% | 11.49% | 12.30% | 12.77% | 10.38% | 15.70% | 14.39% | 11.04% | 7.25% | 8.54% | 9.47% | 4.46% | 0.25% |
|
Revenue (QoQ)
|
-19.77% | -8.19% | -17.26% | 23.96% | -1.18% | 13.08% | -16.93% | 38.05% | 21.46% | 6.40% | -7.72% | 33.74% | 9.36% | 8.96% | -23.84% | 23.82% | 10.12% | 25.53% | -25.78% | 15.25% | 12.07% | 16.67% | -23.52% | 33.48% | -5.64% | 16.98% | -23.61% | 19.21% | 0.45% | 17.48% | -21.54% | 18.17% | 0.81% | 14.04% | -29.80% | 22.10% | 8.82% | 20.83% | -20.74% | 14.66% | 10.16% | 23.89% | -23.13% | 17.88% | -1.38% | 18.96% | -14.14% | 9.75% | 11.73% | 26.20% | -35.76% | 22.52% | 2.92% | 2.49% | -11.18% | 15.35% | -6.22% | 1.56% | -15.85% | 19.63% | -12.84% | 0.86% |
|
Share-based Compensation Growth (1y)
|
| | | | 34.99% | 69.37% | -3.50% | 16.71% | 33.49% | 1.32% | 11.55% | 29.44% | 9.82% | 9.85% | 30.75% | 36.05% | 21.68% | 30.00% | 92.04% | 34.42% | 4.83% | 5.89% | 2.76% | -33.38% | -5.67% | -19.74% | -30.75% | -2.54% | 10.30% | -20.04% | 58.09% | 51.29% | 15.75% | 59.08% | 12.52% | 11.52% | 18.82% | 13.25% | 9.83% | -24.85% | 8.36% | 9.85% | -16.62% | 2.09% | -4.65% | 31.91% | 11.33% | 26.28% | 17.23% | -3.51% | 4.18% | 2.60% | -10.16% | 9.53% | -1.78% | 12.98% | 37.64% | 9.24% | 3.45% | -23.76% | -42.66% | -24.62% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 25.55% | 23.53% | 12.07% | 27.15% | 21.28% | 13.11% | 40.96% | 33.28% | 11.89% | 14.78% | 37.16% | 6.81% | 6.36% | 3.38% | 10.97% | -4.43% | 2.94% | -12.09% | 4.01% | -0.59% | 6.40% | 0.69% | 7.20% | 18.03% | 14.90% | 12.94% | 25.01% | 8.23% | 14.23% | 25.55% | 1.00% | -5.07% | 7.08% | 17.95% | 0.64% | -1.05% | 6.60% | 11.82% | -1.11% | 9.77% | 0.14% | 11.71% | 4.44% | 13.54% | 13.18% | 4.90% | 1.92% | -4.03% | -10.83% | -3.38% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 20.34% | 21.01% | 22.67% | 12.98% | 12.02% | 4.22% | 14.79% | 8.98% | 7.83% | -0.60% | 23.08% | 12.43% | 8.97% | 7.04% | 19.44% | 8.05% | 8.45% | 4.13% | 6.81% | -3.82% | 9.17% | 4.90% | 2.44% | 4.75% | 9.41% | 15.86% | 12.64% | 10.33% | 10.75% | 20.29% | 3.63% | 2.08% | 5.27% | 11.64% | 0.85% | 2.35% | 8.42% | 10.84% | -0.35% | 2.64% | -4.54% | 2.80% |
|
Share-based Compensation (QoQ)
|
| -17.24% | 32.18% | -18.97% | 52.31% | 3.83% | -24.69% | -2.00% | 74.20% | -21.19% | -17.09% | 13.72% | 47.78% | -21.17% | -1.31% | 18.33% | 32.18% | -15.78% | 45.78% | -17.17% | 3.08% | -14.93% | 41.48% | -46.30% | 45.95% | -27.62% | 22.08% | -24.43% | 65.18% | -47.53% | 141.38% | -27.68% | 26.39% | -27.89% | 70.73% | -28.32% | 34.66% | -31.27% | 65.56% | -50.96% | 94.17% | -30.33% | 25.66% | -39.95% | 81.35% | -3.61% | 6.05% | -31.88% | 68.35% | -20.67% | 14.51% | -32.92% | 47.41% | -3.28% | 2.69% | -22.83% | 79.59% | -23.24% | -2.75% | -43.13% | 35.06% | 0.93% |
|
Shareholder's Equity Growth (1y)
|
| | | | | -2.22% | | -0.43% | 19.76% | 41.99% | 46.17% | 51.15% | 32.93% | 21.20% | 38.08% | 35.92% | 33.37% | 31.86% | 15.54% | 14.51% | 13.81% | 13.47% | 13.13% | 13.56% | 13.70% | 12.91% | 12.77% | 12.48% | 12.56% | 10.93% | 12.22% | 12.76% | 11.26% | 9.13% | 7.24% | 6.84% | 9.41% | 14.72% | 14.21% | 15.93% | 17.42% | 18.94% | 24.41% | 26.07% | 28.43% | 29.67% | 27.93% | 29.84% | 30.32% | 29.73% | 28.37% | 24.49% | 20.08% | 16.77% | 16.06% | 14.93% | 13.77% | 11.48% | 10.04% | 7.92% | 5.12% | 1.05% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 18.94% | | 26.94% | 28.53% | 31.41% | 32.61% | 33.00% | 26.36% | 21.95% | 21.75% | 20.91% | 19.95% | 19.10% | 13.81% | 13.52% | 13.35% | 12.43% | 12.71% | 12.94% | 12.50% | 10.98% | 10.72% | 10.66% | 11.07% | 11.57% | 11.19% | 11.78% | 12.64% | 14.19% | 15.07% | 16.02% | 18.16% | 20.95% | 22.04% | 23.81% | 25.26% | 26.01% | 26.89% | 26.78% | 26.20% | 25.24% | 23.99% | 22.93% | 21.20% | 19.09% | 17.92% | 15.58% | 12.82% | 9.57% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 20.28% | | 21.61% | 22.40% | 23.79% | 24.36% | 24.61% | 20.89% | 17.83% | 17.96% | 17.52% | 16.67% | 15.38% | 12.15% | 12.00% | 12.14% | 12.21% | 11.89% | 12.28% | 12.84% | 13.27% | 14.04% | 14.65% | 15.62% | 16.45% | 16.95% | 17.99% | 19.06% | 20.16% | 20.14% | 20.35% | 20.89% | 21.80% | 22.05% | 22.11% | 21.84% | 21.10% | 21.15% | 20.38% | 19.17% | 17.22% |
|
Shareholder's Equity (QoQ)
|
| | | | -0.22% | -1.77% | -0.42% | 2.01% | 20.02% | 16.47% | 2.51% | 5.49% | 5.55% | 6.19% | 16.78% | 3.84% | 3.57% | 5.00% | 2.33% | 2.91% | 2.94% | 4.68% | 2.02% | 3.31% | 3.06% | 3.96% | 1.89% | 3.04% | 3.13% | 2.45% | 3.08% | 3.54% | 1.76% | 0.48% | 1.30% | 3.16% | 4.20% | 5.36% | 0.85% | 4.71% | 5.53% | 6.73% | 5.49% | 6.12% | 7.50% | 7.76% | 4.07% | 7.71% | 7.89% | 7.27% | 2.98% | 4.45% | 4.07% | 4.32% | 2.36% | 3.43% | 3.02% | 2.22% | 1.03% | 1.43% | 0.35% | -1.74% |
|
Tax Rate Growth (1y)
|
| | | 1,964.00 | 6,155.00 | -8495.00 | -60.00 | -20643.00 | 809.00 | 3,706.00 | 3,085.00 | 20,863.00 | 2,985.00 | -555.00 | 926.00 | 953.00 | -201.00 | -416.00 | -100.00 | -684.00 | 432.00 | 459.00 | -776.00 | 280.00 | -362.00 | 166.00 | 849.00 | 176.00 | 151.00 | 2,559.00 | -2564.00 | -985.00 | -875.00 | -3997.00 | 1,125.00 | 52.00 | 23.00 | -1149.00 | -344.00 | -316.00 | -495.00 | 1,567.00 | 251.00 | 64.00 | 382.00 | 184.00 | 344.00 | 222.00 | -296.00 | -43.00 | -344.00 | -261.00 | 205.00 | -16.00 | -6.00 | 13.00 | -80.00 | -111.00 | 281.00 | 179.00 | 98.00 | -355.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 2,184.00 | 9,950.00 | -5344.00 | 3,951.00 | 1,173.00 | 3,593.00 | 2,735.00 | 3,911.00 | 21,132.00 | 3,216.00 | -512.00 | 49.00 | 549.00 | -131.00 | 209.00 | -28.00 | -228.00 | 221.00 | 3,184.00 | -2492.00 | -529.00 | -1087.00 | -1273.00 | -591.00 | -756.00 | -702.00 | -2587.00 | -1783.00 | -1248.00 | -1347.00 | -3579.00 | 1,032.00 | -199.00 | -90.00 | 602.00 | 251.00 | -29.00 | -409.00 | 1,708.00 | 251.00 | 26.00 | 292.00 | 126.00 | -5.00 | -25.00 | -170.00 | -169.00 | -68.00 | -68.00 | 224.00 | -482.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,453.00 | 10,181.00 | -5301.00 | 3,074.00 | 769.00 | 3,664.00 | 3,360.00 | 3,983.00 | 21,588.00 | 3,005.00 | 2,213.00 | -1666.00 | -259.00 | -856.00 | -1229.00 | -1468.00 | -1160.00 | -631.00 | -1962.00 | -1711.00 | -792.00 | -1558.00 | -855.00 | -684.00 | -1007.00 | -815.00 | -837.00 | -1189.00 | -961.00 | -1261.00 | -3438.00 | 1,032.00 | -237.00 | -180.00 | 543.00 | -98.00 | -276.00 | -283.00 | 1,582.00 | 526.00 | 218.00 | 310.00 | -341.00 |
|
Tax Rate (QoQ)
|
-7188.00 | 15,024.00 | -8682.00 | 2,810.00 | -2997.00 | 374.00 | -247.00 | -17773.00 | 18,456.00 | 3,270.00 | -868.00 | 5.00 | 578.00 | -271.00 | 613.00 | 32.00 | -576.00 | -485.00 | 929.00 | -552.00 | 540.00 | -458.00 | -307.00 | 505.00 | -101.00 | 69.00 | 376.00 | -168.00 | -127.00 | 2,478.00 | -4747.00 | 1,412.00 | -18.00 | -644.00 | 374.00 | 340.00 | -47.00 | -1816.00 | 1,180.00 | 368.00 | -226.00 | 245.00 | -136.00 | 181.00 | 91.00 | 48.00 | 24.00 | 60.00 | -427.00 | 301.00 | -277.00 | 143.00 | 39.00 | 80.00 | -267.00 | 162.00 | -54.00 | 48.00 | 125.00 | 60.00 | -135.00 | -405.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | -0.06% | | | | 20.86% | 20.93% | -0.91% | -0.85% | 0.18% | 0.18% | 22.49% | 15.67% | 15.64% | 18.15% | -3.40% | 2.28% | 2.28% | 0.08% | 0.08% | 0.06% | -23.10% | -23.09% | -23.09% | -23.08% | 0.09% | 0.09% | 14.59% | 14.59% | 14.59% | 14.60% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | -13.02% | -13.02% | -13.02% | 13.94% | 31.23% | 31.35% | 80.92% | 38.20% | 38.18% | 38.13% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6.56% | | | | 11.87% | 12.70% | 5.45% | 5.46% | 5.82% | 5.81% | 5.80% | 5.79% | -3.11% | -3.12% | -9.41% | -7.66% | -7.66% | -8.33% | -4.10% | -4.10% | -4.10% | -4.10% | -4.09% | -4.09% | 4.71% | 4.71% | 4.71% | -0.08% | -0.08% | -0.08% | 4.51% | 4.54% | 4.57% | 16.35% | 16.38% | 16.40% | 16.43% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.43% | | | | 1.95% | 1.96% | -2.03% | -2.02% | -1.83% | -1.83% | 0.86% | 0.85% | 0.85% | 0.85% | -3.13% | -2.02% | -2.02% | -2.44% | -2.44% | -5.15% | -5.14% | -5.14% | 0.12% | 0.14% | 5.58% | 12.56% | 12.57% | 12.59% | 12.60% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | -0.02% | 22.10% | -0.01% | -0.99% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 22.33% | -5.53% | 0.02% | 2.21% | 0.02% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | -23.13% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 14.51% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | -13.09% | 0.03% | 0.03% | 31.02% | 0.10% | 0.12% | 37.78% | 0.08% | 0.09% | 0.09% |